Wihlborgs Fastigheter AB (publ)
SSE:WIHL.ST
85.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 762 | 350 | 718 | -350 | 715 | 722 | 667 | 602 | 594 | 578 | 557 | 537 | 612 | 537 | 509 | 523 | 574 | 570 | 555 | 525 | 552 | 563 | 500 | 479 | 505 | 497 | 460 | 440 | 467 | 422 | 388 | 379 | 406 | 378 | 355 | 348 | 388 | 364 | 345 | 332 | 354 | 351 | 369 | 316 | 345 | 304 | 273 | 378 | 28 | 283 | 267 | 160 | 274 | 271 | 254 | 232 | 237 | 235 | 217 | 215 | 230 | 227 | 216 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 15 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 12 | 4 | 3 | 2 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4 | -119 | 19 | 299 | -4 | -89 | -36 | 134 | 129 | -158 | 6 | 88 | 6 | -78 | -88 | 116 | -26 | 25 | -47 | 89 | 34 | -9 | -151 | 169 | -10 | -13 | -34 | 78 | 99 | -12 | -19 | 55 | 9 | 5 | -29 | 9 | 18 | -22 | 42 | 9 | 20 | -40 | 89 | 51 | 45 | -62 | -13 | -16 | 131 | -101 | 19 | 46 | 20 | -29 | 5 | 40 | 82 | -104 | 7 | 38 | -10 | -2 | -15 |
Vorderingen
| 24 | 41 | -80 | -4 | 18 | 67 | -54 | -34 | 61 | -42 | -73 | 21 | 68 | -41 | -48 | 62 | 0 | 0 | 0 | -135 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | -64 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -303 | 22 | 156 | -18 | -168 | -68 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -20 | -160 | 99 | 303 | -22 | -156 | 18 | 168 | 68 | -116 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20 | -160 | 99 | 303 | -22 | -156 | 18 | 168 | 68 | -116 | 79 | 67 | -62 | -37 | -40 | 54 | -26 | 25 | -47 | 224 | 34 | -9 | -151 | 115 | -10 | -13 | -34 | 74 | 99 | -12 | -19 | 83 | 9 | 5 | -29 | -15 | 18 | -22 | 42 | -13 | 20 | -40 | 89 | 95 | 64 | -62 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -284 | 218 | -19 | 743 | -288 | -229 | -235 | -234 | -112 | -91 | -80 | -67 | -168 | -90 | -108 | -161 | -81 | -117 | -100 | -123 | -105 | -100 | -100 | -150 | -135 | -141 | -140 | -172 | -137 | -127 | -130 | -128 | -124 | -123 | -121 | -120 | -111 | -116 | -122 | -140 | -127 | -129 | -144 | -143 | -118 | -135 | -93 | -207 | 141 | -95 | -89 | -23 | -103 | -88 | -100 | -76 | -96 | -42 | -99 | -84 | -87 | -105 | -61 |
Kasstroom uit Operationele Activiteiten
| 482 | 330 | 349 | 707 | 423 | 404 | 396 | 519 | 611 | 329 | 483 | 558 | 450 | 369 | 313 | 478 | 467 | 478 | 408 | 491 | 485 | 457 | 251 | 498 | 361 | 343 | 287 | 347 | 429 | 283 | 240 | 307 | 291 | 261 | 205 | 237 | 296 | 226 | 265 | 201 | 248 | 182 | 314 | 224 | 272 | 107 | 167 | 155 | 300 | 87 | 197 | 183 | 191 | 154 | 159 | 196 | 223 | 89 | 125 | 170 | 133 | 120 | 140 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -482 | 9 | -15 | 17 | -9 | -4 | -4 | -5 | -1 | 1 | -1 | 3 | -22 | -15 | -1 | -5 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -470 | -5 | 0 | 5 | -243 | -432 | -279 | -301 | -265 | -278 | -161 | -111 | -95 | -469 | -298 | -209 | -176 | -398 | -193 | -216 | -116 |
Netto Overnames
| 0 | 0 | 0 | 0 | 470 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,762 | -1,522 | 0 | -240 | -49 | -509 | 0 | 0 | -328 | 0 | 0 | 83 | -840 | 228 | 9 | -126 | 42 | 61 | -119 | 0 |
Aankoop van Beleggingen
| -524 | -745 | -470 | -564 | -479 | -542 | -411 | -591 | -2,420 | -675 | -270 | -711 | -302 | -262 | -373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,698 | -222 | -427 | -1,247 | -186 | -284 | -346 | -1,346 | -1,186 | -220 | -450 | -245 | 0 | 0 | 0 | -2,070 | -88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1 | 0 | 0 | 0 | 18 | 0 | 0 | 96 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 61 | 0 | 410 | 110 | 89 | 73 | 171 | 78 | 34 | 0 | 14 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -530 | 9 | -15 | -18 | -470 | -4 | -4 | -495 | 2 | 1 | -270 | -708 | -321 | -277 | -374 | 922 | -290 | -241 | -477 | 567 | -602 | -259 | -1,490 | -1,061 | -285 | -183 | -457 | -510 | -3 | -222 | -5 | -12 | -7 | -12 | -236 | 9 | -59 | 2 | -4 | -68 | -230 | -330 | 114 | -9 | -8 | -78 | 20 | -85 | 23 | -50 | 65 | -24 | -25 | -16 | 10 | 3 | -6 | 12 | 4 | 82 | 0 | -1 | 1 |
Kasstroom uit Investeringsactiviteiten
| -530 | -736 | -485 | -565 | -470 | -546 | -415 | -495 | -2,419 | -674 | -270 | -708 | -321 | -277 | -374 | 922 | -290 | -241 | -477 | 567 | -602 | -259 | -1,490 | -1,061 | -285 | -183 | -457 | -510 | -2,701 | -222 | -421 | -1,198 | -193 | 114 | -236 | -1,248 | -1,172 | -47 | -376 | -279 | -230 | -316 | -38 | -317 | -1,618 | -78 | -463 | -566 | -765 | -351 | -200 | -630 | -186 | -127 | -2 | -1,306 | -76 | -188 | -298 | -274 | -132 | -336 | -115 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -92 | -1,306 | -262 | -30 | -715 | -747 | -1,355 | -887 | -908 | -832 | -2,877 | -85 | -1,861 | -1,486 | -1,334 | -2,034 | -250 | -481 | -183 | -8,376 | -244 | -77 | -1,532 | -5,204 | -131 | -329 | -199 | -3,178 | -2,308 | -387 | -60 | -5,478 | -91 | -187 | -79 | -5,367 | -607 | -332 | -261 | -3,132 | -3 | 0 | -155 | -3,489 | -1,348 | -203 | -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 160 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -968 | 0 | 0 | 0 | -953 | 0 | 0 | 0 | -922 | 0 | 0 | 0 | -807 | 0 | -1 | -1 | -691 | 0 | 0 | 0 | -576 | 0 | 0 | 0 | -480 | 0 | 0 | 0 | -442 | 0 | 0 | 0 | -403 | 0 | 0 | 0 | -365 | 0 | 0 | 0 | -327 | 0 | -1 | -1 | -307 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259 | 0 | 0 | 0 | -235 | 0 |
Overige Financieringsactiviteiten
| 2 | -2 | 0 | 72 | 739 | 1,803 | 1,439 | 679 | 2,618 | 2,227 | 2,665 | 345 | 1,441 | 2,315 | 1,572 | -2,037 | 249 | 480 | 180 | -1,041 | 207 | 77 | 1,530 | 581 | 1 | 331 | 199 | 169 | 2,308 | 387 | 60 | 980 | -91 | 64 | 76 | 988 | 607 | 332 | 261 | 31 | -3 | 432 | 0 | 81 | 1,348 | 225 | 270 | 183 | 776 | -131 | 212 | 451 | 39 | -179 | 0 | 726 | -1 | 517 | 4 | -19 | 29 | 482 | 18 |
Kasstroom uit Financieringsactiviteiten
| -90 | 336 | 262 | 42 | 24 | 103 | 84 | -208 | 1,710 | 473 | -212 | 260 | -420 | 22 | 238 | -2,038 | 249 | -211 | 180 | -1,041 | 207 | -499 | 1,530 | 581 | -130 | -149 | 199 | 169 | 2,308 | -55 | 60 | 980 | -91 | -339 | 76 | 988 | 607 | -33 | 261 | 31 | -3 | 105 | -155 | 80 | 1,347 | -82 | 270 | 183 | 775 | -131 | 212 | 451 | 39 | -179 | -22 | 726 | -1 | 258 | 146 | 141 | 29 | 247 | 18 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1 | -5 | 6 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -137 | -75 | 132 | 184 | -23 | -39 | 65 | -184 | -100 | 128 | 1 | 110 | -291 | 114 | 177 | -638 | 426 | 26 | 111 | 17 | 90 | -301 | 291 | 18 | -54 | 11 | 29 | 6 | 36 | 6 | -121 | 89 | 7 | 36 | 45 | -23 | -269 | 146 | 150 | -47 | 15 | -29 | 121 | -13 | 1 | -53 | -26 | -228 | 310 | -395 | 209 | 4 | 44 | -152 | 135 | -384 | 146 | 159 | -27 | 37 | 30 | 31 | 43 |
Kaspositie aan het Einde van de Periode
| 266 | 403 | 478 | 346 | 162 | 185 | 224 | 159 | 343 | 443 | 316 | 315 | 205 | 496 | 382 | 205 | 843 | 417 | 391 | 280 | 263 | 173 | 474 | 183 | 165 | 219 | 208 | 179 | 173 | 137 | 131 | 252 | 163 | 156 | 120 | 75 | 98 | 367 | 221 | 71 | 118 | 103 | 132 | 11 | 24 | 23 | 76 | 102 | 330 | 20 | 415 | 206 | 202 | 158 | 310 | 175 | 559 | 413 | 254 | 281 | 244 | 214 | 183 |