PT Wismilak Inti Makmur Tbk

IDX:WIIM.JK

705 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 279,470.541712,075.093522,156.059429,554.512265,018.53787,068.0858,422.05560,923.94391,875.82275,162.597165,349.292426,125.935
Kortetermijnbeleggingen 19,285.7600014,576.86617,390.28413,516.06216,386.55316,181.40916,084.45915,240.750
Liquide middelen en kortetermijnbeleggingen 298,756.301712,075.093522,156.059429,554.512279,595.404104,458.36471,938.11877,310.496108,057.23191,247.056180,590.042426,125.935
Nettovorderingen 138,825.951123,807.83699,429.67899,621.12365,469.5861,016.79357,411.89663,044.84562,343.69672,063.45457,371.73238,526.06
Voorraad 1,610,930.003917,375.868853,563.554668,514.573552,888.701652,607.84668,157.271778,304.64762,247.944753,511.49693,067.236537,167.118
Overige vlottende activa 166,065.468122,865.157115,834.91691,028.33150,476.47970,896.74463,908.87978,265.09156,165.13582,895.33362,856.64741,782.414
Totaal vlottende activa 2,214,577.7221,876,123.9541,590,984.2071,288,718.54948,430.164888,979.742861,172.306996,925.072988,814.005999,717.334993,885.6571,049,445.257
Niet-vlottende activa:
Materiële vaste activa, netto 353,927.487280,026.654278,218.781298,904.982329,061.639319,990.859312,881.023330,448.091331,748.3309,830.06218,745.062154,938.599
Goodwill 000000000000
Immateriële activa 4,048.9275,542.622202.646531.321,383.3391,725.5242,368.4162,304.5485,967.9449,006.99210,739.2750
Goodwill en immateriële activa 4,048.9275,542.622202.646531.321,383.3391,725.5242,368.4162,304.5485,967.9449,006.99210,739.2750
Langetermijnbeleggingen 2,501.5965,591.526,693.53611,408.706000334.00311,388.7760-10,739.2750
Belastingvorderingen 309.731395.2024,483.4818,184.92412,111.55214,417.7139,297.0735,064.5234,781.0214,111.6696,667.7070
Overige niet-vlottende activa 391.5041,113.89110,587.0816,693.5368,534.91430,460.07739,993.27518,557.896011,878.73613,631.708-154,938.599
Totaal niet-vlottende activa 361,179.245292,669.889300,185.525325,723.468351,091.445366,594.173364,539.787356,709.061353,886.04334,827.457239,044.476154,938.599
Totaal activa 2,575,756.9682,168,793.8431,891,169.7311,614,442.0081,299,521.6091,255,573.9151,225,712.0931,353,634.1321,342,700.0451,334,544.791,232,930.1331,207,251.154
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 494,305.031491,095.828451,696.69242,048.48484,198.55582,882.23135,887.98743,069.93624,560.531175,669.974128,414.645144,753.76
Kortlopende schulden 34,343.049796.977299.5968,774.03928,848.26619,325.91279,252.505215,483.873282,421.316230,524.678199,394.9440
Belastingschulden 47,267.78129,876.8335,450.01832,993.7285,910.7454,590.8374,046.3191,196.1410,041.4757,766.4827,576.4050
Uitgestelde opbrengsten 12,737.7626,477.8866,616.7817,025.7322,526.30614.16242.7730000
Overige kortlopende verplichtingen 129,516.803130,568.82275,800.11460,948.836,699.11643,403.39742,490.90936,134.78424,682.22925,484.77753,620.116364,138.323
Totaal kortlopende verplichtingen 718,170.426661,604.83542,580.384351,790.783157,443.943150,202.378160,790.696293,711.761341,705.552439,445.909409,006.11508,892.083
Langlopende verplichtingen:
Langetermijnschulden 03,982.2827,072.52218,282.61729,194.25200004,701.64911,433.70919,905.273
Uitgestelde opbrengsten niet-vlottend 000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,881.10700000550.1731,001.571000
Overige niet-vlottende verplichtingen 10,264.233398.11723,131.66658,516.76679,712.837100,134.73486,830.03668,278.80656,283.94244,006.82942,887.6260
Totaal niet-vlottende verplichtingen 10,264.2336,261.50730,204.18976,799.384108,907.088100,134.73486,830.03668,828.97957,285.51348,708.47954,321.33519,905.273
Totaal passiva 728,434.659667,866.337572,784.573428,590.166266,351.031250,337.112247,620.732362,540.74398,991.064488,154.387463,327.445550,946.79
Eigen vermogen:
Preferente aandelen 000000000000
Gewone aandelen 209,987.376209,987.376209,987.376209,987.376209,987.376209,987.376209,987.376209,987.376209,987.376209,987.376209,987.376209,987.376
Ingehouden winsten 1,322,583.804989,955.379792,113.48660,727.847509,240.841482,087.507455,694.385470,639.018423,744.013327,200.012253,015.723142,168.438
Overige gereserveerde algehele resultaten 12,644.17612,00011,00010,0009,0008,274.9297,545.3425,580.0995,143.225498.79656.6990
Overige totale aandeelhoudersvermogen 300,033.416287,106.832303,627.463303,627.463303,627.463303,627.463303,627.463303,627.463303,627.463303,627.463303,627.463303,627.463
Totaal eigen vermogen van aandeelhouders 1,845,248.7721,499,049.5871,316,728.3191,184,342.6861,031,855.681,003,977.275976,854.566989,833.956942,502.077845,313.647768,687.262655,783.278
Totaal eigen vermogen 1,847,322.3081,500,927.5061,318,385.1591,185,851.8421,033,170.5771,005,236.803978,091.361991,093.392943,708.981846,390.403769,602.688656,304.364
Totaal passiva en aandeelhoudersvermogen 2,575,756.9682,168,793.8431,891,169.7311,614,442.0081,299,521.6091,255,573.9151,225,712.0931,353,634.1321,342,700.0451,334,544.791,232,930.1330