Wihlborgs Fastigheter AB (publ)
SSE:WIHL.ST
85.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 266 | 403 | 478 | 346 | 162 | 185 | 224 | 159 | 343 | 443 | 316 | 315 | 205 | 496 | 382 | 205 | 843 | 417 | 391 | 280 | 263 | 173 | 474 | 183 | 165 | 219 | 208 | 179 | 173 | 137 | 131 | 252 | 163 | 156 | 120 | 75 | 98 | 367 | 221 | 71 | 118 | 103 | 132 | 11 | 24 | 23 | 76 | 102 | 330 | 20 | 415 | 206 | 202 | 158 | 310 | 175 | 559 | 413 | 254 | 281 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 266 | 403 | 478 | 346 | 162 | 185 | 224 | 159 | 343 | 443 | 316 | 315 | 205 | 496 | 382 | 205 | 843 | 417 | 391 | 280 | 263 | 173 | 474 | 183 | 165 | 219 | 208 | 179 | 173 | 137 | 131 | 252 | 163 | 156 | 120 | 75 | 98 | 367 | 221 | 71 | 118 | 103 | 132 | 11 | 24 | 23 | 76 | 102 | 330 | 20 | 415 | 206 | 202 | 158 | 310 | 175 | 559 | 413 | 254 | 281 |
Nettovorderingen
| 286 | 349 | 425 | 415 | 313 | 332 | 406 | 444 | 248 | 339 | 329 | 164 | 246 | 241 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -552 | 0 | 0 | 0 | 0 | 0 | 0 | -207 | -248 | -339 | -329 | -164 | -246 | -241 | -293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 286 | -752 | -903 | -761 | -475 | -517 | -630 | 1 | 248 | 339 | 329 | 164 | 246 | 308 | 358 | 150 | 314 | 249 | 292 | 1 | 253 | 208 | 236 | 62 | 110 | 129 | 185 | 114 | 182 | 154 | 173 | 117 | 197 | 226 | 176 | 88 | 103 | 132 | 170 | 111 | 116 | 148 | 246 | 126 | 140 | 123 | 124 | 67 | 102 | 86 | 101 | 97 | 81 | 82 | 123 | 75 | 107 | 93 | 75 | 69 |
Totaal vlottende activa
| 286 | 752 | 903 | 557 | 475 | 517 | 630 | 397 | 591 | 782 | 645 | 479 | 451 | 804 | 740 | 355 | 1,157 | 666 | 683 | 482 | 516 | 381 | 710 | 245 | 275 | 348 | 393 | 293 | 355 | 291 | 304 | 369 | 360 | 382 | 296 | 163 | 201 | 499 | 391 | 182 | 234 | 251 | 378 | 137 | 164 | 146 | 200 | 191 | 432 | 106 | 516 | 303 | 283 | 240 | 433 | 250 | 666 | 506 | 329 | 350 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 136 | 134 | 135 | 147 | 137 | 143 | 145 | 163 | 146 | 146 | 148 | 172 | 152 | 152 | 148 | 174 | 168 | 168 | 170 | 202 | 146 | 146 | 146 | 19 | 40,608 | 40,201 | 39,734 | 11 | 37,225 | 34,313 | 33,511 | 10 | 30,788 | 30,420 | 29,445 | 8 | 26,943 | 25,341 | 25,199 | 7 | 23,693 | 23,366 | 22,939 | 7 | 351 | 20,852 | 20,688 | 5 | 265 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 389 | 518 | 657 | 638 | 604 | 799 | 730 | 669 | 0 | 0 | 0 | 67 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 58,818 | 57,938 | 57,204 | 56,150 | 56,469 | 57,053 | 56,095 | 55,450 | 54,875 | 52,147 | 51,375 | 50,501 | 48,229 | 47,388 | 47,011 | 46,432 | 47,437 | 46,782 | 46,942 | 45,874 | 45,656 | 44,803 | 44,037 | 42,478 | 0 | 0 | 0 | 38,913 | 0 | 0 | 0 | 33,035 | 0 | 0 | 0 | 28,862 | 0 | 0 | 0 | 24,489 | 0 | 0 | 0 | 22,936 | 22,213 | 0 | 0 | 20,146 | 19,400 | 18,921 | 18,494 | 18,275 | 17,525 | 17,135 | 16,862 | 16,833 | 15,314 | 15,106 | 14,858 | 14,582 |
Totaal niet-vlottende activa
| 58,954 | 58,072 | 57,728 | 56,815 | 57,263 | 57,834 | 56,844 | 56,412 | 55,751 | 52,962 | 51,523 | 50,673 | 48,381 | 47,607 | 47,224 | 46,606 | 47,605 | 46,950 | 47,112 | 46,076 | 45,802 | 44,949 | 44,329 | 42,497 | 40,608 | 40,201 | 39,734 | 38,924 | 37,225 | 34,313 | 33,511 | 33,045 | 30,788 | 30,420 | 29,445 | 28,870 | 26,943 | 25,341 | 25,199 | 24,496 | 23,693 | 23,366 | 22,939 | 22,943 | 22,564 | 20,852 | 20,688 | 20,258 | 19,665 | 18,921 | 18,494 | 18,280 | 17,525 | 17,135 | 16,862 | 16,838 | 15,314 | 15,106 | 14,858 | 14,582 |
Totaal activa
| 59,240 | 58,824 | 58,631 | 57,372 | 57,738 | 58,351 | 57,474 | 56,809 | 56,342 | 53,744 | 52,168 | 51,152 | 48,832 | 48,411 | 47,964 | 46,961 | 48,762 | 47,616 | 47,795 | 46,558 | 46,318 | 45,330 | 45,039 | 42,742 | 40,883 | 40,549 | 40,127 | 39,217 | 37,580 | 34,604 | 33,815 | 33,414 | 31,148 | 30,802 | 29,741 | 29,033 | 27,144 | 25,840 | 25,590 | 24,678 | 23,927 | 23,617 | 23,317 | 23,080 | 22,728 | 20,998 | 20,888 | 20,449 | 20,097 | 19,027 | 19,010 | 18,583 | 17,808 | 17,375 | 17,295 | 17,088 | 15,980 | 15,612 | 15,187 | 14,932 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 344 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 113 |
Kortlopende schulden
| 1,050 | 894 | 3,134 | 4,997 | 350 | 820 | 820 | 990 | 0 | 846 | 1,256 | 3,588 | 0 | 1,310 | 2,257 | 8 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 3,230 | 0 | 0 | 0 | 719 | 0 | 0 | 0 | 873 | 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,799 | 0 | 0 | 0 | 547 |
Belastingschulden
| 0 | 0 | 0 | 13 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 7 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 604 | 0 | 0 | 0 | 479 | 0 | 0 | 0 | 507 | 0 | 0 | 0 | 514 | 0 | 0 | 0 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 398 |
Overige kortlopende verplichtingen
| 330 | -894 | -1,538 | 325 | 855 | 416 | 529 | 977 | 1,160 | 256 | -28 | 288 | 1,002 | -266 | -1,091 | 312 | 1,221 | 1,172 | 1,194 | 241 | 1,131 | 1,025 | 1,039 | 258 | 953 | 977 | 1,033 | 196 | 985 | 853 | 875 | 137 | 868 | 881 | 822 | 142 | 776 | 778 | 834 | 639 | 737 | 744 | 832 | 168 | 666 | 568 | 613 | 464 | 625 | 519 | 589 | 419 | 552 | 499 | 614 | 89 | 2,224 | 2,017 | 1,056 | 30 |
Totaal kortlopende verplichtingen
| 1,380 | 1,385 | 1,596 | 6,448 | 1,205 | 1,236 | 1,349 | 2,244 | 1,160 | 1,102 | 1,228 | 4,636 | 1,002 | 1,044 | 1,166 | 1,118 | 1,221 | 1,172 | 1,194 | 2,217 | 1,131 | 1,025 | 1,039 | 4,240 | 953 | 977 | 1,033 | 1,704 | 985 | 853 | 875 | 1,712 | 868 | 881 | 822 | 1,942 | 776 | 778 | 834 | 735 | 737 | 744 | 832 | 1,348 | 666 | 568 | 613 | 585 | 625 | 519 | 589 | 550 | 552 | 499 | 614 | 2,332 | 2,224 | 2,017 | 1,056 | 1,088 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 29,641 | 28,728 | 28,787 | 22,955 | 28,453 | 28,642 | 27,168 | 25,960 | 26,960 | 24,998 | 23,308 | 19,839 | 23,149 | 23,497 | 22,759 | 22,347 | 24,778 | 24,517 | 24,432 | 22,722 | 25,100 | 24,823 | 24,606 | 19,584 | 21,336 | 21,513 | 21,145 | 19,934 | 20,291 | 18,073 | 17,603 | 16,680 | 16,593 | 16,625 | 16,376 | 15,083 | 15,325 | 14,674 | 14,359 | 14,148 | 14,059 | 14,033 | 13,586 | 13,078 | 13,617 | 12,257 | 12,026 | 11,786 | 11,583 | 0 | 0 | 10,199 | 0 | 0 | 0 | 8,138 | 0 | 0 | 0 | 8,297 |
Uitgestelde opbrengsten niet-vlottend
| 136 | -6,834 | 135 | 8 | 6 | 4 | 0 | 12 | 0 | 0 | 0 | 13 | 104 | 131 | 149 | 13 | 230 | 193 | 171 | 14 | 298 | 242 | 106 | 14 | 816 | 926 | 926 | 15 | 968 | 1,102 | 1,090 | 15 | 1,430 | 1,406 | 1,179 | 918 | 1,078 | 895 | 1,344 | 1,185 | 759 | 579 | 371 | 146 | 101 | 160 | 374 | 610 | 464 | 0 | 0 | 758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,427 | 5,383 | 5,273 | 5,171 | 5,264 | 5,341 | 5,266 | 5,180 | 5,100 | 4,992 | 4,819 | 4,622 | 4,240 | 4,081 | 3,946 | 3,853 | 3,734 | 3,756 | 3,644 | 3,582 | 3,358 | 3,266 | 3,370 | 3,295 | 3,119 | 3,018 | 3,055 | 2,989 | 2,769 | 2,607 | 2,442 | 2,362 | 2,050 | 1,976 | 2,231 | 2,199 | 1,966 | 1,879 | 1,719 | 1,627 | 1,560 | 1,529 | 1,509 | 1,598 | 1,556 | 1,488 | 1,394 | 1,314 | 1,600 | 1,593 | 1,554 | 1,459 | 1,453 | 1,425 | 1,377 | 1,336 | 1,199 | 1,152 | 1,105 | 1,064 |
Overige niet-vlottende verplichtingen
| 374 | 8,034 | 70 | 399 | 39 | 42 | 49 | 33 | 45 | 45 | 44 | 94 | 59 | 58 | 57 | 234 | 70 | 71 | 69 | 136 | 69 | 69 | 65 | 79 | 59 | 57 | 55 | 983 | 54 | 53 | 53 | 1,182 | 52 | 51 | 52 | 15 | 54 | 53 | 53 | 16 | 53 | 52 | 52 | 16 | 66 | 66 | 66 | 16 | 65 | 11,184 | 10,987 | 17 | 10,359 | 10,124 | 9,884 | 76 | 7,697 | 7,883 | 8,354 | 29 |
Totaal niet-vlottende verplichtingen
| 35,578 | 35,311 | 34,265 | 28,533 | 33,762 | 34,029 | 32,483 | 31,185 | 32,105 | 30,035 | 28,171 | 24,568 | 27,552 | 27,767 | 26,911 | 26,447 | 28,812 | 28,537 | 28,316 | 26,454 | 28,825 | 28,400 | 28,147 | 22,972 | 25,330 | 25,514 | 25,181 | 23,921 | 24,082 | 21,835 | 21,188 | 20,239 | 20,125 | 20,058 | 19,838 | 18,215 | 18,423 | 17,501 | 17,475 | 16,976 | 16,431 | 16,193 | 15,518 | 14,838 | 15,340 | 13,971 | 13,860 | 13,726 | 13,712 | 12,777 | 12,541 | 12,433 | 11,812 | 11,549 | 11,261 | 9,550 | 8,896 | 9,035 | 9,459 | 9,427 |
Totaal passiva
| 36,958 | 36,696 | 35,861 | 34,981 | 34,967 | 35,265 | 33,832 | 33,429 | 33,265 | 31,137 | 29,399 | 29,204 | 28,554 | 28,811 | 28,077 | 27,565 | 30,033 | 29,709 | 29,510 | 28,671 | 29,956 | 29,425 | 29,186 | 27,212 | 26,283 | 26,491 | 26,214 | 25,625 | 25,067 | 22,688 | 22,063 | 21,951 | 20,993 | 20,939 | 20,660 | 20,157 | 19,199 | 18,279 | 18,309 | 17,711 | 17,168 | 16,937 | 16,350 | 16,186 | 16,006 | 14,539 | 14,473 | 14,311 | 14,337 | 13,296 | 13,130 | 12,983 | 12,364 | 12,048 | 11,875 | 11,882 | 11,120 | 11,052 | 10,515 | 10,515 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 22,128 | 22,770 | 192 | 22,771 | 23,086 | 23,642 | 192 | 23,077 | 22,607 | 22,769 | 192 | 20,278 | 19,600 | 19,887 | 192 | 18,729 | 17,907 | 18,285 | 192 | 16,362 | 15,905 | 15,853 | 192 | 14,600 | 14,058 | 13,913 | 192 | 12,513 | 11,916 | 11,752 | 192 | 10,155 | 9,863 | 9,081 | 192 | 7,945 | 7,561 | 7,281 | 192 | 6,759 | 6,680 | 6,967 | 192 | 6,722 | 6,459 | 6,415 | 192 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 192 |
Ingehouden winsten
| 0 | 0 | 0 | 19,886 | 0 | 0 | 0 | 20,866 | 0 | 0 | 0 | 19,500 | 0 | 0 | 0 | 16,959 | 0 | 0 | 0 | 15,429 | 0 | 0 | 0 | 13,082 | 0 | 0 | 0 | 11,159 | 0 | 0 | 0 | 9,033 | 0 | 0 | 0 | 6,460 | 0 | 0 | 0 | 4,547 | 0 | 0 | 0 | 4,479 | 0 | 0 | 0 | 3,723 | 0 | 0 | 0 | 3,188 | 0 | 0 | 0 | 2,792 | 0 | 0 | 0 | 1,987 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 135 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22,282 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,223 | 5,760 | 5,731 | 5,880 | 2,220 | 5,444 | 5,327 | 5,420 | 2,222 | 4,860 | 4,560 | 4,672 | 2,238 |
Totaal eigen vermogen van aandeelhouders
| 22,282 | 22,128 | 22,770 | 22,391 | 22,771 | 23,086 | 23,642 | 23,380 | 23,077 | 22,607 | 22,769 | 21,948 | 20,278 | 19,600 | 19,887 | 19,396 | 18,729 | 17,907 | 18,285 | 17,887 | 16,362 | 15,905 | 15,853 | 15,530 | 14,600 | 14,058 | 13,913 | 13,592 | 12,513 | 11,916 | 11,752 | 11,463 | 10,155 | 9,863 | 9,081 | 8,876 | 7,945 | 7,561 | 7,281 | 6,967 | 6,759 | 6,680 | 6,967 | 6,894 | 6,722 | 6,459 | 6,415 | 6,138 | 5,760 | 5,731 | 5,880 | 5,600 | 5,444 | 5,327 | 5,420 | 5,206 | 4,860 | 4,560 | 4,672 | 4,417 |
Totaal eigen vermogen
| 22,282 | 22,128 | 22,770 | 22,391 | 22,771 | 23,086 | 23,642 | 23,380 | 23,077 | 22,607 | 22,769 | 21,948 | 20,278 | 19,600 | 19,887 | 19,396 | 18,729 | 17,907 | 18,285 | 17,887 | 16,362 | 15,905 | 15,853 | 15,530 | 14,600 | 14,058 | 13,913 | 13,592 | 12,513 | 11,916 | 11,752 | 11,463 | 10,155 | 9,863 | 9,081 | 8,876 | 7,945 | 7,561 | 7,281 | 6,967 | 6,759 | 6,680 | 6,967 | 6,894 | 6,722 | 6,459 | 6,415 | 6,138 | 5,760 | 5,731 | 5,880 | 5,600 | 5,444 | 5,327 | 5,420 | 5,206 | 4,860 | 4,560 | 4,672 | 4,417 |
Totaal passiva en aandeelhoudersvermogen
| 59,240 | 58,824 | 58,631 | 57,372 | 57,738 | 58,351 | 57,474 | 56,809 | 56,342 | 53,744 | 52,168 | 51,152 | 48,832 | 48,411 | 47,964 | 46,961 | 48,762 | 47,616 | 47,795 | 46,558 | 46,318 | 45,330 | 45,039 | 42,742 | 40,883 | 40,549 | 40,127 | 39,217 | 37,580 | 34,604 | 33,815 | 33,414 | 31,148 | 30,802 | 29,741 | 29,033 | 27,144 | 25,840 | 25,590 | 24,678 | 23,927 | 23,617 | 23,317 | 23,080 | 22,728 | 20,998 | 20,888 | 20,449 | 20,097 | 19,027 | 19,010 | 18,583 | 17,808 | 17,375 | 17,295 | 17,088 | 15,980 | 15,612 | 15,187 | 14,932 |