Encore Wire Corporation
NASDAQ:WIRE
289.84 (USD) • At close July 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 63.277 | 66.123 | 82.052 | 104.741 | 119.483 | 153.998 | 191.773 | 210.539 | 161.531 | 141.642 | 175.538 | 183.053 | 41.189 | 24.1 | 21.012 | 12.348 | 18.607 | 10.535 | 16.401 | 17.782 | 13.411 | 25.03 | 23.678 | 18.089 | 11.353 | 28.488 | 13.964 | 10.933 | 13.632 | 11.402 | 5.999 | 7.839 | 8.599 | 10.953 | 14.511 | 11.352 | 10.789 | 5.053 | 11.063 | 10.153 | 10.854 | 11.211 | 13.802 | 15.502 | 6.395 | 5.221 | 5.527 | 2.37 | 6.694 | 16.295 | 13.721 | 9.461 | 10.654 | 4.529 | 5.092 | 8.135 | -2.466 | -1.904 | 0.325 | 0.6 | 4.616 | 16.744 | 8.077 | 1.331 | 13.619 | -1.108 | 5.754 | 19.711 | 6.439 | 6.176 | 35.761 | 57.059 | 16.137 | 35.41 | 11.205 | 2.426 | 1.037 | 6.436 | 6.391 | 7.268 | 13.265 | 7.018 | 5.222 | 2.653 | -0.517 | 0.423 | 0.92 | 2.264 | 2.357 | 2.735 | 2.135 | 2.228 | 2.032 | 2.636 | 2.175 | 1.708 | 1.531 | 1.8 | 2 | 0.5 | 2.3 | 0.7 | 5.9 | 4.6 | 6.4 | 6.1 | 6.3 | 5.2 | 4.1 | 3.3 | 3.1 | 0.6 | 0.2 | -0.8 | -0.2 | -0.1 | 0.6 | 2 | 1.4 | 1.5 | 1.8 | 0.9 | 0.4 | 0.8 | 0.5 | 0.7 | 0.6 |
Afschrijvingen & Amortisatie
| 8.526 | 8.162 | 8.111 | 8.088 | 7.692 | 7.197 | 6.514 | 6.311 | 6.21 | 6.134 | 6.177 | 5.677 | 5.3 | 5.145 | 4.993 | 4.75 | 4.571 | 4.453 | 4.469 | 4.441 | 4.344 | 4.192 | 4.108 | 4.104 | 4.109 | 4.071 | 3.965 | 3.85 | 3.798 | 3.803 | 4.078 | 4.084 | 4.846 | 4.091 | 4.124 | 3.951 | 3.897 | 3.822 | 3.818 | 3.918 | 3.895 | 3.841 | 3.895 | 3.7 | 3.352 | 3.446 | 3.598 | 3.627 | 3.609 | 3.495 | 3.366 | 3.442 | 3.425 | 3.431 | 3.424 | 3.388 | 3.473 | 3.361 | 3.324 | 3.512 | 3.494 | 3.37 | 3.407 | 3.583 | 3.573 | 3.567 | 3.46 | 3.389 | 3.403 | 3.385 | 3.304 | 2.911 | 2.837 | 3.023 | 3.109 | 3.071 | 3.072 | 3.007 | 2.977 | 2.847 | 2.795 | 3.56 | 2.913 | 3.054 | 3.103 | 2.957 | 2.732 | 2.537 | 2.46 | 2.443 | 2.434 | 2.406 | 2.35 | 2.342 | 2.337 | 2.278 | 2.23 | 2.2 | 2.1 | 1.9 | 1.9 | 1.8 | 1.5 | 1.4 | 1.2 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
Uitgestelde Inkomstenbelasting
| -0.009 | 4.338 | 1.465 | 0.93 | -2.391 | 9.2 | 7.024 | 6.539 | -3.224 | 2.903 | 1.319 | 0.318 | -2.276 | 3.347 | -0.245 | 0.608 | 2.719 | 0.332 | 2.228 | 0.768 | 0.048 | 1.517 | 0.755 | 1.072 | -0.311 | -12.764 | -1.024 | 1.593 | -0.779 | -2.967 | 1.1 | 1.573 | -0.968 | 8.762 | 5.079 | 2.826 | -0.352 | -0.588 | -1.3 | 0.371 | 3.866 | -0.43 | 1.076 | 5.275 | -0.506 | -1.837 | -1.338 | 3.189 | -6.099 | 2.826 | 7.15 | 2.414 | -2.41 | -2.072 | -3.305 | 3.825 | -3.249 | 0.611 | -6.839 | -1.522 | 1.51 | 5.816 | 1.73 | 0.888 | -2.833 | -2.104 | 7.411 | -2.46 | 2.304 | 1.916 | 0 | 0 | 0 | -3,886.901 | 0 | 0 | 0 | 466.096 | 0 | 0 | 0 | 2,070.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.689 | 5.534 | 5.516 | 6.387 | 4.04 | 2.691 | 2.756 | 3.276 | 1.939 | 0.867 | 0.851 | 1.331 | 0.737 | 0.391 | 0.396 | 0.631 | 0.46 | 0.304 | 0.053 | 0.502 | 0.76 | 0.187 | 0.187 | 0.421 | 0.649 | 0.118 | 0.118 | 0.335 | 0.384 | 0.538 | 0.143 | 0.172 | 0.332 | 0.302 | 0 | 0.296 | 0.22 | 0.188 | 0.281 | 0.154 | 0.08 | 0.364 | 0 | 0 | 0 | 0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 13.428 | 25.06 | -18.646 | 16.919 | -2.56 | 47.798 | 19.975 | -106.025 | -48.935 | 35.202 | 11.693 | -159.225 | -45.843 | -29.993 | -31.918 | 32.952 | -17.882 | 23.098 | 15.532 | -6.986 | -7.108 | 17.575 | 10.541 | -21.725 | -23.754 | 7.337 | 3.114 | -11.551 | -20.982 | 6.52 | 2.538 | 2.021 | -4.737 | 4.136 | 5.221 | -13.98 | -5.164 | 25.402 | 18.684 | -24.237 | -12.116 | 10.749 | 3.952 | -26.632 | -7.549 | 16.574 | -28.375 | 36.517 | -23.305 | 81.038 | -51.128 | -40.157 | -37.143 | 13.554 | -1.172 | -47.008 | 9.7 | 13.982 | -15.337 | 3.052 | 15.934 | 88.3 | -5.482 | 2.528 | 14.598 | 27.624 | 3.805 | -13.191 | 16.574 | 66.499 | -29.325 | -115.874 | -32.506 | -14.903 | -22.181 | -8.866 | -18.422 | 7.962 | -0.415 | 11.965 | -45.831 | -20.055 | -12.021 | 10.499 | -7.31 | 2.977 | -7.977 | -0.634 | -8.743 | -2.99 | 5.305 | 0.613 | 2.857 | -1.297 | 5.265 | 2.496 | -1.214 | -10.6 | -4.9 | 3.3 | -10.7 | 13.9 | -10.1 | -9.6 | -5 | 6.5 | 0.1 | 1.2 | -12.2 | 1 | -4.4 | 2 | -2.1 | 1.9 | 1.2 | -3.4 | -1.9 | -2.2 | -6.1 | -7.4 | -5.9 | -1.3 | 1.1 | -0.8 | -0.2 | -1.5 | -1.7 |
Vorderingen
| 4.045 | 19.888 | -31.906 | 15.213 | 18.931 | 62.907 | 44.463 | -56.728 | -58.278 | 45.052 | 38.013 | -226.945 | -72.928 | -18.571 | -65.143 | 32.056 | -1.725 | 21.771 | 11.099 | -24.498 | 3.883 | 35.238 | -12.177 | -9.948 | -19.581 | -6.186 | -2.146 | -8.97 | -26.728 | -1.324 | -4.766 | -3.55 | 10.85 | 5.94 | 8.301 | -4.735 | 11.337 | 23.272 | 8.442 | -19.475 | -3.408 | 21.194 | -0.761 | -23.383 | -14.81 | 9.611 | -2.019 | 22.283 | -28.451 | 60.105 | -12.721 | -11.899 | -44.487 | 5.288 | -13.493 | -39.848 | -9.439 | -9.948 | -11.718 | -2.05 | 16.446 | 88.183 | 0 | 0 | 11.287 | -1.967 | 0 | 0 | 11.287 | -50,212.894 | 0 | 0 | 4.818 | -56,508.273 | 0 | 0 | -36.875 | -35,010.287 | 0 | 0 | -36.875 | -35,010.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -9.99 | -4.688 | 4.224 | 10.663 | -20.691 | -17 | -14.769 | -5.087 | -15.515 | -10.089 | -2.807 | 2.423 | 1.979 | -5.151 | 0.709 | 2.688 | -0.884 | 0.56 | 5.795 | 5.553 | 0.775 | -6.361 | 0.86 | -2.368 | -2.133 | 3.054 | 0.039 | 0.18 | -2.364 | 1.141 | 1.17 | 2.887 | -3.218 | 2.58 | -5.272 | -7.208 | -7.103 | 2.222 | -0.291 | -4.559 | -4.843 | 1.833 | -8.11 | -10.135 | 9.288 | 3.393 | -14.544 | 4.876 | 6.11 | 13.275 | -21.611 | -7.181 | -5.87 | -0.358 | -1.754 | -7.462 | 10.033 | 16.653 | 1.829 | 6.446 | -1.958 | -0.336 | 2.697 | 8.522 | 5.597 | 7.273 | 28.438 | -0.779 | -12.998 | 10.375 | 19.834 | -61.021 | -5.204 | -17.737 | -0.473 | -1.708 | -8.902 | 12.634 | 14.838 | 14.033 | -21.273 | -3.937 | -11.546 | 4.061 | 2.243 | -8.902 | 3.897 | 1.606 | -1.929 | -11.177 | 3.479 | 5.692 | 0.037 | -2.342 | 3.721 | 4.897 | 5.495 | -6.4 | -9.7 | -1.9 | 1.2 | -6 | 4.6 | -6.1 | 0.2 | -5.8 | 7.3 | 1.4 | -6.2 | -3.5 | -1.7 | 5.9 | -3.4 | -0.5 | -0.9 | 1.3 | -6.6 | 1.2 | -3.5 | -3.9 | -2.6 | -2.7 | 0.6 | -2 | -0.7 | -0.1 | -2.4 |
Crediteuren
| -3.384 | -7.775 | 3.511 | 46.378 | -41.031 | -2.212 | 5.33 | 9.108 | -24.234 | 17.122 | 2.648 | 36.394 | 9.753 | -3.595 | 33.595 | -4.737 | -16.302 | 1.258 | -1.513 | 18.703 | -16.437 | -9.482 | 19.29 | -3.085 | -6.558 | 9.927 | 0.569 | 5.26 | 9.248 | -0.226 | 5.226 | 4.33 | -17.913 | 6.424 | 2.72 | -1.068 | -13.935 | 5.711 | 7.465 | -3.518 | -0.349 | -10.358 | 10.728 | 6.294 | -3.743 | -16.104 | -0.668 | 16.879 | -6.682 | 27.005 | -9.741 | -12.967 | 8.917 | 27.005 | 15.078 | -6.27 | 0.693 | 4.336 | 11.595 | 0.462 | 0.693 | -20.584 | 0 | 0 | 5.765 | 8.148 | 0 | 0 | 5.765 | 138.17 | 0 | 0 | -6.479 | 2,186.192 | 0 | 0 | 11.42 | 13,694.875 | 0 | 0 | 11.42 | 13,694.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 22.757 | 17.635 | 5.525 | -55.335 | 40.231 | 4.103 | -15.049 | -53.318 | 49.092 | -16.883 | -26.161 | 28.903 | 15.353 | -2.676 | -1.079 | 2.945 | 1.029 | -0.491 | 0.151 | -6.744 | 4.671 | -1.82 | 2.568 | -6.324 | 4.518 | 0.542 | 4.652 | -8.021 | -1.138 | 6.929 | 0.908 | -1.646 | 5.544 | -10.808 | -0.528 | -0.969 | 4.537 | -5.803 | 3.068 | 3.315 | -3.516 | -1.92 | 2.095 | 0.592 | 1.716 | 19.674 | -11.144 | -7.521 | 5.718 | -19.347 | -7.055 | -8.11 | 4.297 | -18.381 | -1.003 | 6.572 | 8.413 | 2.941 | -17.043 | -1.806 | 0.753 | 21.037 | -8.179 | -5.994 | -8.051 | 14.17 | -24.633 | -12.412 | 12.52 | 50,130.847 | -49.159 | -54.853 | -25.641 | 54,324.915 | -21.708 | -7.158 | 15.935 | 21,310.74 | -15.253 | -2.068 | 0.897 | 21,299.294 | -0.475 | 6.438 | -9.553 | 11.88 | -11.874 | -2.24 | -6.814 | 8.187 | 1.826 | -5.079 | 2.82 | 1.045 | 1.544 | -2.401 | -6.709 | -4.2 | 4.8 | 5.2 | -11.9 | 19.9 | -14.7 | -3.5 | -5.2 | 12.3 | -7.2 | -0.2 | -6 | 4.5 | -2.7 | -3.9 | 1.3 | 2.4 | 2.1 | -4.7 | 4.7 | -3.4 | -2.6 | -3.5 | -3.3 | 1.4 | 0.5 | 1.2 | 0.5 | -1.4 | 0.7 |
Overige Niet-Contante Posten
| 0.221 | 0.6 | 0.855 | 2.034 | 0.673 | 1.686 | -0.018 | -0.058 | 0.186 | 0.746 | 1.007 | 4.03 | 0.048 | -0.048 | -0.002 | -0.01 | 0.53 | -0.047 | 0.912 | -0.062 | -0.049 | -0.042 | -0.14 | 0.002 | -0.007 | -0.186 | 0.111 | -0.013 | -0.499 | -0.299 | 1.539 | 0.034 | -0.04 | -0.06 | -0.124 | -0.003 | -0.043 | -0.44 | 0.283 | 0.057 | -0.016 | -0.993 | 0.06 | 0.065 | 0.089 | -0.299 | 5.681 | 9.18 | 0.255 | 0.07 | 33.324 | -0.414 | 0.109 | -0.278 | 10.9 | 3.088 | -0.251 | -0.631 | -0.125 | 0.087 | 0.104 | 1.844 | 0.002 | 0.075 | 0.268 | -0.138 | -0.051 | 0.013 | 0.078 | -420.397 | -4.246 | 0.045 | 0.045 | -3.269 | 0.195 | 0.045 | 0.045 | 6.007 | 0.045 | 0.03 | 0.18 | 1.818 | 0.045 | 0.045 | 0.045 | -0.836 | 0 | 0.045 | 0.045 | 1.461 | 0.037 | 0.038 | 0.037 | 0.353 | 0 | 0.05 | 0 | 3 | -0.1 | 0.1 | 0 | 2.6 | -0.1 | -0.2 | 0.3 | -0.1 | 0.2 | 0 | 0.2 | 0.3 | 0.4 | 0.1 | 0.3 | 0.8 | -1.5 | -0.1 | 0.1 | 0.8 | 1.1 | -1.2 | 0.3 | 1.6 | 0.2 | -0.3 | 0.1 | 0.4 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 86.132 | 109.817 | 79.353 | 139.099 | 126.937 | 222.57 | 228.024 | 120.582 | 117.707 | 187.494 | 196.585 | 35.184 | -0.845 | 2.942 | -5.764 | 51.279 | 9.005 | 38.675 | 39.595 | 16.445 | 11.406 | 48.459 | 39.129 | 1.963 | -7.961 | 27.064 | 20.248 | 5.147 | -4.446 | 18.997 | 15.462 | 15.762 | 8.339 | 28.184 | 28.795 | 4.442 | 9.347 | 33.829 | 32.548 | -9.738 | 6.483 | 24.742 | 22.785 | -2.09 | 1.781 | 23.521 | -20.434 | 45.819 | -18.846 | 104.191 | -27.403 | -25.254 | -25.365 | 19.631 | 4.178 | -28.572 | 7.207 | 15.87 | -18.652 | 5.729 | 25.658 | 116.501 | 7.961 | 8.405 | 29.225 | 28.082 | 20.444 | 7.461 | 28.798 | 78.103 | 5.494 | -55.859 | -13.487 | 20.261 | -7.672 | -3.324 | -14.268 | 23.413 | 8.998 | 22.11 | -29.591 | -7.658 | -3.841 | 16.251 | -4.679 | 5.521 | -4.325 | 4.212 | -3.881 | 3.649 | 9.911 | 5.285 | 7.276 | 4.034 | 9.777 | 6.532 | 2.547 | -3.6 | -0.9 | 5.8 | -6.5 | 19 | -2.8 | -3.6 | 2.9 | 13.6 | 7.7 | 7.4 | -7 | 5.5 | 0 | 3.5 | -0.8 | 2.7 | 0.3 | -2.8 | -0.5 | 1.2 | -3 | -6.6 | -3.5 | 1.5 | 1.9 | 0 | 0.6 | -0.2 | -0.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -34.242 | -45.999 | -43.828 | -42.968 | -31.768 | -42.841 | -30.263 | -43.274 | -31.972 | -32.763 | -26.645 | -32.34 | -26.504 | -36.513 | -27.648 | -9.697 | -12.224 | -11.233 | -20.041 | -9.338 | -11.872 | -4.939 | -6.426 | -7.353 | -7.463 | -5.559 | -5.104 | -5.537 | -5.554 | -6.767 | -17.116 | -12.833 | -8.658 | -8.814 | -12.4 | -12.009 | -10.488 | -17.65 | -12.446 | -7.753 | -6.425 | -5.04 | -7.753 | -29.124 | -2.588 | -7.282 | -8.977 | -14.924 | -9.118 | -6.729 | -12.763 | -3.257 | -2.258 | -6.416 | -4.127 | -8.025 | -3.15 | -3.224 | -3.662 | -3.839 | -12.225 | -5.102 | -3.591 | -5.348 | -3.921 | -6.897 | -9.682 | -7.347 | -4.565 | -3.072 | -3.759 | -7.92 | -7.672 | -7.128 | -5.472 | -2.069 | -2.564 | -5.193 | -4.674 | -6.473 | -7.466 | -2.511 | -0.761 | -0.744 | -2.108 | -2.181 | -3.335 | -8.5 | -5.437 | -9.265 | -3.335 | -1 | -0.931 | -0.685 | -1.003 | -1.578 | -0.903 | -1.5 | -1.4 | -3 | -3 | -7.1 | -10.7 | -10.6 | -4.9 | -11.5 | -6.4 | -5 | -3.7 | -1.5 | -0.8 | -0.3 | -0.3 | -0.6 | -1.4 | -1.3 | -2 | -2 | -1.7 | -1.1 | -2.9 | -7 | -3 | -2.9 | -1.3 | -1.3 | -1 |
Netto Overnames
| 0.149 | 0.016 | 0.01 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0.308 | 0.192 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.016 | 0.01 | 0.002 | 0 | -148.35 | 0 | 0 | 0 | -0.308 | 0.192 | 0.213 | 0 | 0.001 | 0 | 0 | 0.09 | 0.006 | 0 | 0 | 0.022 | 0.05 | 0.066 | 0 | 0 | 0.141 | 0 | 0 | 0.923 | 3.748 | 0.04 | 0 | 0.004 | 0.19 | 0.052 | 0 | 0 | 0 | 0 | 0.075 | -0.032 | 1.039 | 0 | 0 | 0 | 8.044 | 0.006 | 0.001 | 0.01 | 0.001 | 8.06 | -0.011 | 0.011 | 0.011 | 0.068 | 0 | 0.01 | 0.005 | 4.045 | 0.071 | 0.046 | 0.06 | 0.101 | 0.135 | 0.031 | 0.046 | 0.063 | 0.093 | 0.057 | 0.086 | 0.044 | 0.103 | 0.078 | 0.126 | 0.021 | -0.103 | 0.299 | -0.074 | 2.191 | 0.374 | 0 | 0.104 | 0.178 | -0.004 | 0.024 | 0.125 | -0.001 | 0.52 | 0.007 | 2.157 | 0.088 | -0.746 | 0.072 | 0.081 | -0.106 | 0.018 | 0.013 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | -0.3 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -34.093 | -45.983 | -43.818 | -42.966 | -31.768 | -42.841 | -30.263 | -43.274 | -31.972 | -33.071 | -26.453 | -32.127 | -26.504 | -36.512 | -27.648 | -9.697 | -12.134 | -11.227 | -20.041 | -9.338 | -11.85 | -4.889 | -6.36 | -7.353 | -7.463 | -5.418 | -5.104 | -5.537 | -4.631 | -3.019 | -17.076 | -12.833 | -8.654 | -8.624 | -12.348 | -12.009 | -10.488 | -17.65 | -12.446 | -7.678 | -6.457 | -4.001 | -7.753 | -29.124 | -2.588 | -7.282 | -8.971 | -14.923 | -9.108 | -6.728 | -4.703 | -3.268 | -2.247 | -6.405 | -4.059 | -8.025 | -3.14 | -3.219 | 0.383 | -3.768 | -12.179 | -5.042 | -3.49 | -5.213 | -3.89 | -6.851 | -9.619 | -7.254 | -4.508 | -2.986 | -3.715 | -7.817 | -7.594 | -7.002 | -5.451 | -2.172 | -2.265 | -5.266 | -2.483 | -6.099 | -7.466 | -2.407 | -0.583 | -0.748 | -2.084 | -2.056 | -3.336 | -7.98 | -5.43 | -7.108 | -3.127 | -1.746 | -0.859 | -0.604 | -1.109 | -1.56 | -0.89 | -1.5 | -1.3 | -2.9 | -3 | -7.2 | -10.6 | -10.5 | -4.8 | -11.8 | -6.5 | -5 | -3.7 | -1.4 | -0.9 | -0.2 | -0.3 | -0.6 | -1.4 | -1.3 | -2 | -1.8 | -1.9 | -1.1 | -2.9 | -7 | -3 | -2.9 | -1.3 | -1.3 | -1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.729 | 0.517 | 0.001 | 0.103 | 0.317 | 0.001 | 0.051 | 0 | 0.155 | 0.669 | 0 | 0.259 | 0.155 | 0 | 0.544 | 2.455 | 0 | 0 | 0 | 0.137 | 0.431 | 0.755 | 0.125 | 0 | 0.306 | 0.764 | 0.781 | 0.181 | 0.222 | 0.281 | 0.97 | 0.051 | 0.114 | 1.173 | 0.103 | 0.291 | 0.161 | 0.046 | 0.055 | 0.098 | 0.33 | 0.183 | 0.27 | 0.099 | 0.07 | 0.066 | 0.076 | 0.013 | 0.043 | 0.125 | 1.05 | 0.556 | 0.057 | 0.082 | 0.245 | 0.101 | 0.034 | 0.665 | 0.013 | 0.063 | 0.017 | 0.032 | 0 | 0.1 | 0.024 | 0 | 0.04 | 0.071 | 0.511 | 0.069 | -0.171 | 0.146 | 0.648 | 0.441 | 0.042 | 0.01 | 0.019 | 0 | 0.052 | 0.592 | 2.117 | 0.037 | 0 | 0 | 0 | 0 | 0.006 | 0.014 | 0.077 | 1.677 | 0.191 | 0 | 0.013 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.8 | 0.3 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.6 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -85.147 | -121.235 | -125.521 | -128.252 | -22.377 | -93.392 | -73.473 | -58.383 | -10.564 | -32.732 | 0 | 0 | 0 | 0 | -0.082 | -20.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.202 | 0 | 0 | 102.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.891 | 0 | 0 | -2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.351 | 0 | 0 | 0 | 0 | -0.358 | -0.662 | -0.272 | -0.704 | -1.673 | -0.787 | -0.2 | -0.3 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.315 | -0.322 | -0.338 | -0.349 | -0.367 | -0.378 | -0.378 | -0.389 | -0.403 | -0.398 | -0.412 | -0.412 | -0.411 | -0.41 | -0.412 | -0.41 | -0.418 | -0.419 | -0.418 | -0.418 | -0.418 | -0.417 | -0.417 | -0.417 | -0.417 | -0.415 | -0.416 | -0.415 | -0.415 | -0.414 | -0.414 | -0.414 | -0.414 | -0.414 | -0.414 | -0.414 | -0.415 | -0.414 | -0.415 | -0.414 | -0.414 | -0.413 | -0.414 | -0.414 | -0.413 | -0.413 | -0.413 | -0.468 | -0.469 | -0.469 | -0.465 | -0.465 | -0.464 | -0.464 | -0.464 | -0.463 | -0.464 | -0.46 | -0.46 | -0.46 | -0.46 | -0.464 | -0.462 | -0.463 | -0.464 | -0.641 | -0.467 | -0.466 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.729 | -84.63 | -121.234 | -125.418 | -127.935 | -22.376 | -93.341 | -73.473 | -58.228 | -9.895 | -32.732 | 0.259 | -0.395 | 0 | 0.544 | 2.373 | -20.58 | 0 | 0 | 0.137 | 0.431 | 0.755 | 0.125 | 0 | 0.306 | 0.764 | 0.781 | 0.181 | 0.221 | 0.262 | 0.82 | 0.059 | 0.138 | 1.189 | -2.819 | 0.315 | 0.161 | 0.055 | 0.063 | 0.102 | 0.432 | 0.305 | 0.293 | 0.118 | 0.081 | 0.069 | 0.079 | -66.624 | 0.048 | 0.132 | 0.941 | 0.556 | 0.057 | 0.081 | 0.251 | -2.793 | -100.016 | 0.985 | 0.015 | 0.102 | 0.019 | -1.845 | -0.134 | 0.168 | 0.509 | -0.938 | 0.091 | 0.115 | 0.511 | -85.197 | 30.144 | 64.373 | 20.522 | -12.659 | 14.087 | 4.265 | 16.182 | -19.703 | -3.448 | -15.251 | 37.035 | 10.167 | 3.314 | -14.24 | 6.74 | -3.5 | 7.055 | 4.05 | 8.577 | 4.177 | -6.655 | -4.358 | -5.249 | -3.872 | -9.503 | -4.764 | -1.787 | 5.1 | 2.3 | -2.8 | 9.2 | -11.5 | 13.2 | 14.6 | 1.6 | -1.9 | -1.2 | -2.8 | 11 | -4.5 | 2.6 | -4.2 | 1 | -3.3 | 2 | 3.5 | 3.1 | -0.1 | 5.6 | 7.8 | 7.4 | 5.7 | 1 | 2.9 | 0.8 | 0.8 | 1.8 |
Kasstroom uit Financieringsactiviteiten
| 1.414 | -84.952 | -121.572 | -125.767 | -128.302 | -22.754 | -93.719 | -73.862 | -58.631 | -10.293 | -33.144 | -0.153 | -0.806 | -0.41 | 0.132 | 1.963 | -20.998 | -0.419 | -0.418 | -0.281 | 0.013 | 0.338 | -0.292 | -0.417 | -0.111 | 0.349 | 0.365 | -0.234 | -0.194 | -0.152 | 0.406 | -0.355 | -0.276 | 0.775 | -3.233 | -0.099 | -0.254 | -0.359 | -0.352 | -0.312 | 0.018 | -0.108 | -0.121 | -0.296 | -0.332 | -0.344 | -0.334 | -67.092 | -0.421 | -0.337 | 0.476 | 0.091 | -0.407 | -0.383 | -0.213 | -3.256 | -100.48 | 0.525 | -0.445 | -0.358 | -0.441 | -2.309 | -0.596 | -0.295 | -2.486 | -1.579 | -0.376 | -0.351 | 0.045 | -85.197 | 30.144 | 64.373 | 20.522 | -12.659 | 14.087 | 4.265 | 16.182 | -19.703 | -3.448 | -15.251 | 37.035 | 10.167 | 3.314 | -14.24 | 6.74 | -3.5 | 7.055 | 4.05 | 8.577 | 4.177 | -6.655 | -4.358 | -5.249 | -3.872 | -9.503 | -4.764 | -1.787 | 5.1 | 2.3 | -2.8 | 9.2 | -11.5 | 13.2 | 14.6 | 1.6 | -1.9 | -1.2 | -2.8 | 11 | -4.5 | 2.6 | -4.2 | 1 | -3.3 | 2 | 3.5 | 3.1 | -0.1 | 5.6 | 7.8 | 7.4 | 5.7 | 1 | 2.9 | 0.8 | 0.8 | 1.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -248.261 | 0 | 248.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 53.453 | -21.118 | -86.037 | -29.634 | -33.133 | 156.975 | 104.042 | 3.446 | 27.104 | 144.13 | 136.988 | 2.904 | -28.155 | -33.98 | -33.28 | 43.545 | -24.127 | 27.029 | 19.136 | 6.826 | -0.431 | 43.908 | 32.477 | -5.807 | -15.535 | 21.995 | 15.509 | -0.624 | -9.271 | 15.826 | -1.208 | 2.574 | -0.591 | 20.335 | 13.214 | -7.666 | -1.395 | 15.82 | 19.75 | -17.728 | 0.044 | 20.633 | 14.911 | -31.51 | -1.139 | 15.895 | -29.739 | -36.196 | -28.375 | 97.126 | -31.63 | -28.431 | -28.019 | 12.843 | -0.094 | -39.853 | -96.413 | 13.176 | -18.714 | 1.603 | 13.038 | 109.15 | 3.875 | 2.897 | 22.849 | 19.652 | 10.449 | -0.144 | 24.335 | -10.08 | 31.923 | 0.697 | -0.559 | 0.6 | 0.964 | -1.231 | -0.351 | -1.556 | 3.067 | 0.76 | -0.022 | 0.101 | -1.11 | 1.263 | -0.023 | -0.034 | -0.606 | 0.283 | -0.735 | 0.718 | 0.129 | -0.819 | 1.168 | -0.443 | -0.835 | 0.208 | -0.13 | 0 | 0.1 | 0.1 | -0.3 | 0.3 | -0.2 | 0.5 | -0.3 | -0.1 | 0 | -0.4 | 0.3 | -0.4 | 1.7 | -0.9 | -0.1 | -1.2 | 0.9 | -0.6 | 0.6 | -0.7 | 0.7 | 0.1 | 1 | 0.2 | -0.1 | 0 | 0.1 | -0.7 | 0 |
Kaspositie aan het Einde van de Periode
| 614.088 | 560.635 | 581.753 | 667.79 | 697.424 | 730.557 | 573.582 | 469.54 | 466.094 | 438.99 | 294.86 | 157.872 | 154.968 | 183.123 | 217.103 | 250.383 | 206.838 | 230.965 | 203.936 | 184.8 | 177.974 | 178.405 | 134.497 | 102.02 | 107.827 | 123.362 | 101.367 | 85.858 | 86.482 | 95.753 | 79.927 | 81.135 | 78.561 | 79.152 | 58.817 | 45.603 | 53.269 | 54.664 | 38.844 | 19.094 | 36.822 | 36.778 | 16.145 | 1.234 | 32.744 | 33.883 | 17.988 | 47.727 | 83.923 | 112.298 | 15.172 | 46.802 | 75.233 | 103.252 | 90.409 | 90.503 | 130.356 | 226.769 | 213.593 | 232.307 | 230.704 | 217.666 | 108.516 | 104.641 | 101.744 | 78.895 | 59.243 | 48.794 | 48.938 | 24.603 | 34.683 | 2.76 | 2.063 | 2.622 | 2.022 | 1.058 | 2.289 | 2.64 | 4.196 | 1.129 | 0.369 | 0.391 | 0.29 | 1.4 | 0.137 | 0.16 | 0.194 | 0.8 | 0.517 | 1.252 | 0.534 | 0.405 | 1.224 | 0.056 | 0.499 | 1.334 | 1.126 | 1.3 | 1.3 | 1.2 | 1.1 | 0.3 | -0.2 | 0.5 | 0.9 | -0.1 | 0 | -0.4 | 1.6 | -0.4 | 1.7 | -0.9 | 0.9 | -1.2 | 0.9 | -0.6 | 1.9 | -0.7 | 0.7 | 0.1 | 1.1 | 0.2 | -0.1 | 0 | 0.1 | -0.7 | 0 |