William Penn Bancorporation
NASDAQ:WMPN
13.27 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.928 | 18.709 | 18.055 | 17.624 | 17.828 | 19.813 | 11.762 | 19.742 | 19.723 | 36.77 | 59.346 | 61.725 | 129.298 | 170.572 | 181.607 | 88.558 | 56.082 | 80.44 | 20.153 | 36.105 | 15.002 | 26.168 | 20.395 | 17.804 | 16.128 | 15.912 | 11.972 | 0 | 12.954 | 10.226 | 7.826 | 0 | 10.992 | 12.584 | 7.437 | 0 | 10.292 | 16.956 | 8.751 | 13.321 | 9.421 | 9.332 | 15.355 | 13.726 | 13.913 | 15.593 | 24.001 | 15.88 | 20.569 | 18.736 | 20.407 | 29.007 | 17.801 | 5.839 | 18.379 | 9.603 | 14.695 | 19.128 | 12.37 | 17.122 | 13.412 | 14.176 | 14.229 |
Kortetermijnbeleggingen
| 154.041 | 150.755 | 156.643 | 160.938 | 156.097 | 165.127 | 171.611 | 171.951 | 170.86 | 182.745 | 169.613 | 133.081 | 127.007 | 123.335 | 109.184 | 112.909 | 0 | 89.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 160.969 | 20.198 | 17.955 | 167.06 | 163.333 | 184.94 | 182.773 | 191.693 | 190.583 | 36.17 | 228.959 | 194.806 | 256.305 | 293.907 | 290.791 | 201.467 | 56.082 | 170.438 | 20.153 | 36.105 | 15.002 | 26.168 | 20.395 | 17.804 | 16.128 | 15.912 | 11.972 | 0 | 12.954 | 10.226 | 7.826 | 0 | 10.992 | 12.584 | 7.437 | 0 | 10.292 | 16.956 | 8.751 | 13.321 | 9.421 | 9.332 | 15.355 | 13.726 | 13.913 | 15.593 | 24.001 | 15.88 | 20.569 | 18.736 | 20.407 | 29.007 | 17.801 | 5.839 | 18.379 | 9.603 | 14.695 | 19.128 | 12.37 | 17.122 | 13.412 | 14.176 | 14.229 |
Nettovorderingen
| 462.209 | 470.572 | 478.257 | 467.214 | 7.487 | 6.198 | 5.035 | 4.334 | 6.005 | 12.831 | 11.238 | 10.862 | 8.733 | 6.312 | 9.367 | 8.968 | 0 | 6.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.238 | 2.186 | 2.092 | 2.338 | 2.023 | 2.182 | 2.582 | 1.764 | 1.748 | 1.611 | 1.993 | 1.954 | 1.747 | 2.209 | 2.181 | 1.846 | 1.726 |
Voorraad
| -623.178 | -490.77 | -496.212 | -17.624 | 446.498 | -21.393 | 464.381 | -19.742 | -19.723 | -49.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 26.61 | 23.13 | 18.055 | 17.624 | 18.067 | 21.393 | 20.477 | 19.742 | 19.723 | 36.77 | 456.078 | 390.203 | 370.932 | 379.62 | 388.693 | 403.718 | 0 | 447.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 26.61 | 23.13 | 18.055 | 634.274 | 635.385 | 191.138 | 672.666 | 196.027 | 196.588 | 36.17 | 696.275 | 595.871 | 635.97 | 679.839 | 688.851 | 614.153 | 56.082 | 623.671 | 20.153 | 36.105 | 15.002 | 26.168 | 20.395 | 17.804 | 16.128 | 15.912 | 11.972 | 0 | 12.954 | 10.226 | 7.826 | 0 | 10.992 | 12.584 | 7.437 | 0 | 10.292 | 16.956 | 8.751 | 13.321 | 9.421 | 9.332 | 15.355 | 13.726 | 13.913 | 15.593 | 26.239 | 18.066 | 22.661 | 21.074 | 22.43 | 31.189 | 20.383 | 7.603 | 20.127 | 11.214 | 16.688 | 21.082 | 14.117 | 19.331 | 15.593 | 16.022 | 15.955 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15.181 | 15.486 | 15.811 | 16.138 | 16.443 | 17.985 | 20.062 | 19.661 | 18.269 | 11.696 | 13.361 | 13.428 | 13.464 | 13.439 | 13.534 | 13.543 | 15.513 | 16.733 | 0 | 0 | 0 | 8.406 | 0 | 0 | 2.511 | 2.511 | 0 | 0 | 2.595 | 0 | 0 | 0 | 2.695 | 0 | 0 | 0 | 2.898 | 0 | 0 | 0 | 3.091 | 0 | 0 | 0 | 0 | 0 | 3.804 | 3.391 | 2.955 | 2.468 | 2.208 | 2.093 | 2.065 | 2.111 | 1.953 | 1.908 | 1.893 | 1.769 | 1.805 | 1.846 | 1.856 | 1.893 | 1.937 |
Goodwill
| 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 0 | 0 | 0 | 4.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.323 | 0.356 | 0.396 | 0.437 | 0.478 | 0.519 | 0.566 | 0.615 | 0.664 | 0.712 | 0.768 | 0.824 | 0.88 | 0.937 | 1 | 1.064 | 1.128 | 1.192 | 0 | 0 | 0 | 1.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.181 | 5.214 | 5.254 | 5.295 | 5.336 | 5.377 | 5.424 | 5.473 | 5.522 | 5.57 | 5.626 | 5.682 | 5.738 | 5.795 | 5.858 | 5.922 | 5.986 | 6.05 | 0 | 0 | 0 | 6.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 22.101 | 15.232 | 16.01 | 259.192 | 255.343 | 266.446 | 274.625 | 277.02 | 277.221 | 287.138 | 276.244 | 241.547 | 167.769 | 123.335 | 109.184 | 112.909 | 0 | 89.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.611 | 53.849 | 47.192 | 50.814 | 64.461 | 54.924 | 58.064 | 59.846 | 59.025 | 60.49 | 55.075 | 55.36 | 63.018 | 58.974 | 59.248 | 60.444 | 61.662 |
Belastingvorderingen
| 8.093 | 9.857 | 9.261 | 9.002 | 11.104 | 9.485 | 8.93 | 9.267 | 9.434 | -280.295 | 6.019 | 3.64 | 3.716 | 3.731 | 4.044 | 3.721 | 0 | -629.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -22.101 | 750.099 | 768.798 | -259.192 | -255.343 | -9.485 | -274.625 | -9.267 | -9.434 | 819.673 | -6.019 | -3.64 | -3.716 | -3.731 | -4.044 | -3.721 | 653.972 | 629.091 | 441.563 | 408.775 | 403.104 | 375.225 | 385.105 | 388.717 | 282.47 | 282.686 | 288.659 | 0 | 300.448 | 307.868 | 306.715 | 0 | 300.387 | 307.582 | 305.251 | 0 | 306.097 | 306.883 | 306.533 | 301.944 | 301.564 | 302.129 | 295.703 | 300.713 | 0 | 0 | -53.415 | -57.24 | -50.147 | -53.282 | -66.669 | -57.017 | -60.129 | -61.957 | -60.978 | -62.398 | -56.968 | -57.129 | -64.823 | -60.82 | -61.104 | -62.337 | -63.599 |
Totaal niet-vlottende activa
| 28.455 | 795.888 | 815.134 | 30.435 | 32.883 | 289.808 | 34.416 | 302.154 | 301.012 | 843.782 | 295.231 | 260.657 | 186.971 | 142.569 | 128.576 | 132.374 | 675.471 | 112.781 | 441.563 | 408.775 | 403.104 | 389.661 | 385.105 | 388.717 | 284.981 | 285.197 | 288.659 | 0 | 303.043 | 307.868 | 306.715 | 0 | 303.082 | 307.582 | 305.251 | 0 | 308.995 | 306.883 | 306.533 | 301.944 | 304.655 | 302.129 | 295.703 | 300.713 | 0 | 0 | 53.415 | 57.24 | 50.147 | 53.282 | 66.669 | 57.017 | 60.129 | 61.957 | 60.978 | 62.398 | 56.968 | 57.129 | 64.823 | 60.82 | 61.104 | 62.337 | 63.599 |
Totaal activa
| 812.229 | 819.018 | 833.189 | 826.031 | 829.987 | 847.579 | 862.372 | 870.944 | 851.495 | 879.952 | 868.981 | 833.969 | 822.941 | 822.408 | 817.427 | 746.527 | 731.553 | 736.452 | 461.716 | 444.88 | 418.106 | 415.829 | 405.5 | 406.521 | 301.109 | 301.109 | 300.631 | 0 | 315.997 | 318.094 | 314.541 | 0 | 314.074 | 320.166 | 312.688 | 0 | 319.287 | 323.839 | 315.284 | 315.265 | 314.076 | 311.461 | 311.058 | 314.439 | 0 | 0 | 329.403 | 321.176 | 319.712 | 319.972 | 326.369 | 321.811 | 318.821 | 306.275 | 308.234 | 300.634 | 299.178 | 295.213 | 282.133 | 271.271 | 268.937 | 266.808 | 268.83 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 5.407 | 5.24 | 5.391 | 5.194 | 6.293 | 12.653 | 18.134 | 12.505 | 12.628 | 7.648 | 9.668 | 8.203 | 0 | 10.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.746 | 2.811 | 2.483 | 0 | 0 | 0 |
Kortlopende schulden
| 8.411 | 48.825 | 8.694 | 8.834 | 8.972 | 9.107 | 9.27 | 8.439 | 6.833 | 65.607 | 0.605 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -3.867 | 8.93 | 9.267 | 9.434 | -65.607 | 17.529 | 0 | 0 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 395.35 | 365.161 | 0 | -10.814 | -10.48 | -19.712 | -22.9 | -22.56 | -85.209 | -36.268 | -25.01 | -25.256 | -15.296 | -19.336 | -16.406 | 0 | -21.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.492 | -5.622 | -4.966 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 8.411 | 444.175 | 373.855 | 8.834 | 8.972 | 5.24 | 9.27 | 5.194 | 6.293 | 5.704 | 18.134 | 12.505 | 12.628 | 7.648 | 9.668 | 8.203 | 0.175 | 10.811 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0.19 | 0.19 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.746 | 2.811 | 2.483 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.411 | 56.553 | 65 | 62.834 | 59.972 | 43.107 | 47.27 | 68.439 | 61.833 | 65 | 20 | 34 | 34 | 41 | 41 | 41 | 41 | 64.892 | 61 | 56 | 50 | 39 | 48 | 46.5 | 36.5 | 36.5 | 51.5 | 0 | 45.5 | 65.5 | 65.5 | 0 | 65.5 | 70.5 | 70.5 | 0 | 70.5 | 80.5 | 75.5 | 75.5 | 70.5 | 75.5 | 75.5 | 80.5 | 80.5 | 80.5 | 85.5 | 85.5 | 85.5 | 85.5 | 89 | 88 | 92 | 87 | 89 | 89 | 89 | 88 | 72 | 66 | 72.342 | 71.687 | 72.947 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 191.297 | 0 | 0 | 0 | 42.771 | 0 | 0 | 0 | 64.716 | 0 | 0 | 0 | -11.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.271 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 667.154 | 2.121 | 268.572 | 625.417 | 624.649 | -43.107 | 631.786 | -63.245 | -55.54 | -0.284 | 0 | 0 | 0 | 11.379 | 0 | 0 | 594.872 | 0 | 0 | 0 | 0 | 300.028 | 0 | 0 | 202.524 | 202.524 | 0 | 0 | 208.679 | 0 | 0 | 0 | 188.441 | 0 | 0 | 0 | 189.298 | 0 | 0 | 0 | 182.888 | 0 | 0 | 0 | -80.5 | -80.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 675.565 | 250.242 | 333.572 | 688.251 | 684.621 | 43.107 | 679.056 | 5.194 | 6.293 | 65 | 20 | 34 | 34 | 41 | 41 | 41 | 635.872 | 64.892 | 61 | 56 | 50 | 339.028 | 48 | 46.5 | 239.024 | 239.024 | 51.5 | 0 | 254.179 | 65.5 | 65.5 | 0 | 253.941 | 70.5 | 70.5 | 0 | 259.798 | 80.5 | 75.5 | 75.5 | 253.388 | 75.5 | 75.5 | 80.5 | 80.5 | 80.5 | 85.5 | 85.5 | 85.5 | 85.5 | 89 | 88 | 92 | 87 | 89 | 89 | 89 | 88 | 72 | 66 | 72.342 | 71.687 | 72.947 |
Totaal passiva
| 683.976 | 694.417 | 707.427 | 697.085 | 693.593 | 686.834 | 688.326 | 691.714 | 670.301 | 687.626 | 662.701 | 620.089 | 609.896 | 605.482 | 602.387 | 649.338 | 636.047 | 640.087 | 61 | 56 | 50 | 339.199 | 48 | 46.5 | 239.214 | 239.214 | 51.5 | 0 | 254.393 | 65.5 | 65.5 | 0 | 254.171 | 70.5 | 70.5 | 0 | 260.038 | 80.5 | 75.5 | 75.5 | 253.619 | 75.5 | 75.5 | 80.5 | 80.5 | 80.5 | 275.233 | 267.417 | 266.742 | 267.689 | 275.162 | 271.866 | 270.03 | 258.258 | 261.327 | 254.116 | 253.566 | 250.305 | 237.986 | 236.705 | 234.95 | 232.292 | 234.772 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 96.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.092 | 0.093 | 0.095 | 0.096 | 0.108 | 0.125 | 0.135 | 0.141 | 0.145 | 0.149 | 0.151 | 0.152 | 0.152 | 0.152 | 0.152 | 0.467 | 0.467 | 0.467 | 77.17 | 76.005 | 75.311 | 0.416 | 75.228 | 73.624 | 0.364 | 0.364 | 60.787 | 0 | 0.364 | 60.906 | 60.233 | 0 | 0.364 | 59.935 | 59.422 | 0 | 0.364 | 59.184 | 58.417 | 60.023 | 0.364 | 59.825 | 58.76 | 58.084 | 57.922 | 57.237 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0.364 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 57.31 | 57.587 | 58.005 | 58.132 | 58.41 | 58.805 | 58.637 | 58.851 | 58.195 | 57.587 | 56.936 | 56.277 | 55.102 | 58.493 | 57.827 | 56.76 | 55.384 | 56.6 | 0 | 0 | 0 | 57.255 | 0 | 0 | 54.779 | 54.779 | 0 | 0 | 54.425 | 0 | 0 | 0 | 52.828 | 0 | 0 | 0 | 51.337 | 0 | 0 | 0 | 49.912 | 0 | 0 | 0 | 0 | 0 | 43.82 | 43.31 | 42.503 | 41.721 | 40.891 | 40.079 | 39.199 | 38.36 | 37.505 | 37.144 | 36.267 | 35.592 | 34.862 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -17.191 | -22.013 | -22.056 | -20.942 | -27.965 | -23.378 | -20.671 | -22.309 | -23.107 | -15.357 | -9.185 | -1.109 | -0.662 | -0.064 | -1.184 | 0.74 | 0.433 | 0.076 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0.219 | 0.219 | 0 | 61.604 | 0.25 | 0 | 0 | 59.903 | 0.205 | 0 | 0 | 59.249 | 0.235 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0.709 | 0.84 | 0.888 | 1.012 | 0.796 | 0.375 | 0.131 | 0.225 | 0 | 0 | 0 | -0.808 | -0.83 | 34.566 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -8.688 | 88.934 | 89.718 | 91.66 | 105.841 | 125.193 | 135.945 | 142.547 | 145.961 | 149.947 | 158.378 | 158.56 | 158.453 | 158.345 | 158.245 | 39.222 | 39.222 | 39.222 | 0 | 0 | 0 | 18.731 | 0 | 0 | 6.533 | 6.533 | 0 | 0 | 6.565 | 0 | 0 | 0 | 6.506 | 0 | 0 | 0 | 7.313 | 0 | 0 | 0 | 9.988 | 0 | 0 | 0 | 0 | 0 | 9.277 | 9.245 | 9.215 | 9.186 | 9.156 | 9.127 | 9.097 | 9.068 | 9.038 | 9.01 | 8.981 | 9.76 | 9.751 | 0 | 33.987 | 34.516 | 34.058 |
Totaal eigen vermogen van aandeelhouders
| 128.253 | 124.601 | 125.762 | 128.946 | 136.394 | 160.745 | 174.046 | 179.23 | 181.194 | 192.326 | 206.28 | 213.88 | 213.045 | 216.926 | 215.04 | 97.189 | 95.506 | 96.365 | 77.17 | 76.005 | 75.311 | 76.63 | 75.228 | 73.624 | 61.895 | 61.895 | 60.787 | 61.604 | 61.604 | 60.906 | 60.233 | 59.903 | 59.903 | 59.935 | 59.422 | 59.249 | 59.249 | 59.184 | 58.417 | 60.023 | 60.457 | 59.825 | 58.76 | 58.084 | 57.922 | 57.237 | 54.17 | 53.759 | 52.97 | 52.283 | 51.207 | 49.945 | 48.791 | 48.017 | 46.907 | 46.518 | 45.612 | 44.908 | 44.147 | 34.566 | 33.987 | 34.516 | 34.058 |
Totaal eigen vermogen
| 128.253 | 124.601 | 125.762 | 128.946 | 136.394 | 160.745 | 174.046 | 179.23 | 181.194 | 192.326 | 206.28 | 213.88 | 213.045 | 216.926 | 215.04 | 97.189 | 95.506 | 96.365 | 77.17 | 76.005 | 75.311 | 76.63 | 75.228 | 73.624 | 61.895 | 61.895 | 60.787 | 61.604 | 61.604 | 60.906 | 60.233 | 59.903 | 59.903 | 59.935 | 59.422 | 59.249 | 59.249 | 59.184 | 58.417 | 60.023 | 60.457 | 59.825 | 58.76 | 58.084 | 57.922 | 57.237 | 54.17 | 53.759 | 52.97 | 52.283 | 51.207 | 49.945 | 48.791 | 48.017 | 46.907 | 46.518 | 45.612 | 44.908 | 44.147 | 34.566 | 33.987 | 34.516 | 34.058 |
Totaal passiva en aandeelhoudersvermogen
| 812.229 | 819.018 | 833.189 | 826.031 | 829.987 | 847.579 | 862.372 | 870.944 | 851.495 | 879.952 | 868.981 | 833.969 | 822.941 | 822.408 | 817.427 | 746.527 | 731.553 | 736.452 | 138.17 | 132.005 | 125.311 | 415.829 | 123.228 | 120.124 | 301.109 | 301.109 | 112.287 | 61.604 | 315.997 | 126.406 | 125.733 | 59.903 | 314.074 | 130.435 | 129.922 | 59.249 | 319.287 | 139.684 | 133.917 | 135.523 | 314.076 | 135.325 | 134.26 | 138.584 | 0 | 0 | 329.403 | 321.176 | 319.712 | 319.972 | 326.369 | 321.811 | 318.821 | 306.275 | 308.234 | 300.634 | 299.178 | 295.213 | 282.133 | 271.271 | 268.937 | 266.808 | 268.83 |