George Weston Limited
TSX:WN.TO
223.44 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 60,124 | 57,048 | 53,748 | 54,705 | 50,109 | 48,568 | 48,292 | 47,999 | 46,894 | 43,918 | 33,582 | 32,742 | 32,376 | 32,008 | 31,820 | 32,088 | 32,815 | 32,167 | 31,363 | 29,798 | 29,198 | 27,446 | 24,661 | 22,344 | 20,851 | 14,726 | 13,921 | 12,709 | 12,966 |
Kosten van de omzet
| 40,513 | 38,528 | 36,435 | 37,583 | 34,166 | 33,378 | 33,836 | 34,108 | 33,667 | 32,727 | 25,286 | 24,700 | 24,421 | 23,775 | 24,006 | 30,248 | 30,790 | 30,035 | 28,887 | 27,260 | 26,780 | 25,261 | 22,790 | 20,784 | 19,522 | 13,809 | 13,039 | 11,952 | 12,190 |
Brutowinst
| 19,611 | 18,520 | 17,313 | 17,122 | 15,943 | 15,190 | 14,456 | 13,891 | 13,227 | 11,191 | 8,296 | 8,042 | 7,955 | 8,233 | 7,814 | 1,840 | 2,025 | 2,132 | 2,476 | 2,538 | 2,418 | 2,185 | 1,871 | 1,560 | 1,329 | 917 | 882 | 757 | 776 |
Brutowinstmarge
| 0.326 | 0.325 | 0.322 | 0.313 | 0.318 | 0.313 | 0.299 | 0.289 | 0.282 | 0.255 | 0.247 | 0.246 | 0.246 | 0.257 | 0.246 | 0.057 | 0.062 | 0.066 | 0.079 | 0.085 | 0.083 | 0.08 | 0.076 | 0.07 | 0.064 | 0.062 | 0.063 | 0.06 | 0.06 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15,010 | 13,967 | 13,286 | 14,234 | 12,985 | 12,605 | 11,916 | 11,636 | 11,298 | 10,218 | 6,675 | 6,650 | 6,346 | 6,084 | 6,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 39 | 0 | -412 | 239 | -550 | -135 | 7 | -79 | -55 | -12 | -18 | 0 | 0 | 666 | 69 | 334 | 892 | -800 | 837 | 665 | 546 | 507 | 431 | 423 | 409 | 269 | 294 | 257 | 255 |
Bedrijfskosten
| 15,010 | 13,967 | 13,286 | 14,234 | 12,985 | 12,605 | 11,916 | 11,636 | 11,298 | 10,218 | 6,675 | 6,650 | 6,346 | 6,750 | 6,732 | 654 | 892 | 1,544 | 837 | 665 | 546 | 507 | 431 | 423 | 409 | 269 | 294 | 257 | 255 |
Bedrijfsresultaat
| 4,601 | 4,553 | 4,027 | 2,888 | 2,958 | 2,585 | 2,540 | 2,255 | 1,929 | 973 | 1,621 | 1,392 | 1,609 | 1,483 | 1,009 | 1,192 | 1,094 | 537 | 1,634 | 1,782 | 1,812 | 1,678 | 1,440 | 1,137 | 920 | 648 | 588 | 500 | 521 |
Bedrijfsresultaat ratio
| 0.077 | 0.08 | 0.075 | 0.053 | 0.059 | 0.053 | 0.053 | 0.047 | 0.041 | 0.022 | 0.048 | 0.043 | 0.05 | 0.046 | 0.032 | 0.037 | 0.033 | 0.017 | 0.052 | 0.06 | 0.062 | 0.061 | 0.058 | 0.051 | 0.044 | 0.044 | 0.042 | 0.039 | 0.04 |
Totaal overige inkomsten en kosten netto
| -1,127 | -913 | -1,650 | -831 | -1,704 | -25 | 49 | -30 | -3 | -12 | -18 | -417 | -366 | -388 | -4 | 340 | -39 | -851 | -5 | -91 | -60 | -519 | 10 | -346 | 7 | 415 | -136 | 87 | -151 |
Inkomen voor belasting
| 3,474 | 3,640 | 2,377 | 2,057 | 1,254 | 1,637 | 2,017 | 1,555 | 1,248 | 158 | 1,124 | 975 | 1,243 | 1,095 | 646 | 1,167 | 929 | 284 | 1,447 | 1,344 | 1,546 | 1,159 | 1,017 | 791 | 652 | 878 | 452 | 450 | 370 |
Inkomen voor belasting ratio
| 0.058 | 0.064 | 0.044 | 0.038 | 0.025 | 0.034 | 0.042 | 0.032 | 0.027 | 0.004 | 0.033 | 0.03 | 0.038 | 0.034 | 0.02 | 0.036 | 0.028 | 0.009 | 0.046 | 0.045 | 0.053 | 0.042 | 0.041 | 0.035 | 0.031 | 0.06 | 0.032 | 0.035 | 0.029 |
Belastingkosten
| 849 | 831 | 630 | 475 | 431 | 639 | 443 | 465 | 384 | 24 | 275 | 249 | 324 | 370 | 259 | 303 | 236 | 256 | 443 | 368 | 430 | 469 | 435 | 310 | 301 | 208 | 208 | 211 | 180 |
Nettowinst
| 1,540 | 2,809 | 1,747 | 1,582 | 823 | 574 | 759 | 550 | 527 | 126 | 616 | 486 | 635 | 452 | 1,035 | 832 | 563 | 121 | 698 | 428 | 792 | 690 | 582 | 481 | 351 | 680.3 | 244 | 239 | 190 |
Nettowinstmarge
| 0.026 | 0.049 | 0.033 | 0.029 | 0.016 | 0.012 | 0.016 | 0.011 | 0.011 | 0.003 | 0.018 | 0.015 | 0.02 | 0.014 | 0.033 | 0.026 | 0.017 | 0.004 | 0.022 | 0.014 | 0.027 | 0.025 | 0.024 | 0.022 | 0.017 | 0.046 | 0.018 | 0.019 | 0.015 |
WPA (Winst Per Aandeel)
| 10.88 | 19.47 | 11.65 | 10.31 | 5.36 | 4.36 | 5.65 | 3.96 | 3.66 | 0.64 | 4.93 | 3.36 | 4.58 | 3.16 | 7.68 | 6.1 | 3.92 | 0.52 | 5.11 | 3.11 | 5.8 | 5.05 | 4.42 | 3.66 | 2.67 | 5.82 | 1.82 | 1.73 | 1.34 |
Verwaterde WPA
| 10.84 | 19.4 | 11.63 | 10.31 | 5.35 | 4.34 | 5.58 | 3.9 | 3.62 | 0.64 | 4.89 | 3.29 | 4.55 | 2.92 | 7.67 | 6.1 | 3.92 | 0.52 | 5.11 | 3.1 | 5.78 | 5.02 | 4.37 | 3.66 | 2.67 | 5.82 | 1.82 | 1.73 | 1.34 |
EBITDA
| 7,133 | 7,129 | 6,058 | 5,583 | 4,768 | 4,420 | 4,267 | 3,864 | 3,597 | 2,549 | 2,572 | 2,363 | 2,554 | 2,200 | 1,820 | 1,823 | 1,876 | 1,344 | 2,328 | 2,584 | 2,478 | 2,185 | 1,928 | 1,560 | 1,329 | 917 | 882 | 757 | 776 |
EBITDA ratio
| 0.119 | 0.125 | 0.113 | 0.102 | 0.095 | 0.091 | 0.088 | 0.081 | 0.077 | 0.058 | 0.077 | 0.072 | 0.079 | 0.069 | 0.057 | 0.057 | 0.057 | 0.042 | 0.074 | 0.087 | 0.085 | 0.08 | 0.078 | 0.07 | 0.064 | 0.062 | 0.063 | 0.06 | 0.06 |