Waste Management, Inc.
NYSE:WM
201.65 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,426 | 19,698 | 17,931 | 15,218 | 15,455 | 14,914 | 14,485 | 13,609 | 12,961 | 13,996 | 13,983 | 13,649 | 13,378 | 12,515 | 11,791 | 13,388 | 13,310 | 13,363 | 13,074 | 12,516 | 11,574 | 11,142 | 11,322 | 12,492 | 13,126.9 | 12,703.5 | 2,613.8 | 1,313.4 | 457.1 | 176.2 | 78.1 | 52.2 | 18.3 | 3.7 | 2.6 | 1.9 | 1.7 |
Kosten van de omzet
| 12,606 | 12,294 | 11,111 | 9,341 | 9,496 | 9,249 | 9,021 | 8,486 | 8,231 | 9,002 | 9,112 | 8,879 | 8,541 | 7,824 | 7,241 | 8,466 | 8,402 | 8,587 | 8,631 | 8,228 | 7,517 | 6,743 | 6,666 | 7,538 | 8,269 | 7,383.8 | 1,345.8 | 704.9 | 253.9 | 101.1 | 38.9 | 25.2 | 7.4 | 1.6 | 1.3 | 0.7 | 0.6 |
Brutowinst
| 7,820 | 7,404 | 6,820 | 5,877 | 5,959 | 5,665 | 5,464 | 5,123 | 4,730 | 4,994 | 4,871 | 4,770 | 4,837 | 4,691 | 4,550 | 4,922 | 4,908 | 4,776 | 4,443 | 4,288 | 4,057 | 4,399 | 4,656 | 4,954 | 4,857.9 | 5,319.7 | 1,268 | 608.5 | 203.2 | 75.1 | 39.2 | 27 | 10.9 | 2.1 | 1.3 | 1.2 | 1.1 |
Brutowinstmarge
| 0.383 | 0.376 | 0.38 | 0.386 | 0.386 | 0.38 | 0.377 | 0.376 | 0.365 | 0.357 | 0.348 | 0.349 | 0.362 | 0.375 | 0.386 | 0.368 | 0.369 | 0.357 | 0.34 | 0.343 | 0.351 | 0.395 | 0.411 | 0.397 | 0.37 | 0.419 | 0.485 | 0.463 | 0.445 | 0.426 | 0.502 | 0.517 | 0.596 | 0.568 | 0.5 | 0.632 | 0.647 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,870 | 1,888 | 1,827 | 1,674 | 1,593 | 1,400 | 1,426 | 1,370 | 1,307 | 1,440 | 1,427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,622 | 1,738 | 1,920.3 | 1,309.9 | 284.9 | 160.5 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 56 | 50 | 37 | 54 | 38 | 53 | 42 | 40 | 36 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,926 | 1,938 | 1,864 | 1,728 | 1,631 | 1,453 | 1,468 | 1,410 | 1,343 | 1,481 | 1,427 | 1,472 | 1,551 | 1,461 | 1,364 | 1,477 | 1,432 | 1,388 | 1,276 | 1,267 | 1,216 | 1,529 | 1,622 | 1,738 | 1,920.3 | 1,309.9 | 284.9 | 160.5 | 62.2 | 23.5 | 11.3 | 8 | 4.1 | 1.2 | 0.9 | 0.8 | 0.2 |
Overige kosten
| 2,319 | 2,038 | 1,999 | 1,671 | 1,574 | 2 | -8 | -50 | -7 | -29 | -74 | -18 | 1,229 | 1,194 | 1,166 | 1,238 | 1,271 | 1,334 | 1,429 | 1,323 | 1,257 | 1,188 | 1,751 | 1,429 | 1,614.2 | 1,498.7 | 303.2 | 153.2 | 56.4 | 18.8 | 8.2 | 4.8 | 1.6 | 0.7 | 0.4 | 0.2 | 0.2 |
Bedrijfskosten
| 4,245 | 3,976 | 3,863 | 3,399 | 3,205 | 2,930 | 2,844 | 2,711 | 2,588 | 2,773 | 2,801 | 2,769 | 2,780 | 2,655 | 2,530 | 2,715 | 2,703 | 2,722 | 2,705 | 2,590 | 2,473 | 2,717 | 3,373 | 3,167 | 3,534.5 | 2,808.6 | 588.1 | 313.7 | 118.6 | 42.3 | 19.5 | 12.8 | 5.7 | 1.9 | 1.3 | 1 | 0.4 |
Bedrijfsresultaat
| 3,575 | 3,365 | 2,965 | 2,434 | 2,706 | 2,789 | 2,636 | 2,296 | 2,045 | 2,299 | 1,079 | 1,851 | 2,028 | 2,116 | 1,887 | 2,234 | 2,254 | 2,029 | 1,710 | 1,699 | 1,540 | 1,644 | 1,283 | 1,787 | 1,323.4 | 2,511.1 | 679.9 | 294.8 | 84.6 | 32.8 | 19.7 | 14.2 | 5.2 | 0.2 | -0.2 | 0.2 | 0.7 |
Bedrijfsresultaat ratio
| 0.175 | 0.171 | 0.165 | 0.16 | 0.175 | 0.187 | 0.182 | 0.169 | 0.158 | 0.164 | 0.077 | 0.136 | 0.152 | 0.169 | 0.16 | 0.167 | 0.169 | 0.152 | 0.131 | 0.136 | 0.133 | 0.148 | 0.113 | 0.143 | 0.101 | 0.198 | 0.26 | 0.224 | 0.185 | 0.186 | 0.252 | 0.272 | 0.284 | 0.054 | -0.077 | 0.105 | 0.412 |
Totaal overige inkomsten en kosten netto
| -554 | -447 | -616 | -541 | -601 | -413 | -445 | -474 | -985 | -548 | -585 | -548 | -508 | -485 | -414 | -478 | -551 | -555 | -618 | -521 | -417 | -397 | -496 | -1,466 | -1,486.8 | -3,211 | -1,342.4 | -1,079.5 | 56.5 | -11.2 | -4.7 | -2.8 | -0.8 | 0.1 | 0 | 0.1 | 0 |
Inkomen voor belasting
| 3,021 | 2,918 | 2,349 | 1,893 | 2,105 | 2,376 | 2,191 | 1,822 | 1,060 | 1,751 | 494 | 1,303 | 1,520 | 1,631 | 1,473 | 1,756 | 1,703 | 1,474 | 1,092 | 1,178 | 1,123 | 1,247 | 787 | 321 | -162.8 | -699.9 | 463.2 | 78 | 18.9 | 21.6 | 15 | 11.4 | 4.4 | 0.3 | 0 | 0.3 | 0 |
Inkomen voor belasting ratio
| 0.148 | 0.148 | 0.131 | 0.124 | 0.136 | 0.159 | 0.151 | 0.134 | 0.082 | 0.125 | 0.035 | 0.095 | 0.114 | 0.13 | 0.125 | 0.131 | 0.128 | 0.11 | 0.084 | 0.094 | 0.097 | 0.112 | 0.07 | 0.026 | -0.012 | -0.055 | 0.177 | 0.059 | 0.041 | 0.123 | 0.192 | 0.218 | 0.24 | 0.081 | 0 | 0.158 | 0 |
Belastingkosten
| 745 | 678 | 532 | 397 | 434 | 453 | 242 | 642 | 308 | 413 | 364 | 443 | 511 | 629 | 413 | 669 | 540 | 325 | -90 | 247 | 404 | 424 | 284 | 418 | 232.3 | 66.9 | 189.9 | 45.1 | -11.4 | 7.8 | 5.4 | 4.1 | 1.4 | 0 | -0.1 | 0.1 | 0.3 |
Nettowinst
| 2,304 | 2,238 | 1,816 | 1,496 | 1,670 | 1,925 | 1,949 | 1,182 | 753 | 1,298 | 98 | 817 | 961 | 953 | 994 | 1,087 | 1,163 | 1,149 | 1,182 | 939 | 630 | 822 | 503 | -97 | -397.6 | -770.7 | 267 | 32.9 | 30.3 | 13.8 | 9.6 | 7.3 | 3 | 0.2 | 0.1 | 0.2 | 0.4 |
Nettowinstmarge
| 0.113 | 0.114 | 0.101 | 0.098 | 0.108 | 0.129 | 0.135 | 0.087 | 0.058 | 0.093 | 0.007 | 0.06 | 0.072 | 0.076 | 0.084 | 0.081 | 0.087 | 0.086 | 0.09 | 0.075 | 0.054 | 0.074 | 0.044 | -0.008 | -0.03 | -0.061 | 0.102 | 0.025 | 0.066 | 0.078 | 0.123 | 0.14 | 0.164 | 0.054 | 0.038 | 0.105 | 0.235 |
WPA (Winst Per Aandeel)
| 5.69 | 5.42 | 4.32 | 3.54 | 3.93 | 4.49 | 4.44 | 2.66 | 1.66 | 2.8 | 0.21 | 1.76 | 2.05 | 1.98 | 2.02 | 2.21 | 2.25 | 2.13 | 2.11 | 1.63 | 1.07 | 1.34 | 0.8 | -0.16 | -0.65 | -1.32 | -1.68 | 0.05 | 0.56 | 0.08 | 0.32 | 0.65 | 0.32 | 0.08 | 0.03 | 0.09 | 0.24 |
Verwaterde WPA
| 5.66 | 5.39 | 4.29 | 3.52 | 3.91 | 4.45 | 4.41 | 2.65 | 1.65 | 2.79 | 0.21 | 1.76 | 2.04 | 1.98 | 2.01 | 2.19 | 2.23 | 2.1 | 2.09 | 1.61 | 1.06 | 1.33 | 0.8 | -0.16 | -0.65 | -1.32 | -1.68 | 0.04 | 0.54 | 0.08 | 0.32 | 0.65 | 0.32 | 0.08 | 0.03 | 0.09 | 0.24 |
EBITDA
| 5,592 | 5,466 | 4,956 | 4,149 | 4,344 | 4,212 | 3,996 | 3,713 | 3,342 | 3,509 | 3,299 | 3,238 | 3,263 | 3,298 | 3,065 | 3,449 | 3,464 | 3,388 | 3,099 | 3,005 | 2,849 | 2,857 | 2,654 | 3,216 | 2,938 | 4,010 | 3,051.7 | 3,117.9 | 374.3 | 51.6 | 27.9 | 19 | 6.8 | 0.9 | 0.2 | 0.4 | 0.9 |
EBITDA ratio
| 0.274 | 0.274 | 0.275 | 0.268 | 0.273 | 0.28 | 0.271 | 0.266 | 0.258 | 0.245 | 0.236 | 0.237 | 0.244 | 0.258 | 0.271 | 0.258 | 0.257 | 0.255 | 0.244 | 0.241 | 0.248 | 0.256 | 0.267 | 0.316 | 0.279 | 0.513 | 0.419 | 0.471 | 0.362 | 0.298 | 0.341 | 0.343 | 0.311 | 0.216 | 0.077 | 0.158 | 0.529 |