PT Wijaya Karya (Persero) Tbk
IDX:WIKA.JK
374 (IDR) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||
Nettowinst
| -7,128,264.152 | 12,586.435 | 117,666.931 | 185,766.178 | 2,285,022.038 | 1,730,256.243 | 1,202,069.175 | 1,011,827.718 | 625,043.905 | 615,181.415 | 569,939.958 | 457,857.708 | 390,946.495 | 311,241.25 | 206,523.945 | 174,653.317 | 143,622.624 | 105,493.557 |
Afschrijvingen & Amortisatie
| 651,091.619 | 585,806.666 | 436,617.356 | 556,232.697 | 520,154.116 | 291,708.824 | 546,593.68 | 283,475.573 | 278,154.808 | 194,548.576 | 140,273.006 | 92,749.451 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3,581,938.868 | -585,806.666 | -4,294,328.481 | -596,288.348 | -1,972,084.825 | -1,730,256.243 | -1,202,069.175 | -1,011,827.718 | -625,043.905 | -615,181.415 | -569,939.958 | -457,857.708 | -390,946.495 | -311,241.25 | -206,523.945 | -174,653.317 | -143,622.624 | -105,493.557 |
Kasstroom uit Operationele Activiteiten
| -2,895,233.665 | 12,586.435 | -3,740,044.194 | 145,710.527 | 833,091.329 | 2,722,531.219 | 1,885,252.166 | -1,119,609.477 | 238,405.38 | -177,690.76 | 289,112.087 | 478,152.104 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,386,007.196 | -1,412,807.162 | -3,006,114.698 | -3,313,986.701 | -2,939,351.759 | -1,832,154.772 | -1,009,847.435 | -285,059.906 | -700,577.72 | -1,035,750.966 | -604,595.774 | -496,551.776 | -292,592.498 | -145,325.793 | -39,964.347 | -123,685.912 | -24,476.972 | -39,663.805 |
Netto Overnames
| 129,673.964 | -55,290.391 | -686,321.89 | -455,175.511 | -517,874.646 | 891,932.722 | -441,533.44 | -365,503.721 | 281,647.105 | -48,604.89 | -93,251.892 | -111,719.709 | -161,076.237 | -266,621.714 | -126,244.51 | 4,488.728 | 111.79 | 107,244.565 |
Aankoop van Beleggingen
| -26,500 | -1,614,703.422 | -67,160.195 | -431,900.182 | -138,300.876 | -1,388,794.711 | -27,207.663 | -21,590.58 | -30,327.408 | -315,778.348 | -23,241.139 | -43,820.5 | -351,214.854 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -1,259,574.045 | 239,086.833 | -1,159,264.531 | -2,349,687.635 | -2,630,154.841 | 584,588.901 | -151,711.681 | -67,940.343 | -11,992.039 | 1,514.892 | -16,749.534 | 1,442.338 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,206,361.867 | 876,671.505 | 1,207,813.396 | 1,491,169.601 | 742,783.302 | -3,173,529.938 | -1,007,248.036 | -71,032.956 | 136,158.198 | 130,395.697 | 117,971.629 | -417,092.534 | -10,644.925 | -5,158.449 | -40,455.781 | -672.745 | -33,193.008 | 67,432.503 |
Kasstroom uit Investeringsactiviteiten
| -1,336,045.41 | -1,967,042.637 | -3,711,047.918 | -5,059,580.428 | -5,482,898.82 | -4,917,957.798 | -2,637,548.255 | -811,127.506 | -325,091.864 | -1,268,223.615 | -619,866.71 | -1,067,742.181 | -815,528.514 | -417,105.956 | -206,664.638 | -119,869.929 | -57,558.19 | 135,013.263 |
Financieringsactiviteiten: | ||||||||||||||||||
Schuldaflossingen
| -357,706.69 | -446,412.273 | -7,313,270.178 | -14,833,489.697 | -565,018.194 | -20,779,058.916 | -10,415,415.175 | -6,548,923.826 | -3,240,401.676 | -637,717.438 | -417,020.649 | 0 | 0 | 0 | -477,335.336 | -133,443.664 | -296,766.06 | -17,850 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 600,000 | 159,845.41 | 78,469.546 | 0 | 920,749.214 | 6,108,178.968 | 0 | 3,038.147 | 0 | 157,560.557 | 19,213.439 | 53,669.829 | 17,323.219 | 4,270.788 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -600,000 | -917.558 | 0 | 0 | 0 | 0 | 0 | 0 | -49,151.28 | 0 | 0 | 0 | -10,564.049 | -24,206.606 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -21,719.602 | -548,569.461 | -449,997.641 | -240,413.755 | -344,653.064 | -125,014.252 | -128,720.449 | -170,982.002 | -150,884.667 | -128,884.471 | -119,428.097 | -70,758.655 | -45,523.581 | -34,907.865 | -2,139.793 | -21,023.108 |
Overige Financieringsactiviteiten
| -22,648.825 | 3,973,615.285 | 6,810,928.05 | 24,701,079.435 | 11,478.273 | 25,896,275.421 | 13,487,891.693 | 9,203,347.539 | 3,715,036.91 | 2,528,043.374 | 385,344.935 | 842,386.813 | 93,935.762 | 241,087.738 | 4,523.173 | 449,272.715 | 757,413.488 | 148,803.894 |
Kasstroom uit Financieringsactiviteiten
| 1,806,126.171 | 3,527,203.012 | -524,061.73 | 9,477,948.129 | 167,444.735 | 4,876,802.75 | 2,727,823.454 | 8,637,588.429 | 345,914.785 | 2,360,099.519 | 185,308.988 | 871,062.899 | -6,278.896 | 223,998.912 | -511,576.574 | 260,985.368 | 458,507.635 | 109,930.786 |
Overige Informatie: | ||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -11,468.839 | 7,258.508 | 7,262.326 | 40,948.505 | -16,533.429 | 38,612.091 | 8,251.266 | 3,027.655 | 14,132.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2,436,621.743 | -1,314,176.435 | -7,967,891.516 | 4,605,026.733 | -3,627,032.139 | 2,719,988.262 | 1,983,778.631 | 6,709,879.101 | 259,228.301 | 914,185.144 | -145,445.635 | 254,826.582 | 16,611.368 | 16,816.709 | 159,455.993 | -313,388.536 | 1,028,076.251 | 142,124.646 |
Kaspositie aan het Einde van de Periode
| 3,233,071.377 | 5,669,693.12 | 6,983,869.555 | 14,951,761.071 | 10,346,734.338 | 13,973,766.477 | 11,253,778.215 | 9,269,999.584 | 2,560,120.483 | 2,300,892.182 | 1,386,707.038 | 1,499,142.819 | 1,244,316.237 | 1,227,704.869 | 1,210,888.16 | 1,051,432.167 | 1,364,820.703 | 336,744.452 |