Whirlpool Corporation
NYSE:WHR
105 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,570 | 1,958 | 3,044 | 2,924 | 1,952 | 1,498 | 1,196 | 1,085 | 772 | 1,026 | 1,380 | 1,168 | 1,109 | 1,368 | 1,380 | 146 | 201 | 262 | 524 | 243 | 249 | 192 | 316 | 114 | 261 | 636 | 578 | 129 | 149 | 72 | 88 | 66 | 42 | 78 | 141 | 143.4 | 88 | 227.8 | 301 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,570 | 1,958 | 3,044 | 2,924 | 1,952 | 1,498 | 1,196 | 1,085 | 772 | 1,026 | 1,380 | 1,168 | 1,109 | 1,368 | 1,380 | 146 | 201 | 262 | 524 | 243 | 249 | 192 | 316 | 114 | 261 | 636 | 578 | 129 | 149 | 72 | 88 | 66 | 42 | 78 | 141 | 143.4 | 88 | 227.8 | 301 |
Nettovorderingen
| 1,529 | 1,555 | 3,100 | 3,109 | 2,198 | 2,210 | 2,665 | 2,711 | 2,530 | 2,768 | 2,005 | 2,038 | 2,105 | 2,278 | 2,500 | 2,103 | 2,604 | 2,676 | 2,081 | 2,032 | 1,913 | 1,781 | 1,515 | 1,748 | 1,477 | 1,711 | 1,565 | 2,366 | 2,117 | 1,867 | 1,680 | 1,831 | 2,036 | 1,886 | 1,758 | 1,060.5 | 323.4 | 260.1 | 247.5 |
Voorraad
| 2,247 | 2,089 | 2,717 | 2,187 | 2,438 | 2,533 | 2,988 | 2,623 | 2,619 | 2,740 | 2,408 | 2,354 | 2,354 | 2,792 | 2,197 | 2,591 | 2,665 | 2,348 | 1,591 | 1,701 | 1,340 | 1,089 | 1,110 | 1,119 | 1,065 | 1,100 | 1,170 | 1,034 | 1,029 | 838 | 760 | 650 | 698 | 801 | 883.9 | 536.8 | 624.5 | 541.9 | 386.2 |
Overige vlottende activa
| 717 | 653 | 834 | 795 | 810 | 839 | 1,086 | 920 | 953 | 1,147 | 680 | 709 | 854 | 877 | 554 | 514 | 672 | 723 | 285 | 275 | 172 | 118 | 135 | 256 | 374 | 435 | 968 | 283 | 246 | 301 | 180 | 193 | 144 | 135 | 106.1 | 86.6 | 69.1 | 58.4 | 37.7 |
Totaal vlottende activa
| 6,207 | 6,394 | 9,695 | 9,015 | 7,398 | 7,898 | 7,935 | 7,339 | 7,325 | 8,098 | 7,022 | 6,827 | 6,422 | 7,315 | 7,025 | 6,044 | 6,555 | 6,476 | 4,710 | 4,514 | 3,865 | 3,327 | 3,311 | 3,237 | 3,177 | 3,882 | 4,281 | 3,812 | 3,541 | 3,078 | 2,708 | 2,740 | 2,920 | 2,900 | 2,889 | 1,827.3 | 1,105 | 1,088.2 | 972.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,955 | 2,793 | 3,751 | 4,188 | 4,222 | 3,414 | 4,033 | 3,810 | 3,774 | 3,981 | 3,041 | 3,034 | 3,102 | 3,134 | 3,117 | 2,985 | 3,212 | 3,157 | 2,511 | 2,583 | 2,456 | 2,338 | 2,052 | 2,134 | 2,178 | 2,418 | 2,375 | 1,798 | 1,779 | 1,440 | 1,319 | 1,325 | 1,400 | 1,349 | 1,288.4 | 819.9 | 779.9 | 670.9 | 508.2 |
Goodwill
| 3,330 | 3,314 | 2,485 | 2,496 | 2,440 | 2,451 | 3,118 | 2,956 | 3,006 | 2,807 | 1,724 | 1,727 | 1,727 | 1,731 | 1,729 | 1,728 | 1,760 | 1,663 | 169 | 168 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,124 | 3,164 | 1,981 | 2,194 | 2,225 | 2,296 | 2,591 | 2,552 | 2,678 | 2,803 | 1,702 | 1,722 | 1,757 | 1,789 | 1,796 | 1,821 | 1,854 | 1,871 | 284 | 276 | 250 | 343 | 703 | 762 | 795 | 936 | 916 | 870 | 931 | 730 | 725 | 795 | 909 | 437 | 350.3 | 110.8 | 125.2 | 116.7 | 0 |
Goodwill en immateriële activa
| 6,454 | 6,478 | 4,466 | 4,690 | 4,665 | 4,747 | 5,709 | 5,508 | 5,684 | 5,610 | 3,426 | 3,449 | 3,484 | 3,520 | 3,525 | 3,549 | 3,614 | 3,534 | 284 | 276 | 250 | 343 | 703 | 762 | 795 | 936 | 916 | 870 | 931 | 730 | 725 | 795 | 909 | 437 | 350.3 | 110.8 | 125.2 | 116.7 | 0 |
Langetermijnbeleggingen
| 1 | 1 | 12 | 42 | 89 | 17 | 102 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | -295 | -580 | -324 | 23 | 28 | 16 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,317 | 1,063 | 1,920 | 2,217 | 2,238 | 1,989 | 2,013 | 2,154 | 1,850 | 1,900 | 1,764 | 1,832 | 1,893 | 1,305 | 295 | 580 | 324 | 513 | 472 | 323 | 268 | 437 | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 378 | 395 | 441 | 198 | 269 | 282 | 213 | 208 | 377 | 413 | 291 | 254 | 280 | 310 | 1,427 | 954 | 628 | 175 | 243 | 469 | 511 | 186 | 547 | 769 | 676 | 699 | 698 | 1,535 | 1,549 | 1,407 | 1,295 | 1,258 | 1,216 | 928 | 825.8 | 651.7 | 407.4 | 326.5 | 279.7 |
Totaal niet-vlottende activa
| 11,105 | 10,730 | 10,590 | 11,335 | 11,483 | 10,449 | 12,070 | 11,814 | 11,685 | 11,904 | 8,522 | 8,569 | 8,759 | 8,269 | 8,069 | 7,488 | 7,454 | 7,402 | 3,538 | 3,667 | 3,496 | 3,304 | 3,656 | 3,665 | 3,649 | 4,053 | 3,989 | 4,203 | 4,259 | 3,577 | 3,339 | 3,378 | 3,525 | 2,714 | 2,464.5 | 1,582.4 | 1,312.5 | 1,114.1 | 787.9 |
Totaal activa
| 17,312 | 17,124 | 20,285 | 20,350 | 18,881 | 18,347 | 20,005 | 19,153 | 19,010 | 20,002 | 15,544 | 15,396 | 15,181 | 15,584 | 15,094 | 13,532 | 14,009 | 13,878 | 8,248 | 8,181 | 7,361 | 6,631 | 6,967 | 6,902 | 6,826 | 7,935 | 8,270 | 8,015 | 7,800 | 6,655 | 6,047 | 6,118 | 6,445 | 5,614 | 5,353.5 | 3,409.7 | 2,417.5 | 2,202.3 | 1,760.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,598 | 3,376 | 5,413 | 4,834 | 4,547 | 4,487 | 4,797 | 4,416 | 4,403 | 4,730 | 3,865 | 3,698 | 3,512 | 3,660 | 3,308 | 2,805 | 3,260 | 2,945 | 2,330 | 2,297 | 1,944 | 1,631 | 1,427 | 1,257 | 1,081 | 1,079 | 987 | 983 | 977 | 843 | 742 | 688 | 742 | 580 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 817 | 252 | 308 | 310 | 853 | 1,981 | 826 | 594 | 528 | 803 | 617 | 517 | 362 | 314 | 401 | 202 | 425 | 538 | 496 | 251 | 279 | 432 | 167 | 990 | 225 | 930 | 1,354 | 2,157 | 1,939 | 1,201 | 992 | 1,453 | 1,496 | 122 | 1,140.7 | 730.9 | 217 | 23.3 | 14.6 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 18 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,332 | 0 | 2,039 | 2,116 | 2,051 | 1,910 | 1,908 | 1,781 | 1,833 | 2,024 | 1,645 | 1,631 | 1,745 | 1,564 | 1,608 | 923 | 1,130 | 1,322 | 941 | 868 | 749 | 764 | 964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,201 | 2,303 | 750 | 1,070 | 918 | 1,300 | 941 | 871 | 980 | 846 | 697 | 664 | 678 | 611 | 624 | 1,633 | 1,078 | 1,197 | 534 | 569 | 617 | 678 | 524 | 1,056 | 1,586 | 1,258 | 1,335 | 882 | 913 | 944 | 1,029 | 746 | 693 | 1,949 | 1,110.6 | 667.7 | 587.1 | 514 | 406.8 |
Totaal kortlopende verplichtingen
| 6,948 | 5,931 | 8,510 | 8,330 | 8,369 | 9,678 | 8,472 | 7,662 | 7,744 | 8,403 | 6,824 | 6,510 | 6,297 | 6,149 | 5,941 | 5,563 | 5,893 | 6,002 | 4,301 | 3,985 | 3,589 | 3,505 | 3,082 | 3,303 | 2,892 | 3,267 | 3,676 | 4,022 | 3,829 | 2,988 | 2,763 | 2,887 | 2,931 | 2,651 | 2,251.3 | 1,398.6 | 804.1 | 537.3 | 421.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,026 | 7,947 | 5,723 | 5,897 | 4,918 | 4,046 | 4,392 | 3,876 | 3,470 | 3,544 | 1,846 | 1,944 | 2,129 | 2,195 | 2,502 | 2,002 | 1,668 | 1,798 | 745 | 1,160 | 1,134 | 1,092 | 1,295 | 795 | 714 | 1,087 | 1,074 | 955 | 983 | 885 | 840 | 1,215 | 1,528 | 874 | 982.3 | 473.8 | 165.5 | 170.9 | 49.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352 | 167 | 240 | 236 | 117 | 177 | 175 | 157 | 152 | 190 | 206 | 234 | 481 | 167 | 213 | 166 | 167 | 184.4 | 139.3 | 65.8 | 60.8 | 42.7 |
Overige niet-vlottende verplichtingen
| 801 | 740 | 1,039 | 1,414 | 1,476 | 1,418 | 2,013 | 1,887 | 2,122 | 2,259 | 1,840 | 2,575 | 2,475 | 2,920 | 2,891 | 2,894 | 2,468 | 2,395 | 1,198 | 1,122 | 1,038 | 1,100 | 828 | 798 | 780 | 814 | 786 | 724 | 698 | 483 | 537 | 203 | 303 | 322 | 514.1 | 77.1 | 78.3 | 83.5 | 40.3 |
Totaal niet-vlottende verplichtingen
| 7,827 | 8,687 | 6,762 | 7,311 | 6,394 | 5,464 | 6,405 | 5,763 | 5,592 | 5,803 | 3,686 | 4,519 | 4,604 | 5,115 | 5,393 | 4,896 | 4,136 | 4,545 | 2,110 | 2,522 | 2,408 | 2,309 | 2,300 | 1,768 | 1,651 | 2,053 | 2,050 | 1,885 | 1,915 | 1,849 | 1,544 | 1,631 | 1,997 | 1,363 | 1,680.8 | 690.2 | 309.6 | 315.2 | 132.3 |
Totaal passiva
| 14,775 | 14,618 | 15,272 | 15,641 | 14,763 | 15,142 | 14,877 | 13,425 | 13,336 | 14,206 | 10,510 | 11,029 | 10,901 | 11,264 | 11,334 | 10,459 | 10,029 | 10,547 | 6,411 | 6,507 | 5,997 | 5,814 | 5,382 | 5,071 | 4,543 | 5,320 | 5,726 | 5,907 | 5,744 | 4,837 | 4,307 | 4,518 | 4,928 | 4,014 | 3,932.1 | 2,088.8 | 1,113.7 | 852.5 | 553.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 114 | 114 | 114 | 113 | 112 | 112 | 112 | 111 | 111 | 110 | 109 | 108 | 106 | 106 | 105 | 104 | 103 | 102 | 92 | 90 | 88 | 87 | 86 | 84 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 8,358 | 8,261 | 10,170 | 8,639 | 7,870 | 6,933 | 7,352 | 7,314 | 6,722 | 6,209 | 5,784 | 5,147 | 4,922 | 4,680 | 4,193 | 3,993 | 3,703 | 3,205 | 2,902 | 2,596 | 2,276 | 1,985 | 2,470 | 2,539 | 2,268 | 2,024 | 1,801 | 1,918 | 1,863 | 1,754 | 1,686 | 1,721 | 1,593 | 1,499 | 1,502.9 | 1,391.9 | 1,374 | 1,260.7 | 1,136.1 |
Overige gereserveerde algehele resultaten
| -2,178 | -2,090 | -2,357 | -2,811 | -2,618 | -2,695 | -2,331 | -2,400 | -2,332 | -1,840 | -1,298 | -1,531 | -1,226 | -893 | -868 | -1,259 | -270 | -643 | -862 | -601 | -757 | -999 | -697 | -506 | -449 | -3,093 | -2,887 | -2,041 | -1,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,932 | -3,949 | -3,081 | -2,142 | -2,169 | -2,059 | -935 | -252 | 242 | 406 | 329 | 536 | 379 | 333 | 234 | 168 | 375 | 619 | -387 | -479 | -306 | -334 | -401 | -433 | -36 | 3,070 | 2,857 | 2,049 | 1,897 | -31 | -38 | -121 | -78 | -75 | -81.5 | -71 | -70.2 | 89.1 | 70.5 |
Totaal eigen vermogen van aandeelhouders
| 2,362 | 2,336 | 4,846 | 3,799 | 3,195 | 2,291 | 4,198 | 4,773 | 4,743 | 4,885 | 4,924 | 4,260 | 4,181 | 4,226 | 3,664 | 3,006 | 3,911 | 3,283 | 1,745 | 1,606 | 1,301 | 739 | 1,458 | 1,684 | 1,867 | 2,001 | 1,771 | 1,926 | 1,877 | 1,723 | 1,648 | 1,600 | 1,515 | 1,424 | 1,421.4 | 1,320.9 | 1,303.8 | 1,349.8 | 1,206.6 |
Totaal eigen vermogen
| 2,537 | 2,506 | 5,013 | 4,709 | 4,118 | 3,205 | 5,128 | 5,728 | 5,674 | 5,796 | 5,034 | 4,367 | 4,280 | 4,320 | 3,760 | 3,073 | 3,980 | 3,331 | 1,837 | 1,674 | 1,364 | 817 | 1,585 | 1,831 | 2,283 | 2,615 | 2,544 | 2,108 | 2,056 | 1,818 | 1,740 | 1,600 | 1,517 | 1,600 | 1,421.4 | 1,320.9 | 1,303.8 | 1,349.8 | 1,206.6 |
Totaal passiva en aandeelhoudersvermogen
| 17,312 | 17,124 | 20,285 | 20,350 | 18,881 | 18,347 | 20,005 | 19,153 | 19,010 | 20,002 | 15,544 | 15,396 | 15,181 | 15,584 | 15,094 | 13,532 | 14,009 | 13,878 | 8,248 | 8,181 | 7,361 | 6,631 | 6,967 | 6,902 | 6,826 | 7,935 | 8,270 | 8,015 | 7,800 | 6,655 | 6,047 | 6,118 | 6,445 | 5,614 | 5,353.5 | 3,409.7 | 2,417.5 | 2,202.3 | 1,760.3 |