Winmark Corporation
NASDAQ:WINA
398.33 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.362 | 13.616 | 11.407 | 6.659 | 25.13 | 2.496 | 1.073 | 1.253 | 1.007 | 2.09 | 10.643 | 2.233 | 9.02 | 2.257 | 9.491 | 2.14 | 1.253 | 1.038 | 2.948 | 5.984 | 4.153 | 4.73 | 1.053 | 2.005 | 0 | 2.4 | 3.1 | 1.4 | 0.1 | 1.1 | 4.9 |
Kortetermijnbeleggingen
| 0.075 | 0.345 | 2.891 | 8.688 | 12.8 | 18.548 | 15.332 | 17.205 | 17.969 | 20.298 | 17.976 | 13.547 | 12.791 | 14.018 | 20.85 | 18.318 | 10.555 | 5.777 | 0 | 1.391 | 2.344 | 1.875 | 2.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.387 | 13.961 | 14.298 | 15.347 | 37.93 | 21.044 | 16.406 | 18.458 | 18.976 | 22.388 | 28.619 | 15.781 | 21.811 | 16.275 | 30.341 | 20.458 | 11.808 | 6.815 | 2.948 | 7.374 | 6.497 | 6.605 | 3.988 | 2.005 | 0 | 2.4 | 3.1 | 1.4 | 0.1 | 1.1 | 4.9 |
Nettovorderingen
| 1.375 | 2.342 | 3.934 | 10.491 | 14.968 | 20.666 | 19.29 | 20.163 | 22.449 | 25.324 | 18.612 | 2.638 | 1.433 | 2.136 | 1.761 | 2.856 | 2.479 | 3.016 | 2.457 | 2.37 | 2.341 | 2.612 | 3.23 | 6.17 | 11.2 | 13.9 | 12.9 | 13.2 | 16.4 | 16.7 | 11.1 |
Voorraad
| 0.386 | 0.771 | 0.325 | 0.107 | 0.086 | 0.108 | 0.097 | 0.088 | 0.045 | 0.094 | 0.097 | 0.071 | 0.069 | 0.086 | 0.111 | 0.142 | 0.145 | 0.069 | 0.067 | 0.42 | 0.529 | 0.721 | 1.084 | 1.367 | 2 | 10.1 | 5.7 | 2.7 | 4.3 | 3 | 2.1 |
Overige vlottende activa
| 1.624 | 2.011 | 1.766 | 1.289 | 1.607 | 1.685 | 3.365 | 2.934 | 4.16 | 4.744 | 0.791 | 0.445 | 0.362 | 0.383 | 0.399 | 1.236 | 1.313 | 1.627 | 1.563 | 0.797 | 0.908 | 1.724 | 2.266 | 2.687 | 8.8 | 4.2 | 3.5 | 2.6 | 2.8 | 9.2 | 9.4 |
Totaal vlottende activa
| 16.747 | 18.104 | 17.432 | 18.276 | 41.202 | 24.251 | 21.365 | 22.794 | 24.431 | 28.441 | 30.675 | 18.935 | 23.674 | 18.879 | 32.612 | 24.692 | 15.745 | 11.527 | 8.531 | 10.961 | 10.275 | 11.662 | 10.568 | 12.229 | 22 | 30.6 | 25.2 | 19.9 | 23.6 | 30 | 27.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.096 | 4.421 | 4.959 | 5.559 | 6.368 | 0.866 | 0.487 | 0.77 | 1.122 | 1.42 | 1.382 | 1.23 | 1.475 | 1.786 | 1.844 | 0.512 | 0.667 | 0.574 | 0.449 | 0.294 | 0.202 | 0.35 | 0.738 | 1.452 | 4.4 | 6 | 5.6 | 6 | 6.9 | 5.4 | 1.9 |
Goodwill
| 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 607.5 | 0 | 600.6 | 538.7 | 0.49 | 0.53 | 1.81 | 4.82 | 5.27 | 1.14 | 0 | 0 | 0 |
Immateriële activa
| 2.994 | 3.348 | 0 | 0 | 0 | 0 | 0 | 0 | -3,615.408 | -4,413.208 | -4,208.808 | -3,550.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0.655 | 0.601 | 0.539 | 0.486 | 0.524 | 1.8 | 4.8 | 6.8 | 1.1 | 1.1 | 1 | 2.2 |
Goodwill en immateriële activa
| 3.602 | 3.956 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | -3,614.8 | -4,412.6 | -4,208.2 | -3,549.9 | -3,464.8 | 0 | -1,057.685 | -3,833.3 | -7,496.5 | -11,500 | 0.608 | 0.655 | 0.601 | 0.539 | 0.486 | 0.524 | 1.8 | 4.8 | 6.8 | 1.1 | 1.1 | 1 | 2.2 |
Langetermijnbeleggingen
| 0 | 0.005 | 0.229 | 4.574 | 12.506 | 20.456 | 25.945 | 24.411 | 21.246 | 24.189 | 20.301 | 22.697 | 21.919 | 20.776 | 21.657 | 3,833.3 | 7,496.5 | 11,500 | 0 | 0 | 0 | -1,139.8 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.052 | 3.54 | 3.253 | 1.891 | 0.667 | 1,148.3 | 1,956.5 | 3,331.9 | 3,614.8 | 4,412.6 | 4,208.2 | 3,549.9 | 3,464.8 | 0 | 1,057.7 | 0.321 | 1.021 | 0.832 | 0.375 | 0.196 | 0.234 | 1,139.8 | -0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.471 | 0.43 | 0.418 | 0.436 | 0.493 | -1,147.817 | -1,956.5 | -3,331.9 | 0.608 | 0.678 | 0.678 | 0.678 | 0.678 | 0.681 | 0.678 | 32.585 | 39.514 | 24.674 | 16.587 | 12.667 | 7.848 | 3.635 | 0.497 | 0.515 | 1.4 | 1.7 | 0.2 | 2.2 | 2.4 | 3.2 | 0.2 |
Totaal niet-vlottende activa
| 12.221 | 12.352 | 9.467 | 13.067 | 20.64 | 22.412 | 27.04 | 25.788 | 22.975 | 26.287 | 22.361 | 24.604 | 24.072 | 23.243 | 24.193 | 33.418 | 41.202 | 26.079 | 18.018 | 13.811 | 8.885 | 4.523 | 1.721 | 2.492 | 7.6 | 12.5 | 12.6 | 9.3 | 10.4 | 9.6 | 4.3 |
Totaal activa
| 28.968 | 30.456 | 26.899 | 31.343 | 61.842 | 46.663 | 48.405 | 48.582 | 47.406 | 54.728 | 53.036 | 43.539 | 47.746 | 42.122 | 56.805 | 58.11 | 56.947 | 37.606 | 26.549 | 24.772 | 19.159 | 16.185 | 12.289 | 14.721 | 29.6 | 43.1 | 37.8 | 29.2 | 34 | 39.6 | 31.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 1.719 | 2.122 | 2.099 | 1.77 | 1.015 | 1.352 | 2.073 | 1.692 | 1.643 | 1.956 | 2.441 | 2.204 | 1.46 | 1.274 | 1.415 | 1.108 | 1.414 | 1.608 | 1.156 | 1.064 | 1.491 | 1.643 | 1.795 | 2.864 | 5.4 | 11.3 | 6.6 | 5.7 | 7.1 | 9.8 | 6.1 |
Kortlopende schulden
| 4.218 | 4.218 | 4.233 | 6.429 | 9.498 | 9.28 | 4.378 | 1.99 | 2.029 | 18.727 | 0.85 | 11.697 | 0 | 0 | 10.14 | 13.379 | 11.09 | 3.84 | 0 | 0 | 0 | 0 | 0.042 | 0.827 | 9.3 | 14.5 | 2.1 | 0.1 | 0.1 | 0.2 | 0.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.644 | 1.645 | 1.657 | 1.717 | 1.745 | 1.736 | 1.865 | 1.963 | 2.143 | 2.2 | 1.777 | 1.212 | 0 | 1.483 | 0.994 | 1.132 | 1.116 | 0.829 | 0.612 | 0.604 | 0.576 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.524 | 4.256 | 3.646 | 3.185 | -0.686 | 1.852 | 2.981 | 3.676 | 1.876 | 6.172 | 5.016 | 4.971 | 5.106 | 14.01 | 6.835 | 2.905 | 3.915 | 2.666 | 1.751 | 1.299 | 1.545 | 1.975 | 2.886 | 3.256 | 4.5 | 3.7 | 7.3 | 5.6 | 5.4 | 7.5 | 4.1 |
Totaal kortlopende verplichtingen
| 10.462 | 10.596 | 9.978 | 11.384 | 11.932 | 12.483 | 9.453 | 7.358 | 7.511 | 28.997 | 10.508 | 20.513 | 7.779 | 15.284 | 20.056 | 18.527 | 17.551 | 9.23 | 3.737 | 2.975 | 3.64 | 4.194 | 5.237 | 6.837 | 19.2 | 29.5 | 16 | 11.4 | 12.6 | 17.5 | 10.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 68.565 | 73.354 | 48.187 | 22.94 | 27.715 | 28.328 | 65.363 | 43.327 | 64.317 | 0.026 | 0.555 | 0.356 | 0 | 0.027 | 17.865 | 23.364 | 26.171 | 12.139 | 0.186 | 0 | 0 | 0 | 0.158 | 3.961 | 7.5 | 3.5 | 4.3 | 0.1 | 0.3 | 0.4 | 1.4 |
Uitgestelde opbrengsten niet-vlottend
| 7.658 | 6.974 | 6.864 | 7.051 | 7.859 | 8.432 | 1.466 | 1.424 | 1.422 | 1.348 | 1.181 | 1.071 | 0.844 | 0.768 | 2.042 | 631.4 | 556 | 441.4 | 339.6 | 0 | 113.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 1.148 | 1.957 | 3.332 | 3.615 | 1.344 | 1.437 | 2.594 | 2.355 | 0.656 | 0.214 | -631.4 | -556 | -441.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.44 | 1.164 | 0.955 | 1.347 | 1.889 | 1.079 | 4.267 | 0.994 | 1.216 | 4.095 | 1.212 | 1.195 | 1.389 | 1.678 | 1.298 | 0 | 0 | 0.482 | 0 | 0 | 0.114 | 0.09 | 0.273 | 0.456 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 77.662 | 81.492 | 56.005 | 31.338 | 37.462 | 38.988 | 69.63 | 49.076 | 70.569 | 4.121 | 4.384 | 5.098 | 4.858 | 3.825 | 21.42 | 25.691 | 26.727 | 12.621 | 0.525 | 0.239 | 0.114 | 0.09 | 0.431 | 4.417 | 7.5 | 3.4 | 4.3 | 0.1 | 0.2 | 0.4 | 1.5 |
Totaal passiva
| 88.124 | 92.088 | 65.982 | 42.722 | 49.394 | 51.472 | 79.083 | 56.434 | 78.08 | 33.118 | 14.891 | 25.611 | 12.637 | 19.109 | 41.476 | 44.219 | 44.278 | 21.851 | 4.262 | 3.214 | 3.754 | 4.284 | 5.669 | 11.254 | 26.7 | 32.9 | 20.3 | 11.5 | 12.8 | 17.9 | 12 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.05 | 0 | 0 | 0 |
Gewone aandelen
| 7.769 | 1.807 | 0 | 9.282 | 11.929 | 4.426 | 1.476 | 2.976 | 0.407 | 0.422 | 2.95 | 0 | 629.8 | 0 | 0 | 427.5 | 305.9 | 550 | 3.841 | 5.186 | 2.996 | 3.723 | 1.376 | 1.42 | 1.3 | 0 | 7.48 | 10.95 | 0 | 0 | 0 |
Ingehouden winsten
| -66.925 | -63.439 | -39.083 | -20.661 | 0.519 | -9.234 | -32.154 | -10.818 | -31.047 | 21.224 | 35.199 | 17.932 | 34.462 | 22.499 | 15.319 | 13.502 | 12.363 | 15.205 | 18.446 | 16.346 | 12.264 | 8.251 | 4.422 | 1.225 | 1.6 | 10.2 | 10 | 6.7 | 4.2 | 2.1 | 0.8 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | 0 | 0 | -4.119 | 0 | -0.01 | -0.033 | -0.037 | -0.004 | -0.004 | 0.017 | 0 | 0.01 | -0.039 | -2.21 | -1.91 | -5.932 | 0.026 | 0.145 | -0.074 | 0.822 | 0.822 | -5.59 | -4.94 | -4.1 | -2.88 | -1.8 | -0.9 | -0.3 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 4.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0.514 | 0 | 0.428 | 0.306 | -549.45 | 3.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.09 | 2.88 | 18.8 | 20.5 | 19.3 |
Totaal eigen vermogen van aandeelhouders
| -59.156 | -61.632 | -39.083 | -11.379 | 12.448 | -4.809 | -30.678 | -7.852 | -30.674 | 21.61 | 38.145 | 17.928 | 35.109 | 23.013 | 15.329 | 13.891 | 12.669 | 15.755 | 22.287 | 21.558 | 15.405 | 11.901 | 6.62 | 3.467 | 2.9 | 10.2 | 17.5 | 17.7 | 21.2 | 21.7 | 19.8 |
Totaal eigen vermogen
| -59.156 | -61.632 | -39.083 | -11.379 | 12.448 | -4.809 | -30.678 | -7.852 | -30.674 | 21.61 | 38.145 | 17.928 | 35.109 | 23.013 | 15.329 | 13.891 | 12.669 | 15.755 | 22.287 | 21.558 | 15.405 | 11.901 | 6.62 | 3.467 | 2.9 | 10.2 | 17.5 | 17.7 | 21.2 | 21.7 | 19.8 |
Totaal passiva en aandeelhoudersvermogen
| 28.968 | 30.456 | 26.899 | 31.343 | 61.842 | 46.663 | 48.405 | 48.582 | 47.406 | 54.728 | 53.036 | 43.539 | 47.746 | 42.122 | 56.805 | 58.11 | 56.947 | 37.606 | 26.549 | 24.772 | 19.159 | 16.185 | 12.289 | 14.721 | 29.6 | 43.1 | 37.8 | 29.2 | 34 | 39.6 | 31.8 |