Wise Group AB (publ)

SSE:WISE.ST

32 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53.704104.029114.27941.3665.96531.74522.58943.11826.3958.4630.35334.9623.89617.3576.954.187
Kortetermijnbeleggingen 0000000000000000
Liquide middelen en kortetermijnbeleggingen 53.704104.029114.27941.3665.96531.74522.58943.11826.3958.4630.35334.9623.89617.3576.954.187
Nettovorderingen 134.58151.089132.873117.782148.298150.118141.668116.13103.55193.59973.87791.6770000
Voorraad 00000-150.118-141.668-116.13-103.551-93.599-73.87700.881000
Overige vlottende activa -014.63613.3038.46615.502183.411164.649126.688116.5115.05992.218106.55558.6224.89116.35918.708
Totaal vlottende activa 188.284269.754260.455167.614169.765215.156187.238169.806142.895123.52292.571141.51583.39742.24823.30922.895
Niet-vlottende activa:
Materiële vaste activa, netto 75.84997.77891.605108.29428.4838.6978.6156.5986.4345.9914.7151.6631.8780.7250.8641.178
Goodwill 38.45638.45951.39881.27191.3191.29591.24276.3675.74875.74873.53173.5310000
Immateriële activa 2.3813.046054.02452.28443.63846.04620.89326.9385.14719.23124.3820000
Goodwill en immateriële activa 40.83741.50551.398135.295143.594134.933137.28897.253102.68680.89592.76297.91381.9341.56643.65446.282
Langetermijnbeleggingen 1.3260.8410.809000.0090.0090.0092.0090.4340.2680.5530000
Belastingvorderingen -1.326-0.841-0.80900.1160.2170.2931.6432.693.7025.277.3568.217000
Overige niet-vlottende activa 1.3270.842-143.0030.883-0.00100000000.1440.5150.5920.223
Totaal niet-vlottende activa 118.013140.125143.812244.472172.192143.856146.205105.503113.81991.022103.015107.48592.16942.80645.1147.683
Totaal activa 306.297409.879404.267412.086341.957359.012333.443275.309256.714214.544195.586249175.56685.05468.41970.578
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 148.04163.81759.22133.62140.59948.0827.67416.6319.44815.4510.23812.70511.1335.624.5254.184
Kortlopende schulden 23.50324.05228.86526.63623.17877332.5210000000
Belastingschulden 36.12450.39439.67532.3065.0446.1323.8880.9360.2222.12903.6314.2830.18400.815
Uitgestelde opbrengsten -171.5442.73297.49125.066107.2056.132102.86783.20135.1810000000
Overige kortlopende verplichtingen 171.544114.7410.24215.31843.93139.04835.71135.98932.52194.2786.014128.15496.79430.07923.5325.702
Totaal kortlopende verplichtingen 171.544205.342185.818200.641214.912200.26173.252138.82119.671109.7296.252140.859107.92735.69928.05529.886
Langlopende verplichtingen:
Langetermijnschulden 47.87966.10666.38495.7068.59611.518.57.510.50000000
Uitgestelde opbrengsten niet-vlottend 0-5.769-10.346176-18.19-17.787000000000
Uitgestelde belastingverplichtingen niet-vlottend 05.76910.34615.49215.92618.1917.7879.6577.9485.3426.9428.5639.4751.0260.610.771
Overige niet-vlottende verplichtingen -05.76910.346-17-618.1917.787-17.5550000000
Totaal niet-vlottende verplichtingen 47.87971.87576.73111.19824.52229.6936.28716.15726.0035.3426.9428.5639.4751.0260.610.771
Totaal passiva 219.423277.217262.548311.839239.434229.95209.539154.977145.674115.062103.194149.422117.40236.72528.66530.657
Eigen vermogen:
Preferente aandelen 000.5570.6620.5160.5910.570.5330.1130.3610.07700000
Gewone aandelen 1.4781.4781.4781.4781.4781.4781.4781.4781.4781.4781.4781.4781.3121.3121.3121.312
Ingehouden winsten -21.46824.28734.706-6.6616.05522.08316.06813.2243.568-7.423-14.494-7.385-17.188-26.919-35.494-35.327
Overige gereserveerde algehele resultaten 0.7710.804-0.557-0.662-0.516-0.591-0.57-0.533-0.113-0.361-0.07700000
Overige totale aandeelhoudersvermogen 106.093106.093105.535105.4394.99105.501105.178104.952105.372105.124105.408105.48574.0473.93673.93673.936
Totaal eigen vermogen van aandeelhouders 86.874132.662141.719100.247102.523129.062122.724119.654110.41899.17992.39299.57858.16448.32939.75439.921
Totaal eigen vermogen 86.874132.662141.719100.247102.523129.062123.904120.332111.0499.48292.39299.57858.16448.32939.75439.921
Totaal passiva en aandeelhoudersvermogen 306.297409.879404.267412.086341.957359.012333.443275.309256.714214.544195.586249175.56685.05468.41970.578