Whirlpool of India Limited
NSE:WHIRLPOOL.NS
1993.75 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,349.7 | 16,778 | 16,101.7 | 20,604.6 | 12,741.6 | 10,531.1 | 9,747.8 | 10,523.7 | 8,501.306 | 5,355.959 | 2,915.747 | 1,549.75 | 858.964 | 530.949 | 621.777 | 727.779 | 327.618 | 444.245 | 151.604 | 246.111 |
Kortetermijnbeleggingen
| 408.2 | 184.1 | 188.9 | 138.8 | 3,783.3 | 1,383.3 | -262.5 | 48.4 | 0 | 0 | 0 | 0 | 0 | 1,450.459 | 1,591.391 | 794.874 | 918.235 | 732.561 | 635.959 | 709.311 |
Liquide middelen en kortetermijnbeleggingen
| 22,349.7 | 16,962.1 | 16,290.6 | 20,743.4 | 16,524.9 | 11,914.4 | 9,747.8 | 10,572.1 | 8,501.306 | 5,355.959 | 2,915.747 | 1,549.75 | 858.964 | 1,981.408 | 2,213.168 | 1,522.653 | 1,245.853 | 1,176.806 | 787.563 | 955.422 |
Nettovorderingen
| 3,410.8 | 4,350.9 | 4,378.8 | 3,931.2 | 4,357.9 | 3,453.9 | 3,422.8 | 2,503.9 | 2,351.6 | 2,069.203 | 1,698.747 | 1,709.097 | 1,370.576 | 1,152.183 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 12,470.5 | 15,081.7 | 13,114.6 | 12,737.8 | 11,988.9 | 8,886 | 8,101.2 | 8,887.6 | 6,835.123 | 6,590.1 | 5,766.65 | 5,222.803 | 4,322.858 | 6,673.63 | 4,624.863 | 2,998.743 | 3,449.977 | 2,515.744 | 1,977.79 | 2,137.823 |
Overige vlottende activa
| 2,019.6 | 2,337.9 | 2,109.5 | 2,049.6 | 4,303.4 | 382.8 | 3,634.6 | 2,872.7 | 2,659.384 | 4.379 | 2,159.644 | 2,198.756 | 578.459 | 20.475 | 1,397.869 | 820.665 | 1,000.427 | 756.425 | 1,091.05 | 1,319.49 |
Totaal vlottende activa
| 40,250.6 | 38,732.6 | 35,893.5 | 39,462 | 32,817.2 | 24,637.1 | 21,483.6 | 22,332.4 | 17,995.813 | 14,019.641 | 10,842.041 | 8,971.309 | 7,130.857 | 9,827.696 | 8,235.9 | 5,342.061 | 5,696.257 | 4,448.975 | 3,856.403 | 4,412.735 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 9,751.8 | 9,409.7 | 9,366.7 | 7,477.8 | 7,617.4 | 6,087.5 | 5,149.4 | 4,215 | 3,965.77 | 3,956.596 | 4,236.074 | 4,133.563 | 3,814.757 | 3,280.344 | 3,027.78 | 3,078.681 | 3,240.69 | 3,069.247 | 3,176.551 | 3,373.067 |
Goodwill
| 7,478 | 7,478 | 7,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,303.6 | 2,481 | 2,625.2 | 103.7 | 54.3 | 50.2 | 65.1 | 58.5 | 62.133 | 2.317 | 8.177 | 15.004 | 21.619 | 29.135 | 3.321 | 5.922 | 8.55 | 11.151 | 0 | 0 |
Goodwill en immateriële activa
| 9,781.6 | 9,959 | 10,103.2 | 103.7 | 54.3 | 50.2 | 65.1 | 58.5 | 62.133 | 2.317 | 8.177 | 15.004 | 21.619 | 29.135 | 3.321 | 5.922 | 8.55 | 11.151 | 0 | 0 |
Langetermijnbeleggingen
| 231.4 | 23.3 | -54.1 | 2,073.7 | 1,888.2 | 3,946.8 | 4,992.3 | 1,333.3 | 484.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 727.4 | 617 | 528 | 416.7 | 374.9 | 344 | 279 | 159.2 | 16.491 | 0 | 0 | 0 | 0 | 0 | 114.757 | 732.527 | 860.301 | 797.647 | 767.651 | 583.785 |
Overige niet-vlottende activa
| 655.8 | 848.2 | 1,028 | 950.4 | 850.7 | 2,051.9 | 288.7 | 662.9 | 3.953 | 510.78 | 604.321 | 728.482 | 905.067 | 0 | 0 | 102.247 | 901.721 | 1,377.038 | 1,570.36 | 924.687 |
Totaal niet-vlottende activa
| 21,148 | 20,857.2 | 20,971.8 | 11,022.3 | 10,785.5 | 12,480.4 | 10,774.5 | 6,428.9 | 4,533.305 | 4,469.693 | 4,848.572 | 4,877.049 | 4,741.443 | 3,309.479 | 3,145.858 | 3,919.377 | 5,011.262 | 5,255.083 | 5,514.562 | 4,881.539 |
Totaal activa
| 61,398.6 | 59,589.8 | 56,865.3 | 50,484.3 | 43,602.7 | 37,117.5 | 32,258.1 | 28,761.3 | 22,529.118 | 18,489.334 | 15,690.613 | 13,848.358 | 11,872.3 | 13,137.175 | 11,381.758 | 9,261.438 | 10,707.519 | 9,704.058 | 9,370.965 | 9,294.274 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,324 | 16,407.4 | 14,816.8 | 16,570.6 | 14,291.5 | 12,362.2 | 11,529.8 | 11,208 | 8,708.784 | 7,194.097 | 6,342.399 | 5,812.214 | 5,131.851 | 5,364.341 | 4,756.545 | 2,462.673 | 2,759.855 | 2,300.072 | 1,852.933 | 1,841.637 |
Kortlopende schulden
| 493.2 | 266.5 | 284.9 | 146.9 | -365.3 | -321.4 | -284.9 | -241 | -182.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 19.5 | 283.3 | 647.9 | 640 | 411.2 | 568.7 | 412.4 | 637.9 | 551.969 | 479.269 | 384.653 | 364.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 204.5 | 825.6 | 1,743.3 | 339.4 | 365.3 | 321.4 | 284.9 | 241 | 182.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,666.4 | 1,475.9 | 710.5 | 1,868.4 | 1,385.4 | 1,312.5 | 1,128.4 | 1,331.1 | 1,295.043 | 1,344.275 | 1,049.507 | 974.294 | 1,065.89 | 3,339.26 | 2,956.61 | 2,647.344 | 2,784.034 | 2,043.563 | 1,921.471 | 1,695.951 |
Totaal kortlopende verplichtingen
| 17,688.1 | 18,975.4 | 17,555.5 | 18,925.3 | 15,676.9 | 13,674.7 | 12,658.2 | 12,539.1 | 10,003.827 | 8,538.372 | 7,391.906 | 6,786.508 | 6,197.741 | 8,703.601 | 7,713.155 | 5,110.017 | 5,543.889 | 4,343.635 | 3,774.404 | 3,537.588 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,816.4 | 850.2 | 1,051 | 361.4 | 147.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.527 | 1,102.354 | 2,085.509 | 2,278.323 | 2,445.503 | 4,125.087 |
Uitgestelde opbrengsten niet-vlottend
| 178.7 | 33.6 | 39.3 | 45 | 50.7 | 56.4 | 62.1 | 67.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 556.5 | 588.6 | 620.8 | -361.4 | -147.2 | 0 | 0 | 0 | 29.5 | 24.422 | 213.386 | 248.027 | 212.749 | 209.823 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,545.4 | 2,462.3 | 2,591.7 | 2,930.9 | 2,240.3 | 1,932.6 | 1,574.4 | 1,323.8 | 864.146 | 768.738 | 684.766 | 638.419 | 559.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5,097 | 3,934.7 | 4,302.8 | 2,975.9 | 2,291 | 1,989 | 1,636.5 | 1,391.6 | 893.646 | 793.16 | 898.152 | 886.446 | 772.679 | 209.823 | 1.527 | 1,102.354 | 2,085.509 | 2,278.323 | 2,445.503 | 4,125.087 |
Totaal passiva
| 22,785.1 | 22,910.1 | 21,858.3 | 21,901.2 | 17,967.9 | 15,663.7 | 14,294.7 | 13,930.7 | 10,897.473 | 9,331.532 | 8,290.058 | 7,672.954 | 6,970.42 | 8,913.424 | 7,714.682 | 6,212.371 | 7,629.398 | 6,621.958 | 6,219.907 | 7,662.675 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 31,448 | 26,500.4 | 30,134.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,268.7 | 1,268.7 | 1,268.7 | 1,268.7 | 1,268.7 | 1,268.7 | 1,268.7 | 1,268.7 | 1,268.718 | 1,268.718 | 1,268.718 | 1,268.718 | 1,268.718 | 1,807.218 | 2,792.143 | 2,792.143 | 2,792.143 | 2,792.143 | 2,792.143 | 1,268.718 |
Ingehouden winsten
| 33,092.1 | 31,556.4 | 30,007.5 | 25,059.9 | 22,164.6 | 18,051.3 | 14,617.4 | 11,596.8 | 8,577.296 | 6,103.453 | 4,346.206 | 3,117.093 | 3,633.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 35,617.3 | 2,206.7 | 2,133 | 2,082.7 | -4,499.5 | -3,601.4 | -2,619.2 | -1,619 | -7,638.632 | -7,431.394 | -6,257.831 | -5,727.681 | -5,166.222 | -4,737.383 | -4,327.086 | -3,936.355 | -3,550.794 | -3,340.021 | -2,994.963 | -2,659.919 |
Overige totale aandeelhoudersvermogen
| -33,092.1 | 171.8 | -31,276.2 | -26,328.6 | -23,433.3 | 5,735.2 | 4,696.5 | 3,584.1 | 9,424.263 | 9,217.025 | 8,043.462 | 7,517.274 | 5,166.222 | 7,153.916 | 5,202.019 | 4,193.279 | 3,836.772 | 3,629.978 | 3,353.878 | 3,022.8 |
Totaal eigen vermogen van aandeelhouders
| 36,886 | 35,203.6 | 33,581 | 28,583.1 | 25,634.8 | 21,453.8 | 17,963.4 | 14,830.6 | 11,631.645 | 9,157.802 | 7,400.555 | 6,175.404 | 4,901.88 | 4,223.751 | 3,667.076 | 3,049.067 | 3,078.121 | 3,082.1 | 3,151.058 | 1,631.599 |
Totaal eigen vermogen
| 38,434.8 | 36,679.7 | 35,007 | 28,583.1 | 25,634.8 | 21,453.8 | 17,963.4 | 14,830.6 | 11,631.645 | 9,157.802 | 7,400.555 | 6,175.404 | 4,901.88 | 4,223.751 | 3,667.076 | 3,049.067 | 3,078.121 | 3,082.1 | 3,151.058 | 1,631.599 |
Totaal passiva en aandeelhoudersvermogen
| 61,398.6 | 59,589.8 | 56,865.3 | 50,484.3 | 43,602.7 | 37,117.5 | 32,258.1 | 28,761.3 | 22,529.118 | 18,489.334 | 15,690.613 | 13,848.358 | 11,872.3 | 13,137.175 | 11,381.758 | 9,261.438 | 10,707.519 | 9,704.058 | 9,370.965 | 9,294.274 |