Wolfspeed, Inc.
NYSE:WOLF
8.07 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -282.2 | -174.9 | -148.9 | -126.2 | -123.6 | -113.3 | -99.5 | -90.9 | -26.2 | -61.8 | -66.5 | -96.7 | -70.1 | -145.2 | -66.5 | 54.5 | -184.1 | -45.9 | -61.4 | -52.5 | -37.8 | -133.756 | -227.73 | -2.48 | -11.134 | -33.27 | -240.533 | 13.753 | -19.873 | -5.888 | -99.015 | 6.219 | 0.566 | -10.641 | -1.23 | 13.958 | -23.623 | -87.983 | 0.651 | 12.151 | 11.13 | 29.849 | 28.164 | 35.681 | 30.497 | 28.242 | 22.157 | 20.403 | 16.123 | 10.026 | 9.489 | 12.078 | 12.819 | 19.808 | 18.881 | 49.775 | 58.036 | 52.848 | 44.63 | 33.786 | 21.026 | 9.695 | 4.015 | 10.696 | 5.919 | 8.445 | 5.66 | 6.621 | 12.713 | 6.435 | 21.13 | 16.479 | 13.29 | 13.243 | 24.001 | 17.709 | 21.72 | 21.011 | 20.682 | 25.022 | 24.428 | 20.985 | 15.089 | 13.007 | 8.879 | 11.39 | 10.632 | 8.996 | 3.883 | -22.522 | -68.286 | -17.375 | 6.46 | 6.511 | -5.181 | 13.86 | 12.655 | 10.945 | 9.175 | 5.8 | 4.6 | 4.1 | 3.4 | 2.8 | 2.4 | 1.9 | 1.8 | 1.4 | 1.2 | 0.7 | 0.5 | 0.4 | 1.9 | -0.9 | 0.2 | 0.8 | 0.2 | 0 | -0.1 | 0 | -0.2 | -0.1 | -0.1 | 0 | -0.2 | 0.3 |
Afschrijvingen & Amortisatie
| 67.3 | 45.3 | 47 | 48.6 | 40.1 | 45.8 | 41.1 | 39.1 | 38 | 31.9 | 30.4 | 32.9 | 34.6 | 32.3 | 32.4 | 22.3 | 33.9 | 6.2 | 31.6 | 30.7 | 28.6 | 27.344 | 36.818 | 39.626 | 39.812 | 40.693 | 38.61 | 37.234 | 37.4 | 37.049 | 50.885 | 26.635 | 35.939 | 39.225 | 38.54 | 40.204 | 41.176 | 41.893 | 43.25 | 43.808 | 43.335 | 42.752 | 40.608 | 40.13 | 39.481 | 38.931 | 37.975 | 39.921 | 36.474 | 37.854 | 36.552 | 36.175 | 32.128 | 30.149 | 28.138 | 25.922 | 24.396 | 23.551 | 22.295 | 22.04 | 22.538 | 24.059 | 23.809 | 25.984 | 22.712 | 23.857 | 24.787 | 24.531 | 24.952 | 24.148 | 19.955 | 20.301 | 19.507 | 18.994 | 18.804 | 18.758 | 18.82 | 19.096 | 18.571 | 18.03 | 16.224 | 15.787 | 15.107 | 14.342 | 13.552 | 14.217 | 10.821 | 10.475 | 9.392 | 9.187 | 10.746 | 10.447 | 9.781 | 9.379 | 8.707 | 4.843 | 4.294 | 4.592 | 2.836 | 2.5 | 2 | 1.7 | 1.4 | 1.3 | 1.1 | 1.1 | 1.1 | 1.2 | 1 | 1 | 0.9 | 0.8 | 0.8 | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Uitgestelde Inkomstenbelasting
| 0 | 0.1 | 0 | -0.2 | 0.3 | -3.3 | 0.2 | 0.1 | 0.2 | 0 | 0.3 | 0.2 | 0.2 | 0.4 | -1.8 | 2 | 0.3 | 0.3 | 1.6 | -2.4 | -2.4 | 1.255 | 0.314 | -1.967 | -0.002 | 9.837 | -38.074 | -14.934 | 3.133 | 3.576 | 71.298 | -0.01 | 0.054 | -16.376 | 0.357 | -0.86 | 1.04 | -20.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.003 | -12.841 | -6.653 | -9.426 | -10.383 | 0 | 0 | 0 | 0 | -11.046 | 5.262 | -11.509 | -1.074 | -10.786 | 0 | 0 | -5.445 | 0.825 | 0 | 0 | -16.628 | 10.37 | -16.56 | 0 | -3.706 | 2.85 | 0 | 0 | -2.85 | 13.37 | 3.897 | 0 | 0 | 6.559 | 6.459 | 3.549 | 3.881 | -2.472 | 3.63 | 3.18 | 1.371 | -6.361 | -16.386 | -11.213 | 2.76 | -5.777 | 6.13 | 11.682 | 1.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 23.7 | 21 | 21.8 | 22.4 | 19.7 | 19.1 | 17.4 | 19.1 | 22 | 15.7 | 15.2 | 15.4 | 14.6 | 12.9 | 12.9 | 11.7 | 15.7 | 5.9 | 11.4 | 13 | 16.9 | 37.503 | 15.435 | 13.009 | 12.053 | 9.884 | 11.157 | 12.027 | 10.135 | 9.308 | 11.561 | 12.206 | 14.65 | 14.41 | 14.856 | 14.388 | 15.074 | 15.039 | 16.064 | 16.437 | 16.759 | 15.425 | 16.011 | 15.672 | 14.578 | 12.954 | 13.916 | 14.544 | 12.485 | 11.509 | 12.249 | 11.195 | 11.44 | 9.947 | 10.312 | 9.977 | 8.004 | 6.633 | 5.753 | 6.069 | 5.612 | 5.32 | 0 | 0 | 5.433 | 15.985 | 0 | 0 | 3.245 | 8.016 | 0 | 0 | 3.707 | -2.85 | 0 | 0 | 2.85 | -0.001 | 0 | 0 | 0 | -0.155 | 0 | 0 | 0.155 | 0.478 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -120.6 | -54.2 | -121.5 | -51.1 | -2.5 | 27.1 | -39 | -51.3 | -25.4 | -12.4 | -15.2 | -49.2 | -38.6 | -14.5 | -15.7 | 14.9 | 4.4 | -35.3 | 20.5 | -30.9 | -5.814 | 25.748 | 35.931 | -17.065 | 9.676 | -14.13 | 23.244 | 16.126 | 13.852 | 15.252 | 49.92 | -35.92 | 34.809 | -39.015 | 13.143 | -25.748 | 74.601 | 0.478 | -60.762 | -60.351 | -2.642 | -24.052 | 13.087 | -12.746 | -14.725 | -27.947 | 14.711 | 17.484 | 15.129 | -12.786 | 18.492 | -17.178 | 15.301 | -19.76 | -25.53 | -3.175 | 22.819 | -4.904 | -28.68 | 12.94 | 11.215 | 13.593 | -0.715 | 7.652 | -1.295 | -23.575 | 0.11 | -0.995 | -9.73 | -4.542 | -6.132 | 6.035 | -10.391 | -11.321 | 13.466 | -12.603 | -17.071 | -23.99 | -0.378 | 13.144 | 3.334 | -6.336 | 21.402 | -7.808 | -8.1 | 3.089 | 4.849 | -4.471 | 2.939 | -1.517 | -4.915 | -4.518 | -5.773 | -5.765 | 5.622 | -17.054 | 7.301 | -1.886 | 0.9 | 0.8 | -3.8 | 1.3 | -1.9 | -2.7 | -2.6 | 3 | -0.7 | -0.2 | 1.3 | -2.3 | 4.6 | -5.4 | -0.3 | -1 | -1.7 | -1 | -0.6 | -0.1 | -1.2 | -0.2 | 0.5 | -0.4 | -0.8 | -0.1 | -0.2 |
Vorderingen
| 2 | -23.1 | 8.3 | 21.6 | 0.6 | 9.2 | 5.3 | -10.9 | -8.2 | -27.8 | -12.4 | -3.6 | -10.5 | -11.8 | -2.2 | -15 | 5.5 | 28.7 | -23.7 | 0.6 | -8.8 | 78.639 | -18.235 | 15.455 | -53.559 | -10.492 | 9.931 | 1.793 | -5.996 | 0.875 | 2.433 | 22.874 | -9.227 | 13.206 | 4.709 | 10.291 | -6.406 | 30.274 | 2.008 | 17.589 | -12.018 | -2.822 | -8.8 | -4.416 | -16.613 | -10.806 | -37.307 | 17.737 | -10.054 | 15.956 | -12.348 | 8.752 | -21.725 | 6.66 | 8.415 | -10.66 | -5.378 | 7.35 | -12.275 | -20.115 | 9.747 | -0.109 | 0 | 0 | 7.104 | -31.046 | 0 | 0 | -6.24 | 14.236 | 0 | 0 | -3.048 | 16.79 | 0 | 0 | -16.79 | 10.508 | 0 | 0 | 1.713 | 13.87 | 0 | 0 | -13.87 | -13.289 | 0 | 0 | -9.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -25.6 | -19.4 | -50.3 | -32.6 | -50 | -38.2 | -21.1 | -24.6 | -13.6 | -7.2 | -20.6 | -18.5 | -22.5 | -19.2 | -4.3 | -13.4 | -7.7 | -26.9 | -4.6 | 18 | 5 | -24.063 | -2.455 | -6.638 | -10.144 | 15.638 | -15.979 | 4.379 | 6.96 | 5.854 | 10.774 | 12.098 | -10.808 | -5.752 | -17.003 | 7.914 | -8.428 | 18.629 | 32.601 | -22.028 | -25.674 | -33.501 | -16.879 | -16.85 | -19.782 | -1.54 | -10.72 | -5.148 | 9.002 | 7.72 | -9.388 | 16.141 | 12.431 | -6.662 | -23.917 | -19.344 | -13.527 | -5.221 | -13.556 | -7.067 | -7.285 | -1.475 | 1.108 | 0.585 | 0.602 | 4.999 | -9.989 | -10.41 | 6.147 | 4.638 | -1.457 | -8.843 | -8.965 | -1.176 | -1.623 | 2.072 | 2.599 | -2.555 | -4.237 | -2.296 | -3.385 | -1.657 | -0.368 | -0.531 | 1.449 | -0.038 | -2.492 | 0.779 | 2.043 | -3.154 | 3.405 | -1.295 | -1.72 | 0.868 | 1.112 | -2.771 | -1.244 | -2.229 | -2.505 | -0.5 | -0.1 | -0.1 | -0.4 | -0.2 | -0.7 | 0 | 0.2 | 0.5 | 0.7 | 1.1 | 0 | -0.6 | -1.2 | -0.1 | -0.7 | -0.3 | -0.4 | -0.4 | -0.3 | -0.2 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 |
Crediteuren
| 20.2 | 2.4 | 9.8 | -39.9 | -18.1 | 25.9 | -0.1 | 10 | -5.8 | 17.9 | 8.5 | 8 | -5.2 | -5.5 | 17.3 | 13.6 | -3.7 | 12 | -4.7 | 7.2 | -21.7 | -0.19 | 15.785 | -5.492 | -3.703 | -1.032 | -2.597 | 11.483 | 6.442 | 6.073 | 2.945 | -11.725 | -2.111 | 6.189 | -9.845 | -7.962 | -0.472 | 24.534 | -24.546 | -42.62 | -2.164 | 37.281 | -11.485 | 17.541 | 22.96 | 8.305 | 18.914 | 4.901 | 9.68 | -9.675 | 14.493 | -1.215 | -13.708 | 0.395 | -4.469 | 7.33 | 15.186 | 11.329 | 0 | 0 | 4.388 | -2.075 | 0 | 0 | 3.423 | 2.41 | 0 | 0 | -1.925 | -14.067 | 0 | 0 | 11.881 | 3.288 | 0 | 0 | -3.288 | -7.631 | 0 | 0 | 5.738 | -0.357 | 0 | 0 | 0.357 | 1.84 | 0 | 0 | -0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -80.5 | -22 | -70.6 | 16.4 | 0.6 | 43 | -13.5 | -23.7 | -8.3 | 12.1 | -1.1 | -11 | -2.1 | -25.3 | -0.9 | 20.8 | -9.4 | -2.3 | -5.3 | -5.4 | -60.2 | 30.653 | 32.606 | 50.341 | 5.562 | -5.485 | 5.589 | 8.72 | 1.05 | -0.9 | 26.673 | -13.774 | 21.166 | -16.876 | 2.9 | -10.442 | 1.164 | -9.585 | -13.703 | -20.495 | -3.6 | 13.112 | 16.812 | 0.689 | -10.684 | 1.166 | -2.779 | 8.856 | 1.128 | -5.543 | -5.186 | 5.824 | 14.908 | 0.211 | -2.856 | 0.544 | 20.69 | 20.927 | -1.498 | 6.09 | 12.799 | 12.485 | -1.3 | -3.477 | 22.342 | -13.586 | 10.52 | 1.023 | -14.368 | -3.085 | 2.711 | 6.167 | -9.215 | -9.698 | 11.394 | 4.876 | -14.516 | -19.753 | 1.918 | 9.078 | 4.991 | -5.968 | 21.933 | 4.256 | 3.387 | 5.581 | 4.07 | 3.918 | 6.093 | -4.922 | -3.62 | -2.798 | -6.641 | -6.877 | 8.393 | -15.81 | 9.53 | 0.619 | 1.4 | 0.9 | -3.7 | 1.7 | -1.7 | -2 | 0 | 2.8 | -1.2 | -0.9 | 0.2 | 0 | 5.2 | -4.2 | -0.2 | -0.3 | -1.4 | -0.6 | -0.2 | 0.2 | -1 | -0.1 | 0 | 0 | 0 | -0.2 | -0.1 |
Overige Niet-Contante Posten
| 59.2 | 141.3 | 146.1 | -25.6 | -32.8 | 2.3 | 0.5 | 2.5 | 130.2 | 105.4 | 4.6 | 30.9 | 7.4 | 88.2 | -12.1 | -101.1 | 119.7 | 39.6 | 24.4 | -1.1 | 5.6 | 88.799 | 210.118 | 8.155 | 10.328 | 5.115 | 262.581 | -19.635 | 7.202 | -5.151 | -6.543 | 6.648 | 2.809 | 3.126 | 1.459 | -3.871 | 38.915 | 44.005 | 5.204 | 3.134 | 2.411 | 5.754 | -0.548 | -5.819 | -2.574 | -4.238 | -0.325 | 3.029 | 16.123 | 10.026 | 9.489 | 12.078 | 12.819 | -10.747 | 3.595 | -2.906 | 1.257 | 0.133 | -0.104 | -0.195 | 0.146 | 3.803 | 8.456 | 6.655 | 5.849 | -11.134 | -1.394 | 3.828 | 2.269 | 2.975 | 2.588 | -12.241 | 3.798 | 7.026 | 3.486 | 6.778 | 3.04 | 29.907 | -2.531 | -3.794 | -0.04 | 4.324 | 0.13 | 0.149 | -0.158 | 4.71 | 0 | 3.51 | -0.065 | 30.416 | 77.068 | 30.707 | 1.713 | 12.916 | 17.084 | -4.969 | 4.127 | 12.196 | 1.112 | 0 | 0.1 | 6.5 | 1.1 | 0.8 | 0.4 | 2.3 | 0.7 | -1.6 | 0.5 | 0.1 | 0.4 | 0 | 0.2 | 0.4 | -0.2 | 0.1 | 0 | 0.3 | -0.1 | 0.1 | 0 | -0.2 | 0.1 | 0.1 | -0.1 | -0.3 |
Kasstroom uit Operationele Activiteiten
| -132 | -239.5 | -136.2 | -202.5 | -147.4 | -51.9 | -11 | -67 | -12.7 | -30.8 | -28.4 | -32.5 | -62.5 | -50 | -49.6 | -26.3 | 0.4 | 10.5 | -27.7 | 8.2 | -20 | 15.331 | 60.703 | 92.274 | 33.992 | 41.935 | 19.611 | 51.689 | 54.123 | 52.746 | 43.438 | 101.618 | 18.098 | 64.553 | 14.967 | 76.962 | 46.834 | 87.555 | 65.647 | 14.768 | 13.284 | 91.138 | 60.183 | 98.751 | 69.236 | 61.164 | 45.776 | 92.608 | 85.686 | 71.703 | 48.34 | 80.592 | 41.645 | 64.458 | 41.166 | 57.238 | 88.518 | 94.938 | 72.932 | 21.511 | 61.188 | 43.306 | 49.873 | 42.62 | 42.12 | 36.683 | 5.478 | 35.09 | 25.556 | 27.326 | 22.568 | 18.407 | 42.631 | 28.872 | 34.97 | 56.711 | 30.977 | 66.313 | 16.63 | 38.88 | 53.756 | 50.989 | 30.449 | 52.449 | 18.501 | 20.223 | 28.172 | 31.01 | 10.244 | 13.659 | 1.625 | 7.65 | 16.196 | 17.254 | 20.974 | 31.039 | 5.501 | 35.034 | 11.237 | 9.2 | 7.5 | 8.5 | 7.2 | 3 | 1.2 | 2.7 | 6.6 | 0.3 | 2.5 | 3.1 | -0.5 | 5.8 | -2.5 | -0.2 | -0.5 | -0.4 | -0.5 | 0.1 | 0.2 | -0.8 | -0.1 | 0.5 | -0.2 | -0.4 | -0.2 | 0.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -437 | -645.9 | -578.6 | -612.1 | -443.3 | -427.4 | -294.2 | -128.1 | -112.6 | -110.9 | -135.5 | -143.9 | -260.3 | -178.8 | -138.2 | -143.5 | -115.9 | -60.2 | -69.8 | -61.2 | -43.1 | -37.33 | -36.904 | -39.024 | -39.742 | -59.457 | -46.192 | -51.228 | -38.926 | -33.562 | -24.724 | -19.458 | -21.589 | -23.735 | -21.294 | -35.235 | -54.197 | -52.824 | -49.848 | -54.727 | -68.252 | -64.371 | -40.873 | -55.047 | -38.449 | -27.126 | -30.749 | -22.306 | -18.145 | -25.054 | -26.084 | -22.96 | -38.121 | -51.783 | -66.468 | -67.865 | -63.721 | -42.685 | -68.575 | -44.106 | -22.531 | -17.068 | -11.672 | -21.356 | -13.847 | -20.375 | -25.655 | -11.595 | -12.943 | -12.662 | -12.875 | -28.274 | -35.192 | -24.15 | -25.506 | -19.256 | -12.47 | -22.039 | -37.256 | -47.868 | -34.657 | -28.573 | -11.307 | -19.256 | -18.144 | -21.463 | -15.951 | -23.316 | -16.913 | -13.53 | -6.34 | -10.163 | -11.602 | -18.001 | -30.805 | -12.193 | -45.195 | -30.476 | -24.671 | -13.2 | -9.7 | -15.8 | -14.4 | -6.4 | -4 | -6 | -3.6 | -4.9 | -0.8 | -1.4 | -1.7 | -3.7 | -1.2 | -4.2 | -3.8 | -4.7 | -2 | -0.9 | -0.4 | -0.8 | -1.4 | -0.8 | -0.6 | -0.3 | -0.1 | -0.5 |
Netto Overnames
| 0 | 178.5 | 178.4 | 75.6 | -1.7 | 1.8 | 0 | 0.1 | 103.4 | 0.4 | 125 | -1.6 | 1 | 7.1 | 1.7 | 0 | 1.9 | -9.6 | 1.9 | 2.2 | 1.1 | 219 | 3.687 | 2.308 | 3.153 | -2.042 | 2.981 | 2.456 | 2.476 | 3.529 | 2.775 | 3.584 | -2.775 | 3.409 | 3.406 | 3.314 | -12.513 | 4.941 | 4.946 | 4.798 | 4.806 | 5.428 | 4.709 | 5.277 | 4.769 | 5.064 | 5.773 | 4.473 | 5.548 | 1.403 | 3.916 | 3.884 | -456.008 | 3.931 | -13.159 | 3.127 | 2.072 | 1.899 | -8.773 | 2.669 | -57.05 | 2.379 | 60 | 0 | 0.018 | 0 | 0 | 0 | 0 | -78.031 | -1.274 | -0.04 | -43.794 | -0.527 | 0 | 0.367 | 0.16 | 0.378 | 0.307 | 0.2 | 0.025 | -10.579 | -0.101 | -0.007 | 0.011 | 0.635 | 0 | 0 | 0 | 0.721 | 0 | 0 | 0 | -0.038 | -1.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -56.1 | -112.5 | -181.4 | -531.9 | -775.3 | -170.5 | -206.4 | -785.2 | -28.9 | -66.8 | -378.4 | -21.1 | -8.7 | -132.9 | -256.3 | -20.1 | -65.7 | -396.2 | -129.9 | -161.3 | -134 | -265.524 | -41.007 | -64.826 | -145.843 | -26.065 | -16.296 | -40.72 | -117.607 | -30.991 | -44.392 | -18.273 | -106.749 | -28.095 | -23.531 | -47.569 | -121.628 | -94.919 | -58.991 | -105.391 | -171.067 | -115.419 | -163.602 | -150.487 | -196.312 | -190.583 | -169.857 | -184.426 | -179.601 | -110.835 | -88.82 | -64.928 | -80.874 | -73.048 | -114.6 | -77.758 | -117.114 | -79.292 | -225.374 | -294.722 | -61.435 | -1.655 | -3.277 | -73.439 | -138.688 | -298.713 | -82.253 | -30.618 | -2.151 | -27.981 | -47.731 | -49.166 | -42.73 | -32.845 | -67.744 | -51.697 | -59.884 | -81.732 | -22.497 | -35.393 | -42.132 | -41.985 | -29.923 | -29.99 | -26.785 | -29.65 | -29.1 | -46.981 | -13.203 | -77.263 | 0 | -11.323 | -43.982 | 118.875 | -63.064 | -13.169 | -50.613 | -23.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -2 | 0 | -0.1 | -3.8 | -3.3 | -5 | -1.4 | 0 |
Verkoop/verval van Beleggingen
| 259.4 | 389.5 | 536.3 | 365.7 | 394.8 | 427.1 | 161.6 | 64.4 | 94.2 | 108.8 | 61.7 | 111.3 | 185.7 | 182.7 | 71.1 | 127.6 | 165 | 133.3 | 167.9 | 152.6 | 124.8 | 49.247 | 64.107 | 27.356 | 83.09 | 57.4 | 193.379 | 28.471 | 121.902 | 27.176 | 24.989 | 18.138 | 82.793 | 94.562 | 46.278 | 67.994 | 145.764 | 94.715 | 112.266 | 300.991 | 131.625 | 194.786 | 124.077 | 134.51 | 128.805 | 108.356 | 115.25 | 127.189 | 91.39 | 61.63 | 84.066 | 39.084 | 279.108 | 39.521 | 93.221 | 111.703 | 97.632 | 52.05 | 48.561 | 14.345 | 25.972 | 4.103 | 13.538 | 67.481 | 85.254 | 293.782 | 136.639 | 70.17 | 23.5 | 59.524 | 76.112 | 99.05 | 46.8 | 39.875 | 44.841 | 20.25 | 26.626 | 47.665 | 27.084 | 21.01 | 36.687 | 31.833 | 31.197 | 26.35 | 20.692 | 35.291 | 11.1 | 0 | 0 | 7.897 | 10 | 22.039 | 27.029 | -73.374 | 164.358 | 37.467 | 19.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0.1 | 0 | 2 | 3.2 | 0.2 | 2 | 0.1 | 1.9 | 0 | 3.6 | 5.7 | 0 |
Overige Investeringsactiviteiten
| 40.7 | 0.1 | 99 | 38.8 | 39.6 | 22.7 | 60.3 | 24 | 46.7 | 55.5 | 32.7 | 3.8 | 50.3 | 12.8 | 32 | 2.2 | -1.3 | -2 | -1.8 | -0.5 | -1.1 | 0.014 | -3.635 | -2.304 | -2.923 | 0.076 | -429.943 | -2.403 | -2.149 | -3.248 | 0.875 | -3.513 | 0.165 | -3.312 | -0.583 | -0.941 | 0.003 | -4.778 | -4.884 | -4.781 | -4.763 | -5.428 | -4.686 | -5.183 | -4.769 | -5.064 | -5.773 | -4.219 | -5.501 | 0.247 | -3.913 | -3.884 | 0.002 | -3.727 | 0 | -3.127 | -2.071 | -1.881 | -0.092 | -2.558 | 0.191 | -2.247 | -64.385 | 0.018 | -60 | 0.419 | 0.994 | 0.027 | 0.025 | 0.372 | 0.111 | 0.083 | -0.016 | -0.365 | 4.843 | -2.504 | -1.665 | -1.019 | -7.29 | -0.702 | -0.914 | -0.81 | -0.696 | -0.687 | -3.59 | -1.125 | -0.544 | 39.657 | 0.265 | -0.508 | -1.444 | -8.249 | -0.168 | -0.543 | -5.343 | -21.987 | -0.064 | 11.88 | -184.129 | -0.2 | -0.1 | -4.6 | -0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 | 0 | -0.2 | 0 | 0.2 | -0.1 | -0.2 | 0 | -0.1 | 0 | -0.2 | 0 | -0.1 | -0.3 | 0 | -0.1 | -0.1 | 0 | -4.9 |
Kasstroom uit Investeringsactiviteiten
| -193 | -368.8 | -124.7 | -663.9 | -785.9 | -146.3 | -278.7 | -824.8 | 102.8 | -13 | -294.5 | -51.5 | -32 | -109.1 | -289.7 | -33.8 | -16 | -334.7 | -31.7 | -68.2 | -52.3 | -34.593 | -13.752 | -76.49 | -102.265 | -30.088 | -296.071 | -63.424 | -34.304 | -37.096 | -40.477 | -19.522 | -48.155 | 42.829 | 4.276 | -12.437 | -42.571 | -52.865 | 3.489 | 140.89 | -107.651 | 14.996 | -80.375 | -70.93 | -105.956 | -109.353 | -85.356 | -79.289 | -106.309 | -72.609 | -30.835 | -48.804 | -295.893 | -85.106 | -101.006 | -33.92 | -83.202 | -69.909 | -254.253 | -324.372 | -114.853 | -14.488 | -5.796 | -27.296 | -127.263 | -24.887 | 29.725 | 27.984 | 8.431 | -58.778 | 14.343 | 21.653 | -74.932 | -17.485 | -43.566 | -52.84 | -47.233 | -56.747 | -39.652 | -62.753 | -40.991 | -50.114 | -10.83 | -23.59 | -27.816 | -16.312 | -34.495 | -30.64 | -29.851 | -82.683 | 2.216 | -7.696 | -28.723 | 26.919 | 63.238 | -9.882 | -76.862 | -42.55 | -208.8 | -13.4 | -9.8 | -20.4 | -14.5 | -6.3 | -4.1 | -6.1 | -3.5 | -4.8 | -0.8 | -1.6 | -0.1 | -3.5 | -1.3 | -4.4 | -3.7 | -4.8 | 0 | 2 | -2.2 | 1.1 | -1.7 | -2.7 | -4 | -1.8 | 4.2 | -5.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 499.9 | 499.9 | -0.1 | 999.9 | 1,199.9 | -0.1 | 1,749.9 | -0.2 | -0.1 | 749.8 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 430.3 | -0.3 | -0.1 | 0 | 0 | -12.938 | 0 | 283 | -24 | 192 | -17 | -4 | -8 | -17 | -17 | 27 | -65 | 20 | -2 | 7 | 50 | 0 | 105 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -9.8 | 0 | 1.3 | 4.3 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 12.5 | 0 | 10.4 | 0.5 | 12.4 | 0.2 | 10.7 | 0.5 | 10.7 | 0.2 | 10.8 | 0.7 | 9.6 | 490.9 | 22.7 | 16.5 | 45.4 | 1.7 | 10.7 | 18.6 | 85.052 | 53.2 | 14.6 | 15.491 | 30.381 | 15.69 | 46.431 | 5.019 | 7.556 | 2.139 | 7.615 | 0.406 | 8.361 | 3.382 | 7.138 | 2.801 | 10.097 | 5.743 | 8.98 | 12.109 | 10.53 | 16.397 | 44.338 | 28.741 | 52.877 | 35.175 | 2.891 | 5.286 | 0.977 | 1.387 | 0.554 | 2.094 | 0.789 | 3.639 | 23.287 | 6.69 | 20.239 | 44.625 | 75.986 | 457.227 | 16.548 | 3.738 | 2.553 | 3.842 | 6.182 | 43.212 | 5.248 | 7.601 | 6.077 | 0.591 | 3.413 | 0.37 | 4.495 | 14.395 | 7.384 | 1.163 | 5.536 | 0.665 | 43.868 | 4.309 | -8.476 | 5.851 | 2.366 | 0.259 | 8.732 | 0.156 | 3.696 | 0.116 | 2.93 | 1.349 | 2.415 | 0.541 | 3.287 | 3.388 | 4.89 | 1.641 | 3.334 | 267.39 | 1.2 | 1 | 1.1 | 57.8 | 2.9 | 0.2 | 0 | 0.8 | 1.3 | 0.8 | 0.6 | 0.3 | 0 | 0 | 0.1 | 0.1 | 5.9 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -5.583 | -62.768 | -35.663 | 0.002 | -17.806 | -62.145 | -69.604 | -159.589 | -69.739 | -266.024 | -54.325 | -99.592 | 0 | -0.107 | 0 | -1.029 | 0 | -0.638 | 0 | -11.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.744 | -51.153 | 0 | 0 | -0.168 | 0 | 0 | -13.272 | -5.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.657 | -3.032 | -0.612 | -9.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -373 | 0 | 0 | 0 | -368 | 0 | 0 | 0 | -440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4.8 | -0.5 | -0.8 | -1.7 | -62 | -52.2 | -0.4 | -305.7 | -17.9 | -3 | -126.7 | -2.8 | -23.5 | -3 | -7.7 | -11.2 | -13.3 | -25.8 | -1.5 | -1.5 | -13.2 | -21.562 | 13.014 | -20.838 | -12.947 | 0 | 0 | 0 | -1.85 | -0.003 | 0 | -0.011 | 0.012 | 368 | 0 | 0.009 | 0.003 | 439.739 | 0.005 | 0.203 | 1.448 | 0.839 | 3.543 | 9.187 | 5.666 | 7.754 | 3.519 | 0.075 | 0.042 | 0.014 | 0.062 | -0.06 | 0.261 | -0.011 | 0.875 | 6.303 | 2.974 | 4.941 | 1.255 | 13.454 | 2.072 | 0.573 | -0.11 | 0.145 | 0.106 | -0.897 | 4.802 | 0.586 | 0.976 | 0.749 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.674 | -0.674 | 0 | -0.047 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 3.3 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.4 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| 4.8 | 511.9 | 499.1 | 8.6 | 938.4 | 1,160.1 | -0.3 | 1,454.9 | -17.6 | 7.6 | 623.3 | 7.9 | -22.9 | 6.5 | 483.1 | 11.4 | 3.1 | 449.9 | -0.1 | 9.1 | 5.4 | 63.49 | 53.276 | 4.181 | 285.553 | 6.381 | 207.69 | 29.431 | -0.831 | -0.45 | -23.219 | -72.164 | -8.245 | -56.637 | 5.576 | -56.998 | -59.8 | -99.753 | -63.991 | -151.841 | 4.232 | -88.223 | 19.94 | 53.418 | 34.407 | 59.602 | 38.694 | 2.328 | 5.328 | -10.99 | 1.449 | 0.494 | 2.355 | 0.778 | 4.514 | 29.59 | 9.664 | 25.18 | 45.88 | 89.44 | 459.299 | 17.121 | 3.628 | 2.698 | 1.204 | -45.868 | 48.014 | 5.834 | 8.409 | 6.826 | 0.27 | -10.057 | -5.1 | 4.495 | 14.395 | 7.384 | 1.163 | 5.536 | -34.596 | 43.868 | 4.309 | -20.315 | 5.851 | -9.156 | 0.259 | 8.732 | 0.156 | 3.696 | 0.116 | -3.727 | -1.683 | 1.803 | -9.455 | 3.287 | -26.606 | 4.216 | 1.641 | 3.287 | 267.39 | 1.2 | 1 | 1 | 47.9 | 3 | -1.8 | 3.3 | 1.6 | 4.6 | 0.8 | 0.6 | 0.3 | 0.1 | -0.1 | 0.1 | 0.1 | 5.9 | 14.8 | 0.2 | -0.4 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0 | 0.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.1 | -0.2 | 0.2 | -0.1 | 0 | 0 | 0.4 | -0.4 | -0.2 | 0.1 | 0 | -0.1 | -0.2 | -0.3 | 0.4 | 0.1 | 0.1 | -0.1 | 0.2 | -0.3 | 0.139 | -0.103 | -0.249 | 0.113 | -0.53 | 0.308 | -0.066 | 0.473 | 0.303 | 0.259 | -0.68 | -0.011 | -0.153 | 0.157 | -0.31 | -0.804 | 0.045 | -0.377 | -0.157 | -0.389 | 0.075 | -0.298 | 0.267 | 0.126 | 0.218 | -0.284 | 0.109 | 0.262 | -0.276 | 0.452 | 0.196 | 0.468 | 0.055 | 0.182 | 0.066 | 0.172 | 0.266 | -0.16 | -0.013 | 0.203 | -0.452 | 1.725 | -0.229 | -0.25 | 2.264 | 5.039 | 0 | 0 | 0.044 | -0.012 | 0.009 | -0.041 | 0 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.006 | 0 | 0 | 11.9 | 7.3 | 3.3 | 2.9 | 3.4 | -3.1 | 4.5 | -1.7 | -1.5 | 0.6 | -2.3 | 3.8 | 4.6 | 4.2 | 5.2 | 0 | -2.1 | 2 | -0.3 | 1.8 | 2.2 | 0 | 0 | 0 | 5.3 |
Netto Kasstroomverandering
| -319.8 | -96.5 | 238 | -857.6 | 5 | 961.9 | -290 | 563.5 | 72.1 | -36.4 | 300.5 | -76.1 | -117.5 | -152.6 | 143.5 | -48.3 | -12.4 | 125.8 | -59.6 | -50.7 | -67.2 | 44.343 | 100.124 | 19.716 | 217.393 | 17.698 | -68.462 | 17.63 | 19.461 | 15.503 | -19.999 | 9.252 | -38.313 | 50.592 | 24.976 | 7.217 | -56.341 | -65.018 | 4.768 | 3.66 | -90.524 | 17.986 | -0.55 | 81.506 | -2.187 | 11.631 | -1.17 | 15.756 | -15.033 | -12.172 | 19.406 | 32.478 | -251.425 | -19.815 | -55.144 | 52.974 | 15.152 | 50.475 | -135.601 | -213.434 | 405.837 | 45.487 | 49.43 | 17.793 | -84.189 | -31.808 | 88.256 | 68.908 | 42.396 | -24.626 | 37.169 | 30.012 | -37.442 | 15.882 | 5.799 | 11.255 | -15.093 | 10.002 | -57.618 | 19.995 | 17.074 | -19.44 | 25.47 | 19.703 | -9.056 | 12.643 | -6.167 | 4.066 | -19.491 | -72.751 | 2.158 | 1.757 | -21.982 | 47.46 | 57.606 | 25.373 | -69.72 | -4.19 | 69.833 | -3 | -1.3 | 1 | 47.9 | 3 | -1.8 | 3.3 | 1.6 | 4.6 | 0.8 | 0.6 | 0.3 | 0.1 | -0.1 | 0.1 | 0.1 | 5.9 | 14.3 | 0.2 | -0.4 | 0.1 | 0.3 | 0.1 | -4.2 | -2.2 | 4 | 0.2 |
Kaspositie aan het Einde van de Periode
| 726.1 | 1,045.9 | 1,142.4 | 904.4 | 1,762 | 1,757 | 795.1 | 1,085.1 | 521.6 | 449.5 | 485.9 | 185.4 | 261.5 | 379 | 531.6 | 388.1 | 436.4 | 448.8 | 323 | 382.6 | 433.3 | 500.5 | 456.157 | 356.033 | 336.317 | 118.924 | 101.226 | 169.688 | 152.058 | 132.597 | 117.094 | 137.093 | 127.841 | 166.154 | 115.562 | 90.586 | 83.369 | 139.71 | 204.728 | 199.96 | 196.3 | 286.824 | 268.838 | 269.388 | 187.882 | 190.069 | 178.438 | 179.608 | 163.852 | 178.885 | 191.057 | 171.651 | 139.173 | 390.598 | 410.413 | 465.557 | 412.583 | 397.431 | 346.956 | 482.557 | 695.991 | 290.154 | 244.667 | 195.237 | 177.444 | 261.633 | 293.441 | 205.185 | 136.277 | 93.881 | 118.507 | 81.338 | 51.326 | 88.768 | 72.886 | 67.087 | 55.832 | 70.925 | 60.923 | 118.541 | 98.546 | 81.472 | 100.912 | 75.442 | 55.739 | 64.795 | 52.152 | 58.319 | 54.253 | 73.744 | 146.495 | 144.337 | 142.58 | 164.562 | 117.102 | 59.496 | 34.123 | 103.843 | 108.033 | 38.2 | 41.2 | 1 | 47.9 | 3 | 15.9 | 3.3 | 1.6 | 4.6 | 11.2 | 0.6 | 0.3 | 0.1 | 10.1 | 0.1 | 0.1 | 5.9 | 18 | 0.2 | -0.4 | 0.1 | 5.2 | 0.1 | -4.2 | -2.2 | 13.4 | 0.2 |