Westlake Corporation

NYSE:WLK

113.23 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,9153,0423,1083,3043,0572,6772,4142,2281,7781,3171,0551,9083,5711,8441,3931,3131,2171,1091,5377281,4374094457537884828511,531678.233395.776372.591459.453380.519770.997614.976662.525961.9251,026.569945.649880.601813.468876.067532.643461.301591.556625.501777.887790.0781,198.4681,110.538895.142825.901758.939712.322654.503630.299428.333288.805185.263245.592252.873204.007179.34390.23922.45222.4627.84624.914139.25942.61513.32552.646202.824275.615236.366237.895123.348109.67346.63543.39650.98457.3763737.371
Kortetermijnbeleggingen 0000000000000001,05900000000000000000352.021525.008520.144285.72600000243.694239.388125.59729.96994.903124.873000000000000000000000000100.2750000000000.0180
Liquide middelen en kortetermijnbeleggingen 2,9153,0423,1083,3043,0572,6772,4142,2281,7781,3171,0551,9083,5711,8441,3931,3131,2171,1091,5377281,4374094457537884828511,531678.233395.776372.591459.453380.5191,123.0181,139.9841,182.6691,247.6511,026.569945.649880.601813.468876.067776.337700.689717.153655.47872.79914.9511,198.4681,110.538895.142825.901758.939712.322654.503630.299428.333288.805185.263245.592252.873204.007179.34390.23922.45222.4627.84624.914139.25942.61513.32552.646303.099275.615236.366237.895123.348109.67346.63543.39650.98457.37637.01837.371
Nettovorderingen 1,7541,8121,6911,6011,9391,8551,8351,8012,1812,5352,3521,8681,6421,5491,3271,2141,2931,1601,2651,0361,0941,2131,1211,0371,2411,2611,1351,0011,142.9791,095.8081,003.966938.7431,070.501582.855549.037508.532520.96600.722527.127560.666592.964454.281421.879428.457433.025475.638407.58400.159393.592418444.609407.372462.47430.301409.42362.863362.438427.919405.288339.796343.406321.738281.011347.323562.804641.504464.383507.463436.327399.832423.63308.903335.063323.009277.268302.779356.034256.128286.129234.247248.462198.361177178.639
Voorraad 1,7471,6841,6611,6221,6721,6711,8421,8662,0242,0211,8841,4071,1249659559188298459349369069251,0211,014939905944900834.835831.7821.708801.1744.536448.526478.656434.06430.006486.297480.38525.776500.552437.519439.009471.879451.571427.139408.074399.298371.537407.124422.405490.777466.248508.198446.257450.028355.803370.025398.412369.417312.029286.767283.873327.967491.185514.462532.051527.871466.399464.519417.651456.276312.928343.093339.589339.87286.588308.194318.181319.816249.359232.927198180.76
Overige vlottende activa 1337166828993557823628022816019617411864841026484909680767292583143.48654.35153.023209224.18835.64224.05749.92849.81352.65249.00644.24444.96454.63650.03848.05741.10242.87636.83437.00534.20835.10833.7232.10628.59637.70831.17132.7734.37644.34438.6733.57337.07637.79736.91133.4631.16939.07228.67931.93724.2930.36926.33831.96222.55224.41822.10622.31923.76851.60561.13774.47916.56819.99914.98216.073
Totaal vlottende activa 6,5496,6096,5266,6096,7576,2966,1465,9736,1016,0135,4055,2636,4354,4453,7343,4773,3813,1653,7682,7423,4822,5952,6272,8423,0042,6942,9593,4632,699.5332,377.6352,251.2882,408.3162,419.7442,190.0412,191.7342,175.1892,248.432,166.242,002.1622,011.2871,951.9481,822.5031,687.2631,649.0821,642.8511,601.1231,725.2781,751.4131,997.8051,970.771,795.8761,756.1561,716.2531,688.5291,541.3511,475.961,180.951,131.0931,027.633988.378945.384850.309781.138798.9891,107.611,217.51,032.9591,092.1851,066.275937.335880.944849.787973.642966.135875.329902.863789.738725.6712.082671.938565.373508.663427412.843
Niet-vlottende activa:
Materiële vaste activa, netto 9,4219,3209,2298,5198,5708,5508,5188,5258,8848,9108,2767,6066,9927,3716,9216,9206,8537,3496,8836,9126,8427,2137,1206,5956,5196,4686,4476,4126,343.6376,316.7316,392.7456,420.0626,450.9473,230.5233,114.8213,004.0672,916.632,855.5082,751.4862,757.5572,710.4752,217.0492,150.6432,088.0141,952.9181,785.5741,629.3091,510.0481,394.1981,309.7521,263.5561,232.0661,195.5081,179.6981,173.1851,170.3341,165.411,172.6321,183.3451,194.3111,186.011,200.9581,210.7481,197.4521,181.5721,159.7991,143.2241,126.2121,099.6111,086.8731,076.3641,076.903909.532900.791878.246863.232855.846861.819853.872855.052872.317860.04871905.068
Goodwill 2,0392,0352,0372,0412,1612,1672,1672,1612,1432,1392,1402,0241,2531,0851,0821,0831,0751,0701,0651,0741,0691,0791,0471,0021,0081,0061,0101,0121,011.342999.614950.681946.553925.762.01662.01662.01662.01662.01662.01662.01662.01662.01662.01662.01600029.9900029.9900029.9900029.9900029.9900029.9900036.098000000000000
Immateriële activa 4691,3381,3701,4035381,5075651,5651,5751,6401,6921,580668553579612632653677710732763751659691718754777802.05824.083769.338787.454790.202208.376213.508151.388218.652213.968207.254156.415222.728155.394157.08697.03159.376161.32448.10818.30200019.07300022.11300026.54700031.15600034.68500038.974000000000000
Goodwill en immateriële activa 2,5083,3733,4073,4442,6993,6742,7323,7263,7183,7793,8323,6041,9211,6381,6611,6951,7071,7231,7421,7841,8011,8421,7981,6611,6991,7241,7641,7891,813.3921,823.6971,720.0191,734.0071,715.902208.376213.508213.404218.652213.968207.254218.431222.728155.394157.086159.046159.376161.32448.10848.292-19.736-64.508-65.65349.063-64.433-64.411-17.29352.103-18.042-60.682-60.82956.537-60.718-59.506-26.61761.14600064.67500075.072000000000000
Langetermijnbeleggingen 1,0991,1011,1201,1151,1171,1201,1311,1421,1471,1431,1051,0071,0101,0091,0291,0591,0461,0521,0651,112-3,031-1,206-1,199253-1,184-1,153-1,1250-1,660.914-1,648.529-3,369.139130.46-3,322.9868.9299.431108.6239.59337.74664.721133.86670.82868.86767.5666.87565.48848.4843.91443.73644.17444.81546.03976.85447.2847.11346.79946.31433.88334.1334.3333.92533.5632.86531.8730.10700029.48600000000000000180
Belastingvorderingen 1,5141,5151,544-4,5591,6801,6921,71601,8031,8431,815-4,6111,4451,3961,385-2,7541,4031,3541,386-2,8961,2301,2061,199-2531,1841,1531,12501,660.9141,648.5291,649.1212.5261,607.084664.987609.752-322.02731.54129.63430.988-352.29726.0834.16834.158-225.92122.29322.10322.298-92.02819.73619.69319.61443.57517.15317.29817.2933.57518.04226.55226.4995.52927.15826.64126.6175.52917.57617.63617.691-29.48617.07415.72315.882013.0413.0413.011016.74742.99953.99908.0798.0791420
Overige niet-vlottende activa 18-835-8665,907573-3515631,184-1,228-1,316-6925,590-695-1,140-6803,438-696-1,088-6813,6072,783566559504499460434412387.563367.6442,080.797184.8822,026.358-382.292-414.845395.99699.559107.914123.174445.146144.22471.38875.246323.81380.52389.73190.318150.735107.997161.416270.615109.107295.418279.573245.533205.858287.692240.412255.977167.676280.019283.577264.464193.766290.053291.037332.448286.263131.886132.449137.29180.33675.88862.39750.86961.09441.46817.5518.35665.46360.09765.127-8368.027
Totaal niet-vlottende activa 14,56014,47414,43414,42614,63914,68514,66014,57714,32414,35914,33613,19610,67310,27410,31610,35810,31310,39010,39510,5199,6259,6219,4778,7608,7178,6528,6458,6138,544.5928,508.0728,473.5428,481.9378,477.3053,730.5233,532.6673,400.0633,275.9753,244.773,177.6233,202.7033,174.3352,546.8662,484.6932,411.8272,280.5982,107.2121,833.9471,660.7831,546.3691,471.1681,534.1711,510.6651,490.9261,459.2711,465.5171,478.1841,486.9851,413.0441,439.3221,457.9781,466.0291,484.5351,507.0821,4881,489.2011,468.4721,493.3631,477.151,248.5711,235.0451,229.5371,232.311998.46976.228942.126924.326914.061922.369916.227920.515940.493933.246948973.095
Totaal activa 21,10921,08320,96021,03521,39620,98120,80620,55020,42520,37219,74118,45917,10814,71914,05013,83513,69413,55514,16313,26113,10712,21612,10411,60211,72111,34611,60412,07611,244.12510,885.70710,724.8310,890.25310,897.0495,920.5645,724.4015,575.2525,524.4055,411.015,179.7855,213.995,126.2834,369.3694,171.9564,060.9093,923.4493,708.3353,559.2253,412.1963,544.1743,441.9383,330.0473,266.8213,207.1793,147.83,006.8682,954.1442,667.9352,544.1372,466.9552,446.3562,411.4132,334.8442,288.222,286.9892,596.8112,685.9722,526.3222,569.3352,314.8462,172.382,110.4812,082.0981,972.1021,942.3631,817.4551,827.1891,703.7991,647.9691,628.3091,592.4531,505.8661,441.9091,3751,385.938
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8838728918778118028288899941,1441,018879718630569529446444431473479495526507626582596600560.804582.805541.932496502.378305.853256.351229.219237.622263.803247.493261.062263.365219.6211.952249.613258.067247.007232.061217.05199.438208.309197.449227.034196.393223.666185.274204.774148.908182.307195.413179.13162.083145.607132.904112.833275.896342.911260.058314.951266.82260.271220.462238.914145.033186.394150.717199.777136.176143.598168.081146.89121.69295.039493.404
Kortlopende schulden 051730029929911311406102642692682152120000017262200046171000.7041.189149.341149.6911.2631.0336.117.1519.17500000000000000000000000000000000000001.21.21.21.21.21.228.21.21.2
Belastingschulden 000001722371691410088000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0-1,3520-1,49001401,7351,8033501,6810001,368-1-301,2550001,1590001,1110001,650.57500035.43900032.43700034.16900022.30500019.61100017.28800026.49900026.62200017.70500015.87600013.01300065.79008.0798.079
Overige kortlopende verplichtingen 1,4681,1481,4641,6141,5491,0449801,2401,3201,3591,2681,108912640545828772665593768742733678676675604596657609.472447.412400.31537.742552.581312.985248.777287.313290.115251.68205.714276.118309.671167.329147.982155.245174.619147.449167.754181.46163.369129.768114.514137.561135.169105.96692.097118.804124.796122.61794.251107.436101.585115.99279.25599.455115.893122.0990.653126.311100.5378.75286.0982.998124.92114.69794.152104.872133.31891.60392.677102.12596.46995.98100.72177.372
Totaal kortlopende verplichtingen 2,3512,5372,6552,7902,6592,1312,1592,2982,4612,5132,5502,3441,8981,4851,3261,3571,2181,1091,0241,2411,2381,2541,2261,1831,3011,1861,6531,9671,170.2761,030.921943.4311,183.0831,204.65620.101506.161522.642534.887534.658453.207537.18573.036386.929359.934404.858432.686394.456399.815398.51362.807338.077311.963364.595331.562329.632277.371323.578273.704304.924289.664286.566263.668261.599212.159212.288391.789465.001350.711441.262367.35339.023306.552321.912269.953301.091244.869305.849270.694236.401261.958250.215219.361219.21204180.055
Langlopende verplichtingen:
Langetermijnschulden 5,3465,2745,2125,2185,1165,4305,4235,3835,2875,3525,4165,3725,3213,9243,9303,9424,0544,1174,7783,8003,7542,9632,9802,6682,6672,6662,6663,1273,349.4023,489.93,601.6423,678.6543,680.585758.453758.3764.115764.086764.056764.027763.997763.968763.938763.909763.879763.849763.82763.79763.761763.731764.604764.583433.772764.543764.522764.502448.964610.461515.441515.42205.782515.38510.359510.339229.833515.948549.438554.807223.449335.217260.196280.876-21.672260.135260.115260.09444.601265.989266.289266.58961.728347.189508.489509509.089
Uitgestelde opbrengsten niet-vlottend 0689-1,897-1,560-1,680-1,6920004170-1,681-1,445373-1,385-1,368-1,403350-1,386-1,255-1,230334336-1,159303332342-1,111367.705366.916-1,649.12-1,650.575-1,607.084-664.987-609.752575.603-534.824-532.344-534.679536.066-513.773-458.79-447.203437.9760-386.789-355.975326.290-337.162-340.953330.791-335.347-331.8530315.5180-316.152-310.533309.618-309.296-269.8470280.486000287.965000281.828000221.088000235.16100-135.197130.15
Uitgestelde belastingverplichtingen niet-vlottend 1,5141,5151,5441,5601,6801,6921,7161,7351,8031,8431,8151,6811,4451,3961,3851,3681,4031,3541,3861,2551,2301,2061,1991,1591,1841,1531,1251,1111,660.9141,648.5291,649.121,650.5751,607.084664.987609.752575.603534.824532.344534.679536.066513.773458.79447.203437.976410.166386.789355.975326.29335.394337.162340.953330.791335.347331.853323.141315.518315.066316.152310.533309.618309.296269.847289.397280.486291.177297.191289.194287.965296.653296.201285.623281.828230.757231.972225.667221.088209.63235.127234.641235.161175.367159.021135.1970
Overige niet-vlottende verplichtingen 712663696703656651680669686690708534575575584590531538537562523534514516481495519502512.034507.314497.805485.896580.593804.574755.538150.961170.77162.777157.13174.859153.15831.63932.33835.59351.69150.78449.85451.37948.81449.78449.518-280.23146.60447.96547.347-270.02249.12149.51347.953-259.82845.44145.38345.217-235.6539.00339.91442.731-245.94148.16247.36745.918-237.16738.95637.72542.057-180.63135.4533.79935.657-194.3741.01142.65870.80323.104
Totaal niet-vlottende verplichtingen 7,5727,4527,4527,4817,4527,7737,8197,7877,7767,8857,9397,5877,3415,8955,8995,9005,9886,0096,7015,6175,5074,7034,6934,3434,3324,3144,3104,7405,522.355,645.7435,748.5675,815.1255,868.2621,563.0271,513.8381,490.6791,469.681,459.1771,455.8361,474.9221,430.8991,254.3671,243.451,237.4481,225.7061,201.3931,169.6191,141.431,147.9391,151.551,155.0541,145.9141,146.4941,144.341,134.991,125.496974.648881.106873.906874.808870.117825.589844.953835.641846.128886.543886.732841.403680.032603.764612.417586.645529.848529.812527.818527.234511.069535.215536.887572.841563.567710.168715662.343
Totaal passiva 9,9239,98910,10710,27110,1119,9049,97810,08510,23710,39810,4899,9319,2397,3807,2257,2577,2067,1187,7256,8586,7455,9575,9195,5265,6335,5005,9636,7076,692.6266,676.6646,691.9986,998.2087,072.9122,183.1282,019.9992,013.3212,004.5671,993.8351,909.0432,012.1022,003.9351,641.2961,603.3841,642.3061,658.3921,595.8491,569.4341,539.941,510.7461,489.6271,467.0171,510.5091,478.0561,473.9721,412.3611,449.0741,248.3521,186.031,163.571,161.3741,133.7851,087.1881,057.1121,047.9291,237.9171,351.5441,237.4431,282.6651,047.382942.787918.969908.557799.801830.903772.687833.083781.763771.616798.845823.056782.928929.378919842.398
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000012890
Gewone aandelen 11111111111111111111111111111.3471.3471.3471.3471.3471.3471.3471.3471.3471.3471.3471.3471.3471.3471.3470.6730.6730.6730.6720.6720.670.6690.6670.6660.6660.6660.6660.6630.6620.6610.6610.660.660.6590.6590.6570.6570.6560.6550.6550.6550.6550.6550.6530.6520.6520.6520.6510.6510.650.650.6490.6490.49500.001
Ingehouden winsten 10,54110,50010,25210,14310,70510,48410,2329,8859,7009,3458,5257,8087,2026,6336,1455,9385,8635,8405,8605,7575,7245,6005,5135,4775,4005,1254,8744,6133,837.6443,653.9883,525.823,412.2863,337.9683,296.9223,209.4153,109.9873,022.7172,863.0692,679.9062,555.5282,394.2032,248.5132,095.9041,954.6611,798.7211,643.5151,510.2661,399.4721,567.3711,492.9141,382.3371,299.4381,277.9011,214.8841,138.0631,058.737978.871920.341867.203853.358844.699818.727805.337814.873927.886903.969859.978857.872842.321807.254771.982754.921743.135684.086618.71569.164497.332455.595408.451348.689302.742274.42524065.937
Overige gereserveerde algehele resultaten -117-149-132-98-131-79-67-89-231-116-45-36-75-56-70-64-69-87-106-74-66-50-64-62-24-3337-13.946-53.824-103.636-121.306-108.126-82.101-90.663-129.292-121.865-119.924-137.662-79.433-36.433-0.132-1.782-2.616-10.921-11.726-11.032-10.84-8.163-9.8658.136-9.07-13.575-6.148-6.225-7.0334.542-9.202-8.793-11.505-8.496-10.148-11.79-12.051-4.18-3.469-3.897-3.054-5.914-7.677-9.622-9.9261.8611.6270.826-0.246-0.086-0.405-0.15-0.065-0.671-1.5-20
Overige totale aandeelhoudersvermogen 237222210195179138125134151174200182170193185168154147138176165168182174225269263253243.729239.326235.665231.302226.539222.995286.427283.836322.8378.896436.267434.069474.744478.345473.103465.212476.584480.024489.885482.952473.55468.593471.89465.278464.131464.426462.003452.703435.508446.307444.314442.469440.765438.418436.902435.581434.531433.272432.143431.197430.402429.361428.497427.893426.653425.095424.58424.537424.139420.513420.513420.124420.218205.011129477.602
Totaal eigen vermogen van aandeelhouders 10,66210,57410,33110,24110,75410,54410,2919,9319,6219,4048,6817,9557,2986,7716,2616,0435,9495,9015,8935,8605,8245,7195,6325,5905,6025,3625,1414,8744,068.7743,840.8373,659.1963,523.6293,457.7283,439.1633,406.5263,265.8783,224.9993,123.3882,979.8582,911.5112,833.8612,728.0732,568.5722,418.6032,265.0572,112.4861,989.7911,872.2562,033.4281,952.3111,863.031,756.3121,729.1231,673.8281,594.5071,505.071,419.5831,358.1071,303.3851,284.9821,277.6281,247.6561,231.1081,239.061,358.8941,334.4281,288.8791,286.671,267.4641,229.5931,191.5121,173.5411,172.3011,111.461,044.768994.106922.036876.353829.464769.397722.938490.431456543.54
Totaal eigen vermogen 11,18611,09410,85310,76411,28511,07710,82810,46510,1889,9749,2528,5287,8697,3396,8256,5786,4886,4376,4386,4036,3626,2596,1856,0766,0885,8465,6415,3694,551.4994,209.0434,032.8323,892.0453,824.1373,737.4363,704.4023,561.9313,519.8383,417.1753,270.7423,201.8883,122.3482,728.0732,568.5722,418.6032,265.0572,112.4861,989.7911,872.2562,033.4281,952.3111,863.031,756.3121,729.1231,673.8281,594.5071,505.071,419.5831,358.1071,303.3851,284.9821,277.6281,247.6561,231.1081,239.061,358.8941,334.4281,288.8791,286.671,267.4641,229.5931,191.5121,173.5411,172.3011,111.461,044.768994.106922.036876.353829.464769.397722.938512.531456543.54
Totaal passiva en aandeelhoudersvermogen 21,10921,08320,96021,03521,39620,98120,80620,55020,42520,37219,74118,45917,10814,71914,05013,83513,69413,55514,16313,26113,10712,21612,10411,60211,72111,34611,60412,07611,244.12510,885.70710,724.8310,890.25310,897.0495,920.5645,724.4015,575.2525,524.4055,411.015,179.7855,213.995,126.2834,369.3694,171.9564,060.9093,923.4493,708.3353,559.2253,412.1963,544.1743,441.9383,330.0473,266.8213,207.1793,147.83,006.8682,954.1442,667.9352,544.1372,466.9552,446.3562,411.4132,334.8442,288.222,286.9892,596.8112,685.9722,526.3222,569.3352,314.8462,172.382,110.4812,082.0981,972.1021,942.3631,817.4551,827.1891,703.7991,647.9691,628.3091,592.4531,505.8661,441.9091,3751,385.938