
The Williams Companies, Inc.
NYSE:WMB
57.73 (USD) • At close September 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,770 | 3,048 | 2,743 | 2,653 | 2,336 | 2,771 | 2,784 | 2,559 | 2,483 | 3,081 | 2,930 | 3,021 | 2,490 | 2,524 | 3,257 | 2,475 | 2,283 | 2,612 | 2,092 | 1,933 | 1,781 | 1,913 | 2,107 | 1,999 | 2,041 | 2,054 | 2,204 | 2,303 | 2,091 | 2,088 | 2,228 | 1,891 | 1,924 | 1,988 | 2,198 | 1,905 | 1,736 | 1,660 | 2,006 | 1,799 | 1,839 | 1,716 | 2,141 | 2,069 | 1,678 | 1,749 | 1,660 | 1,623 | 1,767 | 1,810 | 1,869 | 1,752 | 1,846 | 2,019 | -17 | 1,972 | 1,984 | 1,871 | 2,424 | 2,300 | 2,289 | 2,591 | 2,326 | 2,098 | 1,909 | 1,922 | 2,132 | 3,201 | 3,729 | 3,204 | 2,506.2 | 2,860 | 2,824 | 2,368 | 2,770.3 | 2,511.8 | 2,219.9 | 3,027.5 | 3,676.1 | 3,082.3 | 2,871.2 | 2,954 | 2,974.3 | 3,375.2 | 3,051.9 | 3,070 | 3,549.2 | 4,743.4 | 3,763.8 | 4,832.6 | -909.8 | 719.2 | 747.1 | 2,184.8 | 2,315.7 | 2,810.4 | 2,921.3 | 3,057.7 | 2,252.4 | 2,858.8 | 2,349.7 | 1,899.3 | 2,410.1 | 2,207.2 | 1,986.3 | 1,984 | 2,016.9 | 1,886.8 | 1,774.3 | 1,958.8 | 1,266.6 | 2,099 | 1,870.9 | 1,928.6 | 957.8 | 842.2 | 837.5 | 893.7 | 837 | 712.4 | 663.9 | 642.4 | 477.3 | 467.3 | 419.9 | 386.6 | 573.3 | 572.2 | 541.9 | 750.8 | 763.6 | 554.9 | 546.4 | 583.2 | 619.1 | 430 | 448 | 607.6 | 542 | 348.9 | 383 | 548.2 | 538.8 | 325.5 | 338 | 515 | 449.7 | 292 | 304 | 627.4 | 559.7 | 335.7 | 340.8 | 543.6 | 130.2 | 425 | 507 | 796.4 | 816 | 552.5 |
Kosten van de omzet
| 1,715 | 1,228 | 1,187 | 1,090 | 981 | 1,079 | 977 | 1,036 | 980 | 1,113 | 1,213 | 1,519 | 1,403 | 1,331 | 1,747 | 1,558 | 1,178 | 1,391 | 953 | 827 | 716 | 838 | 980 | 888 | 931 | 981 | 1,149 | 1,245 | 1,096 | 1,079 | 1,108 | 937 | 970 | 1,021 | 982 | 896 | 847 | 763 | 848 | 858 | 922 | 889 | 1,095 | 1,176 | 938 | 983 | 935 | 917 | 999 | 991 | 325 | 967 | 1,081 | 1,125 | -321 | 1,392 | 1,398 | 1,309 | 1,788 | 1,748 | 1,717 | 1,917 | 1,708 | 1,537 | 1,392 | 1,444 | 0 | 2,344 | 0 | 2,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,055 | 1,820 | 1,556 | 1,563 | 1,355 | 1,692 | 1,807 | 1,523 | 1,503 | 1,968 | 1,717 | 1,502 | 1,087 | 1,193 | 1,510 | 917 | 1,105 | 1,221 | 1,139 | 1,106 | 1,065 | 1,075 | 1,127 | 1,111 | 1,110 | 1,073 | 1,055 | 1,058 | 995 | 1,009 | 1,120 | 954 | 954 | 967 | 1,216 | 1,009 | 889 | 897 | 1,158 | 941 | 917 | 827 | 1,046 | 893 | 740 | 766 | 725 | 706 | 768 | 819 | 1,544 | 785 | 765 | 894 | 304 | 580 | 586 | 562 | 636 | 552 | 572 | 674 | 618 | 561 | 517 | 478 | 0 | 857 | 0 | 851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.381 | 0.597 | 0.567 | 0.589 | 0.58 | 0.611 | 0.649 | 0.595 | 0.605 | 0.639 | 0.586 | 0.497 | 0.437 | 0.473 | 0.464 | 0.371 | 0.484 | 0.467 | 0.544 | 0.572 | 0.598 | 0.562 | 0.535 | 0.556 | 0.544 | 0.522 | 0.479 | 0.459 | 0.476 | 0.483 | 0.503 | 0.504 | 0.496 | 0.486 | 0.553 | 0.53 | 0.512 | 0.54 | 0.577 | 0.523 | 0.499 | 0.482 | 0.489 | 0.432 | 0.441 | 0.438 | 0.437 | 0.435 | 0.435 | 0.452 | 0.826 | 0.448 | 0.414 | 0.443 | -17.882 | 0.294 | 0.295 | 0.3 | 0.262 | 0.24 | 0.25 | 0.26 | 0.266 | 0.267 | 0.271 | 0.249 | 0 | 0.268 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,038 | -531 | -431 | -704 | -6,252 | -1,549 | -1,837 | -1,497 | -4,434.1 | -1,098.9 | -1,250.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,052 | 697 | 598 | 867 | 6,412 | 1,716 | 2,010 | 1,650 | 4,633 | 1,246.9 | 1,393.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 168 | 194 | 188 | 170 | 164 | 186 | 182 | 146 | 161 | 176 | 159 | 163 | 160 | 154 | 169 | 152 | 114 | 123 | 112 | 114 | 127 | 113 | 148 | 130 | 152 | 128 | 133 | 174 | 130 | 132 | 156 | 138 | 153 | 161 | 167 | 177 | 158 | 221 | 194 | 177 | 174 | 196 | 204 | 171 | 136 | 150 | 127 | 130 | 123 | 132 | 144 | 137 | 149 | 129 | -41 | 123 | 123 | 129 | 190 | 165 | 168 | 196 | 14 | 166 | 167 | 165 | 160 | 167 | 173 | 154 | 198.9 | 148 | 143 | 142 | 273 | 148 | 129.5 | 80.5 | 147.2 | 133.4 | 98.2 | 101.5 | 136.6 | 113.5 | 111.2 | 117.5 | 115.1 | 113.9 | 138.6 | 130.3 | 109.9 | 202.2 | 196.7 | 196.5 | 180.1 | 276.1 | 220.9 | 224.5 | 5.3 | 361 | 237.1 | 203.3 | 386.7 | 323.9 | 340.4 | 321.6 | 374.4 | 297 | 267 | 276.4 | 247.7 | 238.2 | 223.1 | 188.8 | 181.7 | 149.6 | 149.1 | 146.5 | 146.9 | 126.5 | 127.5 | 125.6 | 68.9 | 61.4 | 64.3 | 62.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 532 | 575 | 555 | 495 | 494 | 538 | 383 | 472 | 432 | 486 | 519 | 455 | 385 | 404 | 410 | 391 | 359 | 509 | 351 | 326 | 531 | 745 | 353 | 460 | 384 | 1,556 | 383 | 455 | 386 | 1,151 | 542 | 423 | 376 | 468 | 487 | 1,219 | 414 | 1,713 | 408 | 351 | 404 | 311 | 415 | 293 | 196 | 335 | 240 | 295 | 261 | 1,020 | 275 | 284 | 238 | -1 | 0 | 3 | -6 | 4 | 1,677 | -12 | -1 | 148 | 1 | -1 | 33 | 1,568 | 1 | 2,747 | -118 | 1,816.2 | 2,221 | 2,180 | 1,843 | 2,311.1 | 2,043 | 1,941.9 | 2,588.7 | 3,162.9 | 2,826.2 | 2,491.6 | 2,390.3 | 2,549 | 3,011 | 2,758.2 | 2,690.9 | 3,183.7 | 4,387.6 | 2,943.8 | 4,474.1 | -1,350.3 | 527.3 | 758.8 | 1,537.2 | 1,906.8 | 1,831 | 2,119.8 | 2,037.7 | 1,560 | 2,170.2 | 1,504.2 | 1,310 | 1,792 | 1,666.9 | 1,431 | 1,442.6 | 1,473 | 1,377.2 | 1,259.1 | 1,423.1 | 752.8 | 1,609.5 | 1,374.7 | 1,359.6 | 561.5 | 509.3 | 493.9 | 499.4 | 552 | 438.9 | 400.1 | 351.1 | 329.8 | 335.4 | 274 | 248.5 | 573.3 | 572.2 | 541.9 | 750.8 | 763.6 | 554.9 | 546.4 | 583.2 | 619.1 | 430 | 448 | 607.6 | 542 | 348.9 | 383 | 548.2 | 538.8 | 325.5 | 338 | 515 | 449.7 | 292 | 304 | 627.4 | 559.7 | 335.7 | 340.8 | 543.6 | 130.2 | 425 | 507 | 796.4 | 816 | 552.5 |
Bedrijfskosten
| 168 | 726 | 763 | 725 | 659 | 680 | 720 | 529 | 633 | 608 | 645 | 682 | 615 | 539 | 573 | 562 | 505 | 482 | 621 | 465 | 453 | 644 | 893 | 483 | 612 | 512 | 1,689 | 557 | 585 | 518 | 1,307 | 680 | 576 | 537 | 635 | 664 | 1,377 | 635 | 1,907 | 585 | 525 | 600 | 515 | 586 | 429 | 346 | 462 | 370 | 418 | 393 | 1,164 | 412 | 433 | 367 | -42 | 123 | 126 | 123 | 194 | 1,842 | 156 | 195 | 162 | 167 | 166 | 198 | 1,728 | 168 | 2,920 | 36 | 2,015.1 | 2,369 | 2,323 | 1,985 | 2,584.1 | 2,191 | 2,071.4 | 2,669.2 | 3,310.1 | 2,959.6 | 2,589.8 | 2,491.8 | 2,685.6 | 3,124.5 | 2,869.4 | 2,808.4 | 3,298.8 | 4,501.5 | 3,082.4 | 4,604.4 | -1,240.4 | 729.5 | 955.5 | 1,733.7 | 2,086.9 | 2,107.1 | 2,340.7 | 2,262.2 | 1,565.3 | 2,531.2 | 1,741.3 | 1,513.3 | 2,178.7 | 1,990.8 | 1,771.4 | 1,764.2 | 1,847.4 | 1,674.2 | 1,526.1 | 1,699.5 | 1,000.5 | 1,847.7 | 1,597.8 | 1,548.4 | 743.2 | 658.9 | 643 | 645.9 | 698.9 | 565.4 | 527.6 | 476.7 | 398.7 | 396.8 | 338.3 | 311.1 | 573.3 | 572.2 | 541.9 | 750.8 | 763.6 | 554.9 | 546.4 | 583.2 | 619.1 | 430 | 448 | 607.6 | 542 | 348.9 | 383 | 548.2 | 538.8 | 325.5 | 338 | 515 | 449.7 | 292 | 304 | 627.4 | 559.7 | 335.7 | 340.8 | 543.6 | 130.2 | 425 | 507 | 796.4 | 816 | 552.5 |
Bedrijfsresultaat
| 887 | 1,094 | 793 | 838 | 696 | 1,012 | 1,087 | 994 | 870 | 1,360 | 1,072 | 820 | 472 | 654 | 937 | 355 | 600 | 739 | 518 | 641 | 612 | 431 | 234 | 628 | 498 | 561 | -634 | 501 | 410 | 491 | -187 | 274 | 378 | 430 | 581 | 345 | -488 | 262 | -749 | 356 | 392 | 227 | 531 | 307 | 311 | 420 | 263 | 336 | 350 | 426 | 380 | 373 | 332 | 527 | 346 | 457 | 460 | 439 | 442 | -1,290 | 416 | 479 | 456 | 394 | 351 | 280 | 404 | 689 | 809 | 815 | 491.1 | 491 | 501 | 383 | 186.2 | 320.8 | 148.5 | 358.3 | 366 | 122.7 | 281.4 | 462.2 | 288.7 | 250.7 | 182.5 | 261.6 | 250.4 | 241.9 | 681.4 | 228.2 | 330.6 | -10.3 | -208.4 | 451.1 | 228.8 | 703.3 | 580.6 | 795.5 | 687.1 | 327.6 | 608.4 | 386 | 231.4 | 216.4 | 214.9 | 219.8 | 169.5 | 212.6 | 248.2 | 259.3 | 266.1 | 251.3 | 273.1 | 380.2 | 214.6 | 183.3 | 194.5 | 247.8 | 138.1 | 147 | 136.3 | 165.7 | 78.6 | 70.5 | 81.6 | 75.5 | 573.3 | 572.2 | 541.9 | 750.8 | 763.6 | 554.9 | 546.4 | 583.2 | 619.1 | 430 | 448 | 607.6 | 542 | 348.9 | 383 | 548.2 | 538.8 | 325.5 | 338 | 515 | 449.7 | 292 | 304 | 627.4 | 559.7 | 335.7 | 340.8 | 543.6 | 130.2 | 425 | 507 | 796.4 | 816 | 552.5 |
Bedrijfsresultaat ratio
| 0.32 | 0.359 | 0.289 | 0.316 | 0.298 | 0.365 | 0.39 | 0.388 | 0.35 | 0.441 | 0.366 | 0.271 | 0.19 | 0.259 | 0.288 | 0.143 | 0.263 | 0.283 | 0.248 | 0.332 | 0.344 | 0.225 | 0.111 | 0.314 | 0.244 | 0.273 | -0.288 | 0.218 | 0.196 | 0.235 | -0.084 | 0.145 | 0.196 | 0.216 | 0.264 | 0.181 | -0.281 | 0.158 | -0.373 | 0.198 | 0.213 | 0.132 | 0.248 | 0.148 | 0.185 | 0.24 | 0.158 | 0.207 | 0.198 | 0.235 | 0.203 | 0.213 | 0.18 | 0.261 | -20.353 | 0.232 | 0.232 | 0.235 | 0.182 | -0.561 | 0.182 | 0.185 | 0.196 | 0.188 | 0.184 | 0.146 | 0.189 | 0.215 | 0.217 | 0.254 | 0.196 | 0.172 | 0.177 | 0.162 | 0.067 | 0.128 | 0.067 | 0.118 | 0.1 | 0.04 | 0.098 | 0.156 | 0.097 | 0.074 | 0.06 | 0.085 | 0.071 | 0.051 | 0.181 | 0.047 | -0.363 | -0.014 | -0.279 | 0.206 | 0.099 | 0.25 | 0.199 | 0.26 | 0.305 | 0.115 | 0.259 | 0.203 | 0.096 | 0.098 | 0.108 | 0.111 | 0.084 | 0.113 | 0.14 | 0.132 | 0.21 | 0.12 | 0.146 | 0.197 | 0.224 | 0.218 | 0.232 | 0.277 | 0.165 | 0.206 | 0.205 | 0.258 | 0.165 | 0.151 | 0.194 | 0.195 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -130 | -172 | -185 | 130 | -141 | -157 | 460 | -133 | -114 | -119 | -119 | -103 | -110 | -144 | -107 | -129 | -159 | -163 | -333 | -207 | -180 | -1,205 | -194 | -309 | -76 | -278 | -71 | -111 | -89 | -166 | -291 | -125 | -120 | 176 | -495 | -145 | -162 | -273 | -1,035 | -594 | -126 | -184 | -107 | 2,399 | -104 | -173 | -72 | -76 | -48 | -99 | -97 | -96 | -95 | -35 | -377 | -103 | -112 | -101 | -101 | -81 | -87 | -721 | -98 | -115 | -120 | -205 | -299 | -79 | -122 | -97 | -178.5 | -103 | -105 | -109 | -14 | -107.3 | -203 | -138.9 | -251.9 | -119.6 | -199 | -130.5 | -103.2 | -185.9 | -218.8 | -244.5 | -437.3 | -198.9 | -436 | -278.8 | -80.1 | -233.1 | -279.8 | -240.8 | -356.6 | -284.3 | -40.9 | -195.7 | -228.5 | -143.6 | -139.4 | -146.8 | -118.5 | -147.9 | -149.1 | -124 | -189.7 | -156.8 | -145.2 | -140.9 | -150.2 | -106.8 | -113.4 | -96.5 | -48.2 | -79.7 | -85 | -81.9 | -56.2 | -41.8 | -54.9 | -32.8 | -28 | -21.9 | 8.5 | -18.2 | -573.3 | -572.2 | -541.9 | -750.8 | -763.6 | -554.9 | -546.4 | -583.2 | -619.1 | -430 | -448 | -607.6 | -542 | -348.9 | -383 | -548.2 | -538.8 | -325.5 | -338 | -515 | -449.7 | -292 | -304 | -627.4 | -559.7 | -335.7 | -340.8 | -543.6 | -130.2 | -425 | -507 | -796.4 | -816 | -552.5 |
Inkomen voor belasting
| 757 | 922 | 608 | 968 | 555 | 855 | 1,547 | 861 | 756 | 1,241 | 953 | 717 | 362 | 510 | 830 | 226 | 441 | 576 | 185 | 434 | 432 | -774 | 40 | 319 | 422 | 283 | -705 | 390 | 321 | 325 | -478 | 149 | 258 | 606 | 86 | 200 | -650 | -11 | -1,784 | -238 | 266 | 43 | 424 | 2,706 | 207 | 247 | 191 | 260 | 302 | 327 | 283 | 277 | 237 | 492 | -31 | 354 | 348 | 338 | 341 | -1,371 | 329 | -242 | 358 | 279 | 231 | 75 | 105 | 610 | 687 | 718 | 312.6 | 388 | 396 | 274 | 172.2 | 213.5 | -54.5 | 219.4 | 114.1 | 3.1 | 82.4 | 331.7 | 185.5 | 64.8 | -36.3 | 17.1 | -186.9 | 43 | 245.4 | -50.6 | 250.5 | -243.4 | -488.2 | 210.3 | -127.8 | 419 | 539.7 | 599.8 | 458.6 | 184 | 469 | 239.2 | 112.9 | 68.5 | 65.8 | 95.8 | -20.2 | 55.8 | 103 | 118.4 | 115.9 | 144.5 | 159.7 | 283.7 | 166.4 | 103.6 | 109.5 | 165.9 | 81.9 | 105.2 | 81.4 | 132.9 | 50.6 | 48.6 | 90.1 | 57.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.273 | 0.302 | 0.222 | 0.365 | 0.238 | 0.309 | 0.556 | 0.336 | 0.304 | 0.403 | 0.325 | 0.237 | 0.145 | 0.202 | 0.255 | 0.091 | 0.193 | 0.221 | 0.088 | 0.225 | 0.243 | -0.405 | 0.019 | 0.16 | 0.207 | 0.138 | -0.32 | 0.169 | 0.154 | 0.156 | -0.215 | 0.079 | 0.134 | 0.305 | 0.039 | 0.105 | -0.374 | -0.007 | -0.889 | -0.132 | 0.145 | 0.025 | 0.198 | 1.308 | 0.123 | 0.141 | 0.115 | 0.16 | 0.171 | 0.181 | 0.151 | 0.158 | 0.128 | 0.244 | 1.824 | 0.18 | 0.175 | 0.181 | 0.141 | -0.596 | 0.144 | -0.093 | 0.154 | 0.133 | 0.121 | 0.039 | 0.049 | 0.191 | 0.184 | 0.224 | 0.125 | 0.136 | 0.14 | 0.116 | 0.062 | 0.085 | -0.025 | 0.072 | 0.031 | 0.001 | 0.029 | 0.112 | 0.062 | 0.019 | -0.012 | 0.006 | -0.053 | 0.009 | 0.065 | -0.01 | -0.275 | -0.338 | -0.653 | 0.096 | -0.055 | 0.149 | 0.185 | 0.196 | 0.204 | 0.064 | 0.2 | 0.126 | 0.047 | 0.031 | 0.033 | 0.048 | -0.01 | 0.03 | 0.058 | 0.06 | 0.092 | 0.069 | 0.085 | 0.147 | 0.174 | 0.123 | 0.131 | 0.186 | 0.098 | 0.148 | 0.123 | 0.207 | 0.106 | 0.104 | 0.215 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 174 | 193 | 91 | 227 | 129 | 193 | 370 | 176 | 175 | 284 | 256 | 96 | -45 | 118 | 198 | 53 | 119 | 141 | 55 | 111 | 117 | -204 | 91 | 77 | 98 | 69 | -159 | 190 | 52 | 55 | -2,100 | 24 | 65 | 37 | 49 | 69 | -145 | 2 | -447 | -65 | 83 | 30 | 116 | 998 | 84 | 51 | 141 | 62 | 102 | 96 | 79 | 77 | 71 | 133 | -70 | 33 | 109 | -22 | 112 | -150 | 104 | -94 | 136 | 87 | 80 | 56 | -25 | 199 | 268 | 263 | 107.1 | 160 | 152 | 104 | 16.7 | 100.6 | 4.3 | 88.3 | 45.3 | -2.6 | 41.7 | 129.5 | 88.9 | 48.6 | -17.8 | 12.3 | -102.4 | 23 | 127.4 | -11.3 | 118 | -72.2 | -156.4 | 87.1 | -24.1 | 197.7 | 210.9 | 232.9 | 179.6 | 62.9 | 182.6 | 100.3 | 39.7 | 40.4 | 48.8 | 39.9 | -1.1 | 23.7 | 42.3 | 45.5 | 44.4 | 57.1 | 41.2 | 105.1 | 60.4 | 32.6 | 29.1 | 61 | 17.5 | 36.7 | -1.9 | 49.7 | 16.4 | 16.4 | 32.2 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 546 | 691 | 486 | 706 | 401 | 632 | 1,138 | 654 | 460 | 927 | 669 | 600 | 400 | 380 | 622 | 165 | 304 | 426 | 116 | 309 | 303 | -517 | 124 | 221 | 310 | 195 | -571 | 129 | 135 | 152 | 1,687 | 33 | 81 | 373 | -15 | 61 | -405 | -65 | -715 | -40 | 114 | 70 | 193 | 1,678 | 103 | 140 | -189 | 141 | 142 | 161 | 149 | 203 | 132 | 495 | -444 | 272 | 227 | 321 | 174 | -1,263 | 185 | -193 | 172 | 143 | 142 | -172 | 115 | 366 | 437 | 500 | 224.9 | 198 | 433 | 134 | 146.4 | 106.2 | -76 | 131.9 | 66.8 | 4.4 | 41.3 | 201.1 | 73.4 | 98.6 | -18.2 | 9.9 | -53.7 | 106.3 | 269.7 | -814.5 | -219.2 | -294.1 | -349.1 | 107.7 | -1,237.7 | 221.3 | 339.5 | 199.2 | -48.3 | 121.1 | 351.8 | 99.7 | 138.4 | 28.1 | 17 | 50.3 | -33.4 | 32.1 | 60.7 | 68.1 | 66.1 | 13.7 | 118.5 | 178.6 | 106 | 71 | 80.4 | 104.9 | 77.5 | 68.5 | 83.3 | 1,088.9 | 75.4 | 55.6 | 62.9 | 52.8 | 52.1 | 18 | 36.1 | 125.6 | 64 | 18.6 | 16.1 | 39.5 | 47.5 | 5.7 | 14 | 42.8 | 52.2 | -15.3 | 8.1 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.197 | 0.227 | 0.177 | 0.266 | 0.172 | 0.228 | 0.409 | 0.256 | 0.185 | 0.301 | 0.228 | 0.199 | 0.161 | 0.151 | 0.191 | 0.067 | 0.133 | 0.163 | 0.055 | 0.16 | 0.17 | -0.27 | 0.059 | 0.111 | 0.152 | 0.095 | -0.259 | 0.056 | 0.065 | 0.073 | 0.757 | 0.017 | 0.042 | 0.188 | -0.007 | 0.032 | -0.233 | -0.039 | -0.356 | -0.022 | 0.062 | 0.041 | 0.09 | 0.811 | 0.061 | 0.08 | -0.114 | 0.087 | 0.08 | 0.089 | 0.08 | 0.116 | 0.072 | 0.245 | 26.118 | 0.138 | 0.114 | 0.172 | 0.072 | -0.549 | 0.081 | -0.074 | 0.074 | 0.068 | 0.074 | -0.089 | 0.054 | 0.114 | 0.117 | 0.156 | 0.09 | 0.069 | 0.153 | 0.057 | 0.053 | 0.042 | -0.034 | 0.044 | 0.018 | 0.001 | 0.014 | 0.068 | 0.025 | 0.029 | -0.006 | 0.003 | -0.015 | 0.022 | 0.072 | -0.169 | 0.241 | -0.409 | -0.467 | 0.049 | -0.534 | 0.079 | 0.116 | 0.065 | -0.021 | 0.042 | 0.15 | 0.052 | 0.057 | 0.013 | 0.009 | 0.025 | -0.017 | 0.017 | 0.034 | 0.035 | 0.052 | 0.007 | 0.063 | 0.093 | 0.111 | 0.084 | 0.096 | 0.117 | 0.093 | 0.096 | 0.125 | 1.695 | 0.158 | 0.119 | 0.15 | 0.137 | 0.091 | 0.031 | 0.067 | 0.167 | 0.084 | 0.034 | 0.029 | 0.068 | 0.077 | 0.013 | 0.031 | 0.07 | 0.096 | -0.044 | 0.021 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.447 | 0.57 | 0.4 | 0.58 | 0.33 | 0.52 | 0.93 | 0.54 | 0.38 | 0.76 | 0.55 | 0.49 | 0.33 | 0.31 | 0.52 | 0.14 | 0.25 | 0.35 | 0.085 | 0.25 | 0.25 | -0.43 | 0.1 | 0.18 | 0.26 | 0.16 | -0.47 | 0.13 | 0.16 | 0.18 | 2.04 | 0.04 | 0.098 | 0.45 | -0.02 | 0.08 | -0.54 | -0.087 | -0.94 | -0.053 | 0.15 | 0.094 | 0.26 | 2.25 | 0.15 | 0.2 | -0.021 | 0.29 | 0.21 | 0.24 | 0.22 | 0.25 | 0.21 | 0.71 | -0.75 | 0.46 | 0.39 | 0.55 | 0.3 | -2.16 | 0.32 | -0.33 | 0.29 | 0.24 | 0.24 | -0.3 | 0.2 | 0.63 | 0.75 | 0.85 | 0.38 | 0.33 | 0.72 | 0.22 | 0.24 | 0.18 | -0.13 | 0.22 | 0.11 | 0.01 | 0.07 | 0.36 | 0.13 | 0.19 | -0.035 | 0.02 | -0.1 | 0.21 | 0.48 | -0.1 | -0.42 | -0.57 | -0.67 | 0.21 | -2.38 | 0.44 | 0.7 | 0.42 | -0.1 | 0.27 | 0.79 | 0.22 | 0.31 | 0.034 | 0.04 | 0.12 | -0.082 | 0.07 | 0.14 | 0.16 | 0.16 | -0.026 | 0.33 | 0.33 | 0.33 | 0.21 | 0.24 | 0.32 | 0.24 | 0.2 | 0.27 | 3.86 | 0.27 | 0.18 | 0.19 | 0.16 | 0.16 | 0.05 | 0.11 | 0.43 | 0.23 | 0.06 | 0.05 | 0.15 | 0.19 | 0.024 | 0.05 | 0.16 | 0.21 | -0.067 | 0.031 | 0.12 | 0.096 | 0.01 | -0.03 | 0.13 | -0.071 | -0.05 | -0.01 | 0.57 | 0 | 0.03 | 0.07 | 0.26 | -0.612 | -0.15 | 0.05 | 0.07 | 0.052 | -0.13 |
Verwaterde WPA
| 0.446 | 0.57 | 0.4 | 0.58 | 0.33 | 0.52 | 0.93 | 0.54 | 0.38 | 0.76 | 0.55 | 0.49 | 0.33 | 0.31 | 0.52 | 0.13 | 0.25 | 0.35 | 0.085 | 0.25 | 0.25 | -0.43 | 0.1 | 0.18 | 0.26 | 0.16 | -0.47 | 0.13 | 0.16 | 0.18 | 2.03 | 0.04 | 0.098 | 0.45 | -0.02 | 0.08 | -0.54 | -0.087 | -0.93 | -0.053 | 0.15 | 0.09 | 0.26 | 2.22 | 0.15 | 0.2 | -0.021 | 0.29 | 0.21 | 0.23 | 0.22 | 0.25 | 0.21 | 0.7 | -0.74 | 0.46 | 0.38 | 0.54 | 0.29 | -2.16 | 0.31 | -0.33 | 0.29 | 0.24 | 0.24 | -0.3 | 0.2 | 0.62 | 0.73 | 0.84 | 0.38 | 0.33 | 0.71 | 0.22 | 0.24 | 0.18 | -0.13 | 0.22 | 0.11 | 0.01 | 0.07 | 0.34 | 0.12 | 0.19 | -0.035 | 0.02 | -0.1 | 0.2 | 0.46 | -0.1 | -0.42 | -0.57 | -0.67 | 0.21 | -2.37 | 0.44 | 0.7 | 0.41 | -0.1 | 0.27 | 0.78 | 0.22 | 0.31 | 0.034 | 0.04 | 0.12 | -0.082 | 0.07 | 0.14 | 0.16 | 0.16 | -0.025 | 0.32 | 0.33 | 0.33 | 0.21 | 0.24 | 0.32 | 0.24 | 0.2 | 0.26 | 3.86 | 0.27 | 0.18 | 0.19 | 0.16 | 0.16 | 0.05 | 0.11 | 0.41 | 0.22 | 0.06 | 0.05 | 0.15 | 0.19 | 0.024 | 0.05 | 0.16 | 0.21 | -0.067 | 0.031 | 0.12 | 0.096 | 0.01 | -0.03 | 0.13 | -0.071 | -0.05 | -0.01 | 0.57 | 0 | 0.03 | 0.07 | 0.26 | -0.612 | -0.15 | 0.05 | 0.07 | 0.052 | -0.13 |
EBITDA
| 1,736 | 1,856 | 1,511 | 1,872 | 1,434 | 1,752 | 2,398 | 1,696 | 1,577 | 2,041 | 1,747 | 1,508 | 1,149 | 1,294 | 1,579 | 1,005 | 1,202 | 1,308 | 911 | 1,152 | 1,156 | -49 | 777 | 1,050 | 1,142 | 995 | 24 | 1,085 | 1,030 | 1,029 | 215 | 849 | 962 | 1,328 | 816 | 932 | 94 | 725 | -1,065 | 457 | 956 | 721 | 1,037 | 3,285 | 584 | 601 | 531 | 591 | 627 | 656 | 588 | 602 | 546 | 791 | 513 | 929 | 917 | 889 | 903 | -839 | 849 | 283 | 828 | 808 | 735 | 584 | 744 | 1,071 | 1,161 | 1,177 | 881.8 | 824 | 753 | 648 | 435.2 | 541.2 | 359 | 555.3 | 572.8 | 322.2 | 459.5 | 640.4 | 462.4 | 417.6 | 350.6 | 422 | 590 | 406 | 941 | 477.4 | 608.8 | 136.6 | -84.4 | 662.7 | 464.3 | 915.9 | 755.9 | 969.8 | 887.5 | 645.2 | 768 | 540.3 | 428.3 | 410.5 | 393 | 392.7 | 344 | 378.6 | 398.7 | 414.6 | 396 | 397.4 | 419.2 | 520.8 | 299.6 | 290.7 | 837.5 | 360.6 | 234.7 | 246.4 | 226.2 | 249.2 | 118.1 | 109.8 | 116.9 | 111.7 | 573.3 | 572.2 | 541.9 | 750.8 | 763.6 | 554.9 | 546.4 | 583.2 | 619.1 | 430 | 448 | 607.6 | 542 | 348.9 | 383 | 548.2 | 538.8 | 325.5 | 338 | 515 | 449.7 | 292 | 304 | 627.4 | 559.7 | 335.7 | 340.8 | 543.6 | 130.2 | 425 | 507 | 796.4 | 816 | 552.5 |
EBITDA ratio
| 0.627 | 0.609 | 0.551 | 0.706 | 0.614 | 0.632 | 0.861 | 0.663 | 0.635 | 0.662 | 0.596 | 0.499 | 0.461 | 0.513 | 0.485 | 0.406 | 0.527 | 0.501 | 0.435 | 0.596 | 0.649 | -0.026 | 0.369 | 0.525 | 0.56 | 0.484 | 0.011 | 0.471 | 0.493 | 0.493 | 0.096 | 0.449 | 0.5 | 0.668 | 0.371 | 0.489 | 0.054 | 0.437 | -0.531 | 0.254 | 0.52 | 0.42 | 0.484 | 1.588 | 0.348 | 0.344 | 0.32 | 0.364 | 0.355 | 0.362 | 0.315 | 0.344 | 0.296 | 0.392 | -30.176 | 0.471 | 0.462 | 0.475 | 0.373 | -0.365 | 0.371 | 0.109 | 0.356 | 0.385 | 0.385 | 0.304 | 0.349 | 0.335 | 0.311 | 0.367 | 0.352 | 0.288 | 0.267 | 0.274 | 0.157 | 0.215 | 0.162 | 0.183 | 0.156 | 0.105 | 0.16 | 0.217 | 0.155 | 0.124 | 0.115 | 0.137 | 0.166 | 0.086 | 0.25 | 0.099 | -0.669 | 0.19 | -0.113 | 0.303 | 0.201 | 0.326 | 0.259 | 0.317 | 0.394 | 0.226 | 0.327 | 0.284 | 0.178 | 0.186 | 0.198 | 0.198 | 0.171 | 0.201 | 0.225 | 0.212 | 0.313 | 0.189 | 0.224 | 0.27 | 0.313 | 0.345 | 1 | 0.403 | 0.28 | 0.346 | 0.341 | 0.388 | 0.247 | 0.235 | 0.278 | 0.289 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |