Worksport Ltd.
NASDAQ:WKSP
0.6874 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.013 | -3.715 | -3.659 | -3.949 | -3.797 | -3.523 | -3.467 | -2.878 | -3.372 | -2.818 | -3.798 | -2.064 | -0.812 | -1.224 | -0.238 | -0.605 | -0.152 | -0.192 | -0.557 | 0.27 | -0.002 | -0.126 | -0.481 | -0.302 | -0.288 | -0.691 | -0.228 | -0.118 | -1.103 | -1.953 | -0.737 | -0.07 | -0.242 | -0.087 | -1.411 | -1.229 | -0.822 | -0.026 | -0.449 | -0.003 | -0.004 | -0.004 | -0.007 | -0.005 | -0.005 | -0.002 | -0.007 | -0.004 | -0.004 | -0.003 | -0.012 | -0.003 | -0.002 | -0.002 | -0.006 | -0.002 | -0.003 | -0.003 | -0.006 | 0.001 | -0.013 | -0.012 | 0.384 | -0.019 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.012 | -0.013 | -0.009 | -0.012 | -0.01 |
Afschrijvingen & Amortisatie
| 0.233 | 0.383 | 0.09 | 0.558 | 0.266 | 0.195 | -0.047 | 0.247 | 0.175 | 0.111 | 0.098 | 0.076 | 0.03 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | -0.014 | 0.024 | 0 | 0 | -0.001 | -0 | 0.001 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.043 | -1.188 | -2.07 | -1.454 | 0 | 0 | -1.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.875 | 1.242 | 1.043 | 1.188 | 2.07 | 1.454 | 1.131 | 0.997 | 1.547 | 1.225 | 2.081 | 0.733 | 0.541 | 0.565 | 0.087 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.009 | 0.02 | 1.36 | 0 | 0 | 0 | 0 | 1.283 | 1.079 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.723 | -0.707 | -1.213 | 0.026 | -1.626 | -1.039 | 0.833 | 0.429 | -1.273 | -0.555 | -0.48 | 0.197 | -0.253 | -0.077 | -0.086 | -0.099 | 0.033 | -0.049 | 0.162 | 0.142 | 0.14 | 0.087 | 0.138 | 0.253 | 0.29 | 0.196 | 0.052 | 0.049 | 0.046 | 0.031 | 0.076 | -0.059 | 0.054 | 0.08 | -0.013 | 0.122 | -0.16 | 0.001 | 0.025 | 0.001 | -0.002 | -0.003 | 0.006 | 0.001 | -0.002 | -0.006 | 0.007 | 0.002 | -0 | -0.007 | 0.007 | -0.002 | 0.001 | -0.005 | 0.004 | -0.011 | 0.003 | 0.004 | 0.006 | 0.002 | 0.013 | 0.012 | 0.026 | 0.019 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.012 | 0.009 | 0.012 | 0.006 |
Vorderingen
| -0.453 | 0.317 | 0.055 | -0.192 | -0.226 | -0.038 | 0 | 0.003 | -0.011 | 0.007 | 0.03 | -0.049 | -0.09 | 0.106 | 0.003 | -0.087 | -0.013 | -0.023 | 0.182 | -0.127 | 0.233 | -0.293 | -0.043 | 0.17 | 0 | 0 | -0.181 | 0.003 | 0.003 | 0.068 | 0.065 | -0.134 | 0.049 | 0.035 | -0.054 | 0.046 | -0.07 | 0.002 | 0.006 | 0.017 | -0.003 | -0.016 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.153 | -2.908 | -0.079 | -0.672 | -1.276 | -0.257 | -0.06 | -0.184 | -0.311 | -0.29 | -0.304 | 0.056 | 0.04 | -0.253 | 0.028 | -0.016 | 0.043 | 0.017 | 0.031 | 0.087 | -0.121 | 0.125 | -0.196 | -0.029 | 0 | 0 | -0.032 | 0.011 | 0.024 | 0.011 | 0.002 | 0.008 | 0.012 | 0.028 | 0.082 | 0.039 | -0.077 | -0.084 | -0.023 | -0.004 | -0.002 | 0.096 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.871 | 0.811 | -0.425 | 0.676 | -0.822 | -0.007 | 0.347 | 0.062 | 0.48 | 0.106 | -0.034 | 0.256 | -0.03 | -0.005 | 0.014 | -0.072 | 0.044 | -0.045 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -0.007 | 0.019 | -0.047 | 0.013 | 0.033 | 0.023 | 0.022 | -0.053 | 0.023 | 0.013 | 0.084 | 0 | 0.001 | -0.002 | -0.003 | 0.006 | 0.001 | -0.002 | -0.006 | 0.007 | 0.002 | 0 | -0.007 | 0.007 | -0.002 | 0.001 | -0.005 | 0.004 | 0.001 | -0.002 | 0 | 0.002 | -0.005 | 0.01 | 0 | -0.005 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | -0.02 |
Overig Werkkapitaal
| 0.447 | 1.074 | -0.763 | 0.214 | 0.697 | -0.737 | 0.545 | 0.548 | -1.432 | -0.377 | -0.172 | -0.066 | -0.174 | 0.075 | -0.131 | 0.076 | -0.04 | 0.001 | -0.019 | 0.142 | 0.14 | 0.087 | 0.138 | 0.253 | 0.29 | 0.196 | 0.126 | 0.042 | 0 | 0 | -0.004 | 0.034 | -0.03 | -0.005 | 0.013 | 0.014 | -0.026 | -0.001 | 0.042 | -0.047 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.012 | 0.005 | 0.004 | 0.003 | 0.008 | 0.003 | 0.012 | 0.031 | 0.019 | 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.012 | 0 | 0.01 | 0.025 |
Overige Niet-Contante Posten
| 2.513 | 3.79 | 1.045 | 1.189 | 2.073 | 1.433 | -0.067 | -2.886 | 1.444 | 1.245 | 2.165 | 0.756 | 0.545 | 0.785 | -0.001 | 0.519 | 0.064 | 0.054 | 0.11 | -0.251 | 0 | -0 | 0.009 | -0.018 | 0.018 | 0.496 | 0.063 | 0.018 | 1.063 | 0.025 | 0.592 | 0.01 | 0.142 | 0.004 | 1.287 | 1.079 | 0.62 | 0.01 | 0.299 | 0.045 | 0.079 | -0.096 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.012 | -0.003 | -0.002 | -0.002 | -0.006 | -0.002 | -0.003 | -0.003 | -0.006 | -0.003 | 0 | 0 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.001 | 0 |
Kasstroom uit Operationele Activiteiten
| -3.627 | -2.795 | -3.736 | -2.176 | -3.084 | -2.934 | -1.616 | -1.319 | -3.026 | -2.016 | -2.015 | -1.036 | -0.489 | -0.507 | -0.319 | -0.178 | -0.049 | -0.181 | -0.298 | 0.185 | 0.138 | -0.039 | -0.335 | -0.067 | 0.02 | 0.003 | -0.113 | -0.051 | 0.006 | -0.037 | -0.068 | -0.12 | -0.046 | -0.003 | -0.136 | -0.028 | -0.363 | -0.015 | -0.071 | -0.003 | -0.006 | -0.007 | -0.001 | -0.004 | -0.007 | -0.008 | -0 | -0.002 | -0.004 | -0.01 | -0.005 | -0.004 | -0.001 | -0.007 | -0.002 | -0.013 | 0 | 0.001 | -0.006 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0.001 | -0.005 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.123 | -0.213 | -0.244 | -0.849 | -1.51 | -1.087 | -0.939 | -1.16 | -8.438 | -0.614 | -0.373 | -0.443 | -0.189 | -0.127 | 0 | -0.008 | 0 | 0 | -0.014 | -0.083 | -0.001 | 0 | -0.002 | 0 | 0 | 0 | 0.01 | -0.01 | -0.005 | 0 | -0.003 | -0.001 | 0 | 0 | -0.011 | 0 | -0.028 | -0.005 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.017 | -0.053 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | -0.066 | -0.103 | 0 | 0 | 0 | 0.006 | 0 | 0.008 | -0.006 | 0 | -0 | 0 | -0.009 | -0.01 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.003 | 0 | 0 | 0 | 0 | -0.025 | -0.017 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.123 | -0.213 | -0.244 | -0.849 | -1.51 | -1.153 | -0.939 | -1.16 | -8.438 | -0.614 | -0.368 | -0.443 | -0.189 | -0.132 | 0 | -0.008 | 0 | -0.009 | -0.014 | -0.099 | -0.001 | 0 | -0.002 | 0 | 0 | 0 | 0.01 | -0.01 | -0.005 | 0 | -0.003 | -0.001 | 0 | 0 | -0.011 | -0.025 | -0.044 | -0.058 | -0.213 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.016 | 0 | -0.044 | -0.044 | 0 | 0 | -0.1 | -0.278 | -0.098 | -0.126 | -0.079 | -0.085 | -0.024 | -0.063 | -0.001 | -0.017 | 0 | -0.183 | -0 | -0.015 | -0 | -0.004 | 0 | 0 | 0 | 0 | -0.023 | -0 | -0.003 | -0.005 | -0.005 | -0.007 | -0.005 | -0.004 | -0.054 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 3.639 | 3.195 | 4.38 | 0.088 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.047 | 17.469 | 0.935 | 5.993 | 0.758 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.016 | -0.016 | 4.38 | 0.088 | 0.007 | -0.044 | -0.004 | 5.564 | 5.511 | -0.002 | 0.108 | 2.748 | 2.698 | 2.913 | 0.202 | 0.399 | 0.059 | 0.189 | 0.107 | -0.015 | -0 | -0.011 | -0.001 | 0.175 | 0 | 0 | 0.242 | 0.045 | 0.004 | 0.047 | 0.071 | 0.094 | 0.079 | 0.001 | 0.188 | 0 | 0.174 | 0.28 | 0.368 | 0.002 | 0.006 | 0.007 | 0.001 | 0.004 | 0.008 | 0.008 | 0.001 | 0.002 | 0.004 | 0.009 | 0.007 | 0.003 | 0.002 | 0.007 | 0.001 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 3.639 | 3.179 | 4.38 | 0.088 | 0.007 | -0.044 | -0.104 | 5.286 | 5.414 | -0.128 | 0.029 | 20.132 | 3.633 | 8.843 | 0.959 | 0.632 | 0.059 | 0.189 | 0.107 | -0.015 | -0 | 0.026 | 0.124 | 0.175 | 0 | 0 | 0.219 | 0.045 | 0.001 | 0.042 | 0.066 | 0.087 | 0.074 | -0.003 | 0.134 | 0 | 0.167 | 0.273 | 0.368 | 0.002 | 0.006 | 0.007 | 0.001 | 0.004 | 0.008 | 0.008 | 0.001 | 0.002 | 0.004 | 0.009 | 0.007 | 0.003 | 0.002 | 0.007 | 0.001 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.286 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.039 | -0.022 | -0.029 | 0.009 | 0.079 | -0.026 | -0.005 | -0.008 | -0.049 | -0.009 | -0.008 | 0.025 | 0.004 | 0.003 | 0.004 | -0.009 | 0.009 | -0.021 | -0.018 | -0.006 | 0.031 | -0.001 | -0.004 | 0.005 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.111 | 0.171 | 0.4 | -2.937 | -4.587 | -4.132 | -2.659 | -2.479 | -6.051 | -2.758 | -2.353 | 18.654 | 2.955 | 8.204 | 0.641 | 0.446 | 0.01 | -0.001 | -0.167 | 0.049 | 0.108 | -0.003 | -0.134 | 0.082 | 0.015 | -0.005 | 0.067 | -0.024 | -0.005 | 0.029 | -0.001 | -0.031 | 0.032 | -0.014 | -0.004 | -0.073 | -0.258 | 0.194 | 0.115 | -0.001 | 0.001 | -0 | -0 | 0 | 0.001 | -0.001 | 0.001 | -0 | -0 | -0.001 | 0.002 | -0.001 | 0.001 | 0 | -0.001 | 0 | 0 | 0.001 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | -0.001 | -0.005 |
Kaspositie aan het Einde van de Periode
| 3.426 | 3.537 | 3.366 | 2.966 | 5.902 | 10.489 | 14.621 | 17.279 | 19.758 | 25.809 | 28.567 | 30.92 | 12.267 | 9.312 | 1.108 | 0.467 | 0.021 | 0.011 | 0.012 | 0.179 | 0.13 | 0.022 | 0.025 | 0.159 | 0.077 | 0.062 | 0.067 | 0 | 0.024 | 0.029 | 0 | 0.001 | 0.032 | 0 | 0.014 | 0.018 | 0.092 | 0.35 | 0.156 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | 0.001 |