PT Wismilak Inti Makmur Tbk
IDX:WIIM.JK
705 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 279,470.541 | 712,075.093 | 522,156.059 | 429,554.512 | 265,018.537 | 87,068.08 | 58,422.055 | 60,923.943 | 91,875.822 | 75,162.597 | 165,349.292 | 426,125.935 |
Kortetermijnbeleggingen
| 19,285.76 | 0 | 0 | 0 | 14,576.866 | 17,390.284 | 13,516.062 | 16,386.553 | 16,181.409 | 16,084.459 | 15,240.75 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 298,756.301 | 712,075.093 | 522,156.059 | 429,554.512 | 279,595.404 | 104,458.364 | 71,938.118 | 77,310.496 | 108,057.231 | 91,247.056 | 180,590.042 | 426,125.935 |
Nettovorderingen
| 138,825.951 | 123,807.836 | 99,429.678 | 99,621.123 | 65,469.58 | 61,016.793 | 57,411.896 | 63,044.845 | 62,343.696 | 72,063.454 | 57,371.732 | 38,526.06 |
Voorraad
| 1,610,930.003 | 917,375.868 | 853,563.554 | 668,514.573 | 552,888.701 | 652,607.84 | 668,157.271 | 778,304.64 | 762,247.944 | 753,511.49 | 693,067.236 | 537,167.118 |
Overige vlottende activa
| 166,065.468 | 122,865.157 | 115,834.916 | 91,028.331 | 50,476.479 | 70,896.744 | 63,908.879 | 78,265.091 | 56,165.135 | 82,895.333 | 62,856.647 | 41,782.414 |
Totaal vlottende activa
| 2,214,577.722 | 1,876,123.954 | 1,590,984.207 | 1,288,718.54 | 948,430.164 | 888,979.742 | 861,172.306 | 996,925.072 | 988,814.005 | 999,717.334 | 993,885.657 | 1,049,445.257 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 353,927.487 | 280,026.654 | 278,218.781 | 298,904.982 | 329,061.639 | 319,990.859 | 312,881.023 | 330,448.091 | 331,748.3 | 309,830.06 | 218,745.062 | 154,938.599 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,048.927 | 5,542.622 | 202.646 | 531.32 | 1,383.339 | 1,725.524 | 2,368.416 | 2,304.548 | 5,967.944 | 9,006.992 | 10,739.275 | 0 |
Goodwill en immateriële activa
| 4,048.927 | 5,542.622 | 202.646 | 531.32 | 1,383.339 | 1,725.524 | 2,368.416 | 2,304.548 | 5,967.944 | 9,006.992 | 10,739.275 | 0 |
Langetermijnbeleggingen
| 2,501.596 | 5,591.52 | 6,693.536 | 11,408.706 | 0 | 0 | 0 | 334.003 | 11,388.776 | 0 | -10,739.275 | 0 |
Belastingvorderingen
| 309.731 | 395.202 | 4,483.481 | 8,184.924 | 12,111.552 | 14,417.713 | 9,297.073 | 5,064.523 | 4,781.021 | 4,111.669 | 6,667.707 | 0 |
Overige niet-vlottende activa
| 391.504 | 1,113.891 | 10,587.081 | 6,693.536 | 8,534.914 | 30,460.077 | 39,993.275 | 18,557.896 | 0 | 11,878.736 | 13,631.708 | -154,938.599 |
Totaal niet-vlottende activa
| 361,179.245 | 292,669.889 | 300,185.525 | 325,723.468 | 351,091.445 | 366,594.173 | 364,539.787 | 356,709.061 | 353,886.04 | 334,827.457 | 239,044.476 | 154,938.599 |
Totaal activa
| 2,575,756.968 | 2,168,793.843 | 1,891,169.731 | 1,614,442.008 | 1,299,521.609 | 1,255,573.915 | 1,225,712.093 | 1,353,634.132 | 1,342,700.045 | 1,334,544.79 | 1,232,930.133 | 1,207,251.154 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 494,305.031 | 491,095.828 | 451,696.69 | 242,048.484 | 84,198.555 | 82,882.231 | 35,887.987 | 43,069.936 | 24,560.531 | 175,669.974 | 128,414.645 | 144,753.76 |
Kortlopende schulden
| 34,343.049 | 796.977 | 299.596 | 8,774.039 | 28,848.266 | 19,325.912 | 79,252.505 | 215,483.873 | 282,421.316 | 230,524.678 | 199,394.944 | 0 |
Belastingschulden
| 47,267.781 | 29,876.833 | 5,450.018 | 32,993.728 | 5,910.745 | 4,590.837 | 4,046.319 | 1,196.14 | 10,041.475 | 7,766.48 | 27,576.405 | 0 |
Uitgestelde opbrengsten
| 12,737.762 | 6,477.886 | 6,616.781 | 7,025.732 | 2,526.3 | 0 | 614.162 | 42.773 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 129,516.803 | 130,568.822 | 75,800.114 | 60,948.8 | 36,699.116 | 43,403.397 | 42,490.909 | 36,134.784 | 24,682.229 | 25,484.777 | 53,620.116 | 364,138.323 |
Totaal kortlopende verplichtingen
| 718,170.426 | 661,604.83 | 542,580.384 | 351,790.783 | 157,443.943 | 150,202.378 | 160,790.696 | 293,711.761 | 341,705.552 | 439,445.909 | 409,006.11 | 508,892.083 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 0 | 3,982.282 | 7,072.522 | 18,282.617 | 29,194.252 | 0 | 0 | 0 | 0 | 4,701.649 | 11,433.709 | 19,905.273 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,881.107 | 0 | 0 | 0 | 0 | 0 | 550.173 | 1,001.571 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10,264.233 | 398.117 | 23,131.666 | 58,516.766 | 79,712.837 | 100,134.734 | 86,830.036 | 68,278.806 | 56,283.942 | 44,006.829 | 42,887.626 | 0 |
Totaal niet-vlottende verplichtingen
| 10,264.233 | 6,261.507 | 30,204.189 | 76,799.384 | 108,907.088 | 100,134.734 | 86,830.036 | 68,828.979 | 57,285.513 | 48,708.479 | 54,321.335 | 19,905.273 |
Totaal passiva
| 728,434.659 | 667,866.337 | 572,784.573 | 428,590.166 | 266,351.031 | 250,337.112 | 247,620.732 | 362,540.74 | 398,991.064 | 488,154.387 | 463,327.445 | 550,946.79 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 | 209,987.376 |
Ingehouden winsten
| 1,322,583.804 | 989,955.379 | 792,113.48 | 660,727.847 | 509,240.841 | 482,087.507 | 455,694.385 | 470,639.018 | 423,744.013 | 327,200.012 | 253,015.723 | 142,168.438 |
Overige gereserveerde algehele resultaten
| 12,644.176 | 12,000 | 11,000 | 10,000 | 9,000 | 8,274.929 | 7,545.342 | 5,580.099 | 5,143.225 | 498.796 | 56.699 | 0 |
Overige totale aandeelhoudersvermogen
| 300,033.416 | 287,106.832 | 303,627.463 | 303,627.463 | 303,627.463 | 303,627.463 | 303,627.463 | 303,627.463 | 303,627.463 | 303,627.463 | 303,627.463 | 303,627.463 |
Totaal eigen vermogen van aandeelhouders
| 1,845,248.772 | 1,499,049.587 | 1,316,728.319 | 1,184,342.686 | 1,031,855.68 | 1,003,977.275 | 976,854.566 | 989,833.956 | 942,502.077 | 845,313.647 | 768,687.262 | 655,783.278 |
Totaal eigen vermogen
| 1,847,322.308 | 1,500,927.506 | 1,318,385.159 | 1,185,851.842 | 1,033,170.577 | 1,005,236.803 | 978,091.361 | 991,093.392 | 943,708.981 | 846,390.403 | 769,602.688 | 656,304.364 |
Totaal passiva en aandeelhoudersvermogen
| 2,575,756.968 | 2,168,793.843 | 1,891,169.731 | 1,614,442.008 | 1,299,521.609 | 1,255,573.915 | 1,225,712.093 | 1,353,634.132 | 1,342,700.045 | 1,334,544.79 | 1,232,930.133 | 0 |