Willdan Group, Inc.
NASDAQ:WLDN
38.77 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 158.252 | 140.996 | 122.489 | 155.677 | 132.738 | 119.077 | 102.603 | 113.256 | 121.399 | 102.645 | 91.838 | 92.218 | 98.297 | 84.154 | 79.086 | 96.897 | 104.508 | 83.549 | 106.026 | 129.416 | 117.494 | 104.396 | 91.793 | 86.438 | 71.386 | 59.833 | 54.595 | 64.161 | 69.007 | 71.833 | 68.351 | 57.425 | 58.66 | 58.941 | 33.915 | 31.522 | 33.511 | 36.773 | 33.297 | 30.237 | 28.187 | 26.97 | 22.686 | 22.462 | 21.167 | 20.496 | 21.385 | 22.947 | 21.547 | 23.481 | 25.468 | 30.006 | 28.605 | 25.812 | 22.742 | 19.872 | 20.706 | 20.367 | 16.951 | 14.375 | 14.561 | 15.484 | 17.185 | 18.956 | 18.651 | 17.807 | 17.776 | 18.663 | 19.687 | 20.272 | 19.268 | 19.292 | 19.682 | 19.682 | 19.682 | 16.913 | 16.783 | 16.783 | 16.783 | 14.566 | 14.566 | 14.566 | 14.566 |
Kosten van de omzet
| 110.367 | 95.821 | 78.663 | 105.165 | 89.31 | 78.444 | 61.322 | 70.149 | 83.877 | 71.055 | 60.478 | 57.489 | 60.17 | 53.268 | 46.954 | 62.395 | 69.852 | 54.005 | 75.335 | 86.199 | 82.822 | 73.247 | 65.858 | 59.47 | 48.073 | 36.671 | 35.067 | 44.187 | 48.735 | 53.044 | 50.696 | 39.346 | 42.555 | 41.092 | 20.267 | 18.428 | 20.951 | 22.895 | 19.806 | 17.852 | 16.469 | 16.299 | 13.198 | 13.485 | 11.972 | 11.438 | 12.034 | 13.359 | 11.29 | 17.116 | 17.194 | 18.793 | 16.855 | 15.516 | 13.563 | 11.48 | 11.451 | 10.798 | 8.293 | 6.6 | 6.515 | 7.424 | 8.303 | 9.395 | 8.586 | 7.599 | 7.134 | 7.455 | 8.033 | 7.778 | 7.887 | 7.381 | 7.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 47.885 | 45.175 | 43.826 | 50.512 | 43.428 | 40.633 | 41.281 | 43.107 | 37.522 | 31.59 | 31.36 | 34.729 | 38.127 | 30.886 | 32.132 | 34.502 | 34.656 | 29.544 | 30.691 | 43.217 | 34.672 | 31.149 | 25.935 | 26.968 | 23.313 | 23.162 | 19.528 | 19.974 | 20.272 | 18.789 | 17.655 | 18.079 | 16.105 | 17.849 | 13.648 | 13.094 | 12.56 | 13.878 | 13.491 | 12.385 | 11.718 | 10.671 | 9.488 | 8.977 | 9.195 | 9.058 | 9.351 | 9.588 | 10.257 | 6.365 | 8.274 | 11.213 | 11.75 | 10.296 | 9.179 | 8.392 | 9.255 | 9.569 | 8.658 | 7.775 | 8.046 | 8.06 | 8.882 | 9.561 | 10.065 | 10.208 | 10.642 | 11.208 | 11.654 | 12.494 | 11.381 | 11.911 | 12.054 | 19.682 | 19.682 | 16.913 | 16.783 | 16.783 | 16.783 | 14.566 | 14.566 | 14.566 | 14.566 |
Brutowinstmarge
| 0.303 | 0.32 | 0.358 | 0.324 | 0.327 | 0.341 | 0.402 | 0.381 | 0.309 | 0.308 | 0.341 | 0.377 | 0.388 | 0.367 | 0.406 | 0.356 | 0.332 | 0.354 | 0.289 | 0.334 | 0.295 | 0.298 | 0.283 | 0.312 | 0.327 | 0.387 | 0.358 | 0.311 | 0.294 | 0.262 | 0.258 | 0.315 | 0.275 | 0.303 | 0.402 | 0.415 | 0.375 | 0.377 | 0.405 | 0.41 | 0.416 | 0.396 | 0.418 | 0.4 | 0.434 | 0.442 | 0.437 | 0.418 | 0.476 | 0.271 | 0.325 | 0.374 | 0.411 | 0.399 | 0.404 | 0.422 | 0.447 | 0.47 | 0.511 | 0.541 | 0.553 | 0.521 | 0.517 | 0.504 | 0.54 | 0.573 | 0.599 | 0.601 | 0.592 | 0.616 | 0.591 | 0.617 | 0.612 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 39.211 | 38.727 | 38.465 | 38.763 | 35.401 | 34.031 | 33.067 | 34.26 | 33.872 | 32.462 | 32.559 | 29.134 | 25.935 | 27.024 | 26.293 | 23.75 | 24.169 | 22.203 | 27.701 | 26.599 | 22.118 | 19.708 | 19.333 | 16.717 | 14.322 | 13.773 | 12.298 | 12.37 | 10.822 | 9.825 | 10.915 | 9.663 | 9.132 | 9.535 | 8.078 | 8.1 | 7.467 | 7.384 | 7.813 | 7.211 | 6.609 | 6.191 | 6.021 | 6.315 | 6.15 | 6.135 | 6.789 | 6.337 | 6.349 | 7.156 | 7.677 | 7.614 | 6.687 | 6.676 | 9.202 | 8.067 | 7.705 | 8.065 | 8.002 | 8.699 | 9.129 | 8.789 | 9.062 | 43,244.294 | 10.769 | 10.338 | 10.599 | 44.339 | 9.997 | 10.93 | 12.488 | 28.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -3.629 | -3.592 | -3.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.724 | -3.632 | -3.176 | -2.916 | -34.876 | -0.439 | -3.236 | -3.999 | -17.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 39.211 | 38.727 | 38.465 | 38.763 | 35.401 | 34.031 | 33.067 | 34.26 | 33.872 | 32.462 | 32.559 | 29.134 | 25.935 | 27.024 | 26.293 | 23.75 | 24.169 | 22.203 | 27.701 | 26.599 | 22.118 | 19.708 | 19.333 | 16.717 | 14.322 | 13.773 | 12.298 | 12.37 | 10.822 | 9.825 | 10.915 | 9.663 | 9.132 | 9.535 | 8.078 | 8.1 | 7.467 | 7.384 | 7.813 | 7.211 | 6.609 | 6.191 | 6.021 | 6.315 | 6.15 | 6.135 | 6.789 | 6.337 | 6.349 | 7.156 | 7.677 | 7.614 | 6.687 | 6.676 | 9.202 | 8.067 | 7.705 | 8.065 | 8.002 | 8.699 | 9.129 | 8.789 | 9.062 | 19.168 | 7.137 | 7.162 | 7.683 | 9.463 | 9.558 | 7.694 | 8.489 | 10.191 | 10.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.826 | 0.704 | 0.538 | 0.879 | 0.373 | 4.2 | 4.249 | 4.405 | 4.426 | 4.409 | 0.122 | 0.098 | -0.093 | 0.029 | 0.914 | 0.666 | 0.023 | 0.023 | 0.162 | 0.002 | 0.018 | 0.011 | 0.054 | 0.017 | 0.009 | 0.01 | 0.042 | 0.018 | 0.001 | 0.037 | 5.727 | 3.92 | 0.001 | 0.001 | 4.538 | 3.452 | -0.036 | 0.054 | 0.009 | 0.049 | 0.018 | 0.049 | 0.203 | 0.01 | 0.01 | 0.015 | -8.315 | 2.488 | 3.584 | 0.174 | 3.252 | 2.683 | 2.666 | 0.257 | 0.295 | 0.156 | 0.239 | 0.271 | 0.283 | 0.302 | 0.704 | 0.525 | -7.746 | 3.632 | 3.176 | 2.916 | 1.461 | 0.265 | 2.954 | 3.999 | -5.92 | 2.152 | 0 | 0 | -68.008 | 0 | 0 | 0 | -54.166 | 0 | 0 | 0 |
Bedrijfskosten
| 42.927 | 38.727 | 38.465 | 38.763 | 39.591 | 38.159 | 37.267 | 38.509 | 38.277 | 36.888 | 36.968 | 33.602 | 36.684 | 37.958 | 36.321 | 40.22 | 33.055 | 33.385 | 38.96 | 37.688 | 33.377 | 28.376 | 26.169 | 25.289 | 18.4 | 18.957 | 17.554 | 16.98 | 16.089 | 14.226 | 15.691 | 15.39 | 13.052 | 13.885 | 11.81 | 12.638 | 10.919 | 11.074 | 10.862 | 9.98 | 9.067 | 8.73 | 8.176 | 8.426 | 8.313 | 8.34 | 8.894 | -1.978 | 8.837 | 10.74 | 7.851 | 10.866 | 9.37 | 9.342 | 9.459 | 8.362 | 7.861 | 8.304 | 8.273 | 8.982 | 9.431 | 9.493 | 9.587 | 11.422 | 10.769 | 10.338 | 10.599 | 10.924 | 9.823 | 10.648 | 12.488 | 4.271 | 12.253 | 0 | 0 | -68.008 | 0 | 0 | 0 | -54.166 | 0 | 0 | 0 |
Bedrijfsresultaat
| 8.674 | 6.448 | 5.361 | 11.749 | 3.837 | 2.474 | 4.014 | 4.598 | -0.015 | -5.298 | -5.608 | 1.127 | 1.443 | -7.072 | -4.189 | -5.718 | 1.601 | -3.841 | -8.269 | 5.529 | 1.295 | 2.773 | -0.234 | 1.679 | 4.913 | 4.205 | 1.974 | 2.994 | 4.183 | 4.563 | 1.964 | 2.689 | 3.053 | 3.964 | 1.838 | 0.456 | 1.641 | 2.804 | 2.629 | 2.405 | 2.651 | 1.941 | 1.312 | 0.551 | 0.882 | 0.718 | 0.457 | 1.225 | 1.42 | -19.583 | -2.317 | 0.347 | 2.38 | 0.954 | -0.28 | 0.03 | 1.394 | 1.265 | 0.385 | -3.97 | -1.385 | -1.433 | -0.705 | -2.009 | -0.704 | -0.13 | 0.043 | 0.284 | 1.831 | 1.846 | -1.107 | 7.64 | -0.199 | 19.682 | 19.682 | -51.095 | 16.783 | 16.783 | 16.783 | -39.6 | 14.566 | 14.566 | 14.566 |
Bedrijfsresultaat ratio
| 0.055 | 0.046 | 0.044 | 0.075 | 0.029 | 0.021 | 0.039 | 0.041 | -0 | -0.052 | -0.061 | 0.012 | 0.015 | -0.084 | -0.053 | -0.059 | 0.015 | -0.046 | -0.078 | 0.043 | 0.011 | 0.027 | -0.003 | 0.019 | 0.069 | 0.07 | 0.036 | 0.047 | 0.061 | 0.064 | 0.029 | 0.047 | 0.052 | 0.067 | 0.054 | 0.014 | 0.049 | 0.076 | 0.079 | 0.08 | 0.094 | 0.072 | 0.058 | 0.025 | 0.042 | 0.035 | 0.021 | 0.053 | 0.066 | -0.834 | -0.091 | 0.012 | 0.083 | 0.037 | -0.012 | 0.002 | 0.067 | 0.062 | 0.023 | -0.276 | -0.095 | -0.093 | -0.041 | -0.106 | -0.038 | -0.007 | 0.002 | 0.015 | 0.093 | 0.091 | -0.057 | 0.396 | -0.01 | 1 | 1 | -3.021 | 1 | 1 | 1 | -2.719 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -1.171 | -1.134 | -1.433 | -1.765 | -1.558 | -1.834 | -2.326 | -2.439 | -0.695 | -0.701 | -0.554 | -0.647 | -0.839 | -1.192 | -1.035 | -0.171 | -0.547 | -1.234 | -1.49 | -1.139 | -1.255 | -1.203 | -1.11 | -0.571 | -0.005 | -0.021 | -0.013 | 0.019 | -0.005 | -0.031 | 0.004 | -0.042 | -0.043 | -0.043 | -0.049 | 0.134 | -0.233 | -0.094 | 0.004 | 0.008 | 0.046 | 0.016 | 0.047 | 0.197 | 0.004 | -0.038 | -0.009 | -0.016 | -0.04 | -0.05 | -0.021 | -0.028 | -0.012 | -0.02 | -0.011 | 0.001 | -0.011 | -0.007 | 0.007 | -0.01 | -0.003 | -0.001 | 0.001 | -0.011 | 0.017 | 0.091 | 0.168 | 0.113 | 0.174 | -0.034 | 0.754 | -6.442 | 0 | -19.682 | -19.682 | 51.095 | -16.783 | -16.783 | -16.783 | 39.6 | -14.566 | -14.566 | -14.566 |
Inkomen voor belasting
| 7.503 | 5.314 | 3.928 | 9.984 | 2.279 | 0.64 | 1.688 | 2.159 | -1.45 | -5.999 | -6.162 | 0.48 | 0.604 | -8.264 | -5.224 | -5.889 | 1.054 | -5.075 | -9.759 | 4.39 | 0.04 | 1.57 | -1.344 | 1.108 | 4.908 | 4.184 | 1.961 | 3.013 | 4.178 | 4.532 | 1.968 | 2.647 | 3.01 | 3.921 | 1.789 | 0.59 | 1.408 | 2.71 | 2.633 | 2.413 | 2.697 | 1.957 | 1.359 | 0.748 | 0.886 | 0.68 | 0.448 | 1.208 | 1.38 | -19.633 | -2.338 | 0.319 | 2.368 | 0.934 | -291 | 0.031 | 1.383 | 1.258 | 0.392 | -3.98 | -1.388 | -1.434 | -0.704 | -2.02 | -0.687 | -0.039 | 0.211 | 0.397 | 1.831 | 3.904 | -0.353 | 1.198 | 2.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.047 | 0.038 | 0.032 | 0.064 | 0.017 | 0.005 | 0.016 | 0.019 | -0.012 | -0.058 | -0.067 | 0.005 | 0.006 | -0.098 | -0.066 | -0.061 | 0.01 | -0.061 | -0.092 | 0.034 | 0 | 0.015 | -0.015 | 0.013 | 0.069 | 0.07 | 0.036 | 0.047 | 0.061 | 0.063 | 0.029 | 0.046 | 0.051 | 0.067 | 0.053 | 0.019 | 0.042 | 0.074 | 0.079 | 0.08 | 0.096 | 0.073 | 0.06 | 0.033 | 0.042 | 0.033 | 0.021 | 0.053 | 0.064 | -0.836 | -0.092 | 0.011 | 0.083 | 0.036 | -12.796 | 0.002 | 0.067 | 0.062 | 0.023 | -0.277 | -0.095 | -0.093 | -0.041 | -0.107 | -0.037 | -0.002 | 0.012 | 0.021 | 0.093 | 0.193 | -0.018 | 0.062 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.157 | 0.72 | 0.986 | 1.953 | 0.713 | 0.243 | 0.756 | 2.584 | -1.526 | -1.673 | -2.389 | 1.37 | -0.236 | -3.663 | -1.458 | -1.892 | -1.586 | -0.09 | -1.605 | 1.188 | -0.376 | -0.07 | -0.927 | -0.093 | 1.597 | 0.869 | -0.242 | -0.277 | 1.292 | 1.22 | -0.673 | 1.078 | 0.548 | 0.731 | 0.711 | 0.21 | 0.626 | 1.108 | 1.138 | 0.366 | -1.464 | 0.064 | 0.044 | 0.047 | 0.044 | -0.008 | 0.049 | 0.908 | 0.593 | -2.657 | -0.927 | 1.098 | 0.203 | 0.199 | 0.011 | -0.251 | 0.595 | 0.018 | 0.008 | -0.635 | -0.51 | -0.536 | -0.25 | -0.791 | -0.25 | 0.016 | 0.095 | 0.114 | 0.778 | 0.025 | -0.103 | 2.373 | 0.026 | -2.488 | -2.488 | 4.591 | -1.07 | -1.07 | -1.07 | -0.943 | -0.943 | -0.943 | -0.943 |
Nettowinst
| 7.346 | 4.594 | 2.942 | 8.031 | 1.566 | 0.397 | 0.932 | -0.425 | 0.076 | -4.326 | -3.773 | -0.89 | 0.84 | -4.601 | -3.766 | -3.997 | 2.64 | -4.985 | -8.154 | 3.202 | 0.416 | 1.64 | -0.417 | 1.201 | 3.311 | 3.315 | 2.203 | 3.29 | 2.886 | 3.312 | 2.641 | 1.569 | 2.462 | 3.19 | 1.078 | 0.38 | 0.782 | 1.602 | 1.495 | 2.047 | 4.161 | 1.893 | 1.315 | 0.701 | 0.842 | 0.688 | 0.399 | 0.3 | 0.787 | -16.976 | -1.411 | -0.779 | 2.165 | 0.735 | -0.291 | 0.282 | 0.788 | 1.258 | 0.392 | -3.345 | -0.878 | -0.898 | -0.454 | -1.229 | -0.437 | -0.055 | 0.116 | 0.283 | 1.053 | 3.879 | -0.25 | -1.175 | 2.488 | 2.488 | 2.488 | -4.591 | 1.07 | 1.07 | 1.07 | 0.943 | 0.943 | 0.943 | 0.943 |
Nettowinstmarge
| 0.046 | 0.033 | 0.024 | 0.052 | 0.012 | 0.003 | 0.009 | -0.004 | 0.001 | -0.042 | -0.041 | -0.01 | 0.009 | -0.055 | -0.048 | -0.041 | 0.025 | -0.06 | -0.077 | 0.025 | 0.004 | 0.016 | -0.005 | 0.014 | 0.046 | 0.055 | 0.04 | 0.051 | 0.042 | 0.046 | 0.039 | 0.027 | 0.042 | 0.054 | 0.032 | 0.012 | 0.023 | 0.044 | 0.045 | 0.068 | 0.148 | 0.07 | 0.058 | 0.031 | 0.04 | 0.034 | 0.019 | 0.013 | 0.037 | -0.723 | -0.055 | -0.026 | 0.076 | 0.028 | -0.013 | 0.014 | 0.038 | 0.062 | 0.023 | -0.233 | -0.06 | -0.058 | -0.026 | -0.065 | -0.023 | -0.003 | 0.007 | 0.015 | 0.053 | 0.191 | -0.013 | -0.061 | 0.126 | 0.126 | 0.126 | -0.271 | 0.064 | 0.064 | 0.064 | 0.065 | 0.065 | 0.065 | 0.065 |
WPA (Winst Per Aandeel)
| 0.53 | 0.33 | 0.22 | 0.59 | 0.12 | 0.03 | 0.07 | -0.032 | 0.006 | -0.33 | -0.3 | -0.072 | 0.07 | -0.37 | -0.31 | -0.33 | 0.22 | -0.43 | -0.71 | 0.28 | 0.04 | 0.15 | -0.038 | 0.11 | 0.37 | 0.38 | 0.25 | 0.38 | 0.33 | 0.38 | 0.32 | 0.19 | 0.3 | 0.39 | 0.13 | 0.05 | 0.1 | 0.2 | 0.19 | 0.26 | 0.55 | 0.26 | 0.18 | 0.095 | 0.11 | 0.09 | 0.05 | 0.041 | 0.11 | -2.33 | -0.19 | -0.11 | 0.3 | 0.1 | -0.04 | 0.039 | 0.11 | 0.17 | 0.05 | -0.46 | -0.12 | -0.12 | -0.063 | -0.17 | -0.061 | -0.008 | 0.02 | 0.04 | 0.15 | 0.15 | -0.035 | -0.16 | 0.57 | 0.53 | 0.53 | -0.98 | 0.28 | 0.28 | 0.28 | 0.25 | 0.26 | 0.26 | 0.26 |
Verwaterde WPA
| 0.51 | 0.33 | 0.21 | 0.58 | 0.11 | 0.029 | 0.069 | -0.032 | 0.006 | -0.33 | -0.3 | -0.07 | 0.06 | -0.37 | -0.31 | -0.33 | 0.21 | -0.43 | -0.71 | 0.27 | 0.04 | 0.14 | -0.038 | 0.11 | 0.35 | 0.36 | 0.24 | 0.36 | 0.31 | 0.36 | 0.3 | 0.18 | 0.28 | 0.37 | 0.13 | 0.05 | 0.1 | 0.2 | 0.18 | 0.25 | 0.53 | 0.25 | 0.17 | 0.092 | 0.11 | 0.09 | 0.05 | 0.041 | 0.11 | -2.33 | -0.19 | -0.11 | 0.29 | 0.1 | -0.04 | 0.039 | 0.11 | 0.17 | 0.05 | -0.46 | -0.12 | -0.12 | -0.063 | -0.17 | -0.061 | -0.008 | 0.02 | 0.04 | 0.15 | 0.15 | -0.035 | -0.16 | 0.57 | 0.53 | 0.53 | -0.97 | 0.28 | 0.28 | 0.28 | 0.25 | 0.26 | 0.26 | 0.26 |
EBITDA
| 13.153 | 10.077 | 8.953 | 15.662 | 8.906 | 6.975 | 8.354 | 8.52 | 4.39 | -0.543 | -1.002 | 5.717 | 5.808 | -2.941 | 0.027 | -0.385 | 6.606 | 1.648 | -3.727 | 9.539 | 7.207 | 5.764 | 2.516 | 6.026 | 6.078 | 5.347 | 3.085 | 4.089 | 5.307 | 5.514 | 2.92 | 3.595 | 3.801 | 4.92 | 2.448 | 1.999 | 1.996 | 3.296 | 3.058 | 2.845 | 2.775 | 2.043 | 1.415 | 0.701 | 1.024 | 0.874 | 0.641 | 1.402 | 1.604 | -19.407 | -2.125 | 0.558 | 2.603 | 1.193 | -0.011 | 0.349 | 1.628 | 1.523 | 0.656 | -3.688 | -1.095 | -0.739 | -0.168 | -1.139 | -0.097 | 0.379 | 0.625 | 0.697 | 2.277 | 2.137 | -0.66 | 8.087 | 3.154 | 19.682 | 19.682 | -51.095 | 16.783 | 16.783 | 16.783 | -39.6 | 14.566 | 14.566 | 14.566 |
EBITDA ratio
| 0.083 | 0.071 | 0.073 | 0.101 | 0.067 | 0.059 | 0.081 | 0.075 | 0.036 | -0.005 | -0.011 | 0.062 | 0.059 | -0.035 | 0 | -0.004 | 0.063 | 0.02 | -0.035 | 0.074 | 0.061 | 0.055 | 0.027 | 0.052 | 0.085 | 0.089 | 0.057 | 0.064 | 0.077 | 0.077 | 0.043 | 0.062 | 0.065 | 0.083 | 0.072 | 0.044 | 0.06 | 0.089 | 0.093 | 0.084 | 0.1 | 0.076 | 0.065 | 0.04 | 0.049 | 0.043 | 0.03 | 0.511 | 0.074 | -0.179 | 0.024 | 0.019 | 0.091 | 0.047 | -0 | 0.017 | 0.079 | 0.074 | 0.039 | -0.064 | -0.074 | -0.046 | -0.01 | -0.49 | 0.157 | 0.171 | 0.166 | 0.114 | 0.116 | 0.245 | 0.15 | 0.414 | -0.049 | 1 | 1 | -3.021 | 1 | 1 | 1 | -2.719 | 1 | 1 | 1 |