Wajax Corporation

TSX:WJX.TO

24.95 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2.8012.04203.934-162.886-164.625-158.4461.7273.4711.3929.9886.886.15228.066.625-151.06-140.143-138.2563.18-113.5024.585.804-13.749-10.885-8.677-8.879-9.511-8.29-7.574-8.1644.8540.3743.5934.48113.614-10.6013.001-11.733-12.335-11.848-12.298-12.7484.153-12.986-11.475-11.399-11.803-11.293-11.028-10.0315.659-9.44-9.2842.87342.95425.979.71509.207000000005.36501.24703.1402.651
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2.8012.04203.934-162.886-164.625-158.4461.7273.4711.3929.9886.886.15228.066.625-151.06-140.143-138.2563.18-113.5024.585.804-13.749-10.885-8.677-8.879-9.511-8.29-7.574-8.1644.8540.3743.5934.48113.614-10.6013.001-11.733-12.335-11.848-12.298-12.7484.153-12.986-11.475-11.399-11.803-11.293-11.028-10.0315.659-9.44-9.2842.87342.95425.979.71509.207000000005.36511.8421.24711.0223.149.932.651
Nettovorderingen 348.102350.155384.495391.6386.563370.432369.115332.309289.289285.612264.966270.881252.624227.658238.294233.691232.818267.277265.295234.994243.609256.52236.564242.947239.751217.003211.481175.962173.321197.009201.708182.266186.481169.369172.859186.463184.998193.822192.793209.035189.939183.144188.177186.903184.324193.899194.567184.472195.858193.61174.233188.003184.447152.176135.517152.115147.243131.97123.727128.796130.537151.654162.696156.093146.893152.999143.669145.751148.756144.067145.583144.243136.605137.728
Voorraad 745.27761.556639.574658.957625.089584.356462.164446.681413.994409.053388.702371.253376.372378.641357.421389.954413.675442.769414.928435.13416.283392.276365.997369.951354.01339.553322.778333.01305.059290.55283.421290.917289.925313.002305.669318.976328.95335.782323.764322.837314.423303.334289.299303.273289.959296.396285.185290.659284.782270.078241.524231.497218.91208.125194.752189.915177.78182.233176.23203.993215.837228.201226.971226.934229.851221.344207.212206.749217.474221.424232.318230.527223.004216.328
Overige vlottende activa 25.90123.67619.54437.847194.103190.90628.84433.29621.7815.68817.70822.99723.63632.63751.43353.76851.55156.96444.10729.04421.51524.10622.2721.60215.99612.30811.20313.06513.27319.37425.42328.41127.89227.35730.0087.9269.6211.1479.3139.1626.798.4746.3036.0737.8226.4687.0896.3548.80110.98.03310.7137.4215.94513.715.79816.51212.44210.9917.6547.7586.8757.616.3766.934.8125.8630.0980.4210.5370.1780.540.5950.633
Totaal vlottende activa 1,122.0741,137.4291,043.6131,092.3381,042.869981.069860.123814.013728.533721.745681.364672.011658.784666.996653.773677.413698.044767.01727.51699.168685.987678.706624.831634.5609.757568.864545.462522.037491.653506.933515.406501.968507.891514.209522.15513.365526.569540.751525.87541.034511.152494.952487.932496.249482.105496.763486.841481.485489.441474.588429.449430.213410.778369.119386.933373.798351.25326.645320.155340.443354.132386.73397.277389.403383.674379.155356.744364.297378.493380.344389.101388.165370.134366.196
Niet-vlottende activa:
Materiële vaste activa, netto 244.439233.454223.151216.606212.748215.177206.224208.472214.491217.981219.821222.333228.054235.234230.005237.464236.844247.77236.25230.09234.92208.074132.733111.309106.335102.742106.091101.57499.536101.98103.764106.409108.586107.338110.321110.825110.753109.378108.059103.458105.634105.163102.001100.09197.19193.96394.43192.26787.18778.22975.98473.4671.72165.21652.4249.8550.48151.81552.53452.14753.76354.21455.3832.50653.99251.72151.19151.37753.50952.23352.17331.80751.48946.564
Goodwill 00115.94000103.3300098.84600056.11400050.73700047.66300036.39500036.39500036.39500072.14800072.14800072.14800070.64470.64470.644066.33566.33566.33566.33566.33575.78575.86475.97866.33576.11259.62759.40755.0359.17659.27559.54854.70860.33760.69259.76
Immateriële activa 187.014188.5774.336191.916168.01169.40467.384171.562173.042173.2872.529170.665162.977163.24334.61288.12288.30988.06328.83576.13375.90473.94826.02245.03244.00841.9684.6140.81140.93841.074.8141.25141.33541.485.37283.19583.5883.97312.16684.7285.07885.51213.79686.30986.76987.2215.5283.60883.884.13813.84911.14611.28572.8536.6376.7566.8756.9947.170009.7380002.2080002.495000
Goodwill en immateriële activa 187.014188.57190.276191.916168.01169.404170.714171.562173.042173.28171.375170.665162.977163.24390.72688.12288.30988.06379.57276.13375.90473.94873.68545.03244.00841.96841.00540.81140.93841.0741.20541.25141.33541.4841.76783.19583.5883.97384.31484.7285.07885.51285.94486.30986.76987.2287.66883.60883.884.13884.49381.7981.92972.85372.97273.09173.2173.32973.50575.78575.86475.97876.07376.11259.62759.40757.23859.17659.27559.54857.20360.33760.69259.76
Langetermijnbeleggingen 17.2315.84816.27717.73515.03511.31312.82116.82714.24110.3398.2878.3867.4217.8530000000000-0.2900.151-0.801-2.297-3.566-4.573-3.704-4.046-4.06-3.2300000-0.33-0.594-1.076-1.941-3.076-4.058182.099175.87500000000000000000000000000
Belastingvorderingen -187.014-15.848-74.336-17.735-15.035-11.313-12.821-16.827-14.241-10.339-8.287-8.386-7.421-7.85300000000000.29000.8012.2973.5664.5733.7044.0464.063.23000000.330.5941.0761.9413.0764.0582.9224.0584.2264.8840005.234000000000000.2850.269000.3380.4730.5520.710.845
Overige niet-vlottende activa 187.01415.84874.336-408.522-380.758-384.581-376.938-380.034-387.53310.3398.2878.3867.4217.8536.8864.2288.3623.1541.7620.0160.0510000.290-0.1510.8012.2973.5664.5733.7044.0464.063.23000000.330.5941.0761.9413.0764.058-182.099-175.8750000.4720.3950.3073.0132.6432.4592.1642.013000022.279001.870002.83319.0700
Totaal niet-vlottende activa 448.683437.872429.704426.257395.793395.894389.759396.861401.774401.6399.483401.384398.452406.33327.617329.814333.515338.987317.584306.239310.875282.022206.418156.341150.633144.71147.096143.186142.771146.616149.542151.364153.967152.878155.318194.02194.333193.351192.373188.178191.042191.269189.021188.341187.036185.241185.021179.933175.213167.251160.477155.722154.045143.61128.405125.584126.15127.308128.052127.932129.627130.192131.453130.897113.619111.413110.568110.553112.784112.119112.682111.766112.891107.169
Totaal activa 1,570.7571,575.3011,473.3171,518.5951,438.6621,376.9631,249.8821,210.8741,130.3071,123.3451,080.8471,073.3951,057.2361,073.326981.391,007.2271,031.5591,105.9971,045.0941,005.407996.862960.728831.249790.841760.39713.574692.558665.223634.424653.549664.948653.332661.858667.087677.468707.385720.902734.102718.243729.212702.194686.221676.953684.59669.141682.004671.862661.418664.654641.839589.926585.935564.823512.729515.338499.382477.4453.953448.207468.375483.759516.922528.73520.3497.293490.568467.312474.85491.277492.463501.783499.931483.025473.365
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 359.388343.534270.849309.943378.386340.402308.237287.087260.519242.792209.284203.169187.593173.273160.509174.384188.967214.432216.08192.558196.013176.118177.49170.131177.331148.003151.042139.641137.98144.259159.275137.559137.597127.491.09192.116205.326216.163134.774236.757218.721206.282116.3195.219185.212201.42898.004215.244180.532180.025163.108157.682141.258129.542220.471190.045179.252160.88160.023160.885163.688168.316185.443197.121192.957183.726188.388174.874190.985181.405206.096200.509200.276203.8
Kortlopende schulden 95.72490.6335.80432.5935.72650.87336.57731.40330.90130.24630.54127.64529.78629.5523.85225.22834.31728.50720.70620.10719.79117.618.55415.40314.73917.1315.514132.15214.5747.1813.7013.663.9464.2064.1985.5184.0568.27711.8889.0758.6298.0774.0534.4545.3235.27613.8069.5919.0519.4473.6465.675105.49883.35579.68003.35400.40712.37714.594.321.121.1581.86.90.9054.8954.6728.4025.0752.1314.388
Belastingschulden 0.1504.6317.0885.812.76823.15216.75213.5992.78101.4882.46301.0850.80800000012.17310.1028.4033.8160.6671.2350.5840.4782.28700000000000000044.34942.33236.92230.8152.3982.6912.547.5571.5991.5140000.1930.2651.055000000000000
Uitgestelde opbrengsten 29.09629.36922.80923.23320.820.88920.64124.14422.18926.06320.55713.83211.87812.7277.9186.2656.14619.678.30813.55211.4579.8019.34419.09816.33618.31217.94612.98910.47419.99515.3257.3388.2279.4977.70100011.37708.16309.0588.9420018.4651.453112.852107.39695.4782.69179.32976.1711.59900000.1930.2650000000000000
Overige kortlopende verplichtingen 104.578131.045153.913135.159127.314143.656148.623128.694107.034102.938107.50596.96496.72288.57986.58779.50173.33281.14278.3570.55778.2490.27894.74479.29965.42473.22572.45268.13359.30367.68371.19776.69171.92182.67116.44910.05810.1286.731109.6778.3890.6788.52186.1240.039.110.604126.4830.5860.0340.7030.20877.9541.3561.9892.4527.3342.49100-0.0013.3211.0558.6699.4088.2688.34915.2477.7167.6158.00427.1937.7977.5187.545
Totaal kortlopende verplichtingen 588.786594.578483.375500.925562.226555.82514.078471.328420.643402.039367.887341.61325.979304.129278.866285.378302.762343.751323.444296.774305.501293.807290.132283.931273.83256.671246.954352.915222.331239.118249.498225.248221.691223.773219.438207.692219.51231.171267.716254.221236.191222.88215.535208.645199.635217.308256.753276.873312.469297.571262.44244.002327.441291.057304.202197.379181.743164.234160.023161.484179.651183.961198.432207.649202.383193.875210.535183.495203.495194.081241.691213.381209.925215.733
Langlopende verplichtingen:
Langetermijnschulden 280.511297.332324.095496.042383.579347.176266.463277.303264.25290.17291.038313.521337.227388.596355.399380.592388.853424.463386.112381.226367.146352.05227.243181.709173.858152.929149.38821.544126.588126.775127.106144.632158.296158.5158.426162.016166.277243.718189.063215.643209.571209.736205.114220.865215.914213.704159.893129.687100.27898.63465.70991.8165.5955.036079.679.51979.44879.461100.39396.325125.229116.16103.08987.01992.94953.87981.41481.7389460706050
Uitgestelde opbrengsten niet-vlottend 158.6151.625140.9677.2557.0590000011.67513.5713.98315.32517.72419.32420.52820.02313.33414.0514.44713.50413.48110.186010.37710.6950000000010.77411.21510.91611.50710.089000000000010.8538.4488.4080004.4746.1695.6385.5055.8345.811000000000000
Uitgestelde belastingverplichtingen niet-vlottend 9.1159.91210.3289.0337.5177.4768.53911.61912.72515.26516.68915.7273.1121.6051.3881.4591.1753.083.7873.2423.3811.3061.2090.71101.161.401000000000.0580.0820.7510.4940.473000000000017.69412.7345.5902.10802.0111.8611.8831.7621.671.5951.4860.160.082001.4161.35001.8762.0752.228
Overige niet-vlottende verplichtingen 16.38118.26418.31511.1582.411.5311.03212.2811.3312.5573.6452.8932.313.2222.3651.3841.0940.9321.6021.5731.2721.4962.2141.88912.2640.4280.43511.18511.12111.04311.52910.52311.65212.43711.11.1231.0690.8060.9470.84810.319.5069.11211.8911.911.86113.33113.2912.9912.2145.6444.0053.37211.0998.33910.122.1081.2650.8410.3610.1960.0956.9593.9443.5133.3384.7954.9744.5523.762.8972.9233.0963.016
Totaal niet-vlottende verplichtingen 464.607477.133493.705523.488400.555366.182286.034301.202288.305317.992323.047345.711356.632408.748376.876402.759411.65448.498404.835400.091386.246368.356244.147194.495186.122164.894161.91932.729137.709137.818138.635155.155169.948170.937169.526173.971178.643256.191202.011227.053219.881219.242214.226232.755227.814225.565173.224142.977113.268110.84899.9117.00322.96516.13510.44789.7288.11288.74387.823108.021104.025132.73124.605107.19390.61496.28758.67487.80487.6497.7662.89774.79965.17155.244
Totaal passiva 1,053.3931,071.711977.081,024.413962.781922.002800.112772.53708.948720.031690.934687.321682.611712.877655.742688.137714.412792.249728.279696.865691.747662.163534.279478.426459.952421.565408.873385.644360.04376.936388.133380.403391.639394.71388.964381.663398.153487.362469.727481.274456.072442.122429.761441.4427.449442.873429.977419.85425.737408.419362.34361.005350.406307.192314.649287.099269.855252.977247.846269.505283.676316.691323.037314.842292.997290.162269.209271.299291.135291.841304.588288.18275.096270.977
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 211.337211.337211.337208.155208.155207.43207.555206.597206.597206.921206.705206.705206.705206.705181.274181.274181.274181.274181.075181.032181.032181.032180.369180.193176.229175.863175.863175.863175.863177.863178.764178.079178.79179.887179.829179.777179.732107.454107.454107.454107.454107.454106.704106.651106.651106.651106.651106.65100105.371105.89200105.892105.8920105.307105.307105.307105.307104.995000000000000
Ingehouden winsten 297.773284.873278.1274.457258.18236.259228.145215.649203.042187.139176.174172.969163.664151.009143.271137.595135.932130.732130.961123.769121.217114.327110.842124.098111.573104.30497.66194.35890.17190.77690.81287.6785.59987.171101.916139.414136.885132.893135.269135.171134.165131.93135.317131.603130.099127.798130.944130.99128.372123.436117.477111.044102.80194.74490.148102.53797.26692.53291.64290.76892.31592.44498.40796.96995.9492.71490.43296.05892.6893.56490.759105.574101.98996.629
Overige gereserveerde algehele resultaten 2.1461.8960.572.9361.6683.2525.1076.8543.131.23-1.383-1.944-3.47-4.455-6.595-7.399-7.095-4.76-2.386-3.163-3.811-3.016-1.6010.3160.5440.475-0.294-0.32-0.5160.0330.102-0.02-0.757-0.7390.8290.7430.4740.9660.6170.38-0.2060.210.1130.030.2210.152-0.056-0.2-0.011-0.426-0.150.225-1.614-2.07-1.777-2.073-1.265-2.8-2.233-2.527-2.518-2.172.4153.6183.4852.8212.82.6220.4060.3041.565000
Overige totale aandeelhoudersvermogen 6.1085.4846.238.6347.8788.028.9639.2448.598.0248.4178.3447.7267.197.6987.627.0366.5027.1656.9046.6776.2227.367.80812.09211.36710.4559.6788.8667.9417.1377.26.5876.0585.935.7885.6585.4275.1764.9334.7094.5055.0584.9064.7214.534.3464.127110.556110.414.8887.769113.23112.8636.4265.927111.5445.9375.6455.3224.9794.962104.871104.871104.871104.871104.871104.871107.056106.754104.871106.177105.94105.759
Totaal eigen vermogen van aandeelhouders 517.364503.59496.237494.182475.881454.961449.77438.344421.359403.314389.913386.074374.625360.449325.648319.09317.147313.748316.815308.542305.115298.565296.97312.415300.438292.009283.685279.579274.384276.613276.815272.929270.219272.377288.504325.722322.749246.74248.516247.938246.122244.099247.192243.19241.692239.131241.885241.568238.917233.42227.586224.93214.417205.537200.689212.283207.545200.976200.361198.87200.083200.231205.693205.458204.296200.406198.103203.551200.142200.622197.195211.751207.929202.388
Totaal eigen vermogen 517.364503.59496.237494.182475.881454.961449.77438.344421.359403.314389.913386.074374.625360.449325.648319.09317.147313.748316.815308.542305.115298.565296.97312.415300.438292.009283.685279.579274.384276.613276.815272.929270.219272.377288.504325.722322.749246.74248.516247.938246.122244.099247.192243.19241.692239.131241.885241.568238.917233.42227.586224.93214.417205.537200.689212.283207.545200.976200.361198.87200.083200.231205.693205.458204.296200.406198.103203.551200.142200.622197.195211.751207.929202.388
Totaal passiva en aandeelhoudersvermogen 1,570.7571,575.3011,473.3171,518.5951,438.6621,376.9631,249.8821,210.8741,130.3071,123.3451,080.8471,073.3951,057.2361,073.326981.391,007.2271,031.5591,105.9971,045.0941,005.407996.862960.728831.249790.841760.39713.574692.558665.223634.424653.549664.948653.332661.858667.087677.468707.385720.902734.102718.243729.212702.194686.221676.953684.59669.141682.004671.862661.418664.654641.839589.926585.935564.823512.729515.338499.382477.4453.953448.207468.375483.759516.922528.73520.3497.293490.568467.312474.85491.277492.463501.783499.931483.025473.365