The Warehouse Group Limited

NZX:WHS.NZ

1.72 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Omzet 3,399.1123,294.3323,414.6013,172.833,071.3572,994.5712,980.7712,945.0342,776.0382,650.8922,240.9471,736.2221,670.9121,676.6081,723.7761,741.2031,774.5491,892.4712,223.5282,251.5282,044.2411,876.1981,677.2251,075.34900647.8520
Kosten van de omzet 2,262.3882,129.952,173.2452,137.952,042.7222,003.3962,008.8591,966.511,854.6691,775.3381,473.2531,110.1121,061.4781,064.0121,087.3751,125.859000000000000
Brutowinst 1,136.7241,164.3821,241.3561,034.881,028.635991.175971.912978.524921.369875.554767.694626.11609.434612.596636.401615.3441,774.5491,892.4712,223.5282,251.5282,044.2411,876.1981,677.2251,075.34900647.8520
Brutowinstmarge 0.3340.3530.3640.3260.3350.3310.3260.3320.3320.330.3430.3610.3650.3650.3690.353111111110010
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000
Algemene en administratieve kosten 574.352575.361573.734559.299685.267684.26642.855632.728597.079561.345469.128375.154349.741346.995362.488337.31254.89264.66287.75282.776064.80462.94600000
Verkoop- en marketingkosten 0000000000000000000000000000
Verkoop-, algemene en administratieve kosten 574.352575.361573.734559.299685.267684.26642.855632.728597.079561.345469.128375.154349.741346.995362.488337.31254.89264.66287.75282.776064.80462.94600000
Overige kosten 8.717.75-63.94577.5088.2617.7657.40518.146.73612.7866.0329.9192.8082.537-8.48113.19628.661-82.09113.2512.7483.582-1,731.648-1,445.317-1,016.15785.9780-647.8520
Bedrijfskosten 1,041.7291,012.234964.968948.409923.149906.913870.764877.592836.958787.247660.879532.212496.904489.743513.738497.6441,629.9551,746.9752,101.0632,143.8021,913.3291,750.93736.74659.19285.97816.051-647.8520
Bedrijfsresultaat 68.254123.807174.994163.979113.73893.491108.466119.81594.065104.079116.611107.014120.787129.82119.393138.629180.08468.604129.246114.074139.548140.387111.2380.38685.97865.214696.8540
Bedrijfsresultaat ratio 0.020.0380.0510.0520.0370.0310.0360.0410.0340.0390.0520.0620.0720.0770.0690.080.1010.0360.0580.0510.0680.0750.0660.075001.0760
Totaal overige inkomsten en kosten netto -6.886.622-82.22918.211-2.543-26.9556.08423.2553.07830.3282.89931.3466.8453.722-6.53516.98731.286-77.893-28.9826.296-3.8940.432-1,445.317-1,016.157-3.519-7.674-647.8520
Inkomen voor belasting 43.594121.939156.70157.97294.06448.14294.705106.29671.282104.764178.039114.936109.53119.166109.291128.293169.41355.74177.59696.195116.9126.97395.815108.05282.45957.5449.1710
Inkomen voor belasting ratio 0.0130.0370.0460.0180.0310.0160.0320.0360.0260.040.0790.0660.0660.0710.0630.0740.0950.0290.0350.0430.0570.0680.0570.1000.0760
Belastingkosten 13.65734.85140.49114.30526.62120.63623.69123.8220.34526.86828.42324.77631.38558.62632.29537.3559.57626.16577.59696.195116.9126.97395.815108.05282.45957.5449.1710
Nettowinst 29.8189.311117.65144.47265.38222.87820.42978.33852.43377.75144.74889.84877.82960.18576.78290.769115.47429.317-0.254-0.324-0.191-0.398-0.348-0.406-0.376-0.229-0.1690
Nettowinstmarge 0.0090.0270.0340.0140.0210.0080.0070.0270.0190.0290.0650.0520.0470.0360.0450.0520.0650.015-0-0-0-0-0-000-00
WPA (Winst Per Aandeel) 0.0860.260.340.130.190.0660.0590.230.150.240.470.290.250.20.250.290.370.096-0.001-0.001-0.001-0.001-0.001-0.001-0.001-0.001-0.0010
Verwaterde WPA 0.0860.260.340.130.190.0660.0590.190.150.240.470.290.250.190.250.290.370.096-0.001-0.001-0.001-0.001-0.001-0.001-0.001-0.001-0.0010
EBITDA 230.95269.929324.297318.631174.351153.121166.842179.475152.699155.428160.628148.644160.559170.757161.233178.263215.493104.586187.355177.714199.817198.911147.976112.96585.97881.265696.8540
EBITDA ratio 0.0680.0820.0950.10.0570.0510.0560.0610.0550.0590.0720.0860.0960.1020.0940.1020.1210.0550.0840.0790.0980.1060.0880.105001.0760