Whitefield Industrials Limited
ASX:WHF.AX
5.75 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.516 | 8.516 | 7.636 | -5.24 | 5.24 | 5.24 | 4.438 | -5.652 | 5.652 | 6.394 | -6.042 | 6.042 | -56.29 | 56.29 | -52.146 | 52.146 | 7.621 | -6.485 | 6.485 | 6.485 | 3.636 | -7.987 | 7.987 | 7.987 | 12.921 | -9.065 | 9.065 | 9.065 | 6.777 | -5.456 | 5.456 | -5.341 | 5.341 | -7.331 | 7.331 | -8.021 | 8.021 | -8.194 | 8.194 | 3.902 | -5.335 | 5.335 | 18.086 | 3.17 | 4.248 | 1.957 | 15.415 | 13.123 | 19.643 | 2.287 | 1.229 | 0.209 | 0.56 | 0.72 | 2.038 | 2.942 | 7.785 | 3.608 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 10.479 | 0 | 0 | 0 | 11.305 | 0 | 0 | 12.085 | 0 | 112.581 | 0 | 104.291 | 0 | 0 | 12.97 | 0 | 0 | 0 | 15.975 | 0 | 0 | 0 | 18.13 | 0 | 0 | 0 | 10.911 | 0 | 10.682 | 0 | 14.661 | 0 | 16.041 | 0 | 16.387 | 0 | 0 | 10.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.786 | 0.697 | 2.691 | 0.65 | 0.199 | 0.995 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.516 | 8.516 | 7.636 | 5.24 | 5.24 | 5.24 | 4.438 | 5.652 | 5.652 | 6.394 | 6.042 | 6.042 | 56.29 | 56.29 | 52.146 | 52.146 | 7.621 | 6.485 | 6.485 | 6.485 | 3.636 | 7.987 | 7.987 | 7.987 | 12.921 | 9.065 | 9.065 | 9.065 | 6.777 | 5.456 | 5.456 | 5.341 | 5.341 | 7.331 | 7.331 | 8.021 | 8.021 | 8.194 | 8.194 | 3.902 | 5.335 | 5.335 | 18.086 | 3.17 | 4.248 | 1.957 | 15.415 | 13.123 | 19.643 | 7.073 | 1.926 | 2.9 | 1.209 | 0.919 | 3.032 | 2.942 | 7.785 | 3.608 |
Nettovorderingen
| 9.549 | 9.443 | 2.739 | 0 | 2.452 | 2.402 | 2.079 | 0 | 1.889 | 1.688 | 0 | 1.47 | 0 | 1.47 | 0 | 1.231 | 1.662 | 0 | 2.486 | 2.378 | 1.782 | 0 | 1.829 | 1.577 | 1.76 | 0 | 2.539 | 2.419 | 1.887 | 0 | 2.499 | 0 | 8.69 | 0 | 3.261 | 0 | 3.491 | 0 | 2.983 | 2.774 | 0 | 2.465 | 2.275 | 1.804 | 1.711 | 1.482 | 1.669 | 2.701 | 1.482 | 2.248 | 1.038 | 0.668 | 0.732 | 0.512 | 0.579 | 1.076 | 0.619 | 1.222 |
Voorraad
| 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -18.065 | 0.137 | -10.376 | 0 | 0.096 | 0.096 | -6.517 | 0 | 2.61 | 0.122 | 0 | 0.058 | 0 | 0.349 | 0 | 0.592 | 3.233 | 0 | 3.382 | 3.382 | 0.791 | 0 | 0.272 | 0.272 | 0.068 | 0 | 0.138 | 0.138 | 0.063 | 0 | 0.141 | 0 | 0.044 | 0 | 0.157 | 0 | 0.083 | 0 | 0.175 | 0.077 | 0 | 0.056 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 18.096 | 18.096 | 10.511 | 5.24 | 7.737 | 7.737 | 6.649 | 5.652 | 10.108 | 8.204 | 6.042 | 7.512 | 56.29 | 58.109 | 52.146 | 53.377 | 12.516 | 6.485 | 8.971 | 12.245 | 6.209 | 7.987 | 9.816 | 9.836 | 14.749 | 9.065 | 11.604 | 11.622 | 8.727 | 5.456 | 7.955 | 5.341 | 14.075 | 7.331 | 10.592 | 8.021 | 11.594 | 8.194 | 11.176 | 6.753 | 5.335 | 7.8 | 20.513 | 4.974 | 5.958 | 3.439 | 17.084 | 15.824 | 21.125 | 9.321 | 2.964 | 3.568 | 1.942 | 1.43 | 3.611 | 4.018 | 8.404 | 4.831 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 704.664 | 704.664 | 604.673 | 0 | 614.62 | 614.62 | 552.848 | 0 | 634.694 | 665.523 | 0 | 532.241 | 0 | 416.559 | 0 | 372.379 | 518.887 | 0 | 474.032 | 474.032 | 481.566 | 0 | 452.902 | 452.902 | 448.555 | 0 | 456.576 | 456.576 | 431.187 | 0 | 398.112 | 0 | 384.729 | 0 | 425.836 | 0 | 361.135 | 0 | 364.437 | 350.165 | 0 | 316.525 | 251.836 | 228.475 | 199.869 | 232.56 | 157.499 | 273.484 | 305.603 | 232.557 | 183.44 | 144.597 | 111.311 | 137.377 | 121.694 | 108.965 | 0.028 | 0.027 |
Belastingvorderingen
| 1.119 | 0 | 3.869 | 0 | 1.463 | 0 | 4.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 1.119 | 0 | -5.24 | -1.463 | 1.463 | 0 | -5.652 | -634.694 | 8.074 | -6.042 | -532.241 | -56.29 | 8.211 | -52.146 | -372.379 | 7.188 | -6.485 | -474.032 | 7.209 | 6.876 | -7.987 | -452.902 | 7.028 | 5.446 | -9.065 | -456.576 | 7.628 | 8.899 | -5.456 | -398.112 | -5.341 | 11.855 | -7.331 | -425.836 | -8.021 | 21.823 | -8.194 | -364.437 | 21.809 | -5.335 | -316.525 | -251.836 | -228.475 | -199.869 | -232.56 | -157.499 | -273.484 | -305.603 | -232.557 | -183.44 | -144.597 | -111.311 | -137.377 | -121.694 | -108.965 | -0.028 | -0.027 |
Totaal niet-vlottende activa
| 705.783 | 705.783 | 608.542 | -5.24 | 614.62 | 616.083 | 556.904 | -5.652 | 634.694 | 673.598 | -6.042 | 532.241 | -56.29 | 424.77 | -52.146 | 372.379 | 526.075 | -6.485 | 474.032 | 481.24 | 488.442 | -7.987 | 452.902 | 459.929 | 454.001 | -9.065 | 456.576 | 464.204 | 440.086 | -5.456 | 398.112 | -5.341 | 396.584 | -7.331 | 425.836 | -8.021 | 382.959 | -8.194 | 364.437 | 371.974 | -5.335 | 316.525 | 251.836 | 228.475 | 199.869 | 232.56 | 157.499 | 273.484 | 305.603 | 232.557 | 183.44 | 144.597 | 111.311 | 137.377 | 121.694 | 108.965 | 0.028 | 0.027 |
Totaal activa
| 723.88 | 723.88 | 619.053 | 0 | 623.82 | 623.82 | 563.553 | 0 | 650.904 | 681.802 | 0 | 547.601 | 0 | 482.878 | 0 | 433.003 | 538.591 | 0 | 493.485 | 493.485 | 494.651 | 0 | 469.765 | 469.765 | 468.75 | 0 | 475.826 | 475.826 | 448.813 | 0 | 416.916 | 0 | 410.659 | 0 | 454.208 | 0 | 394.553 | 0 | 397.009 | 378.726 | 0 | 347.583 | 295.588 | 256.589 | 221.352 | 246.481 | 196.671 | 290.024 | 327.125 | 237.357 | 185.72 | 145.482 | 112.604 | 138.627 | 124.32 | 112.99 | 117.212 | 98.707 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.429 | 7.429 | 0.442 | 0 | 1.123 | 1.123 | 0.834 | 0 | 2.282 | 0.231 | 0 | 0.496 | 0 | 0.203 | 0 | 0.326 | 0.248 | 0 | 0.189 | 0.189 | 0.213 | 0 | 0.311 | 0.311 | 0.183 | 0 | 0.193 | 0.193 | 0.166 | 0 | 0.258 | 0 | 6.056 | 0 | 0.087 | 0 | 0.26 | 0 | 0.142 | 0.201 | 0 | 0.06 | 0.088 | 0.099 | 0.084 | 0.349 | 0.103 | 0.354 | 2.795 | 0.47 | 0.074 | 0.063 | 0.035 | 0.07 | 0.051 | 0.051 | 0.034 | 0.041 |
Kortlopende schulden
| 25.386 | 25.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.755 | 0 | 32.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.893 | 0 | 41.793 | 41.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.893 | 0 | -2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.927 | 3.927 | 0.219 | 0 | 0.219 | 0.219 | 0.513 | 0 | 0.219 | 1.415 | 0 | 0.633 | 0 | 0.431 | 0 | -0.326 | 0.431 | 0 | -0.189 | 0.431 | 83.787 | 0 | 2.564 | 2.564 | 0 | 0 | -0.193 | 0 | 0 | 0 | -0.258 | 0 | 0 | 0 | -0.087 | 0 | 0 | 0 | -0.142 | 0 | 0 | -0.06 | 0 | -0.099 | -0.084 | -0.349 | -0.103 | -0.354 | -2.795 | -0.47 | -0.074 | -0.063 | -0.035 | -0.07 | -0.051 | -0.051 | -0.034 | -0.041 |
Totaal kortlopende verplichtingen
| 36.742 | 36.742 | 0.661 | 0 | 1.341 | 1.341 | 1.348 | 0 | 2.501 | 34.401 | 0 | 33.133 | 0 | 0.634 | 0 | 0.326 | 0.679 | 0 | 0.189 | 0.62 | 42.106 | 0 | 42.104 | 44.668 | 0.183 | 0 | 0.193 | 0.193 | 0.166 | 0 | 0.258 | 0 | 6.056 | 0 | 0.087 | 0 | 0.26 | 0 | 0.142 | 0.201 | 0 | 0.06 | 0.088 | 0.099 | 0.084 | 0.349 | 0.103 | 0.354 | 2.795 | 0.47 | 0.074 | 0.063 | 0.035 | 0.07 | 0.051 | 0.051 | 0.034 | 0.041 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 25.296 | 0 | 25.206 | 25.206 | 25.117 | 0 | 25.029 | 0 | 0 | 0 | 0 | 32.52 | 0 | 32.403 | 32.286 | 0 | 32.17 | 32.17 | 0 | 0 | 0 | 0 | 41.697 | 0 | 41.605 | 41.605 | 41.518 | 0 | 41.434 | 0 | 41.354 | 0 | 41.277 | 0 | 41.204 | 0 | 41.135 | 41.068 | 0 | 29.995 | 29.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.661 | 0 | -20.749 | 0 | -1.348 | 0 | -40.149 | 0 | 0 | 0 | 0 | 0 | 0 | -22.569 | 0 | 0 | -40.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.577 | 0 | 0 | 0 | -32.759 | 0 | 0 | 0 | -53.129 | 0 | 0 | 0 | -38.626 | 0 | 0 | -27.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 70.073 | 0 | 46.521 | 0 | 45.955 | 0 | 37.61 | 0 | 65.178 | 0 | 0 | 55.631 | 0 | 0 | 0 | 22.569 | 0 | 0 | 40.757 | 0 | 0 | 0 | 35.314 | 0 | 0 | 0 | 44.577 | 0 | 0 | 0 | 32.759 | 0 | 0 | 0 | 53.129 | 0 | 0 | 0 | 38.626 | 0 | 0 | 27.886 | 0 | 8.696 | 9.614 | 8.889 | 0.154 | 6.464 | 36.551 | 23.614 | 17.619 | 9.936 | 4.759 | 0 | 0 | 0 | 10.461 | 6.765 |
Overige niet-vlottende verplichtingen
| 11.356 | 0 | 0.661 | 0 | -25.206 | 45.955 | 1.348 | 0 | -25.029 | 0 | 0 | -55.631 | 0 | 35.771 | 0 | 22.569 | 53.357 | 0 | 40.757 | 40.757 | 0 | 0 | -35.314 | 0 | 36.923 | 0 | 44.577 | 44.577 | 37.167 | 0 | 32.759 | 0 | 29.867 | 0 | 53.129 | 0 | 38.284 | 0 | 38.626 | 33.038 | 0 | 27.886 | -29.193 | -8.696 | -9.614 | -8.889 | -0.154 | -6.464 | -36.551 | -23.614 | -17.619 | -9.936 | -4.759 | 0 | 0 | 0 | -10.461 | -6.765 |
Totaal niet-vlottende verplichtingen
| 81.429 | 0 | 71.816 | 0 | 25.206 | 71.162 | 62.727 | 0 | 25.029 | 0 | 0 | 55.631 | 0 | 68.291 | 0 | 54.971 | 85.642 | 0 | 72.926 | 72.926 | 0 | 0 | 35.314 | 0 | 78.62 | 0 | 86.183 | 86.183 | 78.685 | 0 | 74.193 | 0 | 71.221 | 0 | 94.407 | 0 | 79.489 | 0 | 79.76 | 74.106 | 0 | 57.881 | 29.193 | 8.696 | 9.614 | 8.889 | 0.154 | 6.464 | 36.551 | 23.614 | 17.619 | 9.936 | 4.759 | 0 | 0 | 0 | 10.461 | 6.765 |
Totaal passiva
| 106.814 | 36.742 | 72.477 | 0 | 72.503 | 72.503 | 64.075 | 0 | 92.707 | 34.401 | 0 | 89.397 | 0 | 68.925 | 0 | 55.728 | 86.321 | 0 | 73.546 | 73.546 | 42.106 | 0 | 79.982 | 44.668 | 78.803 | 0 | 86.375 | 86.375 | 78.851 | 0 | 74.451 | 0 | 77.278 | 0 | 94.529 | 0 | 79.749 | 0 | 79.989 | 74.307 | 0 | 57.996 | 41.414 | 8.795 | 14.899 | 9.238 | 0.256 | 14.457 | 42.528 | 29.462 | 18.176 | 10.063 | 5.376 | 15.375 | 12.551 | 9.666 | 12.796 | 8.356 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 558.174 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0 |
Gewone aandelen
| 364.321 | 364.321 | 362.875 | 0 | 361.429 | 361.405 | 337.83 | 0 | 336.7 | 333.846 | 0 | 257.44 | 0 | 256.32 | 0 | 241.311 | 240.246 | 0 | 239.22 | 239.22 | 221.009 | 0 | 220.268 | 220.268 | 219.558 | 0 | 205.663 | 205.663 | 205.018 | 0 | 192.456 | 0 | 191.87 | 0 | 177.747 | 0 | 177.099 | 0 | 176.664 | 176.154 | 0 | 175.734 | 175.275 | 174.77 | 133.671 | 146.082 | 149.903 | 160.955 | 116.474 | 78.508 | 65.562 | 51.243 | 37.655 | 37.655 | 37.655 | 37.655 | 37.655 | 37.654 |
Ingehouden winsten
| 37.067 | 252.72 | 38.376 | 0 | 40.154 | 189.888 | 41.71 | 0 | 44.121 | 241.012 | 0 | 46.222 | 0 | 157.609 | 0 | 54.03 | 212.001 | 0 | 45.04 | 180.695 | 188.39 | 0 | 24.243 | 169.491 | 170.365 | 0 | 23.18 | 183.764 | 164.92 | 0 | 21.757 | 0 | 141.487 | 0 | 19.848 | 0 | 137.681 | 0 | 20.073 | 128.242 | 0 | 21.009 | 78.899 | 23.649 | 11.319 | 18.55 | 14.243 | 21.204 | 19.374 | 18.808 | 18.247 | 17.279 | 17.262 | 9.609 | 10.056 | 10.308 | 10.084 | 9.768 |
Overige gereserveerde algehele resultaten
| 215.654 | -0 | 145.301 | 551.293 | 149.734 | -0 | 119.914 | 558.174 | 177.376 | 0 | 458.18 | 154.542 | 413.929 | 413.929 | 377.251 | 81.91 | 0 | 419.915 | 135.655 | 419.915 | 409.399 | 389.759 | 145.248 | 389.759 | 389.923 | 389.427 | 160.584 | 389.427 | 369.938 | 342.441 | 128.252 | 333.357 | -0 | 359.655 | 162.083 | 314.781 | 314.781 | 316.996 | 120.283 | 0 | 289.564 | 92.844 | 0 | 49.351 | 61.439 | 72.587 | 32.245 | 93.384 | 148.726 | 110.555 | 83.736 | 66.897 | 52.287 | 75.964 | 64.033 | 55.337 | 56.653 | 42.928 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | -558.174 | -574.858 | 0 | -0.024 | 0 | -827.859 | 0 | 0 | 0 | 0 | 0 | -839.831 | -818.798 | 0 | 0 | -779.519 | -779.847 | 0 | 0 | -778.854 | -739.876 | 0 | -0.024 | 0 | 0 | 0 | -0.024 | 0 | -629.561 | 0 | -0.024 | 0 | 0 | -0.024 | -254.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 617.065 | 617.065 | 546.576 | 551.317 | 551.317 | 551.317 | 499.478 | 558.197 | 558.197 | 574.858 | 458.204 | 458.204 | 413.953 | 413.953 | 377.275 | 377.275 | 452.27 | 419.939 | 419.939 | 419.939 | 409.423 | 389.783 | 389.783 | 389.783 | 389.947 | 389.451 | 389.451 | 389.451 | 369.962 | 342.465 | 342.465 | 333.381 | 333.381 | 359.679 | 359.679 | 314.804 | 314.804 | 317.02 | 317.02 | 304.419 | 289.588 | 289.588 | 254.174 | 247.793 | 206.453 | 237.243 | 196.415 | 275.567 | 284.597 | 207.895 | 167.544 | 135.42 | 107.228 | 123.253 | 111.768 | 103.324 | 104.416 | 90.351 |
Totaal eigen vermogen
| 617.065 | 617.065 | 546.576 | 551.317 | 551.317 | 551.317 | 499.478 | 558.197 | 558.197 | 574.858 | 458.204 | 458.204 | 413.953 | 413.953 | 377.275 | 377.275 | 452.27 | 419.939 | 419.939 | 419.939 | 409.423 | 389.783 | 389.783 | 389.783 | 389.947 | 389.451 | 389.451 | 389.451 | 369.962 | 342.465 | 342.465 | 333.381 | 333.381 | 359.679 | 359.679 | 314.804 | 314.804 | 317.02 | 317.02 | 304.419 | 289.588 | 289.588 | 254.174 | 247.793 | 206.453 | 237.243 | 196.415 | 275.567 | 284.597 | 207.895 | 167.544 | 135.42 | 107.228 | 123.253 | 111.768 | 103.324 | 104.416 | 90.351 |
Totaal passiva en aandeelhoudersvermogen
| 723.88 | 653.807 | 619.053 | 551.317 | 623.82 | 623.82 | 563.553 | 558.197 | 650.904 | 609.259 | 458.204 | 547.601 | 413.953 | 482.878 | 377.275 | 433.003 | 538.591 | 419.939 | 493.485 | 493.485 | 451.529 | 389.783 | 469.765 | 434.451 | 468.75 | 389.451 | 475.826 | 475.826 | 448.813 | 342.465 | 416.916 | 333.381 | 410.659 | 359.679 | 454.208 | 314.804 | 394.553 | 317.02 | 397.009 | 378.726 | 289.588 | 347.583 | 0 | 256.589 | 221.352 | 246.481 | 196.671 | 290.024 | 327.125 | 237.357 | 185.72 | 145.482 | 112.604 | 138.627 | 124.32 | 112.99 | 117.212 | 98.707 |