Workhorse Group Inc.
NASDAQ:WKHS
1.18 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.309 | 6.728 | 35.846 | 38.865 | 62.38 | 79.111 | 99.276 | 120.118 | 140.061 | 167.048 | 201.647 | 230.421 | 156.611 | 205.075 | 46.818 | 80.223 | 26.198 | 16.825 | 23.868 | 9.261 | 23.519 | 2.848 | 1.513 | 2.994 | 0.586 | 0.754 | 4.069 | 9.84 | 5.421 | 10.241 | 0.47 | 3.049 | 3.662 | 5.217 | 7.677 | 0.141 | 0.161 | 0.287 | 0.442 | 0.834 | 1.806 | 2.707 | 0.007 | 0.007 | 0.146 | 0.112 | 0.04 | 0.015 | 0.034 | 0.051 | 0.089 | 0.104 | 1.673 | 0.208 | 0.385 | 0.513 | 0.026 | 0.059 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.251 | 193.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.037 | 0.039 | 0.046 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.309 | 6.728 | 35.846 | 38.865 | 62.38 | 79.111 | 99.276 | 120.118 | 140.061 | 167.048 | 201.647 | 230.421 | 338.862 | 399.026 | 46.818 | 80.223 | 26.198 | 16.825 | 23.868 | 9.261 | 23.519 | 2.848 | 1.513 | 2.994 | 0.586 | 0.754 | 4.069 | 9.84 | 5.421 | 10.241 | 0.47 | 3.049 | 3.662 | 5.217 | 7.677 | 0.141 | 0.161 | 0.287 | 0.442 | 0.834 | 1.806 | 2.707 | 0.007 | 0.007 | 0.146 | 0.112 | 0.04 | 0.015 | 0.034 | 0.051 | 0.089 | 0.104 | 1.673 | 0.208 | 0.385 | 0.513 | 0.026 | 0.059 | 0.003 | 0.033 | 0.037 | 0.039 | 0.046 | 0 | 0 |
Nettovorderingen
| 0.761 | 1.768 | 4.47 | 7.424 | 17.837 | 16.815 | 17.079 | 16.548 | 0.785 | 0.051 | 0.15 | 0.096 | 1.955 | 1.142 | 1.037 | 0.561 | 0.076 | 0.082 | 0.041 | 0.043 | 0.042 | 0.404 | 0.048 | 0.043 | 0.207 | 0.346 | 1.059 | 0.282 | 0.339 | 1.073 | 0.727 | 0.537 | 0.476 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.029 | 0.035 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 |
Voorraad
| 46.503 | 49.852 | 45.408 | 40.783 | 34.624 | 21.938 | 8.85 | 11.568 | 12.557 | 12.677 | 10.067 | 61.505 | 49.505 | 30.671 | 15.467 | 5.966 | 4.176 | 2.631 | 1.798 | 2.389 | 2.198 | 2.491 | 2.534 | 4.938 | 4.965 | 5.028 | 4.237 | 7.468 | 9.466 | 5.067 | 2.465 | 3.569 | 1.863 | 0 | 0.079 | 0.199 | 0.273 | 0.331 | 0.393 | 0.393 | 0.393 | 0.393 | 0.393 | 0.394 | 0.441 | 0.441 | 0.041 | 0.082 | 0.122 | 0.122 | 0.122 | 0.122 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.05 | 0 |
Overige vlottende activa
| 6.902 | 7.294 | 18.101 | 10.706 | 9.451 | 14.985 | 14.152 | 14.947 | 11.749 | 8.872 | 6.51 | 34.98 | 40.259 | 36.573 | 227.17 | 12.959 | 4.752 | 4.757 | 5.812 | 7.256 | 1.72 | 2.049 | 2.275 | 0.536 | 0.181 | 0.216 | 0.946 | 1.901 | 0.767 | 1.534 | 0.255 | 0.144 | 0.698 | 0.972 | 3.149 | 1.087 | 0.109 | 0.082 | 0.075 | 0.071 | 0.048 | 0.048 | 0.044 | 0.094 | 0.058 | 0.041 | 0.013 | 0.013 | 0.039 | 0.039 | 0.051 | 0.072 | 0.016 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.014 | 0 | 0 | 0 | 0.004 | 0 | 0 |
Totaal vlottende activa
| 59.475 | 65.642 | 93.825 | 97.779 | 124.291 | 132.849 | 139.358 | 163.181 | 165.152 | 188.649 | 216.222 | 327.003 | 430.581 | 467.411 | 290.493 | 99.709 | 35.202 | 24.294 | 31.52 | 18.949 | 27.48 | 7.791 | 6.369 | 8.512 | 5.939 | 6.343 | 10.311 | 19.492 | 15.994 | 17.915 | 3.917 | 7.299 | 6.7 | 6.209 | 10.905 | 1.427 | 0.543 | 0.7 | 0.91 | 1.298 | 2.247 | 3.148 | 0.444 | 0.495 | 0.645 | 0.594 | 0.094 | 0.115 | 0.2 | 0.218 | 0.268 | 0.303 | 1.8 | 0.253 | 0.453 | 0.523 | 0.036 | 0.067 | 0.014 | 0.033 | 0.037 | 0.039 | 0.046 | 0.05 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45.725 | 48.051 | 47.673 | 48.344 | 42.459 | 38.359 | 33.208 | 28.525 | 25.249 | 20.751 | 9.437 | 13.86 | 13.892 | 12.352 | 11.398 | 7.545 | 7.082 | 6.769 | 6.83 | 8.924 | 8.009 | 5.141 | 5.237 | 5.442 | 5.443 | 5.548 | 5.596 | 5.673 | 5.804 | 5.895 | 6.003 | 3.598 | 3.637 | 3.672 | 3.736 | 3.793 | 3.89 | 3.975 | 4.042 | 4.113 | 4.204 | 4.306 | 4.407 | 4.509 | 4.61 | 4.712 | 0.127 | 0.148 | 0.178 | 0.166 | 0.182 | 0.171 | 0.135 | 0.064 | 0.076 | 0.085 | 0.052 | 0.037 | 0.066 | 0 | 0 | 0 | 0.089 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 330.557 | 13.06 | 13.06 | 13.06 | 12.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.126 | 0.126 | 2.48 | 0 | 0 | 0 | 0.095 | 0.135 | 0.11 | 0.124 | 0.129 | 0.17 | 0.18 | 0.194 | 0.198 | 0.211 | 0.221 | 0.232 | 0.212 | 0.227 | 0.224 | 0.213 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
Totaal niet-vlottende activa
| 45.902 | 48.227 | 47.849 | 48.52 | 52.635 | 48.535 | 43.384 | 38.701 | 25.376 | 20.877 | 11.917 | 13.86 | 13.892 | 12.352 | 342.05 | 20.74 | 20.252 | 19.952 | 19.154 | 9.093 | 8.189 | 5.335 | 5.436 | 5.653 | 5.665 | 5.779 | 5.808 | 5.9 | 6.029 | 6.108 | 6.323 | 3.598 | 3.637 | 3.672 | 3.736 | 3.793 | 3.89 | 3.975 | 4.042 | 4.113 | 4.204 | 4.306 | 4.407 | 4.509 | 4.61 | 4.712 | 0.127 | 0.148 | 0.178 | 0.166 | 0.182 | 0.171 | 0.135 | 0.064 | 0.076 | 0.085 | 0.052 | 0.037 | 0.066 | 0 | 0 | 0 | 0.089 | 0 | 0.02 |
Totaal activa
| 105.377 | 113.87 | 141.675 | 146.299 | 176.927 | 181.384 | 182.742 | 201.881 | 190.527 | 209.526 | 228.139 | 340.862 | 444.472 | 479.763 | 632.542 | 120.448 | 55.454 | 44.246 | 50.674 | 28.042 | 35.669 | 13.126 | 11.805 | 14.165 | 11.604 | 12.122 | 16.119 | 25.392 | 22.022 | 24.023 | 10.24 | 10.897 | 10.337 | 9.881 | 14.642 | 5.22 | 4.433 | 4.674 | 4.952 | 5.41 | 6.451 | 7.454 | 4.851 | 5.004 | 5.255 | 5.306 | 0.221 | 0.263 | 0.378 | 0.384 | 0.45 | 0.474 | 1.934 | 0.318 | 0.529 | 0.608 | 0.088 | 0.104 | 0.08 | 0.033 | 0.037 | 0.039 | 0.046 | 0.05 | 0.02 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.502 | 14.23 | 12.456 | 11.936 | 10.229 | 14.459 | 10.235 | 7.728 | 3.787 | 6.259 | 7.85 | 6.021 | 7.542 | 6.373 | 4.791 | 1.468 | 2.062 | 3.062 | 1.679 | 0.996 | 2.01 | 3.639 | 4.34 | 2.959 | 6.004 | 4.202 | 5.658 | 10.111 | 7.533 | 2.618 | 3.122 | 3.232 | 1.491 | 2.403 | 1.607 | 1.782 | 1.807 | 1.473 | 1.604 | 1.369 | 1.417 | 1.26 | 1.546 | 1.41 | 1.345 | 1.139 | 1.253 | 2.056 | 1.862 | 1.565 | 1.579 | 1.011 | 0.683 | 1.025 | 0.451 | 0.779 | 0.95 | 0.72 | 0.382 | 0.093 | 0.089 | 0.072 | 0.224 | 0.03 | 0.02 |
Kortlopende schulden
| 15.707 | 11.291 | 27.301 | 3.124 | 2.973 | 2.78 | 2.57 | 2.21 | 2.101 | 1.951 | 0.727 | 155.509 | 0 | 0 | 1.411 | 122.679 | 95.957 | 20.16 | 19.62 | 6.354 | 5.854 | 5.445 | 1.341 | 4.778 | 6.682 | 5.638 | 0.381 | 0.061 | 0.03 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 | 16.307 | 3.543 | 3.223 | 2.965 | 1.279 | 0.038 | 0.039 | 0.249 | 0.338 | 0.393 | 0.392 | 0.377 | 0.231 | 1.924 | 1.408 | 0.847 | 0.021 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.15 | 0.15 | 0.06 | 0.006 | 0 | 0.006 | 0.006 | 0.005 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.955 | 4.69 | 4.714 | 4.737 | 1.406 | 2.207 | 3.375 | 3.375 | 0 | 0 | 14.753 | 0 | 0 | 0 | 0 | 0.077 | 0.124 | 0.19 | 0.303 | 0.334 | 0.359 | 0.394 | 0.406 | 0.364 | 0.32 | 0.267 | 0.054 | 0.147 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.178 | 0.203 | 0.38 | 0.17 | 0.618 | 0.043 | 0.043 | 0.33 | 0.025 | 0.13 | 0.068 | 0.05 | 0.077 | 0.078 | 0.078 | 0.096 | 0.096 | -0.006 | 0 | -0.006 | -0.006 | -0.005 | 0 |
Overige kortlopende verplichtingen
| 8.529 | 11.189 | 8.81 | 6.075 | 43.486 | 45.712 | 47.13 | 47.06 | 11.868 | 13.286 | 18.973 | 13.401 | 10.062 | 11.177 | 11.395 | 7.862 | 7.098 | 15.881 | 25.442 | 31.745 | 45.491 | 13.202 | 12.828 | 4.074 | 2.061 | 1.874 | 0.427 | 0.154 | 1.082 | 0.024 | 1.133 | 1.477 | 1.947 | 1.873 | 0.511 | 1.431 | 1.111 | 0.444 | 0.385 | 0.354 | 0.33 | 4.609 | 2.402 | 1.59 | 0.909 | 0.877 | 0.895 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0.043 | 0.25 | 0.043 | 0.043 | 0.043 | 0.142 | 0 | 0.006 | 0 | -0.164 | 0 | 0 |
Totaal kortlopende verplichtingen
| 41.692 | 41.399 | 53.282 | 25.871 | 58.094 | 65.159 | 63.31 | 60.374 | 17.756 | 21.495 | 27.55 | 174.931 | 17.604 | 17.551 | 17.597 | 132.086 | 105.241 | 39.292 | 37.276 | 39.429 | 53.715 | 22.681 | 18.915 | 12.174 | 15.067 | 11.981 | 7.157 | 10.327 | 8.645 | 2.723 | 4.334 | 4.759 | 3.488 | 4.326 | 18.425 | 6.755 | 6.142 | 4.883 | 3.267 | 1.76 | 1.785 | 6.295 | 4.465 | 3.594 | 3.027 | 2.563 | 2.439 | 4.048 | 3.337 | 2.742 | 1.937 | 1.148 | 0.757 | 1.124 | 0.785 | 0.907 | 1.221 | 1.009 | 0.583 | 0.099 | 0.095 | 0.078 | 0.066 | 0.035 | 0.02 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.048 | 5.048 | 5.281 | 7.659 | 8.076 | 8.464 | 8.84 | 8.737 | 8.943 | 31.836 | 25.896 | 24.791 | 200.9 | 182.2 | 197.7 | 0.549 | 0.784 | 7.43 | 19.4 | 8.205 | 8.572 | 8.441 | 8.312 | 0 | 1.692 | 1.701 | 6.472 | 2.037 | 2.075 | 2.083 | 2.088 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 2.494 | 2.495 | 2.497 | 2.457 | 2.293 | 2.347 | 2.41 | 2.449 | 0.362 | 0.064 | 0.064 | 0.067 | 0.07 | 0.02 | 0.022 | 0.024 | 0.025 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 3.369 | 2.941 | 2.005 | 1.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -3.369 | -2.941 | -8.84 | -1.505 | 0 | 0 | 0 | 0 | 2.919 | 4.201 | 21.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0.207 | 0.207 | 0.207 | 0 | 19.906 | 19.52 | 19.143 | 18.773 | 18.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
Totaal niet-vlottende verplichtingen
| 5.048 | 5.048 | 5.281 | 7.659 | 11.445 | 11.405 | 10.845 | 10.242 | 8.943 | 31.836 | 25.896 | 24.998 | 204.027 | 186.608 | 219.741 | 0.549 | 20.689 | 26.95 | 48.311 | 26.978 | 26.982 | 8.441 | 8.312 | 8.1 | 1.692 | 1.701 | 6.472 | 2.037 | 2.075 | 2.083 | 2.088 | 3.282 | 1.541 | 2.453 | 17.914 | 0.01 | 0.01 | 0.01 | 2.494 | 2.495 | 2.497 | 2.457 | 2.293 | 2.347 | 2.41 | 2.449 | 0.362 | 0.064 | 0.064 | 0.067 | 0.07 | 0.02 | 0.022 | 0.024 | 0.025 | 0.027 | 1.1 | 0.87 | 0.44 | 0.093 | 0.089 | 0.072 | 0.06 | 0.03 | 0.02 |
Totaal passiva
| 46.74 | 46.446 | 58.563 | 33.53 | 69.539 | 76.563 | 74.156 | 70.615 | 26.699 | 53.331 | 53.446 | 199.929 | 221.631 | 204.159 | 237.338 | 132.634 | 125.931 | 66.243 | 85.587 | 66.407 | 80.697 | 31.122 | 27.227 | 12.174 | 16.759 | 13.681 | 13.63 | 12.364 | 10.721 | 4.806 | 6.423 | 4.759 | 3.488 | 4.326 | 18.425 | 6.765 | 6.152 | 4.893 | 5.761 | 4.256 | 4.283 | 8.752 | 6.757 | 5.941 | 5.437 | 5.012 | 2.801 | 4.112 | 3.401 | 2.809 | 2.006 | 1.168 | 0.779 | 1.148 | 0.81 | 0.934 | 1.221 | 1.009 | 0.583 | 0.099 | 0.095 | 0.078 | 0.066 | 0.035 | 0.02 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.906 | 19.52 | 0 | 18.773 | 18.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 |
Gewone aandelen
| 0.021 | 0.331 | 0.286 | 0.255 | 0.205 | 0.181 | 0.166 | 0.16 | 0.16 | 0.152 | 0.152 | 0.124 | 0.123 | 0.123 | 0.122 | 0.115 | 0.089 | 0.069 | 0.067 | 0.066 | 0.066 | 0.061 | 0.058 | 0.056 | 0.045 | 0.042 | 0.042 | 0.041 | 0.036 | 0.036 | 0.028 | 0.026 | 0.024 | 0.023 | 0.018 | 0.176 | 0.168 | 0.165 | 0.15 | 0.149 | 0.147 | 0.098 | 0.083 | 0.081 | 0.081 | 0.077 | 0.056 | 0.041 | 0.039 | 0.039 | 0.039 | 0.037 | 0.037 | 0.03 | 0.028 | 0.026 | 0.021 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 1.785 | 0.003 | 0 |
Ingehouden winsten
| -807.044 | -780.724 | -751.568 | -706.311 | -675.666 | -652.648 | -627.649 | -588.995 | -553.59 | -532.429 | -510.375 | -354.271 | -273.156 | -229.537 | -109.03 | -389.512 | -305.382 | -174.05 | -178.807 | -179.462 | -184.764 | -147.822 | -141.557 | -123.868 | -118.382 | -110.708 | -105.312 | -92.861 | -80.194 | -70.994 | -63.073 | -56.096 | -50.833 | -47.897 | -43.517 | -39.765 | -38.031 | -36.15 | -34.09 | -32.443 | -30.655 | -28.689 | -27.482 | -26.163 | -25.117 | -22.955 | -21.371 | -20.215 | -18.932 | -18.26 | -17.099 | -14.788 | -12.667 | -10.256 | -8.393 | -6.44 | -5.385 | -4.259 | -3.365 | -0.073 | -0.064 | -0.046 | -0.026 | -0.006 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.403 | -10.2 | -10.2 | 0 | 0 | 1.1 | 1.1 | 1.1 | -2.649 | -2.589 | -2.601 | -0 | -2.407 | -2.311 | -2.248 | -2.144 | -2.096 | -1.961 | -1.815 | -1.689 | -1.546 | -1.62 | -1.524 | -1.428 | -1.334 | -1.245 | -1.151 | -1.057 | -0.963 | -0.869 | -0.778 | -0.676 | -0.575 | -0.473 | -0.372 | -0.27 | -0.255 | -0.242 | -0.237 | -0.22 | -0.204 | -0.191 | -0.176 | -0.16 | -0.148 | -0.136 | -0.126 | -0.116 | -0.114 | 0 | 0 | 0 | -1.785 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 865.66 | 847.817 | 834.394 | 818.825 | 782.848 | 757.288 | 736.07 | 720.101 | 717.258 | 688.472 | 686.318 | 505.281 | 506.074 | 505.018 | 504.112 | 376.111 | 233.716 | 150.884 | 143.826 | 141.031 | 139.67 | 129.764 | 126.077 | 125.802 | 113.181 | 109.107 | 107.76 | 105.848 | 91.459 | 90.176 | 66.863 | 55.6 | 51.556 | 47.08 | 39.716 | 38.044 | 36.144 | 35.766 | 33.266 | 26.992 | 26.754 | 27.293 | 25.493 | 25.144 | 24.856 | 23.172 | 18.735 | 16.325 | 15.87 | 15.795 | 15.504 | 14.057 | 13.785 | 9.396 | 8.085 | 6.088 | 4.231 | 3.47 | 2.975 | 0.007 | 0.007 | 0.007 | -1.817 | 0.018 | 0 |
Totaal eigen vermogen van aandeelhouders
| 58.637 | 67.424 | 83.112 | 112.769 | 107.388 | 104.821 | 108.587 | 131.266 | 163.828 | 156.195 | 174.693 | 140.934 | 222.841 | 275.604 | 395.204 | -12.186 | -70.477 | -21.997 | -34.913 | -38.365 | -45.028 | -17.996 | -15.422 | 1.991 | -5.156 | -1.559 | 2.489 | 13.028 | 11.302 | 19.218 | 3.817 | 6.138 | 6.849 | 5.555 | -3.783 | -1.545 | -1.719 | -0.219 | -0.809 | 1.155 | 2.169 | -1.298 | -1.906 | -0.937 | -0.181 | 0.294 | -2.58 | -3.849 | -3.023 | -2.426 | -1.556 | -0.694 | 1.155 | -0.83 | -0.281 | -0.326 | -1.133 | -0.905 | -0.504 | -0.066 | -0.057 | -0.039 | -0.019 | 0.015 | 0 |
Totaal eigen vermogen
| 58.637 | 67.424 | 83.112 | 112.769 | 107.388 | 104.821 | 108.587 | 131.266 | 163.828 | 156.195 | 174.693 | 140.934 | 222.841 | 275.604 | 395.204 | -12.186 | -70.477 | -21.997 | -34.913 | -38.365 | -45.028 | -17.996 | -15.422 | 1.991 | -5.156 | -1.559 | 2.489 | 13.028 | 11.302 | 19.218 | 3.817 | 6.138 | 6.849 | 5.555 | -3.783 | -1.545 | -1.719 | -0.219 | -0.809 | 1.155 | 2.169 | -1.298 | -1.906 | -0.937 | -0.181 | 0.294 | -2.58 | -3.849 | -3.023 | -2.426 | -1.556 | -0.694 | 1.155 | -0.83 | -0.281 | -0.326 | -1.133 | -0.905 | -0.504 | -0.066 | -0.057 | -0.039 | -0.019 | 0.015 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 105.377 | 113.87 | 141.675 | 146.299 | 176.927 | 181.384 | 182.742 | 201.881 | 190.527 | 209.526 | 228.139 | 340.862 | 444.472 | 479.763 | 632.542 | 120.448 | 55.454 | 44.246 | 50.674 | 28.042 | 35.669 | 13.126 | 11.805 | 14.165 | 11.604 | 12.122 | 16.119 | 25.392 | 22.022 | 24.023 | 10.24 | 10.897 | 10.337 | 9.881 | 14.642 | 5.22 | 4.433 | 4.674 | 4.952 | 5.41 | 6.451 | 7.454 | 4.851 | 5.004 | 5.255 | 5.306 | 0.221 | 0.263 | 0.378 | 0.384 | 0.45 | 0.474 | 1.934 | 0.318 | 0.529 | 0.608 | 0.088 | 0.104 | 0.08 | 0.033 | 0.037 | 0.039 | 0.046 | 0.05 | 0.02 |