PT Wahana Ottomitra Multiartha Tbk
IDX:WOMF.JK
356 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 54,086 | 34,470 | 62,808 | 95,380 | 52,929 | 25,440 | 62,658 | 74,847 | 42,713 | 55,548 | 24,495 | 34,977 | 25,848 | 25,431 | 24,354 | 1,128 | -1,026 | 13,068 | 44,208 | 104,010 | 77,526 | 34,701 | 43,434 | 62,890 | 46,782 | 50,640 | 54,871 | 79,546 | 43,666 | 29,711 | 27,742 | 3,488 | 18,329 | 17,730 | 20,756 | 29,725 | 4,371 | -19,541 | 1,112 | -4,736 | 17,506 | 14,981 | 8,588 | 21,657 | 20,462 | 16,809 | 7,427 | 53,306 | 8 | -23,373 | -22,313 | 3,328 | 1,374 | -3,603 | 4,295 |
Afschrijvingen & Amortisatie
| 20,611 | 19,988 | 19,297 | 18,882 | 18,628 | 23,671 | 17,253 | 12,140 | 16,693 | 16,559 | 17,679 | 17,880 | 17,788 | 17,546 | 17,494 | 15,839 | 21,003 | 18,991 | 19,064 | 11,826 | 10,840 | 10,769 | 10,099 | 10,405 | 11,255 | 7,540 | 7,904 | 7,814 | 7,683 | 7,502 | 7,250 | 6,536 | 3,814 | 3,087 | 5,922 | 6,389 | 7,067 | 7,150 | 7,222 | 7,078 | 7,330 | 8,092 | 7,677 | 7,805 | 8,750 | 9,003 | 9,683 | 9,571 | 10,409 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 45,476 | -10,149 | -107,593 | -169,890 | -61,136 | -367,281 | -402,130 | -216,030 | -110,615 | -26,955 | -20,271 | -122,973 | -93,814 | -14,857 | 252,694 | 572,616 | 932,315 | 1,035,024 | 152,015 | 14,023 | 7,198 | -69,268 | 119,782 | 934,182 | 66,310 | -837,205 | -717,642 | -784,579 | -460,679 | -1,466,976 | 269,557 | -250,620 | -440,727 | -462,086 | -361,390 | 89,696 | 279,798 | -239,652 | -50,830 | 10,661 | -331,579 | -445,036 | -254,973 | 54,427 | -419,613 | -417,208 | 215,984 | -53,306 | -8 | 23,373 | 22,313 | -3,328 | -1,374 | 3,603 | -4,295 |
Kasstroom uit Operationele Activiteiten
| 120,173 | 4,333 | -64,082 | -55,628 | 10,421 | -318,170 | -322,219 | -129,043 | -51,209 | 45,152 | 21,903 | -87,996 | -67,966 | 10,574 | 277,048 | 573,744 | 931,289 | 1,048,092 | 196,223 | 118,033 | 84,724 | -34,567 | 163,216 | 997,072 | 113,092 | -786,565 | -662,771 | -705,033 | -417,013 | -1,437,265 | 297,299 | -247,132 | -422,398 | -444,356 | -340,634 | 119,421 | 284,169 | -259,193 | -49,718 | 5,925 | -314,073 | -430,055 | -246,385 | 76,084 | -399,151 | -400,399 | 223,411 | 53,306 | 8 | -23,373 | -22,313 | 3,328 | 1,374 | -3,603 | 4,295 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16,102 | -37,938 | -22,645 | -35,018 | -15,802 | -38,964 | -26,686 | -21,301 | -18,642 | -13,971 | -12,709 | -7,056 | -17,126 | -15,956 | -7,340 | -8,561 | -8,524 | -1,009 | -21,990 | -7,047 | -8,421 | -12,968 | -14,590 | -1,990 | -44,915 | -44,454 | -65,063 | -25,537 | -5,658 | -48,366 | -6,018 | -6,936 | -17,520 | -20,466 | -3,444 | -4,478 | -2,300 | -4,856 | -3,126 | -10,377 | -3,715 | -2,380 | -33,602 | -1,839 | -5,072 | -2,519 | -2,466 | -1,794 | -4,009 | -5,224 | -5,741 | -5,301 | -13,335 | -12,543 | -10,021 |
Netto Overnames
| 101 | 218 | 388 | 549 | 360 | 315 | 177 | 297 | 207 | 286 | 228 | 481 | 113 | 241 | 437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 5,545 | -5,545 | -15,358 | -6,021 | -31,065 | -12,676 | -18,577 | -8,115 | -3,541 | 228 | 481 | 113 | 241 | 437 | 224 | 756 | 185 | 753 | 360 | 1,034 | 168 | 1,088 | 936 | 239 | 2,970 | 210 | -12,994 | 5,653 | 5,107 | 5,267 | 13,920 | 1,266 | 3,689 | 3,509 | 963 | 4,686 | 7,580 | 3,980 | 14,779 | 3,600 | 2,538 | 2,944 | 4,173 | 1,738 | -2,154 | 4,410 | 3,171 | 2,678 | 4,085 | 2,926 | 8,436 | 3,857 | 7,165 | 6,499 |
Kasstroom uit Investeringsactiviteiten
| -16,602 | -32,175 | -27,802 | -34,469 | -15,442 | -38,649 | -26,509 | -21,004 | -18,435 | -13,685 | -12,481 | -6,575 | -17,013 | -15,715 | -6,903 | -8,337 | -7,768 | -824 | -21,237 | -6,687 | -7,387 | -12,800 | -13,502 | -1,054 | -44,676 | -41,484 | -64,853 | -38,531 | -5 | -43,259 | -751 | 6,984 | -16,254 | -16,777 | 65 | -3,515 | 2,386 | 2,724 | 1,304 | 4,402 | -115 | 158 | -30,658 | -2,666 | -3,334 | -4,673 | 1,944 | 1,377 | -1,331 | -1,139 | -2,815 | 3,135 | -9,478 | -5,378 | -3,522 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -223,316 | -184,051 | -174,760 | -104,243 | -605,150 | -1,054,648 | -420,369 | -390,225 | -627,678 | -988,836 | -770,327 | -601,828 | -1,241,914 | -851,216 | -609,141 | -1,045,192 | -1,007,409 | -1,508,520 | -1,184,423 | -1,271,078 | -694,589 | -2,328,456 | -1,149,181 | -2,249,118 | -1,144,883 | -4,363,665 | -1,662,743 | -1,774,841 | -1,549,501 | -2,386,840 | -633,025 | -798,700 | -524,191 | -719,735 | -344,214 | -894,413 | -1,111,144 | -671,077 | -1,299,794 | -730,305 | -1,155,615 | -729,148 | -784,105 | -360,058 | -255,364 | -237,569 | -337,998 | -209,545 | -230,431 | -160,539 | -625,623 | -762,772 | -320,625 | -325,283 | -165,204 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -70,445 | 0 | 0 | 0 | -58,819 | 0 | 0 | 0 | -32,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77,315 | 0 | 0 | 0 | -61,419 | 0 | 0 | 0 | -51,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2,438 | -3,572 | 0 | -3,474 | 291,514 | 2,068,377 | 546,596 | 395,995 | 786,251 | 1,109,423 | 698,851 | 895,733 | 1,394,033 | 694,815 | 48,022 | 45,445 | 495,998 | 181,670 | 1,195,726 | 1,251,467 | 400,000 | 2,058,917 | 949,875 | 2,068,459 | 649,227 | 5,328,664 | 2,100,000 | 2,460,128 | 1,768,536 | 3,560,751 | 400,000 | 1,100,000 | 550,000 | 1,460,751 | 450,000 | 1,195,301 | 597,000 | 1,270,000 | 729,788 | 1,153,000 | 1,180,000 | 1,550,601 | 1,036,000 | 209,559 | 661,373 | 606,432 | 117,415 | -209,545 | 233,448 | 219,107 | 580,945 | 325,000 | 297,000 | -8,000 | 1,603,065 |
Kasstroom uit Financieringsactiviteiten
| 220,878 | 110,034 | 169,689 | -107,717 | -313,636 | 954,910 | 126,227 | 5,770 | 158,573 | 120,587 | -71,476 | 293,905 | 152,119 | -156,401 | -561,119 | -999,747 | -511,411 | -1,326,850 | 11,303 | -19,611 | -294,589 | -269,539 | -199,306 | -180,659 | -495,656 | 964,999 | 437,257 | 685,287 | 219,035 | 1,173,911 | -233,025 | 301,300 | 25,809 | 741,016 | 105,786 | 300,888 | -514,144 | 598,923 | -372,081 | 422,695 | 24,385 | 821,453 | 251,895 | -150,499 | 406,009 | 368,863 | -220,583 | -209,545 | 3,017 | 58,568 | -44,678 | -437,772 | -23,625 | -333,283 | 1,437,861 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 10 | 0 | -7 | 25 | -11 | -3 | -33 | -55 | -31 | 48 | 125 | 4 | 12 | 58 | -66 | 8 | -12 | 37 | 1 | -20 | 28 | 10 | 4 | 98 | -65 | 18 | -40 |
Netto Kasstroomverandering
| 324,333 | 82,124 | 77,805 | -197,839 | -318,657 | 598,091 | -222,501 | -144,277 | 88,929 | 152,054 | -62,054 | 199,334 | 67,140 | -160,024 | -290,974 | -434,340 | 412,110 | -279,582 | 186,289 | 91,735 | -217,252 | -316,906 | -49,592 | 815,359 | -427,240 | 136,950 | -290,367 | -58,280 | -197,973 | -306,613 | 63,516 | 61,177 | -412,854 | 279,880 | -234,816 | 416,739 | -227,620 | 342,502 | -420,370 | 433,026 | -289,791 | 391,614 | -25,214 | -77,073 | 3,512 | -36,172 | 4,773 | 55,484 | -74,394 | 21,863 | 26,561 | 60,113 | 1,423 | -865,778 | 978,729 |
Kaspositie aan het Einde van de Periode
| 827,409 | 503,076 | 421,572 | 342,970 | 541,581 | 860,238 | 262,147 | 484,648 | 628,925 | 539,996 | 387,942 | 449,996 | 250,662 | 183,522 | 343,546 | 636,038 | 1,070,378 | 658,268 | 937,850 | 751,561 | 659,826 | 877,078 | 1,193,984 | 1,243,576 | 428,217 | 684,303 | 393,936 | 684,303 | 742,583 | 547,353 | 610,869 | 547,353 | 486,176 | 899,030 | 619,150 | 853,966 | 437,227 | 664,847 | 322,345 | 742,715 | 309,689 | 599,480 | 207,866 | 233,080 | 310,153 | 306,641 | 342,813 | 338,040 | 282,556 | 356,950 | 335,087 | 308,526 | 248,413 | 246,990 | 1,112,768 |