PT Wintermar Offshore Marine Tbk

IDX:WINS.JK

402 (IDR) • At close September 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operationele Activiteiten:
Nettowinst 01.6422.803011.1752.2093.8811.7330.8790.1813.177-3.480.8-1.815-0.3041.05-0.223-0.341-4.907-3.473-3.951-0.021-7.555-1.021-2.494-2.262-17.99-3.035-3.107-1.309-17.389-1.058-4.677-3.98-8.529-6.880.793-1.419-2.936-2.091-0.7410.0763.7385.1485.2157.6078.737.0185.4795.8325.7154.186.0944.2113.4234.4461.6735.077
Afschrijvingen & Amortisatie 03.4413.3830-3.593.593.4463.2593.1923.0430.0410.0330.033.1093.0133.343.4993.37315.201-10.5695.2215.3485.6115.7286.1456.517.0166.5596.6686.7877.1276.7536.7186.9436.8877.117.0797.0827.0536.9366.9146.8926.8156.8386.4896.1346.4175.4746.3844.0723.8473.467000000
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000.3190000.210000.0410000000
Verandering in Werkkapitaal 0000000000000000000000000000000000000000000000000000000000
Vorderingen 0000000000000000000000000000000000000000000000000000000000
Voorraden 0000000000000000000000000000000000000000000000000000000000
Crediteuren 0000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0000000000000000000000000000000000000000000000000000000000
Overige Niet-Contante Posten 2.0534.8750.45511.625-9.650.849-0.284-0.9561.286-3.043-3.2183.447-0.831.8150.304-1.050.2230.3414.9073.4733.9510.0217.5551.0212.4942.26217.993.0353.1071.30917.3891.0584.6773.988.5296.88-0.7931.4192.9362.0910.741-0.076-3.738-5.148-5.215-7.607-8.73-7.018-5.479-5.832-5.715-4.18-6.094-4.211-3.423-4.446-1.673-5.077
Kasstroom uit Operationele Activiteiten 2.0539.9596.6411.625-2.0656.6487.0434.0365.3560.1813.218-3.4470.031.6312.686-0.9180.5894.724-0.0461.4153.3971.6590.695-0.177-0.1782.4853.1373.8543.9685.25710.9734.334-1.9545.33813.88711.1167.696-0.04419.0113.1875.769.31425.694-14.52840.20511.70617.20813.1840.75417.5089.4995.6628.0565.77311.0584.286-0.1635.516
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -8.342-8.617-7.484-17.181-9.661-2.095-4.27-3.828-4.804-1.523-4.076-2.442-1.001-8.087-3.1680.231-0.587-0.381-0.428-0.2960.588-1.229-0.633-0.209-1.018-0.229-1.218-0.771-0.803-0.171-3.169-1.117-0.029-0.757-0.942-0.375-1.255-2.568-1.046-10.569-1.591-0.54-0.956-1.973-8.445-46.896-17.834-13.288-25.31-19.437-8.757-28.536-5.378-3.944-14.479-24.601-18.459-8.18
Netto Overnames 0000-0.005000-1.1890-0.0360-0.063-0.0630000000000000000000000000000-0.3380-2.2950000000000000
Aankoop van Beleggingen 0000000000000000000000000000000000000000000000-0.300000000000
Verkoop/verval van Beleggingen 0000000000000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 4.21902.465029.1170.1221.1982.5970.00703.9910.0250.1330.14412.2239.7730.140.212.4120.1610.450.1821.3712.5910.3110.761.405-0.0150.50600.03101.29600.1280.028-0.0814.1791.3790.0110.0270.1660.1660.014-2.205-0.1360.0973.535-0.2590.6421.248-0.4353.0291.276-0.7061.4380.4285.515
Kasstroom uit Investeringsactiviteiten -4.124-8.617-5.019-17.18119.451-1.973-3.072-1.232-5.985-1.523-0.122-2.417-0.931-8.0069.05410.003-0.447-0.1711.984-0.1341.038-1.0470.7382.383-0.7070.5310.187-0.786-0.297-0.171-3.138-1.1171.266-0.757-0.814-0.347-1.3361.6110.333-10.558-1.563-0.374-1.128-1.959-10.65-47.032-18.037-9.753-25.569-18.795-7.508-28.97-2.349-2.668-15.185-23.163-18.031-2.665
Financieringsactiviteiten:
Schuldaflossingen -2.86612.7011.0088.0552.883-1.498-2.181-1.3871.376-1.504-2.193-3.221-2.424-2.134-6.339-7.958-1.209-2.06-2.265-1.089-2.053-2.6910.002-2.127-3.109-3.178-2.934-4.838-2.143-8.388-7.02-3.14-5.978-4.964-10.209-7.731-4.085-7.399-21.8353.59-9.342-9.497-3.873-1.631-17.14439.8197.14-10.04731.692-1.9653.10819.674-6.0427.453.73314.79.049-3.423
Uitgifte van Gewone Aandelen 000.0140000.0440000.106000000.7500000.3180.0950.2990.900005.20300000000.1440.16000-7.63716.6280000.014-2.0422.142.522000-0.05000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000000000000000000-0.035000000
Uitgekeerde Dividenden 00-2.2110000000000000000000000000000000-0.009-0.01600-0000-0.997-2.70800-0-0.7600-0.002-1.876000000
Overige Financieringsactiviteiten 1.724-3.4751.106-8.3994.669-1.79-0.157-0.747-0.4040.1150.34-1.4161.6810.6832.604-1.8850.785-2.773-1.775-0.3270.327-0.038-0.76301.6260-0.6660.666-2.058-1.643-3.144000-3.32700.17800-0.0080.159-1.694-11.953-5.728-5.284-2.171-0.9910.0143.96-0.401-1.358-1.9240.794-0.8450.562-6.7515.23-5.805
Kasstroom uit Financieringsactiviteiten -1.1429.226-0.083-0.3447.552-3.288-2.294-2.1330.972-1.389-1.746-4.637-0.743-1.451-3.734-9.8430.326-4.833-4.04-1.417-2.044-2.412-0.76-1.828-0.583-3.178-3.6-4.172-4.201-4.827-10.163-3.14-5.978-4.964-13.526-7.747-4.052-7.255-21.6753.582-9.183-11.191-24.4619.269-22.42739.7096.148-10.79332.773-0.2264.27415.874-5.2485.5234.2457.94814.278-9.228
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.071-0.079-0.0850.094-0.054-0.0080.01-0.026-0.0020.0340.02-0.058-0.022-0.0070.0080.0020.002-0.0210.052-0.0410.081-0.1130.046-00.049-0.0390.016-0.01-0.015-0.012-0.002-0.006-0.0070.005-0.021-0.030.050.019-0.12-0.018-0.019-0.079-0.124-1.7432.121-0.292-0.095-0.07-0.026-0.005-0.0710-0.2220.2190.083-0.0070.287-0.306
Netto Kasstroomverandering -3.14110.4891.453-5.80624.8841.381.6870.6450.3413.804-1.071.2310.475-7.8338.015-0.7550.471-0.301-2.051-0.1762.471-1.9120.7190.377-1.419-0.201-0.261-1.114-0.5450.247-2.330.072-6.672-0.377-0.4742.9922.359-5.669-2.452-3.808-5.005-2.33-0.019-8.9629.2494.097.851-7.0138.769-1.5196.193-7.4340.2368.8480.202-10.936-3.629-6.683
Kaspositie aan het Einde van de Periode 38.20941.35130.86229.40935.21510.3318.9517.2646.6196.2782.4743.5442.3131.8389.671.6562.4111.9412.2424.2934.4691.9973.913.1912.8134.2334.4334.6945.8086.3536.1078.4368.36515.03615.41315.88712.89510.53616.20518.65722.46527.4729.829.81938.78129.53225.44217.59124.60415.83517.35311.16118.59518.3599.6249.42220.35823.986