Wajax Corporation
TSX:WJX.TO
24.95 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 568.311 | 482.338 | 542.646 | 509.744 | 586.222 | 516.066 | 541.325 | 470.775 | 511.193 | 439.529 | 402.777 | 401.305 | 446.054 | 387.145 | 381.019 | 340.62 | 356.936 | 344.073 | 403.937 | 365.128 | 409.429 | 374.552 | 388.728 | 367.416 | 382.728 | 342.725 | 376.609 | 298.988 | 325.312 | 318.387 | 313.725 | 286.613 | 336.583 | 284.987 | 324.438 | 290.908 | 340.747 | 317.216 | 386.106 | 359.461 | 374.396 | 331.36 | 391.694 | 338.46 | 362.055 | 336.268 | 364.929 | 356.396 | 386.613 | 358.076 | 377.182 | 361.92 | 334.069 | 303.929 | 316.617 | 294.593 | 272.298 | 227.677 | 250.942 | 226.716 | 239.625 | 255.842 | 317.285 | 299.247 | 311.212 | 285.731 | 281.495 | 289.355 | 319.105 | 302.312 | 294.508 | 294.685 | 314.082 | 303.248 |
Kosten van de omzet
| 451.176 | 378.068 | 429.455 | 396.659 | 469.388 | 410.545 | 443.155 | 374.993 | 408.441 | 345.92 | 320.937 | 316.189 | 357.133 | 311.168 | 311.894 | 276.676 | 296.812 | 275.306 | 332.796 | 295.929 | 331.11 | 301.388 | 325.819 | 296.079 | 311.061 | 276.371 | 307.967 | 236.121 | 262.652 | 257.621 | 250.917 | 230.633 | 279.154 | 230.262 | 264.514 | 230.315 | 271.35 | 253.23 | 312.108 | 286.668 | 299.126 | 261.7 | 318.492 | 269.167 | 290.004 | 265.368 | 291.319 | 285.304 | 307.389 | 280.187 | 297.85 | 287.212 | 261.539 | 238.066 | 252.052 | 232.557 | 212.59 | 176.261 | 194.098 | 172.801 | 180.191 | 192.487 | 241.161 | 229.904 | 239.483 | 218.127 | 216.957 | 226.523 | 251.826 | 232.821 | 227.377 | 229.811 | 246.318 | 236.842 |
Brutowinst
| 117.135 | 104.27 | 113.191 | 113.085 | 116.834 | 105.521 | 98.17 | 95.782 | 102.752 | 93.609 | 81.84 | 85.116 | 88.921 | 75.977 | 69.125 | 63.944 | 60.124 | 68.767 | 71.141 | 69.199 | 78.319 | 73.164 | 62.909 | 71.337 | 71.667 | 66.354 | 68.642 | 62.867 | 62.66 | 60.766 | 62.808 | 55.98 | 57.429 | 54.725 | 59.924 | 60.593 | 69.397 | 63.986 | 73.998 | 72.793 | 75.27 | 69.66 | 73.202 | 69.293 | 72.051 | 70.9 | 73.61 | 71.092 | 79.224 | 77.889 | 79.332 | 74.708 | 72.53 | 65.863 | 64.565 | 62.036 | 59.708 | 51.416 | 56.844 | 53.915 | 59.434 | 63.355 | 76.124 | 69.343 | 71.729 | 67.604 | 64.538 | 62.832 | 67.279 | 69.491 | 67.131 | 64.874 | 67.764 | 66.406 |
Brutowinstmarge
| 0.206 | 0.216 | 0.209 | 0.222 | 0.199 | 0.204 | 0.181 | 0.203 | 0.201 | 0.213 | 0.203 | 0.212 | 0.199 | 0.196 | 0.181 | 0.188 | 0.168 | 0.2 | 0.176 | 0.19 | 0.191 | 0.195 | 0.162 | 0.194 | 0.187 | 0.194 | 0.182 | 0.21 | 0.193 | 0.191 | 0.2 | 0.195 | 0.171 | 0.192 | 0.185 | 0.208 | 0.204 | 0.202 | 0.192 | 0.203 | 0.201 | 0.21 | 0.187 | 0.205 | 0.199 | 0.211 | 0.202 | 0.199 | 0.205 | 0.218 | 0.21 | 0.206 | 0.217 | 0.217 | 0.204 | 0.211 | 0.219 | 0.226 | 0.227 | 0.238 | 0.248 | 0.248 | 0.24 | 0.232 | 0.23 | 0.237 | 0.229 | 0.217 | 0.211 | 0.23 | 0.228 | 0.22 | 0.216 | 0.219 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 75.931 | 81.713 | 83.901 | 74.068 | 71.538 | 76.928 | 71.434 | 69.112 | 68.661 | 67.249 | 66.509 | 60.427 | 58.85 | 53.767 | 50.303 | 41.934 | 40.138 | 57.218 | 49.586 | 49.521 | 56.89 | 56.754 | 54.606 | 54.255 | 51.662 | 48.999 | 50.215 | 47.589 | 49.905 | 49.549 | 51.281 | 42.607 | 48.635 | 52.68 | 51.505 | 47.253 | 51.562 | 52.768 | 55.625 | 51.219 | 55.134 | 57.33 | 53.572 | 51.442 | 51.718 | 55.05 | 53.01 | 48.087 | 52.851 | 53.724 | 55.698 | 48.736 | 49.044 | 46.843 | 49.471 | 42.462 | 46.774 | 42.588 | 47.915 | 46.457 | 49.228 | 53.242 | 54.864 | 49.137 | 50.305 | 48.143 | 45.124 | 44.221 | 49.3 | 49.111 | 47.001 | 45.094 | 47.196 | 47.583 |
Overige kosten
| -75.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.554 | 9.166 | 8.893 | 7.936 | 8.074 | 8.054 | 7.997 | 8.487 | 9.54 | 9.347 | 9.168 | 8.852 | 9.214 | 8.92 | 8.881 | 7.861 | 8.695 | 7.283 | 7.494 | 12.461 | 11.278 | 10.932 | 10.172 | 11.442 | 12.591 | 12.811 | 12.268 | 12.582 | 12.323 | 13.385 | 12.279 | 9.536 | 12.415 | 12.037 | 11.322 | 13.895 | 12.848 | 0 | 0 | 0 | 8.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 75.931 | 81.713 | 83.901 | 74.068 | 71.538 | 76.928 | 71.434 | 69.112 | 68.661 | 67.249 | 66.509 | 60.427 | 58.85 | 53.767 | 50.303 | 41.934 | 40.138 | 57.218 | 49.586 | 49.521 | 56.89 | 56.754 | 54.606 | 54.255 | 51.662 | 48.999 | 50.215 | 47.589 | 49.905 | 49.549 | 51.281 | 42.607 | 48.635 | 52.68 | 51.505 | 47.253 | 51.562 | 52.768 | 55.625 | 51.219 | 55.134 | 57.33 | 53.572 | 51.442 | 51.718 | 55.05 | 53.01 | 48.087 | 52.851 | 53.724 | 55.698 | 48.736 | 49.044 | 46.843 | 49.471 | 42.462 | 46.774 | 42.588 | 47.915 | 46.457 | 49.228 | 53.242 | 54.864 | 49.137 | 50.305 | 48.143 | 42.74 | 44.221 | 49.3 | 49.111 | 47.001 | 45.094 | 47.196 | 47.583 |
Bedrijfsresultaat
| 41.204 | 22.557 | 29.29 | 39.18 | 45.443 | 28.723 | 26.846 | 26.758 | 34.171 | 26.434 | 15.393 | 24.689 | 30.071 | 22.21 | 18.822 | 22.01 | 19.986 | 11.549 | 21.555 | 19.678 | 21.429 | 16.41 | 8.303 | 17.082 | 20.005 | 17.355 | 18.427 | 15.278 | 12.755 | 11.217 | 11.527 | 13.373 | 8.794 | 2.045 | 8.419 | 13.34 | 17.835 | 11.218 | 18.373 | 21.574 | 20.136 | 12.33 | 19.63 | 17.851 | 20.333 | 15.85 | 20.6 | 23.005 | 26.373 | 24.165 | 23.634 | 25.972 | 23.486 | 19.02 | 15.094 | 19.574 | 12.934 | 8.828 | 8.929 | 7.458 | 10.206 | 10.113 | 21.26 | 20.206 | 21.424 | 19.461 | 21.798 | 18.611 | 17.979 | 20.38 | 20.13 | 19.78 | 20.568 | 18.823 |
Bedrijfsresultaat ratio
| 0.073 | 0.047 | 0.054 | 0.077 | 0.078 | 0.056 | 0.05 | 0.057 | 0.067 | 0.06 | 0.038 | 0.062 | 0.067 | 0.057 | 0.049 | 0.065 | 0.056 | 0.034 | 0.053 | 0.054 | 0.052 | 0.044 | 0.021 | 0.046 | 0.052 | 0.051 | 0.049 | 0.051 | 0.039 | 0.035 | 0.037 | 0.047 | 0.026 | 0.007 | 0.026 | 0.046 | 0.052 | 0.035 | 0.048 | 0.06 | 0.054 | 0.037 | 0.05 | 0.053 | 0.056 | 0.047 | 0.056 | 0.065 | 0.068 | 0.067 | 0.063 | 0.072 | 0.07 | 0.063 | 0.048 | 0.066 | 0.047 | 0.039 | 0.036 | 0.033 | 0.043 | 0.04 | 0.067 | 0.068 | 0.069 | 0.068 | 0.077 | 0.064 | 0.056 | 0.067 | 0.068 | 0.067 | 0.065 | 0.062 |
Totaal overige inkomsten en kosten netto
| -13.758 | -2.856 | -14.465 | -7.463 | -6.047 | -5.017 | -4.281 | -4.391 | -4.527 | -4.498 | 9.554 | 9.166 | 8.893 | 7.936 | -4.068 | -7.687 | 0.023 | -0.135 | -0.161 | -4.062 | -0.387 | -0.977 | -0.32 | -0.567 | -1.256 | -2 | -7.427 | 7.283 | 0.315 | 12.461 | 3.663 | 10.932 | 10.172 | -12.5 | -41.22 | 12.811 | -2.06 | 12.582 | 0.229 | -3.078 | 12.279 | 9.536 | 12.415 | 12.037 | 11.322 | 13.895 | 12.848 | -1.161 | -1.128 | -0.816 | 8.608 | -1.392 | -1.109 | -0.976 | -0.951 | -1.067 | -1.045 | -1.031 | -1.004 | -1.118 | -1.183 | -1.156 | -1.371 | -1.211 | -1.118 | -1.046 | -3.385 | 2.384 | -1.321 | -1.346 | -1.265 | -1.274 | -1.071 | -0.842 |
Inkomen voor belasting
| 27.446 | 19.701 | 14.825 | 31.717 | 39.396 | 23.706 | 22.565 | 22.367 | 29.644 | 21.936 | 10.825 | 20.165 | 24.998 | 17.18 | 14.754 | 9.185 | 14.064 | 5.59 | 15.978 | 10.445 | 16.455 | 10.891 | 5.124 | 14.279 | 16.793 | 13.631 | 11 | 12.636 | 10.428 | 8.679 | 12.381 | 10.497 | 5.995 | -13.152 | -35.577 | 10.518 | 12.45 | 7.909 | 15.353 | 15.193 | 16.89 | 9.146 | 16.57 | 15.705 | 18.317 | 14.121 | 19.263 | 21.844 | 25.245 | 23.349 | 22.481 | 24.58 | 22.377 | 18.044 | 14.143 | 18.507 | 11.889 | 7.797 | 7.925 | 6.34 | 9.023 | 8.957 | 19.889 | 18.995 | 20.306 | 18.415 | 18.413 | 19.793 | 16.658 | 19.034 | 18.865 | 18.506 | 19.497 | 17.981 |
Inkomen voor belasting ratio
| 0.048 | 0.041 | 0.027 | 0.062 | 0.067 | 0.046 | 0.042 | 0.048 | 0.058 | 0.05 | 0.027 | 0.05 | 0.056 | 0.044 | 0.039 | 0.027 | 0.039 | 0.016 | 0.04 | 0.029 | 0.04 | 0.029 | 0.013 | 0.039 | 0.044 | 0.04 | 0.029 | 0.042 | 0.032 | 0.027 | 0.039 | 0.037 | 0.018 | -0.046 | -0.11 | 0.036 | 0.037 | 0.025 | 0.04 | 0.042 | 0.045 | 0.028 | 0.042 | 0.046 | 0.051 | 0.042 | 0.053 | 0.061 | 0.065 | 0.065 | 0.06 | 0.068 | 0.067 | 0.059 | 0.045 | 0.063 | 0.044 | 0.034 | 0.032 | 0.028 | 0.038 | 0.035 | 0.063 | 0.063 | 0.065 | 0.064 | 0.065 | 0.068 | 0.052 | 0.063 | 0.064 | 0.063 | 0.062 | 0.059 |
Belastingkosten
| 6.816 | 4.971 | 3.71 | 8.348 | 10.383 | 6.213 | 5.917 | 4.41 | 7.915 | 5.862 | 2.855 | 5.508 | 6.849 | 4.708 | 4.038 | 2.514 | 3.856 | 1.532 | 3.797 | 2.892 | 4.564 | 3.012 | 1.632 | 3.942 | 4.638 | 3.763 | 2.953 | 3.573 | 2.876 | 2.442 | 3.486 | 2.945 | 1.696 | -3.405 | -2.318 | 2.993 | 3.464 | 2.176 | 4.161 | 4.12 | 4.588 | 2.48 | 4.356 | 4.16 | 4.802 | 3.71 | 5.069 | 5.669 | 6.776 | 6.248 | 5.92 | 6.692 | 5.839 | 5.228 | -0.905 | -0.896 | -0.317 | -0.565 | -0.41 | -0.414 | -0.805 | -0.355 | 0.539 | 0.552 | 0.329 | 0.364 | -0.175 | 0.162 | 1.621 | 0.321 | 0.809 | 0.494 | 1.035 | 1.056 |
Nettowinst
| 20.63 | 14.73 | 11.115 | 23.369 | 29.013 | 17.493 | 16.648 | 17.957 | 21.729 | 16.074 | 7.97 | 14.657 | 18.149 | 12.472 | 10.716 | 6.671 | 10.208 | 4.058 | 12.181 | 7.553 | 11.891 | 7.879 | 3.492 | 10.337 | 12.155 | 9.868 | 8.047 | 9.063 | 7.552 | 6.237 | 8.895 | 7.552 | 4.299 | -9.747 | -33.259 | 7.525 | 8.986 | 5.733 | 11.192 | 11.073 | 12.302 | 6.666 | 12.214 | 11.545 | 13.515 | 10.411 | 14.194 | 16.175 | 18.469 | 17.101 | 16.561 | 17.888 | 16.538 | 12.816 | 15.048 | 19.403 | 12.206 | 8.362 | 8.335 | 6.754 | 9.828 | 9.312 | 19.35 | 18.443 | 19.977 | 18.051 | 18.588 | 19.631 | 15.037 | 18.713 | 19.35 | 18.014 | 18.462 | 16.925 |
Nettowinstmarge
| 0.036 | 0.031 | 0.02 | 0.046 | 0.049 | 0.034 | 0.031 | 0.038 | 0.043 | 0.037 | 0.02 | 0.037 | 0.041 | 0.032 | 0.028 | 0.02 | 0.029 | 0.012 | 0.03 | 0.021 | 0.029 | 0.021 | 0.009 | 0.028 | 0.032 | 0.029 | 0.021 | 0.03 | 0.023 | 0.02 | 0.028 | 0.026 | 0.013 | -0.034 | -0.103 | 0.026 | 0.026 | 0.018 | 0.029 | 0.031 | 0.033 | 0.02 | 0.031 | 0.034 | 0.037 | 0.031 | 0.039 | 0.045 | 0.048 | 0.048 | 0.044 | 0.049 | 0.05 | 0.042 | 0.048 | 0.066 | 0.045 | 0.037 | 0.033 | 0.03 | 0.041 | 0.036 | 0.061 | 0.062 | 0.064 | 0.063 | 0.066 | 0.068 | 0.047 | 0.062 | 0.066 | 0.061 | 0.059 | 0.056 |
WPA (Winst Per Aandeel)
| 0.95 | 0.68 | 0.52 | 1.09 | 1.35 | 0.81 | 0.78 | 0.84 | 1.01 | 0.75 | 0.37 | 0.68 | 0.85 | 0.59 | 0.51 | 0.33 | 0.51 | 0.2 | 0.61 | 0.38 | 0.59 | 0.39 | 0.17 | 0.52 | 0.58 | 0.51 | 0.41 | 0.45 | 0.39 | 0.32 | 0.45 | 0.38 | 0.22 | -0.49 | -1.66 | 0.38 | 0.52 | 0.34 | 0.67 | 0.66 | 0.73 | 0.4 | 0.73 | 0.69 | 0.81 | 0.62 | 0.85 | 0.97 | 1.11 | 1.03 | 1 | 1.08 | 0.99 | 0.77 | 0.9 | 1.18 | 0.73 | 0.53 | 0.5 | 0.41 | 0.59 | 0.56 | 1.17 | 1.11 | 1.2 | 1.09 | 1.12 | 1.18 | 0.91 | 1.13 | 1.17 | 1.09 | 0.11 | 1.02 |
Verwaterde WPA
| 0.93 | 0.66 | 0.5 | 1.05 | 1.31 | 0.79 | 0.75 | 0.81 | 0.98 | 0.73 | 0.36 | 0.66 | 0.82 | 0.58 | 0.5 | 0.33 | 0.5 | 0.2 | 0.6 | 0.37 | 0.58 | 0.39 | 0.17 | 0.51 | 0.56 | 0.49 | 0.4 | 0.43 | 0.37 | 0.31 | 0.44 | 0.37 | 0.21 | -0.49 | -1.66 | 0.37 | 0.51 | 0.34 | 0.66 | 0.65 | 0.72 | 0.39 | 0.72 | 0.68 | 0.8 | 0.61 | 0.84 | 0.95 | 1.09 | 1.01 | 0.98 | 1.06 | 0.98 | 0.76 | 0.89 | 1.16 | 0.72 | 0.53 | 0.5 | 0.4 | 0.59 | 0.55 | 1.15 | 1.1 | 1.19 | 1.08 | 1.11 | 1.17 | 0.9 | 1.12 | 1.16 | 1.08 | 0.11 | 1.02 |
EBITDA
| 56.627 | 37.669 | 44.822 | 53.781 | 59.92 | 42.684 | 40.912 | 40.909 | 48.067 | 39.804 | 29.714 | 39.528 | 43.614 | 35.068 | 32.37 | 35.269 | 32.388 | 24.897 | 34.103 | 33.122 | 35.091 | 29.521 | 16.718 | 24.219 | 25.909 | 22.864 | 18.778 | 20.937 | 18.257 | 16.626 | 17.821 | 19.59 | 14.894 | 7.982 | 14.911 | 19.702 | 23.791 | 16.872 | 24.209 | 27.244 | 25.783 | 17.722 | 25.815 | 23.371 | 25.433 | 20.662 | 25.645 | 27.597 | 30.655 | 28.062 | 27.455 | 29.518 | 26.676 | 21.958 | 17.363 | 21.713 | 15.043 | 10.979 | 11.407 | 9.802 | 12.562 | 12.456 | 23.86 | 22.775 | 23.826 | 21.624 | 24.37 | 21.155 | 20.355 | 22.771 | 22.707 | 22.336 | 22.974 | 21.278 |
EBITDA ratio
| 0.1 | 0.078 | 0.083 | 0.106 | 0.102 | 0.083 | 0.076 | 0.087 | 0.094 | 0.091 | 0.074 | 0.098 | 0.098 | 0.091 | 0.085 | 0.104 | 0.091 | 0.072 | 0.084 | 0.091 | 0.086 | 0.079 | 0.043 | 0.066 | 0.068 | 0.067 | 0.05 | 0.07 | 0.056 | 0.052 | 0.057 | 0.068 | 0.044 | 0.028 | 0.046 | 0.068 | 0.07 | 0.053 | 0.063 | 0.076 | 0.069 | 0.053 | 0.066 | 0.069 | 0.07 | 0.061 | 0.07 | 0.077 | 0.079 | 0.078 | 0.073 | 0.082 | 0.08 | 0.072 | 0.055 | 0.074 | 0.055 | 0.048 | 0.045 | 0.043 | 0.052 | 0.049 | 0.075 | 0.076 | 0.077 | 0.076 | 0.087 | 0.073 | 0.064 | 0.075 | 0.077 | 0.076 | 0.073 | 0.07 |