Encore Wire Corporation
NASDAQ:WIRE
289.84 (USD) • At close July 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 614.088 | 560.635 | 581.753 | 667.79 | 697.424 | 730.557 | 573.582 | 469.54 | 466.094 | 438.99 | 294.86 | 157.872 | 154.968 | 183.123 | 217.103 | 250.383 | 206.838 | 230.965 | 203.936 | 184.8 | 177.974 | 178.405 | 134.497 | 102.02 | 107.827 | 123.362 | 101.367 | 85.858 | 86.482 | 95.753 | 79.927 | 81.135 | 78.561 | 79.152 | 58.817 | 45.603 | 53.269 | 54.664 | 38.844 | 19.094 | 36.822 | 36.778 | 16.145 | 1.234 | 32.744 | 33.883 | 17.988 | 47.727 | 83.923 | 112.298 | 15.172 | 46.802 | 75.233 | 103.252 | 90.409 | 90.503 | 130.356 | 226.769 | 213.593 | 232.307 | 230.704 | 217.666 | 108.516 | 104.641 | 101.744 | 78.895 | 59.243 | 48.794 | 48.938 | 24.603 | 34.683 | 2.76 | 2.063 | 2.622 | 2.022 | 1.058 | 2.289 | 2.64 | 4.196 | 1.129 | 0.369 | 0.391 | 0.29 | 1.4 | 0.137 | 0.16 | 0.194 | 0.8 | 0.517 | 1.252 | 0.534 | 0.405 | 1.224 | 0.056 | 0.499 | 1.334 | 1.126 | 1.3 | 1.3 | 1.2 | 1.2 | 1.4 | 1.1 | 1.4 | 0.9 | 1.2 | 1.1 | 1.1 | 1.5 | 1.3 | 1.7 | 0 | 0.9 | 1 | 2.3 | 1.2 | 1.8 | 1.3 | 2.1 | 1.1 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.6 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 614.088 | 560.635 | 581.753 | 667.79 | 697.424 | 730.557 | 573.582 | 469.54 | 466.094 | 438.99 | 294.86 | 157.872 | 154.968 | 183.123 | 217.103 | 250.383 | 206.838 | 230.965 | 203.936 | 184.8 | 177.974 | 178.405 | 134.497 | 102.02 | 107.827 | 123.362 | 101.367 | 85.858 | 86.482 | 95.753 | 79.927 | 81.135 | 78.561 | 79.152 | 58.817 | 45.603 | 53.269 | 54.664 | 38.844 | 19.094 | 36.822 | 36.778 | 16.145 | 1.234 | 32.744 | 33.883 | 17.988 | 47.727 | 83.923 | 112.298 | 15.172 | 46.802 | 75.233 | 103.252 | 90.409 | 90.503 | 130.356 | 226.769 | 213.593 | 232.307 | 230.704 | 217.666 | 108.516 | 104.641 | 101.744 | 78.895 | 59.243 | 48.794 | 48.938 | 24.603 | 34.683 | 2.76 | 2.063 | 2.622 | 2.022 | 1.058 | 2.289 | 2.64 | 4.196 | 1.129 | 0.369 | 0.391 | 0.29 | 1.4 | 0.137 | 0.16 | 0.194 | 0.8 | 0.517 | 1.252 | 0.534 | 0.405 | 1.224 | 0.056 | 0.499 | 1.334 | 1.126 | 1.3 | 1.3 | 1.2 | 1.2 | 1.4 | 1.1 | 1.4 | 0.9 | 1.2 | 1.1 | 1.1 | 1.5 | 1.3 | 1.7 | 0 | 0.9 | 1 | 2.3 | 1.2 | 1.8 | 1.3 | 2.1 | 1.1 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.6 | 0 | 0 |
Nettovorderingen
| 471.246 | 480.06 | 515.046 | 488.884 | 479.831 | 498.762 | 564.875 | 606.132 | 549.404 | 491.126 | 536.178 | 574.191 | 348.709 | 275.781 | 257.21 | 192.067 | 224.123 | 223.098 | 244.869 | 255.968 | 231.47 | 235.353 | 270.591 | 258.414 | 248.466 | 228.885 | 222.951 | 220.553 | 211.669 | 184.876 | 183.531 | 178.765 | 175.215 | 186.065 | 192.005 | 200.306 | 195.571 | 206.908 | 230.18 | 238.622 | 219.147 | 215.739 | 236.933 | 236.172 | 212.79 | 197.98 | 207.544 | 205.535 | 227.818 | 199.366 | 259.951 | 246.75 | 234.851 | 190.364 | 195.727 | 182.309 | 142.54 | 133.176 | 123.303 | 111.636 | 110.643 | 126.184 | 233.539 | 242.761 | 235.503 | 216.78 | 257.411 | 235.776 | 203.742 | 233.486 | 292.078 | 271.215 | 183.311 | 164.93 | 159.203 | 128.064 | 108.628 | 113.503 | 121.689 | 96.82 | 118.125 | 81.43 | 81.054 | 61.799 | 49.283 | 46.6 | 57.608 | 51.119 | 45.814 | 45.616 | 54.501 | 54.614 | 49.357 | 54.003 | 59.73 | 60.028 | 53.795 | 46.6 | 44.7 | 48.3 | 49.8 | 38.5 | 60.7 | 51.9 | 48.4 | 44.3 | 53.3 | 46.9 | 41.2 | 33.2 | 36.5 | 34.6 | 29.2 | 28.2 | 32.6 | 30.9 | 25.2 | 28.3 | 26.3 | 21.2 | 16.6 | 12.2 | 14 | 16 | 12.7 | 12.6 | 10.9 | 6.7 | 5 |
Voorraad
| 173.669 | 163.679 | 158.991 | 163.215 | 173.878 | 153.187 | 136.187 | 121.418 | 116.331 | 100.816 | 90.727 | 87.92 | 90.343 | 92.322 | 87.171 | 87.88 | 90.568 | 89.684 | 90.244 | 96.039 | 101.592 | 102.367 | 96.006 | 96.866 | 94.498 | 92.365 | 95.419 | 95.458 | 95.638 | 93.274 | 94.415 | 95.585 | 98.472 | 95.254 | 97.834 | 92.562 | 85.354 | 78.251 | 80.473 | 80.182 | 75.623 | 70.78 | 72.613 | 64.503 | 54.368 | 63.656 | 67.049 | 52.505 | 57.381 | 63.491 | 76.766 | 55.155 | 47.974 | 42.104 | 41.746 | 39.992 | 32.53 | 42.563 | 59.216 | 61.045 | 67.491 | 65.533 | 65.197 | 67.894 | 76.416 | 82.013 | 89.286 | 117.724 | 116.945 | 103.947 | 114.323 | 134.157 | 73.136 | 67.932 | 50.194 | 49.722 | 48.013 | 39.111 | 51.746 | 66.584 | 80.616 | 59.344 | 55.407 | 43.86 | 47.922 | 50.165 | 41.262 | 45.159 | 46.765 | 44.837 | 33.66 | 37.138 | 42.83 | 42.868 | 40.525 | 44.246 | 49.143 | 54.6 | 48.3 | 38.5 | 36.6 | 37.9 | 31.9 | 36.4 | 30.4 | 30.6 | 24.7 | 32.1 | 33.4 | 27.2 | 23.2 | 21.8 | 28 | 24.5 | 24.1 | 23.2 | 24.5 | 17.9 | 19.1 | 15.6 | 11.7 | 9.1 | 6.7 | 7.2 | 5.3 | 4.6 | 4.6 | 5.3 | 2.9 |
Overige vlottende activa
| 3.151 | 6.201 | 8.766 | 8.625 | 2.485 | 19.135 | 20.058 | 9.978 | 3.391 | 4.118 | 4.146 | 3.342 | 2.278 | 3.907 | 3.225 | 3.552 | 4.449 | 5.491 | 5.661 | 5.147 | 1.019 | 3.112 | 2.242 | 3.885 | 1.751 | 2.372 | 2.906 | 7.295 | 2.021 | 2.479 | 8.508 | 5.796 | 4.153 | 9.684 | 2.732 | 3.003 | 2.853 | 5.492 | 2.991 | 2.371 | 4.476 | 6.769 | 4.898 | 6.002 | 7.785 | 11.331 | 21.39 | 4.783 | 8.797 | 1.899 | 10.763 | 8.349 | 9.493 | 6.377 | 4.085 | 2.216 | 12.261 | 4.991 | 18.746 | 7.201 | 4.408 | 2.375 | 3.76 | 1.244 | 1.109 | 18.287 | 1.514 | 8.96 | 12.542 | 9.014 | 28.215 | 18.202 | 14.693 | 19.75 | 11.707 | 9.4 | 14.279 | 6.91 | 7.925 | 7.362 | 8.028 | 5.112 | 3.853 | 2.867 | 2.311 | 0.672 | 3.975 | 3.105 | 1.521 | 2.39 | 0.894 | 1.247 | 0.317 | 0.46 | 0.649 | 0.816 | 0.215 | 0.4 | 0.5 | 0.7 | 0.2 | 0.3 | 1.2 | 1.3 | 0.9 | 0.9 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 1.1 | 1.5 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.7 | 0.1 | 0.1 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
Totaal vlottende activa
| 1,262.154 | 1,210.575 | 1,264.556 | 1,328.514 | 1,353.618 | 1,401.641 | 1,294.702 | 1,207.068 | 1,135.22 | 1,035.05 | 925.911 | 823.325 | 596.298 | 555.133 | 564.709 | 533.882 | 525.978 | 549.238 | 544.71 | 541.954 | 512.055 | 519.237 | 503.336 | 461.185 | 452.542 | 446.984 | 422.643 | 409.164 | 395.81 | 376.382 | 366.381 | 361.281 | 356.401 | 370.155 | 351.388 | 341.474 | 337.047 | 345.315 | 352.488 | 340.269 | 336.068 | 330.066 | 330.589 | 307.911 | 307.687 | 306.85 | 313.971 | 310.55 | 377.919 | 377.054 | 362.652 | 357.056 | 367.551 | 342.097 | 331.967 | 315.02 | 317.687 | 407.499 | 414.858 | 412.189 | 413.246 | 411.758 | 411.012 | 416.54 | 414.772 | 395.975 | 407.454 | 411.254 | 382.167 | 371.05 | 469.299 | 426.334 | 273.203 | 255.233 | 223.126 | 188.244 | 173.209 | 162.164 | 185.556 | 171.895 | 207.138 | 146.277 | 140.604 | 109.926 | 99.653 | 97.597 | 103.039 | 100.183 | 94.617 | 94.095 | 89.589 | 93.404 | 93.728 | 97.387 | 101.403 | 106.424 | 104.279 | 102.9 | 94.8 | 88.7 | 87.8 | 78.1 | 94.9 | 91 | 80.6 | 77 | 79.7 | 80.8 | 76.6 | 62.2 | 61.9 | 57 | 59.2 | 55.2 | 59.4 | 55.7 | 51.7 | 47.7 | 47.7 | 38.6 | 29.5 | 21.5 | 21.2 | 23.8 | 18.4 | 17.5 | 16.5 | 12.4 | 8.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 779.017 | 756.863 | 713.937 | 683.747 | 642.446 | 616.601 | 587.826 | 561.205 | 524.465 | 494.916 | 466.868 | 450.943 | 433.218 | 410.768 | 376.212 | 349.529 | 339.664 | 333.179 | 324.766 | 311.421 | 304.118 | 298.658 | 295.542 | 293.364 | 290.112 | 286.798 | 285.529 | 285.941 | 283.125 | 281.389 | 277.905 | 268.624 | 260.251 | 254.768 | 251.473 | 243.375 | 235.187 | 226.506 | 210.229 | 200.654 | 196.79 | 194.254 | 193.492 | 189.621 | 164.186 | 164.924 | 161.103 | 155.723 | 144.387 | 138.832 | 135.583 | 134.194 | 133.826 | 134.985 | 131.981 | 131.299 | 126.639 | 126.856 | 126.99 | 126.67 | 126.395 | 121.442 | 119.83 | 119.76 | 118.055 | 117.831 | 114.479 | 108.194 | 104.203 | 102.987 | 103.303 | 102.841 | 97.928 | 93.137 | 89.178 | 86.821 | 87.866 | 88.679 | 86.406 | 86.917 | 83.664 | 78.924 | 79.91 | 82.062 | 84.358 | 85.367 | 86.221 | 85.637 | 80.359 | 77.384 | 72.075 | 71.27 | 72.758 | 74.261 | 76 | 77.321 | 78.041 | 79.4 | 80 | 80.7 | 79.7 | 78.7 | 73.4 | 64.2 | 55 | 51.3 | 41 | 35.5 | 31.6 | 28.8 | 28.3 | 28.3 | 28.9 | 29.4 | 29.8 | 29.2 | 28.7 | 27.2 | 25.8 | 24.7 | 24.2 | 21.5 | 14.7 | 12 | 9.3 | 8.2 | 7.1 | 6.5 | 5.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 60.176 | 60.197 | 55.881 | 54.437 | 53.528 | 55.905 | 46.717 | 39.707 | 33.18 | 37.347 | 34.476 | 33.188 | 32.902 | 0 | 31.798 | 32.058 | 31.466 | 0 | 28.464 | 25.34 | 24.58 | 0 | 22.515 | 21.76 | 20.688 | 0 | 33.763 | 34.787 | 33.194 | 0 | 6.357 | 9.072 | 7.92 | 8.473 | 6.624 | 2.173 | 1.458 | 1.306 | 20.045 | 0.518 | 20.79 | 0 | 19.895 | 18.081 | 16.45 | 0 | 18.961 | 16.964 | 16.36 | 1.408 | 0.484 | 12.018 | 11.766 | 0 | 11.294 | 2.007 | 10.717 | 0 | 2.102 | 7.839 | 10.201 | 8.982 | 4.061 | 0 | 1.14 | 3.733 | 5.774 | 9.273 | 0.36 | 2,300.71 | 9.913 | 10.026 | 10.213 | 0 | 3.433 | 1.128 | 0.917 | 732.931 | 1.165 | 10.078 | 10.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -59.807 | -59.723 | -55.385 | -53.919 | -52.987 | -55.415 | -46.195 | -39.198 | -32.641 | -36.777 | -33.874 | -32.552 | -32.232 | 0.553 | -31.198 | -31.424 | -30.762 | 0.737 | -27.693 | -24.534 | -23.79 | 0.165 | -22.35 | -21.595 | -20.495 | 0.193 | -33.57 | -34.594 | -33.001 | 0.193 | -6.164 | -2.88 | -4.728 | -5.28 | -6.17 | -1.898 | -1.184 | -0.376 | -18.409 | 1.223 | -19.203 | 1.506 | -18.279 | -17.538 | -15.725 | 0.693 | -18.163 | -16.338 | -16.093 | -1.148 | -0.29 | -11.796 | -11.144 | 0.194 | -11.103 | -1.81 | -10.484 | 0.203 | -1.891 | -7.697 | -10.072 | -8.843 | -3.958 | 0.098 | -1.033 | -3.627 | -5.654 | -9.158 | -0.256 | -2,300.59 | -9.811 | -9.929 | -10.106 | 0.105 | -3.31 | -0.146 | -0.794 | -732.259 | -1.039 | -9.958 | -9.967 | 0.098 | 0.085 | 0.176 | 0.171 | 0.166 | 0.227 | 0.193 | 0.258 | 0.217 | 0.864 | 0.984 | 0.82 | 0.191 | 0.275 | 0.169 | 0.162 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.6 | 0.9 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0.8 | 0.1 | 0.2 |
Totaal niet-vlottende activa
| 779.386 | 757.337 | 714.433 | 684.265 | 642.987 | 617.091 | 588.348 | 561.714 | 525.004 | 495.486 | 467.47 | 451.579 | 433.888 | 411.321 | 376.812 | 350.163 | 340.368 | 333.916 | 325.537 | 312.227 | 304.908 | 298.823 | 295.707 | 293.529 | 290.305 | 286.991 | 285.722 | 286.134 | 283.318 | 281.582 | 278.098 | 274.816 | 263.443 | 257.961 | 251.927 | 243.65 | 235.461 | 227.436 | 211.865 | 202.395 | 198.377 | 195.76 | 195.108 | 190.164 | 164.911 | 165.617 | 161.901 | 156.349 | 144.654 | 139.092 | 135.777 | 134.416 | 134.448 | 135.179 | 132.172 | 131.496 | 126.872 | 127.059 | 127.201 | 126.812 | 126.524 | 121.581 | 119.933 | 119.858 | 118.162 | 117.937 | 114.599 | 108.309 | 104.307 | 103.106 | 103.405 | 102.938 | 98.035 | 93.242 | 89.301 | 87.803 | 87.989 | 89.351 | 86.532 | 87.037 | 83.775 | 79.022 | 79.995 | 82.238 | 84.529 | 85.533 | 86.448 | 85.83 | 80.617 | 77.601 | 72.939 | 72.254 | 73.578 | 74.452 | 76.275 | 77.49 | 78.203 | 79.5 | 80.2 | 81 | 80 | 78.8 | 73.6 | 64.5 | 55.4 | 51.8 | 41.1 | 35.6 | 31.6 | 28.9 | 28.3 | 28.3 | 28.9 | 29.5 | 29.9 | 29.2 | 28.7 | 27.4 | 26.4 | 25.6 | 24.4 | 21.8 | 14.7 | 12 | 9.3 | 8.2 | 7.9 | 6.6 | 5.9 |
Totaal activa
| 2,041.54 | 1,967.912 | 1,978.989 | 2,012.779 | 1,996.605 | 2,018.732 | 1,883.05 | 1,768.782 | 1,660.224 | 1,530.536 | 1,393.381 | 1,274.904 | 1,030.186 | 966.454 | 941.521 | 884.045 | 866.346 | 883.154 | 870.247 | 854.181 | 816.963 | 818.06 | 799.043 | 754.714 | 742.847 | 733.975 | 708.365 | 695.298 | 679.128 | 657.964 | 644.479 | 636.097 | 619.844 | 628.116 | 603.315 | 585.124 | 572.508 | 572.751 | 564.353 | 542.664 | 534.445 | 525.826 | 525.697 | 498.075 | 472.598 | 472.467 | 475.872 | 466.899 | 522.573 | 516.146 | 498.429 | 491.472 | 501.999 | 477.276 | 464.139 | 446.516 | 444.559 | 534.558 | 542.059 | 539.001 | 539.77 | 533.339 | 530.945 | 536.398 | 532.934 | 513.912 | 522.053 | 519.563 | 486.474 | 474.157 | 572.704 | 529.272 | 371.238 | 348.476 | 312.427 | 276.047 | 261.198 | 251.515 | 272.088 | 258.932 | 290.913 | 225.299 | 220.599 | 192.164 | 184.182 | 183.129 | 189.487 | 186.013 | 175.234 | 171.696 | 162.528 | 165.658 | 167.306 | 171.839 | 177.678 | 183.914 | 182.482 | 182.4 | 175 | 169.7 | 167.8 | 156.9 | 168.5 | 155.5 | 136 | 128.8 | 120.8 | 116.4 | 108.2 | 91.1 | 90.2 | 85.3 | 88.1 | 84.7 | 89.3 | 84.9 | 80.4 | 75.1 | 74.1 | 64.2 | 53.9 | 43.3 | 35.9 | 35.8 | 27.7 | 25.7 | 24.4 | 19 | 14.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 84.355 | 80.548 | 80.914 | 90.725 | 41.594 | 62.78 | 68.576 | 70.708 | 73.189 | 75.353 | 67.475 | 77.458 | 69.811 | 56.726 | 58.122 | 30.039 | 34.062 | 40.509 | 39.907 | 46.053 | 30.673 | 36.706 | 46.674 | 34.684 | 41.097 | 36.33 | 32.158 | 37.587 | 35.642 | 18.577 | 22.204 | 25.09 | 21.579 | 28.743 | 26.051 | 24.915 | 29.722 | 31.147 | 24.865 | 20.468 | 28.469 | 23.465 | 30.863 | 25.298 | 23.834 | 20.112 | 28.165 | 31.571 | 17.691 | 14.676 | 16.651 | 30.07 | 46.975 | 32.897 | 24.987 | 17.876 | 30.778 | 11.942 | 15.856 | 10.691 | 12.844 | 4.639 | 19.328 | 36.245 | 32.145 | 22.17 | 24.951 | 26.263 | 28.465 | 13.413 | 31.541 | 35.667 | 19.327 | 17.277 | 23.879 | 18.996 | 14.781 | 15.091 | 26.343 | 21.208 | 36.293 | 24.43 | 39.022 | 23.09 | 8.02 | 10.735 | 14.499 | 18.727 | 14.953 | 20.174 | 18.913 | 18.961 | 19.55 | 18.487 | 24.563 | 24.873 | 20.167 | 18.1 | 20.1 | 20.3 | 16.4 | 16.8 | 15.1 | 24.3 | 23.1 | 23.4 | 20.2 | 23.2 | 18.9 | 15.5 | 14.4 | 19.4 | 20.1 | 15.5 | 16.7 | 15.3 | 14.9 | 11.1 | 13.6 | 12.1 | 10.4 | 8.8 | 8.9 | 10.9 | 6.8 | 5.4 | 5.9 | 4.1 | 1.9 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.1 | 0 | 5.4 | 4.4 | 1.6 | 0.8 | 0.5 | 7 | 5 |
Belastingschulden
| 14.895 | 5.827 | 4.792 | 2.669 | 23.61 | 5.287 | 3.766 | 1.689 | 49.656 | 5.018 | 19.696 | 44.529 | 14.199 | 4.427 | 4.535 | 4.538 | 1.019 | 4.011 | 3.168 | 1.995 | 3.556 | 3.962 | 3.963 | 1.96 | 5.185 | 4.098 | 3.311 | 2.005 | 3.738 | 8.251 | 2.611 | 1.739 | 0.869 | 3.444 | 3.921 | 3.978 | 0.856 | 3.51 | 7.463 | 3.339 | 0.829 | 4.673 | 5.973 | 3.753 | 0.755 | 4.744 | 4.453 | 1.447 | 9.32 | 3.983 | 0 | 0 | 7.485 | 2.065 | 4.258 | 0 | 0 | 0 | 4.539 | 0 | 0 | 0 | 0 | 0 | 8.267 | 0 | 0 | 0 | 0 | 0 | 1.393 | 22.833 | 9.91 | 19,539.784 | 0.526 | 0 | 0 | 0 | 0 | 0.392 | 9.052 | 5,158.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 46.717 | 39.707 | 0 | 0 | 0 | 0 | 0 | 35.133 | 0 | 0 | 0 | 28.762 | 0 | 0 | 0 | 24.032 | 0 | 0 | 0 | 20.999 | 0 | 0 | 0 | 33.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.756 | 0 | 0 | 0 | -6.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.485 | 0 | 0 | 0 | 1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,121.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,077.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 69.157 | 73.763 | 75.71 | 68.056 | 63.969 | 76.094 | 79.274 | 72.782 | 60.262 | 73.729 | 64.859 | 56.104 | 33.877 | 32.439 | 33.416 | 25.299 | 22.627 | 30.776 | 30.029 | 28.15 | 23.514 | 32.904 | 30.99 | 24.981 | 22.641 | 31.203 | 26.49 | 22.974 | 19.557 | 24.054 | 27.433 | 27.55 | 23.755 | 22.055 | 26.746 | 21.703 | 18.375 | 24.681 | 23.614 | 21.039 | 16.825 | 15.024 | 23.571 | 19.313 | 15.218 | 20.501 | 19.146 | 17.112 | 14.879 | 23.911 | 26.134 | 21.969 | 18.03 | 23.191 | 20.488 | 19.895 | 12.862 | 17.14 | 17.57 | 23.047 | 22.793 | 29.086 | 27.39 | 23.466 | 16.754 | 26.895 | 29.546 | 30.937 | 14.845 | 23.772 | 23.667 | 20.92 | 13.394 | -19,500.94 | 18.702 | 12.603 | 8.406 | 14.391 | 12.396 | 9.46 | 9.89 | -5,142.88 | 14.813 | 11.057 | 8.686 | 11.182 | 10.836 | 10.461 | 9.202 | 11.558 | 10.483 | 9.046 | 7.974 | 10.353 | 9.993 | 8.59 | 8.809 | 10.6 | 6.7 | 8.5 | 8.2 | 8.4 | 11.7 | 8.5 | 9.3 | 9.9 | 10 | 7.8 | 6.3 | 7.6 | 7.5 | 3.4 | 1.9 | 4.2 | 4 | 2.9 | 2.2 | 3.9 | 3.4 | 2 | 2.6 | 2.9 | 2 | 1.5 | 1.1 | 1.9 | 1.3 | 0.9 | 0.8 |
Totaal kortlopende verplichtingen
| 168.407 | 160.138 | 161.416 | 161.45 | 129.173 | 144.161 | 151.616 | 145.179 | 183.107 | 154.1 | 152.03 | 178.091 | 117.887 | 93.592 | 96.073 | 59.876 | 57.708 | 75.296 | 73.104 | 76.198 | 57.743 | 73.572 | 81.627 | 61.625 | 68.923 | 71.631 | 61.959 | 62.566 | 58.937 | 50.882 | 52.248 | 54.379 | 46.203 | 62.715 | 56.718 | 50.596 | 48.953 | 59.338 | 55.942 | 44.846 | 46.123 | 47.918 | 60.407 | 48.364 | 39.807 | 45.357 | 51.764 | 50.13 | 41.89 | 42.57 | 42.785 | 52.039 | 72.49 | 58.153 | 49.733 | 37.771 | 43.64 | 130.617 | 37.965 | 33.738 | 35.637 | 33.725 | 46.718 | 59.711 | 57.166 | 49.065 | 54.497 | 57.2 | 43.31 | 37.185 | 56.601 | 79.42 | 42.631 | 56.121 | 43.107 | 31.599 | 23.187 | 29.482 | 38.739 | 31.06 | 55.235 | 40.02 | 53.835 | 34.147 | 16.706 | 21.918 | 25.335 | 29.188 | 24.155 | 31.732 | 29.396 | 28.007 | 27.524 | 28.84 | 34.556 | 33.463 | 28.976 | 28.7 | 29.8 | 28.8 | 24.6 | 25.2 | 26.8 | 32.8 | 32.4 | 33.3 | 30.2 | 31 | 25.2 | 23.1 | 21.9 | 22.8 | 22 | 19.7 | 20.7 | 18.2 | 17.1 | 15.5 | 17 | 14.1 | 13.1 | 11.7 | 16.3 | 16.8 | 9.5 | 8.1 | 7.7 | 12 | 7.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.492 | 100.554 | 100.615 | 100.675 | 100.735 | 100.794 | 100.852 | 100.91 | 99.676 | 98.394 | 99.357 | 98.974 | 184.067 | 152.236 | 88.792 | 70.438 | 84.3 | 70.254 | 66 | 49.836 | 69 | 72.5 | 88.343 | 53.425 | 43.295 | 40 | 54.24 | 47.5 | 51 | 42.6 | 38.5 | 30 | 27.5 | 34 | 38 | 42.6 | 46.2 | 55 | 59.6 | 60.6 | 55.3 | 52.7 | 53.2 | 44 | 54 | 38 | 23.8 | 22.2 | 24.9 | 26.4 | 29.4 | 18.5 | 22.9 | 19.8 | 24 | 23 | 26 | 24 | 20 | 16.9 | 16.8 | 11.3 | 18 | 10.8 | 0 | 0 | 0 | 0 | 0 | 2.6 | 2.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.746 | 0 | 0 | 0 | 10.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,619.537 | 0 | 0 | 0 | -49,836.482 | 0 | -10.078 | -10.078 | -63,502.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 60.176 | 0 | 0 | 0 | 53.528 | 55.905 | 46.717 | 39.707 | 33.18 | 37.347 | 34.476 | 33.188 | 32.902 | 35.133 | 31.798 | 32.058 | 31.466 | 28.762 | 28.464 | 25.34 | 24.58 | 24.032 | 22.515 | 21.76 | 20.688 | 20.999 | 33.763 | 34.787 | 33.194 | 33.973 | 30.583 | 26.768 | 26.347 | 26.762 | 19.849 | 19.221 | 19.67 | 20.226 | 20.045 | 20.29 | 20.79 | 21.327 | 19.895 | 18.081 | 16.45 | 16.946 | 18.961 | 16.964 | 16.36 | 15.833 | 13.931 | 12.017 | 11.766 | 11.746 | 11.294 | 10.631 | 10.717 | 10.957 | 9.349 | 10.451 | 9.611 | 9.32 | 8.424 | 8.555 | 8.728 | 8.968 | 9.031 | 9.273 | 9.495 | 9.851 | 9.913 | 10.026 | 10.213 | 10.62 | 10.737 | 11.157 | 11.412 | 12.652 | 12.157 | 10.078 | 10.078 | 10.078 | 9.251 | 9.251 | 7.193 | 7.193 | 7.036 | 7.036 | 7.036 | 7.036 | 6.853 | 6.852 | 6.853 | 6.853 | 5.74 | 5.74 | 5.739 | 5.7 | 4.1 | 4.1 | 4.1 | 4.1 | 3.2 | 3.2 | 3.2 | 3.2 | 2.6 | 2.6 | 2.6 | 2.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.1 | 1.1 | 1.1 | 1.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 |
Overige niet-vlottende verplichtingen
| 60.176 | 60.197 | 55.881 | 54.437 | 53.528 | 55.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -11.746 | 0 | 0 | 0 | -10.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 10.879 | 0.643 | 1.026 | 10.846 | 12.34 | 11.821 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 60.176 | 60.197 | 55.881 | 54.437 | 53.528 | 55.905 | 46.717 | 39.707 | 33.18 | 37.347 | 34.476 | 33.188 | 32.902 | 35.133 | 31.798 | 32.058 | 31.466 | 28.762 | 28.464 | 25.34 | 24.58 | 24.032 | 22.515 | 21.76 | 20.688 | 20.999 | 33.763 | 34.787 | 33.194 | 33.973 | 30.583 | 26.768 | 26.347 | 26.762 | 19.849 | 19.221 | 19.67 | 20.226 | 20.045 | 20.29 | 20.79 | 21.327 | 19.895 | 18.081 | 16.45 | 16.946 | 18.961 | 16.964 | 16.36 | 15.833 | 13.931 | 12.017 | 11.766 | 11.746 | 11.294 | 10.631 | 10.717 | 10.957 | 109.841 | 111.005 | 110.226 | 109.995 | 109.159 | 109.349 | 109.58 | 109.878 | 109.031 | 109.273 | 109.495 | 109.851 | 194.913 | 164.576 | 100.613 | 81.82 | 95.037 | 81.411 | 77.412 | 62.489 | 81.157 | 82.578 | 98.421 | 63.503 | 52.546 | 49.251 | 61.433 | 54.693 | 58.036 | 49.636 | 45.536 | 37.036 | 34.353 | 40.852 | 44.853 | 49.453 | 51.94 | 60.74 | 65.339 | 66.3 | 59.4 | 56.7 | 57.3 | 48 | 57.2 | 41.3 | 27.1 | 25.5 | 27.5 | 28.9 | 32 | 21.1 | 24.6 | 21.4 | 25.5 | 24.6 | 27.2 | 25.1 | 21.1 | 18 | 17.5 | 12 | 18.7 | 11.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.4 | 3 | 3.2 |
Totaal passiva
| 228.583 | 220.335 | 217.297 | 215.887 | 182.701 | 200.066 | 198.333 | 184.886 | 216.287 | 191.447 | 186.506 | 211.279 | 150.789 | 128.725 | 127.871 | 91.934 | 89.174 | 104.058 | 101.568 | 101.538 | 82.323 | 97.604 | 104.142 | 83.385 | 89.611 | 92.63 | 95.722 | 97.353 | 92.131 | 84.855 | 82.831 | 81.147 | 72.55 | 89.477 | 76.567 | 69.817 | 68.623 | 79.564 | 75.987 | 65.136 | 66.913 | 69.245 | 80.302 | 66.445 | 56.257 | 62.303 | 70.725 | 67.094 | 58.25 | 58.403 | 56.716 | 64.056 | 84.256 | 69.899 | 61.027 | 48.402 | 54.357 | 141.574 | 147.806 | 144.743 | 145.863 | 143.72 | 155.877 | 169.06 | 166.746 | 158.943 | 163.528 | 166.473 | 152.805 | 147.036 | 251.514 | 243.996 | 143.244 | 137.94 | 138.144 | 113.01 | 100.599 | 91.971 | 119.896 | 113.638 | 153.656 | 103.523 | 106.381 | 83.398 | 78.139 | 76.611 | 83.371 | 78.824 | 69.691 | 68.768 | 63.749 | 68.859 | 72.377 | 78.293 | 86.496 | 94.203 | 94.315 | 95 | 89.2 | 85.5 | 81.9 | 73.2 | 84 | 74.1 | 59.5 | 58.8 | 57.7 | 59.9 | 57.2 | 44.2 | 46.5 | 44.2 | 47.5 | 44.3 | 47.9 | 43.3 | 38.2 | 33.5 | 34.5 | 26.1 | 31.8 | 23.2 | 16.9 | 17.3 | 10.1 | 8.7 | 8.1 | 15 | 10.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.274 | 0.273 | 0.273 | 0.272 | 0.272 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.27 | 0.27 | 0.27 | 0.27 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.268 | 0.268 | 0.268 | 0.268 | 0.268 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.266 | 0.266 | 0.266 | 0.266 | 0.266 | 0.266 | 0.266 | 0.266 | 0.266 | 0.266 | 0.266 | 0.264 | 0.264 | 0.264 | 0.264 | 0.263 | 0.263 | 0.263 | 0.262 | 0.262 | 0.262 | 0.262 | 0.261 | 0.261 | 0.261 | 0.261 | 0.261 | 0.261 | 0.261 | 0.26 | 0.261 | 0.26 | 0.26 | 0.259 | 0.259 | 0.259 | 0.259 | 0.259 | 0.259 | 0.172 | 0.172 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.169 | 0.169 | 0.167 | 0.167 | 0.167 | 0.166 | 0.166 | 0.166 | 0.163 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,571.453 | 2,508.491 | 2,442.679 | 2,360.95 | 2,256.545 | 2,137.412 | 1,983.778 | 1,792.372 | 1,582.216 | 1,421.079 | 1,279.837 | 1,104.706 | 922.068 | 881.292 | 857.604 | 837.005 | 825.07 | 806.874 | 796.761 | 780.778 | 763.414 | 750.421 | 725.808 | 702.548 | 684.876 | 673.94 | 645.868 | 632.321 | 621.803 | 608.586 | 597.599 | 592.014 | 584.589 | 576.404 | 565.865 | 551.768 | 540.83 | 530.456 | 525.817 | 515.169 | 505.429 | 494.99 | 484.192 | 470.804 | 455.716 | 449.734 | 444.926 | 439.812 | 437.856 | 431.631 | 415.805 | 402.553 | 393.556 | 383.367 | 379.302 | 374.674 | 367.003 | 369.933 | 372.3 | 372.435 | 372.296 | 368.14 | 351.857 | 344.242 | 343.374 | 330.217 | 331.79 | 326.502 | 307.259 | 301.287 | 295.576 | 259.815 | 202.756 | 186.619 | 151.208 | 140.004 | 137.577 | 136.54 | 130.104 | 123.713 | 116.445 | 103.18 | 96.163 | 90.941 | 88.288 | 88.805 | 88.382 | 87.462 | 85.198 | 82.841 | 80.105 | 77.971 | 75.743 | 73.711 | 71.075 | 68.9 | 67.192 | 65.7 | 63.8 | 61.9 | 61.3 | 59.1 | 58.4 | 52.5 | 47.9 | 41.5 | 35.4 | 29.1 | 23.9 | 19.8 | 16.5 | 13.4 | 12.8 | 12.6 | 13.5 | 13.7 | 13.8 | 13.2 | 11.3 | 9.8 | 8.3 | 6.5 | 5.6 | 5.2 | 4.4 | 3.9 | 3.1 | 1.2 | 0.5 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -285.376 | -284.853 | 0 | -279.731 | -274.804 | -270.223 | -266.688 | -262.938 | -260.009 | -256.791 | -252.754 | -248.967 | -246.474 | -242.439 | -238.463 | -235.822 | -232.033 | -228.698 | -225.499 | -222.403 | -224.471 | -220.686 | -215.953 | -213.262 | -210.839 | -206.983 | -203.502 | -199.874 | -196.217 | -193.068 | -189.288 | -185.6 | -181.847 | -178.308 | -175.03 | -171.623 | -168.271 | -164.928 | -161.55 | -158.546 | -155.579 | -153.288 | -149.972 | -146.65 | -143.36 | -140 | -136.653 | -133.35 | -130.389 | -127.057 | -125.632 | -122.682 | -119.689 | -116.761 | -113.397 | -110.076 | -107.104 | -104.155 | -100.966 | -97.72 | -94.797 | -92.111 | -89.364 | -86.433 | -83.459 | -81.447 | -78.515 | 0.239 | -0.216 | -0.393 | -0.492 | -0.997 | -1.208 | -1.278 | -1.319 | -1.299 | -0.65 | -0.083 | -0.263 | -44.156 | -41.977 | -39.618 | -37.42 | -35.103 | -32.779 | -30.519 | -28.3 | -26.4 | -24.3 | -22.5 | -20.7 | -18.9 | -17.3 | -16 | -14.8 | -13.7 | -12.7 | -11.7 | -10.9 | -10 | -9.2 | -8.4 | -7.6 | -6.8 | -6 | -5.2 | -4.5 | -3.9 | -3.3 | -2.8 | -2.5 | -2.2 | -2 | -1.7 | -1.5 | -1.3 | -1 | -0.8 |
Overige totale aandeelhoudersvermogen
| -758.77 | -761.187 | -681.26 | -564.33 | -442.913 | -319.017 | -299.332 | -208.747 | -138.55 | -82.261 | -73.233 | -41.352 | -0.27 | -43.833 | -44.224 | -45.164 | -48.167 | -28.047 | -28.351 | -28.404 | -29.043 | -30.234 | -31.176 | -31.488 | -31.909 | -32.864 | -33.493 | -34.644 | -35.074 | -35.745 | -36.219 | -37.331 | -37.562 | -38.032 | -39.384 | -36.728 | -37.212 | -37.536 | -37.718 | -37.908 | -38.163 | -38.675 | -39.063 | -39.44 | -39.641 | -39.836 | 131.578 | 127.998 | 26.467 | 26.112 | 25.908 | 24.863 | 24.187 | 23.746 | 23.81 | 23.44 | 162.936 | 22.788 | 21.953 | 21.823 | 21.611 | 21.217 | 22.95 | 22.835 | 22.814 | 24.491 | 26.735 | 26.588 | 26.41 | 126.54 | 25.614 | 25.461 | 25.238 | 113.021 | 23.075 | 23.033 | 23.022 | 101.26 | 21.849 | 21.797 | 21.033 | 18.919 | 18.882 | 18.863 | 18.863 | 18.863 | 18.863 | 20.207 | 20.259 | 20.181 | 62.663 | 60.638 | 58.637 | 57.089 | 55.044 | 53.424 | 51.331 | 49.8 | 48.2 | 46.4 | 47.1 | 45.1 | 45 | 46.2 | 44.6 | 43.3 | 41.4 | 40.1 | 38.8 | 38 | 37.2 | 36.9 | 36.2 | 35.4 | 34.7 | 33.9 | 33.6 | 32.9 | 32.2 | 31.6 | 16.6 | 16.1 | 15.6 | 15.3 | 14.9 | 14.6 | 14.5 | 3.8 | 3.6 |
Totaal eigen vermogen van aandeelhouders
| 1,812.957 | 1,747.577 | 1,761.692 | 1,796.892 | 1,813.904 | 1,818.666 | 1,684.717 | 1,583.896 | 1,443.937 | 1,339.089 | 1,206.875 | 1,063.625 | 879.397 | 837.729 | 813.65 | 792.111 | 777.172 | 779.096 | 768.679 | 752.643 | 734.64 | 720.456 | 694.901 | 671.329 | 653.236 | 641.345 | 612.643 | 597.945 | 586.997 | 573.109 | 561.648 | 554.95 | 547.294 | 538.639 | 526.748 | 515.307 | 503.885 | 493.187 | 488.366 | 477.528 | 467.532 | 456.581 | 445.395 | 431.63 | 416.341 | 410.164 | 405.147 | 399.805 | 464.323 | 457.743 | 441.713 | 427.416 | 417.743 | 407.377 | 403.112 | 398.114 | 390.202 | 392.984 | 394.253 | 394.258 | 393.907 | 389.619 | 375.068 | 367.338 | 366.188 | 354.969 | 358.525 | 353.09 | 333.669 | 327.121 | 321.19 | 285.276 | 227.994 | 210.535 | 174.283 | 163.037 | 160.599 | 159.544 | 152.192 | 145.294 | 137.257 | 121.776 | 114.218 | 108.766 | 106.043 | 106.519 | 106.116 | 107.189 | 105.543 | 102.928 | 98.779 | 96.799 | 94.929 | 93.546 | 91.182 | 89.711 | 88.167 | 87.4 | 85.8 | 84.2 | 85.9 | 83.7 | 84.5 | 81.4 | 76.5 | 70 | 63.1 | 56.5 | 51 | 46.9 | 43.7 | 41.1 | 40.6 | 40.4 | 41.4 | 41.6 | 42.2 | 41.6 | 39.6 | 38.1 | 22.1 | 20.1 | 19 | 18.5 | 17.6 | 17 | 16.3 | 4 | 3.3 |
Totaal eigen vermogen
| 1,812.957 | 1,747.577 | 1,761.692 | 1,796.892 | 1,813.904 | 1,818.666 | 1,684.717 | 1,583.896 | 1,443.937 | 1,339.089 | 1,206.875 | 1,063.625 | 879.397 | 837.729 | 813.65 | 792.111 | 777.172 | 779.096 | 768.679 | 752.643 | 734.64 | 720.456 | 694.901 | 671.329 | 653.236 | 641.345 | 612.643 | 597.945 | 586.997 | 573.109 | 561.648 | 554.95 | 547.294 | 538.639 | 526.748 | 515.307 | 503.885 | 493.187 | 488.366 | 477.528 | 467.532 | 456.581 | 445.395 | 431.63 | 416.341 | 410.164 | 405.147 | 399.805 | 464.323 | 457.743 | 441.713 | 427.416 | 417.743 | 407.377 | 403.112 | 398.114 | 390.202 | 392.984 | 394.253 | 394.258 | 393.907 | 389.619 | 375.068 | 367.338 | 366.188 | 354.969 | 358.525 | 353.09 | 333.669 | 327.121 | 321.19 | 285.276 | 227.994 | 210.535 | 174.283 | 163.037 | 160.599 | 159.544 | 152.192 | 145.294 | 137.257 | 121.776 | 114.218 | 108.766 | 106.043 | 106.519 | 106.116 | 107.189 | 105.543 | 102.928 | 98.779 | 96.799 | 94.929 | 93.546 | 91.182 | 89.711 | 88.167 | 87.4 | 85.8 | 84.2 | 85.9 | 83.7 | 84.5 | 81.4 | 76.5 | 70 | 63.1 | 56.5 | 51 | 46.9 | 43.7 | 41.1 | 40.6 | 40.4 | 41.4 | 41.6 | 42.2 | 41.6 | 39.6 | 38.1 | 22.1 | 20.1 | 19 | 18.5 | 17.6 | 17 | 16.3 | 4 | 3.3 |
Totaal passiva en aandeelhoudersvermogen
| 2,041.54 | 1,967.912 | 1,978.989 | 2,012.779 | 1,996.605 | 2,018.732 | 1,883.05 | 1,768.782 | 1,660.224 | 1,530.536 | 1,393.381 | 1,274.904 | 1,030.186 | 966.454 | 941.521 | 884.045 | 866.346 | 883.154 | 870.247 | 854.181 | 816.963 | 818.06 | 799.043 | 754.714 | 742.847 | 733.975 | 708.365 | 695.298 | 679.128 | 657.964 | 644.479 | 636.097 | 619.844 | 628.116 | 603.315 | 585.124 | 572.508 | 572.751 | 564.353 | 542.664 | 534.445 | 525.826 | 525.697 | 498.075 | 472.598 | 472.467 | 475.872 | 466.899 | 522.573 | 516.146 | 498.429 | 491.472 | 501.999 | 477.276 | 464.139 | 446.516 | 444.559 | 534.558 | 542.059 | 539.001 | 539.77 | 533.339 | 530.945 | 536.398 | 532.934 | 513.912 | 522.053 | 519.563 | 486.474 | 474.157 | 572.704 | 529.272 | 371.238 | 348.476 | 312.427 | 276.047 | 261.198 | 251.515 | 272.088 | 258.932 | 290.913 | 225.299 | 220.599 | 192.164 | 184.182 | 183.129 | 189.487 | 186.013 | 175.234 | 171.696 | 162.528 | 165.658 | 167.306 | 171.839 | 177.678 | 183.914 | 182.482 | 182.4 | 175 | 169.7 | 167.8 | 156.9 | 168.5 | 155.5 | 136 | 128.8 | 120.8 | 116.4 | 108.2 | 91.1 | 90.2 | 85.3 | 88.1 | 84.7 | 89.3 | 84.9 | 80.4 | 75.1 | 74.1 | 64.2 | 53.9 | 43.3 | 35.9 | 35.8 | 27.7 | 25.7 | 24.4 | 19 | 14.2 |