Wingstop Inc.
NASDAQ:WING
339.98 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 162.498 | 155.699 | 145.789 | 127.057 | 117.104 | 107.173 | 108.721 | 104.867 | 92.672 | 83.777 | 76.205 | 72.028 | 65.784 | 74 | 70.69 | 63.282 | 63.988 | 66.105 | 55.436 | 53.186 | 49.875 | 48.562 | 48.053 | 40.509 | 38.246 | 37.037 | 37.389 | 28.285 | 26.026 | 24.672 | 26.569 | 24.752 | 21.81 | 22.723 | 22.074 | 20.577 | 19.134 | 19.232 | 19.026 | 18.057 | 16.417 | 16.301 | 16.674 |
Kosten van de omzet
| 85.332 | 27.834 | 74.463 | 65.517 | 60.003 | 55.371 | 56.338 | 54.343 | 18.56 | 44.584 | 38.841 | 37.153 | 31.438 | 37.508 | 35.306 | 29.864 | 30.071 | 31.976 | 26.1 | 24.995 | 22.991 | 23.546 | 22.464 | 17.297 | 16.471 | 15.954 | 16.04 | 7.455 | 7.823 | 6.867 | 6.6 | 6.956 | 6.091 | 6.184 | 6.077 | 5.639 | 5.328 | 5.516 | 5.736 | 5.312 | 4.882 | 4.968 | 5.311 |
Brutowinst
| 77.166 | 127.865 | 71.326 | 61.54 | 57.101 | 51.802 | 52.383 | 50.524 | 74.112 | 39.193 | 37.364 | 34.875 | 34.346 | 36.492 | 35.384 | 33.418 | 33.917 | 34.129 | 29.336 | 28.191 | 26.884 | 25.016 | 25.589 | 23.212 | 21.775 | 21.083 | 21.349 | 20.83 | 18.203 | 17.805 | 19.969 | 17.796 | 15.719 | 16.539 | 15.997 | 14.938 | 13.806 | 13.716 | 13.29 | 12.745 | 11.535 | 11.333 | 11.363 |
Brutowinstmarge
| 0.475 | 0.821 | 0.489 | 0.484 | 0.488 | 0.483 | 0.482 | 0.482 | 0.8 | 0.468 | 0.49 | 0.484 | 0.522 | 0.493 | 0.501 | 0.528 | 0.53 | 0.516 | 0.529 | 0.53 | 0.539 | 0.515 | 0.533 | 0.573 | 0.569 | 0.569 | 0.571 | 0.736 | 0.699 | 0.722 | 0.752 | 0.719 | 0.721 | 0.728 | 0.725 | 0.726 | 0.722 | 0.713 | 0.699 | 0.706 | 0.703 | 0.695 | 0.681 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.95 | 17.282 | 13.194 | 14.31 | 17.832 | 13.527 | 13.394 | 12.542 | 13.383 | 10.285 | 10.078 | 10.833 | 10.457 | 8.144 | 8.288 | 10.262 | 8.72 | 8.893 | 8.572 | 7.655 | 7.692 | 7.317 | 10.665 | 7.676 | 8.85 | 6.833 | 5.562 | 4.761 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.78 | 18.267 | 18.589 | 14.924 | 14.532 | 12.652 | 12.973 | 12.734 | 8.416 | 8.431 | 8.209 | 8.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 32.294 | 86.645 | 25.178 | 28.078 | 23.047 | 22.128 | 23.645 | 18.339 | 49.792 | 13.949 | 18.086 | 18.023 | 15.02 | 16.066 | 13.786 | 20.95 | 17.282 | 13.194 | 14.31 | 17.832 | 13.527 | 13.394 | 12.542 | 13.383 | 10.285 | 10.078 | 10.833 | 10.457 | 8.144 | 8.288 | 10.262 | 8.72 | 8.893 | 8.572 | 7.655 | 7.692 | 7.317 | 10.665 | 7.676 | 8.85 | 6.833 | 5.562 | 4.761 |
Overige kosten
| 5.054 | 0.471 | 0.303 | 0.066 | 0.019 | 0.046 | 2.989 | 3.289 | -0.29 | -0.026 | 2.227 | 0.113 | 0.022 | 1.523 | 1.795 | 2.231 | -15.933 | -17.191 | -13.369 | -13.067 | -11.244 | -11.638 | -11.458 | -1.477 | -7.297 | -7.13 | -7.693 | 0.969 | 0.881 | 0.771 | 0.755 | 0.821 | -0.216 | -0.01 | -0.028 | -0.014 | -0.096 | -0.257 | -0.029 | -0.023 | 0.035 | -0.073 | -0.023 |
Bedrijfskosten
| 37.348 | 86.645 | 28.588 | 31.726 | 26.431 | 25.346 | 26.634 | 21.628 | 49.792 | 16.496 | 20.313 | 20.587 | 17.081 | 17.589 | 15.581 | 23.181 | 19.616 | 14.592 | 15.865 | 19.297 | 14.935 | 14.729 | 13.818 | 14.533 | 11.419 | 11.157 | 11.783 | 11.426 | 9.025 | 9.059 | 11.017 | 9.541 | 9.639 | 9.299 | 8.369 | 8.43 | 7.953 | 11.31 | 8.339 | 9.522 | 7.523 | 6.289 | 5.576 |
Bedrijfsresultaat
| 39.818 | 41.22 | 42.738 | 29.814 | 30.652 | 26.456 | 25.672 | 28.871 | 24.32 | 22.374 | 16.607 | 14.218 | 20.832 | 18.903 | 19.803 | 10.081 | 14.301 | 19.537 | 13.471 | 8.894 | 11.949 | 10.287 | 11.771 | 8.679 | 10.356 | 9.926 | 9.566 | 9.404 | 9.178 | 8.746 | 8.952 | 8.255 | 6.08 | 7.24 | 7.628 | 6.508 | 5.853 | 2.406 | 4.951 | 3.223 | 4.012 | 5.044 | 5.787 |
Bedrijfsresultaat ratio
| 0.245 | 0.265 | 0.293 | 0.235 | 0.262 | 0.247 | 0.236 | 0.275 | 0.262 | 0.267 | 0.218 | 0.197 | 0.317 | 0.255 | 0.28 | 0.159 | 0.223 | 0.296 | 0.243 | 0.167 | 0.24 | 0.212 | 0.245 | 0.214 | 0.271 | 0.268 | 0.256 | 0.332 | 0.353 | 0.354 | 0.337 | 0.334 | 0.279 | 0.319 | 0.346 | 0.316 | 0.306 | 0.125 | 0.26 | 0.178 | 0.244 | 0.309 | 0.347 |
Totaal overige inkomsten en kosten netto
| -4.33 | -4.729 | 0.303 | 0.066 | 0.001 | 0.046 | -4.761 | -5.502 | -6.271 | -0.349 | -5.071 | 0.043 | 3.589 | -3.724 | -3.782 | -13.821 | -4.405 | -4.214 | -4.145 | -4.184 | -4.243 | -4.299 | -4.41 | -1.477 | -2.545 | -2.342 | -1.736 | -1.223 | -1.302 | -1.307 | -1.299 | -1.538 | -0.216 | -0.01 | -0.028 | -0.014 | -0.096 | -0.257 | -0.029 | -0.023 | 0.035 | -0.073 | -0.023 |
Inkomen voor belasting
| 35.488 | 36.491 | 38.497 | 24.99 | 26.151 | 22.258 | 20.911 | 23.369 | 18.049 | 16.362 | 11.536 | 10.577 | 17.13 | 15.179 | 16.021 | -7.602 | 9.896 | 15.323 | 9.326 | 4.71 | 7.706 | 5.988 | 7.361 | 3.702 | 7.811 | 7.584 | 7.83 | 8.181 | 7.876 | 7.439 | 7.653 | 6.717 | 4.474 | 6.523 | 6.839 | 5.781 | 4.957 | 0.972 | 4.135 | 2.387 | 3.171 | 3.992 | 4.748 |
Inkomen voor belasting ratio
| 0.218 | 0.234 | 0.264 | 0.197 | 0.223 | 0.208 | 0.192 | 0.223 | 0.195 | 0.195 | 0.151 | 0.147 | 0.26 | 0.205 | 0.227 | -0.12 | 0.155 | 0.232 | 0.168 | 0.089 | 0.155 | 0.123 | 0.153 | 0.091 | 0.204 | 0.205 | 0.209 | 0.289 | 0.303 | 0.302 | 0.288 | 0.271 | 0.205 | 0.287 | 0.31 | 0.281 | 0.259 | 0.051 | 0.217 | 0.132 | 0.193 | 0.245 | 0.285 |
Belastingkosten
| 9.756 | 9.006 | 9.75 | 6.176 | 6.64 | 6.077 | 5.242 | 5.773 | 4.681 | 3.055 | 2.86 | 3.681 | 5.84 | 3.867 | 2.861 | -1.192 | -0.185 | 3.784 | 1.23 | 1.663 | 1.801 | 1.07 | 0.755 | 1.283 | 1.518 | 0.745 | 1.662 | -2.316 | 2.864 | 2.174 | 1.123 | 2.405 | 1.721 | 2.444 | 2.549 | 1.986 | 1.784 | 0.388 | 1.581 | 0.886 | 1.178 | 1.484 | 1.764 |
Nettowinst
| 25.732 | 27.485 | 28.747 | 18.814 | 19.511 | 16.181 | 15.669 | 17.596 | 13.368 | 13.307 | 8.676 | 6.896 | 11.29 | 11.312 | 13.16 | -6.41 | 10.081 | 11.539 | 8.096 | 3.047 | 5.905 | 4.918 | 6.606 | 2.419 | 6.293 | 6.839 | 6.168 | 10.497 | 5.012 | 5.265 | 6.53 | 4.312 | 2.753 | 4.079 | 4.29 | 3.795 | 3.173 | 0.584 | 2.554 | 1.501 | 1.993 | 2.508 | 2.984 |
Nettowinstmarge
| 0.158 | 0.177 | 0.197 | 0.148 | 0.167 | 0.151 | 0.144 | 0.168 | 0.144 | 0.159 | 0.114 | 0.096 | 0.172 | 0.153 | 0.186 | -0.101 | 0.158 | 0.175 | 0.146 | 0.057 | 0.118 | 0.101 | 0.137 | 0.06 | 0.165 | 0.185 | 0.165 | 0.371 | 0.193 | 0.213 | 0.246 | 0.174 | 0.126 | 0.18 | 0.194 | 0.184 | 0.166 | 0.03 | 0.134 | 0.083 | 0.121 | 0.154 | 0.179 |
WPA (Winst Per Aandeel)
| 0.88 | 0.94 | 0.98 | 0.64 | 0.66 | 0.54 | 0.52 | 0.59 | 0.45 | 0.45 | 0.29 | 0.23 | 0.38 | 0.38 | 0.44 | -0.22 | 0.34 | 0.39 | 0.27 | 0.1 | 0.2 | 0.17 | 0.23 | 0.08 | 0.21 | 0.23 | 0.21 | 0.36 | 0.16 | 0.18 | 0.22 | 0.15 | 0.1 | 0.14 | 0.15 | 0.13 | 0.11 | 0.02 | 0.089 | 0.053 | 0.07 | 0.088 | 0.1 |
Verwaterde WPA
| 0.88 | 0.93 | 0.98 | 0.64 | 0.65 | 0.54 | 0.52 | 0.59 | 0.45 | 0.44 | 0.29 | 0.23 | 0.38 | 0.38 | 0.44 | -0.21 | 0.34 | 0.39 | 0.27 | 0.1 | 0.2 | 0.17 | 0.22 | 0.08 | 0.21 | 0.23 | 0.21 | 0.36 | 0.16 | 0.18 | 0.21 | 0.15 | 0.09 | 0.14 | 0.15 | 0.13 | 0.11 | 0.02 | 0.089 | 0.052 | 0.069 | 0.087 | 0.1 |
EBITDA
| 45.672 | 46.381 | 46.451 | 33.528 | 34.073 | 29.72 | 28.55 | 32.127 | 27.156 | 25.218 | 19.213 | 16.965 | 19.348 | 20.426 | 21.598 | 12.468 | 16.635 | 20.935 | 15.026 | 10.359 | 13.357 | 11.622 | 13.047 | 8.352 | 11.49 | 11.005 | 10.516 | 10.373 | 10.059 | 9.517 | 9.707 | 9.076 | 6.61 | 7.957 | 8.314 | 7.232 | 6.393 | 2.794 | 5.585 | 3.872 | 4.737 | 5.698 | 6.579 |
EBITDA ratio
| 0.281 | 0.298 | 0.319 | 0.264 | 0.291 | 0.277 | 0.263 | 0.306 | 0.293 | 0.301 | 0.252 | 0.236 | 0.294 | 0.276 | 0.306 | 0.197 | 0.26 | 0.317 | 0.271 | 0.195 | 0.268 | 0.239 | 0.272 | 0.206 | 0.3 | 0.297 | 0.281 | 0.367 | 0.386 | 0.386 | 0.365 | 0.367 | 0.303 | 0.35 | 0.377 | 0.351 | 0.334 | 0.145 | 0.294 | 0.214 | 0.289 | 0.35 | 0.395 |