Wienerberger AG
VIE:WIE.VI
29.94 (EUR) • At close July 21, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||
| Nettowinst
| 151.293 | 334.36 | 688.346 | 374.273 | 148.747 | 315.27 | 195.345 | 144.878 | 158.549 | 107.02 | -157.603 | -3.085 | -36.188 | 49.543 | -40.82 | -295.579 | 123.106 | 358.376 | 277.339 | 251.267 | 231.37 | 113.138 | 85.876 |
| Afschrijvingen & Amortisatie
| 351.543 | 286.791 | 276.257 | 251.237 | 244.312 | 238.987 | 186.465 | 189.605 | 191.312 | 201.214 | 203.324 | 197.961 | 194.663 | 193.771 | 200.15 | 189.597 | 217.283 | 198.055 | 172.323 | 158.124 | 148.739 | 159.94 | 151.214 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | -3.947 | -3.991 | 1.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 7.419 | 3.947 | 3.991 | -1.851 | 0 | 0 | 0 | 4.147 | 3.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 133.307 | -198.501 | -154.558 | -55.48 | 64.085 | -46.936 | -7.122 | -30.105 | 15.854 | -34.172 | -13.297 | 28.768 | 99.486 | -14.683 | 74.2 | 236.092 | -33.768 | -116.358 | -17.467 | -80.687 | 4.526 | 20.885 | 55.702 |
| Vorderingen
| 81.533 | 69.895 | -34.242 | -52.089 | -12.706 | 9.453 | 2.713 | -17.112 | -5.672 | 20.165 | -1.543 | -4.301 | 48.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 50.135 | -119.895 | -171.285 | -95.875 | 51.95 | -56.706 | -23.223 | -39.987 | 20.884 | -57.316 | -6.248 | 34.899 | 46.758 | -12.647 | 5.452 | 174.906 | -38.277 | -117.867 | -34.836 | -45.672 | -37.005 | 43.872 | 4.457 |
| Crediteuren
| 0 | -115.237 | 19.934 | 74.629 | -14.422 | 1.401 | 2.171 | 16.374 | 30.46 | -14.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 1.639 | -33.264 | 31.035 | 17.855 | 39.263 | -1.084 | 16.101 | 9.882 | -5.03 | 23.144 | -7.049 | -6.131 | 52.728 | -2.036 | 68.748 | 61.186 | 4.509 | 1.509 | 17.369 | -35.015 | 41.531 | -22.987 | 51.245 |
| Overige Niet-Contante Posten
| -46.599 | -20.116 | -86.241 | -59.467 | 47.525 | -77.539 | -55.263 | -32.044 | -31.944 | -13.739 | 183.049 | -32.748 | -28.451 | -49.435 | -3.092 | 160.747 | -43.788 | -78.549 | -110.901 | -102.211 | -74.028 | 4.807 | -45.863 |
| Kasstroom uit Operationele Activiteiten
| 589.544 | 409.953 | 723.804 | 510.563 | 504.669 | 429.782 | 319.425 | 272.334 | 333.771 | 260.323 | 215.473 | 190.896 | 229.51 | 179.196 | 230.438 | 290.857 | 262.833 | 361.524 | 321.294 | 226.493 | 310.607 | 298.77 | 246.929 |
| Investeringsactiviteiten: | |||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -312.374 | -271.59 | -352.573 | -279.756 | -201.067 | -255.465 | -215.847 | -163.186 | -163.575 | -147.789 | -127.459 | -106.619 | -121.955 | -122.371 | -98.562 | -129.684 | -390.328 | -319.604 | -305.278 | -254.519 | -202.069 | -158.733 | -116.541 |
| Netto Overnames
| -621.988 | -63.415 | -40.347 | -455.821 | 23.512 | -48.349 | -52.206 | -43.128 | -17.504 | 1.198 | -12.426 | 0 | -146.779 | 7.757 | -50.868 | -1.858 | -115.326 | -326.015 | -169.169 | -59.878 | -394.584 | 0 | 63.044 |
| Aankoop van Beleggingen
| -11.973 | -25.306 | -8.521 | -2.406 | -4.028 | 0 | -6.078 | -7.8 | -0.016 | -14.244 | -0.004 | -12.003 | 0 | -0.507 | -11.016 | -4.554 | -0.487 | -10.539 | -9.064 | -0.233 | -0.921 | -28.223 | -13.261 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 3.216 | 15.642 | 2.533 | 0.667 | 15.578 | 6.597 | 3.579 | 1.58 | 12.003 | 0 | 17.946 | 1.214 | 0 | 0 | 28.678 | 24.884 | 6.697 | 0.438 | 7.123 | 0 | 11.483 |
| Overige Investeringsactiviteiten
| 32.525 | 37.356 | 65.428 | 55.637 | 31.209 | 39.056 | 46.886 | 28.799 | 46.41 | 23.949 | 24.863 | 19.93 | 21.467 | 20.155 | 18.717 | 24.591 | 2.823 | 38.099 | -2.567 | 61.04 | 38.384 | -147.622 | -64.812 |
| Kasstroom uit Investeringsactiviteiten
| -913.81 | -322.955 | -332.797 | -666.704 | -147.841 | -264.091 | -211.667 | -178.718 | -131.106 | -135.306 | -103.023 | -98.692 | -229.321 | -93.752 | -141.729 | -111.505 | -474.64 | -593.175 | -479.381 | -253.152 | -552.067 | -334.578 | -120.087 |
| Financieringsactiviteiten: | |||||||||||||||||||||||
| Schuldaflossingen
| 580.102 | 0 | 0 | 114.337 | 315.881 | -42.33 | 9.942 | -88.539 | -135.735 | -228.503 | -320.932 | 206.999 | -250.886 | 34.386 | -57.243 | -227.683 | 242.97 | 11.245 | 217.294 | 258.151 | 28.071 | 118.999 | -109.981 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 80.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320.067 | 0 | 917.032 | 0 | 5.364 | 221.782 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -33.967 | -26.018 | -213.445 | 0 | -19.686 | -29.478 | -45.012 | 0 | -5.968 | 0 | -2.336 | 0 | 0 | -20.866 | 0 | 0 | -9.318 | -13.392 | -8.892 | -21.326 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -100.282 | -94.848 | -83.871 | -67.359 | -67.359 | -57.291 | -34.812 | -31.578 | -23.391 | -17.543 | -13.808 | -13.808 | -13.808 | -11.741 | -3.05 | 0 | -120.109 | -94.923 | -86.415 | -78.04 | -49.777 | -45.011 | -41.122 |
| Overige Financieringsactiviteiten
| -283.765 | 159.624 | -151.477 | -275.155 | -45.588 | -72.146 | -43.845 | -0.079 | 5.959 | 0 | -0.516 | -29.331 | 16.041 | -28.547 | -26.4 | -29.069 | 11.602 | -488.733 | 9.784 | 4.468 | -0.715 | 0.66 | 0.505 |
| Kasstroom uit Financieringsactiviteiten
| 162.088 | 38.758 | -448.793 | -147.616 | 183.248 | -201.245 | -113.711 | -120.196 | -159.135 | -246.046 | -334.191 | 163.86 | -248.653 | -34.071 | -86.693 | 63.315 | 125.145 | 331.229 | 131.771 | 157.318 | 199.361 | 74.648 | -150.598 |
| Overige Informatie: | |||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.444 | -8.72 | -0.064 | 1.916 | -2.683 | 1.229 | -0.226 | -1.177 | -1.392 | 0.712 | 0.246 | -1.662 | 0.379 | -0.393 | 1.775 | 0.11 | 0.123 | 0.264 | -0.029 | 2.725 | 1.887 | -2.961 | -1.084 |
| Netto Kasstroomverandering
| -161.734 | 117.036 | -57.85 | -301.841 | 537.393 | -34.325 | -6.179 | -27.757 | 42.138 | -120.317 | -221.495 | 254.402 | -248.085 | 50.98 | 3.791 | 242.777 | -86.538 | 99.842 | -26.345 | 133.384 | -40.212 | 35.879 | -24.84 |
| Kaspositie aan het Einde van de Periode
| 261.759 | 423.493 | 306.457 | 364.307 | 666.148 | 128.755 | 163.08 | 169.259 | 197.016 | 154.878 | 275.195 | 496.69 | 242.288 | 504.383 | 453.403 | 449.612 | 206.835 | 293.373 | 193.531 | 219.876 | 86.492 | 137.655 | 101.776 |