Weatherford International plc
NASDAQ:WFRD
79.16 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 920 | 920 | 937 | 958 | 839 | 787 | 833 | 910 | 933 | 879 | 841 | 951 | 1,291 | 1,217 | 1,177 | 1,118 | 1,121 | 680 | 670 | 618 | 676 | 618 | 598 | 602 | 393 | 415 | 459 | 613 | 445 | 584 | 546 | 1,037 | 440 | 452 | 464 | 467 | 519 | 611 | 512 | 474 | 582 | 571 | 367 | 435 | 316 | 295 | 286 | 300 | 365 | 381 | 339 | 371 | 273.562 | 329.555 | 249.317 | 415.772 | 951.382 | 222.783 | 207.099 | 252.519 | 306.595 | 205.272 | 161.716 | 238.398 | 336.546 | 267.978 | 626.438 | 170.714 | 125.998 | 115.504 | 109.211 | 126.287 | 120.292 | 127.375 | 135.31 | 134.245 | 183.201 | 305.671 | 313.953 | 317.439 | 116.952 | 59.78 | 55.862 | 56.082 | 68.854 | 49.085 | 38.469 | 48.837 | 57.073 | 48.41 | 71.72 | 88.832 | 44.732 | 38.116 | 52.208 | 153.808 | 97.739 | 281.717 | 27.551 | 44.4 | 21.2 | 30 | 34.7 | 40.2 | 48.5 | 66.5 | 25.2 | 31.9 | 16.9 | 55 | 104 | 224 | 11.6 | 11.1 | 5.9 | 4.5 | 9.4 | 2.3 | 1.3 | 3.1 | 1.7 | 1.6 | 27.4 | 4.8 | 2.7 | 2.4 | 2.4 | 4 | 2.1 | 6.4 | 10.4 | 6.7 | 11.1 | 5.6 | 18.7 | 33.2 | 3.2 | 4.6 | 14.9 | 11.9 | 5.6 | 8.5 | 10.6 | 21 | 27.5 | 19.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 920 | 920 | 937 | 958 | 839 | 787 | 833 | 910 | 933 | 879 | 841 | 951 | 1,291 | 1,217 | 1,177 | 1,118 | 1,121 | 680 | 670 | 618 | 676 | 618 | 598 | 602 | 393 | 415 | 459 | 613 | 445 | 584 | 546 | 1,037 | 440 | 452 | 464 | 467 | 519 | 611 | 512 | 474 | 582 | 571 | 367 | 435 | 316 | 295 | 286 | 300 | 365 | 381 | 339 | 371 | 273.562 | 329.555 | 249.317 | 415.772 | 951.382 | 222.783 | 207.099 | 252.519 | 306.595 | 205.272 | 161.716 | 238.398 | 336.546 | 267.978 | 626.438 | 170.714 | 125.998 | 115.504 | 109.211 | 126.287 | 120.292 | 127.375 | 135.31 | 134.245 | 183.201 | 305.671 | 313.953 | 317.439 | 116.952 | 59.78 | 55.862 | 56.082 | 68.854 | 49.085 | 38.469 | 48.837 | 57.073 | 48.41 | 71.72 | 88.832 | 44.732 | 38.116 | 52.208 | 153.808 | 97.739 | 281.717 | 27.551 | 44.4 | 21.2 | 30 | 34.7 | 40.2 | 48.5 | 66.5 | 25.2 | 31.9 | 16.9 | 55 | 104 | 224 | 11.6 | 11.1 | 5.9 | 4.5 | 9.4 | 2.3 | 1.3 | 3.1 | 1.7 | 1.6 | 27.4 | 4.8 | 2.7 | 2.4 | 2.4 | 4 | 2.1 | 6.4 | 10.4 | 6.7 | 11.1 | 5.6 | 18.7 | 33.2 | 3.2 | 4.6 | 14.9 | 11.9 | 5.6 | 8.5 | 10.6 | 21 | 27.5 | 19.3 |
Nettovorderingen
| 1,231 | 1,372 | 1,303 | 1,216 | 1,261 | 1,068 | 1,088 | 989 | 927 | 930 | 868 | 825 | 816 | 782 | 793 | 826 | 835 | 927 | 1,204 | 1,241 | 1,277 | 1,226 | 1,154 | 1,130 | 1,155 | 1,167 | 1,100 | 1,103 | 1,236 | 1,165 | 1,292 | 1,383 | 1,414 | 1,484 | 1,693 | 1,781 | 2,045 | 2,259 | 2,631 | 3,015 | 3,315 | 3,340 | 3,723 | 3,594 | 4,004 | 3,837 | 3,850 | 3,885 | 3,911 | 3,608 | 3,358 | 3,235 | 3,180.861 | 3,020.645 | 2,923.062 | 2,629.403 | 2,535.625 | 2,471.078 | 2,655.677 | 2,504.876 | 2,386.843 | 2,189.769 | 2,287.519 | 2,442.848 | 2,425.666 | 2,111.299 | 2,104.837 | 1,961.854 | 1,868.458 | 1,740.277 | 1,703.096 | 1,560.849 | 1,522.188 | 1,340.307 | 1,354.404 | 1,259.99 | 1,147.423 | 809.394 | 801.427 | 742.291 | 683.841 | 571.696 | 606.614 | 561.356 | 536.84 | 510.664 | 514.922 | 485.178 | 484.763 | 516.54 | 469.809 | 462.145 | 456.757 | 556.326 | 473.266 | 498.663 | 446.516 | 423.735 | 385.649 | 352.1 | 345.4 | 368.2 | 367.3 | 400.9 | 461.3 | 507.7 | 270.3 | 265.3 | 188.2 | 161.1 | 150.2 | 119.2 | 122.2 | 105.5 | 98.5 | 102.8 | 95.6 | 83.7 | 72.8 | 72.8 | 63.1 | 47.7 | 47.5 | 51.9 | 66.7 | 49 | 46.1 | 46.7 | 35.1 | 27.9 | 28.8 | 29.3 | 32.7 | 32.5 | 28.4 | 28.5 | 24.6 | 21.2 | 18.4 | 20.9 | 16.9 | 13.8 | 10.2 | 6.5 | 0.8 | 1.3 |
Voorraad
| 919 | 884 | 850 | 788 | 776 | 751 | 719 | 689 | 723 | 716 | 684 | 670 | 681 | 662 | 676 | 717 | 811 | 862 | 1,004 | 972 | 1,126 | 1,081 | 1,050 | 1,025 | 1,097 | 1,143 | 1,225 | 1,234 | 1,752 | 1,728 | 1,700 | 1,802 | 1,917 | 2,195 | 2,302 | 2,344 | 2,767 | 2,921 | 3,052 | 3,087 | 3,317 | 3,365 | 3,403 | 3,371 | 3,580 | 3,637 | 3,744 | 3,675 | 3,676 | 3,399 | 3,303 | 3,158 | 3,071.83 | 2,939.356 | 2,759.569 | 2,590.008 | 2,493.289 | 2,371.489 | 2,316.155 | 2,239.762 | 2,307.659 | 2,259.904 | 2,231.643 | 2,088.342 | 2,021.814 | 1,909.239 | 1,768.047 | 1,607.684 | 1,639.095 | 1,515.812 | 1,372.883 | 1,239.034 | 1,168.952 | 1,069.754 | 991.621 | 890.121 | 857.689 | 764.676 | 738.197 | 679.607 | 649.877 | 643.874 | 663.963 | 642.114 | 627.344 | 595.796 | 564.359 | 547.744 | 539.344 | 528.452 | 525.075 | 504.986 | 483.946 | 437.034 | 389.559 | 443.588 | 431.509 | 419.724 | 401.029 | 364.6 | 359.4 | 500 | 522.2 | 484.8 | 552.6 | 529.1 | 316.2 | 286.8 | 243.6 | 228.1 | 175.3 | 157.6 | 163.2 | 140.9 | 128.1 | 128 | 109.8 | 101.7 | 91.2 | 74.9 | 85.7 | 77 | 64.9 | 62.3 | 63.1 | 46.9 | 42.2 | 39 | 39 | 43.7 | 47.2 | 48.1 | 47.3 | 43.4 | 37.4 | 32.1 | 22.8 | 20.4 | 22.8 | 20.9 | 17.7 | 16.5 | 9 | 7 | 0 | 0 |
Overige vlottende activa
| -3,128 | 186 | 222 | 278 | 344 | 365 | 403 | 253 | 270 | 274 | 281 | 303 | 301 | 295 | 346 | 349 | 354 | 382 | 402 | 440 | 466 | 476 | 434 | 428 | 334 | 342 | 335 | 332 | 409 | 408 | 461 | 425 | 481 | 480 | 466 | 464 | 893 | 978 | 1,103 | 1,065 | 1,182 | 1,114 | 1,065 | 1,065 | 811 | 819 | 806 | 793 | 839 | 828 | 1,053 | 685 | 1,068.295 | 1,075.761 | 963.919 | 601.408 | 1,203.868 | 1,253.261 | 1,148.774 | 884.372 | 835.34 | 728.704 | 643.528 | 530.442 | 723.112 | 639.145 | 602.103 | 566.009 | 538.656 | 504.696 | 421.36 | 288.994 | 456.578 | 377.204 | 340.375 | 195.864 | 310.17 | 216.852 | 200.394 | 107.359 | 219.01 | 211.174 | 184.746 | 89.867 | 196.396 | 175.19 | 179.855 | 92.517 | 190.199 | 134.368 | 179.202 | 105.385 | 164.639 | 153.25 | 149.214 | 145.528 | 125.801 | 124.79 | 128.271 | 108 | 126.5 | 148.1 | 144.9 | 156.5 | 114.9 | 94.3 | 63.5 | 47 | 37 | 34.4 | 60.5 | 57.9 | 16.5 | 20 | 14.3 | 14.3 | 18.6 | 17.2 | 7 | 14 | 10.8 | 11.2 | 18 | 18.3 | 9.6 | 19.7 | 24.6 | 21.4 | 15.8 | 13.1 | 10.8 | 6.6 | 8.9 | 6.5 | 4.7 | 7.1 | 3.6 | 3.7 | 2.2 | 2.9 | 3.1 | 2.3 | 0.7 | 0.3 | -0.1 | 0.1 |
Totaal vlottende activa
| 3,070 | 3,362 | 3,312 | 3,345 | 2,983 | 1,538 | 1,552 | 3,043 | 3,063 | 3,010 | 2,889 | 2,911 | 3,244 | 3,126 | 3,158 | 3,177 | 3,293 | 2,927 | 3,374 | 3,453 | 3,924 | 3,406 | 3,406 | 3,022 | 3,730 | 3,693 | 3,615 | 3,309 | 5,043 | 5,047 | 5,106 | 4,910 | 4,598 | 5,049 | 5,366 | 5,564 | 6,515 | 7,064 | 7,592 | 7,944 | 8,927 | 9,718 | 8,860 | 8,774 | 9,073 | 8,948 | 9,057 | 9,029 | 9,099 | 8,501 | 8,053 | 7,699 | 7,594.548 | 7,365.317 | 6,895.867 | 6,492.067 | 7,184.164 | 6,318.611 | 6,327.705 | 6,140.606 | 6,096.248 | 5,634.228 | 5,692.987 | 5,570.282 | 5,507.138 | 4,927.661 | 5,101.425 | 4,471.769 | 4,172.207 | 3,876.289 | 3,606.55 | 3,359.997 | 3,268.01 | 2,914.64 | 2,821.71 | 2,638.873 | 2,498.483 | 2,096.593 | 2,053.971 | 1,943.178 | 1,669.68 | 1,486.524 | 1,511.185 | 1,436.024 | 1,429.434 | 1,330.735 | 1,297.605 | 1,259.239 | 1,271.379 | 1,272.427 | 1,245.806 | 1,231.333 | 1,150.074 | 1,184.726 | 1,064.247 | 1,241.587 | 1,101.565 | 1,249.966 | 942.5 | 869.1 | 852.5 | 1,046.3 | 1,069.1 | 1,082.4 | 1,177.3 | 1,197.6 | 675.2 | 631 | 485.7 | 478.6 | 490 | 558.7 | 313.5 | 277.5 | 246.8 | 249.6 | 233.4 | 204.9 | 172.3 | 164.8 | 161.3 | 137.5 | 157.8 | 137.3 | 142.1 | 118 | 115.3 | 111.1 | 92 | 91.1 | 97.2 | 90.7 | 100 | 88 | 89.2 | 100.9 | 54.2 | 49.9 | 58.3 | 56.6 | 43.3 | 41.1 | 30.5 | 34.8 | 28.2 | 20.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,050 | 1,145 | 1,123 | 1,095 | 922 | 906 | 919 | 918 | 908 | 939 | 964 | 996 | 1,022 | 1,108 | 1,298 | 1,236 | 1,304 | 1,367 | 1,554 | 2,122 | 1,881 | 1,984 | 1,994 | 2,086 | 2,157 | 2,273 | 2,580 | 2,708 | 3,989 | 4,111 | 4,265 | 4,480 | 4,708 | 5,247 | 5,471 | 5,679 | 6,394 | 6,694 | 6,932 | 7,123 | 7,460 | 7,588 | 8,213 | 8,368 | 8,397 | 8,333 | 8,299 | 8,299 | 8,122 | 7,733 | 7,585 | 7,283 | 7,140.692 | 7,244.754 | 7,117.261 | 6,939.754 | 6,931.216 | 6,774.5 | 6,883.744 | 6,991.579 | 6,887.382 | 6,533.003 | 6,261.761 | 5,922.172 | 5,515.079 | 4,979.621 | 4,582.62 | 4,153.845 | 3,807.593 | 3,491.395 | 3,254.051 | 3,003.648 | 2,816.868 | 2,642.594 | 2,480.538 | 2,367.237 | 2,312.809 | 1,427.884 | 1,391.559 | 1,377.182 | 1,312.384 | 1,296.061 | 1,292.65 | 1,284.258 | 1,236.959 | 1,212.168 | 1,147.677 | 1,126.162 | 1,091.193 | 1,077.913 | 1,050.725 | 1,039.616 | 938.782 | 888.462 | 714.508 | 973.025 | 927.95 | 874.274 | 878.236 | 899 | 901.5 | 1,016 | 1,008 | 838.3 | 900.6 | 872 | 327.8 | 301.7 | 277.6 | 230.8 | 181.1 | 172.7 | 287.7 | 205.2 | 193 | 192.7 | 182.2 | 178.3 | 155.8 | 150.9 | 148.3 | 133.3 | 130.8 | 108.1 | 104.7 | 101.4 | 101.5 | 101 | 94.2 | 86.9 | 88 | 79.3 | 78 | 74.1 | 59.5 | 56.4 | 46.2 | 44.4 | 31 | 30 | 27 | 25.8 | 14.5 | 7.7 | 4.1 | 20.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 0 | 72 | 239 | 0 | 403 | 504 | 713 | 2,632 | 2,621 | 2,740 | 2,727 | 2,346 | 2,293 | 2,363 | 2,797 | 2,840 | 2,852 | 2,864 | 2,803 | 2,844 | 2,945 | 2,905 | 3,011 | 3,375 | 3,478 | 3,648 | 3,709 | 3,754 | 3,714 | 3,765 | 3,871 | 3,846 | 3,769 | 4,445 | 4,422 | 4,351.16 | 4,311.104 | 4,260.025 | 4,185.477 | 4,141.972 | 4,128.966 | 4,141.362 | 4,156.105 | 4,159.206 | 3,643.511 | 3,521.492 | 3,530.915 | 3,812.643 | 3,510.619 | 3,454.511 | 3,358.49 | 3,325.182 | 3,239.487 | 3,040.965 | 3,007.487 | 632.971 | 2,936.881 | 2,832.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,566.111 | 0 | 0 | 0 | 0 | 0 | 0 | 1,148.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 356 | 384 | 417 | 370 | 404 | 440 | 474 | 506 | 540 | 579 | 619 | 657 | 695 | 734 | 771 | 810 | 841 | 875 | 928 | 1,114 | 0 | 0 | 0 | 213 | 192 | 216 | 228 | 213 | 229 | 234 | 239 | 248 | 264 | 330 | 352 | 356 | 380 | 390 | 406 | 440 | 530 | 566 | 593 | 626 | 667 | 688 | 720 | 766 | 807 | 812 | 706 | 711 | 722.315 | 758.765 | 735.494 | 730.429 | 741.796 | 749.654 | 761.716 | 778.786 | 717.612 | 697.489 | 692.505 | 701.483 | 572.433 | 584.005 | 583.882 | 596.999 | 609.468 | 606.365 | 599.162 | 599.828 | 3,033.995 | 608.558 | 618.954 | 3,429.582 | 3,462.3 | 1,956.017 | 1,970.404 | 1,964.23 | 1,896.878 | 1,890.191 | 1,907.827 | 1,892.598 | 1,864.673 | 272.332 | 1,781.492 | 1,757.035 | 1,704.134 | 1,656.982 | 1,635.533 | 1,383.272 | 0 | 1,108.871 | 901.052 | 1,051.562 | 1,071.077 | 1,027.584 | 1,009.429 | 991.7 | 969 | 867.7 | 837.7 | 811 | 766 | 759 | 493.5 | 403.3 | 193 | 154.2 | 121.8 | 102.5 | 72.2 | 47.9 | 37.4 | 37.4 | 32.6 | 32.2 | 15.4 | 15.6 | 12.6 | 11.2 | 11 | 10.3 | 8.8 | 8.8 | 9.5 | 9.5 | 9.6 | 9.8 | 9.7 | 9.8 | 9.9 | 10.1 | 10.2 | 10.3 | 9 | 9 | 5.5 | 5.5 | 5.5 | 5.6 | 5.7 | 5.5 | 0 | 0 |
Goodwill en immateriële activa
| 356 | 384 | 417 | 370 | 404 | 440 | 474 | 506 | 540 | 579 | 619 | 657 | 695 | 734 | 771 | 810 | 841 | 875 | 1,000 | 1,353 | 0 | 403 | 504 | 926 | 2,824 | 2,837 | 2,968 | 2,940 | 2,575 | 2,527 | 2,602 | 3,045 | 3,104 | 3,182 | 3,216 | 3,159 | 3,224 | 3,335 | 3,311 | 3,451 | 3,905 | 4,044 | 4,241 | 4,335 | 4,421 | 4,402 | 4,485 | 4,637 | 4,653 | 4,581 | 5,151 | 5,133 | 5,073.475 | 5,069.869 | 4,995.519 | 4,915.906 | 4,883.768 | 4,878.62 | 4,903.078 | 4,934.891 | 4,876.818 | 4,341 | 4,213.997 | 4,232.398 | 4,385.076 | 4,094.624 | 4,038.393 | 3,955.489 | 3,934.65 | 3,845.852 | 3,640.127 | 3,607.315 | 3,666.966 | 3,545.439 | 3,451.097 | 3,429.582 | 3,462.3 | 1,956.017 | 1,970.404 | 1,964.23 | 1,896.878 | 1,890.191 | 1,907.827 | 1,892.598 | 1,864.673 | 1,838.443 | 1,781.492 | 1,757.035 | 1,704.134 | 1,656.982 | 1,635.533 | 1,383.272 | 1,148.716 | 1,108.871 | 901.052 | 1,051.562 | 1,071.077 | 1,027.584 | 1,009.429 | 991.7 | 969 | 867.7 | 837.7 | 811 | 766 | 759 | 493.5 | 403.3 | 193 | 154.2 | 121.8 | 102.5 | 72.2 | 47.9 | 37.4 | 37.4 | 32.6 | 32.2 | 15.4 | 15.6 | 12.6 | 11.2 | 11 | 10.3 | 8.8 | 8.8 | 9.5 | 9.5 | 9.6 | 9.8 | 9.7 | 9.8 | 9.9 | 10.1 | 10.2 | 10.3 | 9 | 9 | 5.5 | 5.5 | 5.5 | 5.6 | 5.7 | 5.5 | 0 | 0 |
Langetermijnbeleggingen
| 32 | 28 | 26 | 24 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 62 | 65 | 63 | 65 | 66 | 65 | 65 | 65 | 76 | 83 | 81 | 101 | 106 | 266 | 262 | 297 | 296 | 686 | 671 | 660 | 646 | 642 | 629 | 634 | 616 | 599.73 | 558.668 | 551.686 | 539.58 | 537.505 | 539.817 | 538.621 | 542.667 | 540.902 | 488.82 | 514.707 | 515.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,374 | 0 | 0 | -24 | -217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221 | 0 | 0 | 0 | 0 | 51 | 136 | 133 | 0 | 291 | 295 | 294 | 0 | 291 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,406 | 192 | 212 | 258 | 189 | -1,346 | -1,393 | 253 | 196 | 207 | 212 | 210 | 70 | 66 | 68 | 211 | 226 | 240 | 237 | 365 | 519 | 588 | 615 | 0 | 127 | 176 | 145 | 159 | 341 | 304 | 124 | 163 | 109 | 433 | 265 | 309 | 292 | 165 | -7 | 265 | -122 | -93 | 219 | 204 | 360 | 278 | 180 | 184 | 265 | 259 | 450 | 454 | 258.831 | 266.02 | 261.588 | 244.347 | 347.79 | 303.179 | 304.611 | 256.44 | 283.94 | 368.608 | 261.698 | 235.891 | 791.618 | 794.636 | 761.696 | 609.854 | 524.952 | 515.863 | 177.102 | 168.288 | 145.18 | 123.588 | 126.31 | 144.612 | 368.661 | 281.829 | 284.068 | 258.892 | 382.499 | 345.786 | 403.882 | 387.332 | 336.507 | 406.996 | 356.478 | 352.553 | 635.922 | 627.208 | 538.584 | 642.141 | 639.993 | 643.27 | 607.743 | 195.405 | 304.636 | 304.203 | 769.881 | 754 | 720.5 | 111.1 | 122.6 | 100 | 80.3 | 93.7 | 54 | 30.1 | 35 | 32.7 | 18.1 | 18.9 | 22.1 | 20.1 | 18.7 | 11.4 | 12.7 | 13.2 | 12.6 | 19.4 | 16.8 | 26.5 | 24.5 | 21.5 | 14.1 | 13.2 | 8.9 | 9 | 10.4 | 9.8 | 6.8 | 5.2 | 4.1 | 4.2 | 3 | 2.7 | 6.1 | 5.8 | 2.8 | 2.6 | 3 | 2.7 | 3.8 | 1.8 | 0.3 | 0.1 |
Totaal niet-vlottende activa
| 1,406 | 1,749 | 1,778 | 1,723 | 1,326 | 1,346 | 1,393 | 1,677 | 1,644 | 1,725 | 1,795 | 1,863 | 1,904 | 2,034 | 2,137 | 2,257 | 2,371 | 2,482 | 2,791 | 3,840 | 2,400 | 2,975 | 3,113 | 3,012 | 5,108 | 5,286 | 5,719 | 5,648 | 6,970 | 7,005 | 7,056 | 7,754 | 8,037 | 9,063 | 9,150 | 9,223 | 10,284 | 10,570 | 10,631 | 10,945 | 11,800 | 12,095 | 12,970 | 13,203 | 13,864 | 13,684 | 13,624 | 13,766 | 13,682 | 13,202 | 13,820 | 13,486 | 13,072.728 | 13,139.311 | 12,926.054 | 12,639.587 | 12,700.279 | 12,496.116 | 12,630.054 | 12,725.577 | 12,589.042 | 11,731.431 | 11,252.163 | 10,906.231 | 10,691.773 | 9,868.881 | 9,382.709 | 8,719.188 | 8,267.195 | 7,853.11 | 7,071.28 | 6,779.251 | 6,629.014 | 6,311.621 | 6,057.945 | 5,941.431 | 6,143.77 | 3,665.73 | 3,646.031 | 3,600.304 | 3,591.761 | 3,532.038 | 3,604.359 | 3,564.188 | 3,501.048 | 3,457.607 | 3,285.647 | 3,235.75 | 3,431.249 | 3,362.103 | 3,224.842 | 3,065.029 | 2,727.491 | 2,640.603 | 2,285.14 | 2,219.992 | 2,303.663 | 2,206.061 | 2,657.546 | 2,644.7 | 2,591 | 1,994.8 | 1,968.3 | 1,749.3 | 1,746.9 | 1,724.7 | 875.3 | 735.1 | 505.6 | 417.7 | 321 | 294.1 | 382 | 273.2 | 249.1 | 241.5 | 227.5 | 223.7 | 183.8 | 185.9 | 177.7 | 171 | 166.3 | 139.9 | 127.6 | 123.4 | 119.9 | 119.5 | 114.2 | 106.5 | 104.5 | 94.3 | 92 | 88.4 | 72.7 | 69.4 | 61.3 | 59.2 | 39.3 | 38.1 | 35.5 | 34.1 | 24 | 15 | 4.4 | 20.2 |
Totaal activa
| 4,476 | 5,111 | 5,090 | 5,068 | 4,309 | 4,648 | 4,709 | 4,720 | 4,707 | 4,735 | 4,684 | 4,774 | 5,148 | 5,160 | 5,295 | 5,434 | 5,664 | 5,409 | 6,165 | 7,293 | 6,324 | 6,381 | 6,519 | 6,034 | 8,838 | 8,979 | 9,334 | 8,957 | 12,013 | 12,052 | 12,162 | 12,664 | 12,635 | 14,112 | 14,516 | 14,787 | 16,799 | 17,634 | 18,223 | 18,889 | 20,727 | 21,813 | 21,830 | 21,977 | 22,937 | 22,632 | 22,681 | 22,795 | 22,781 | 21,703 | 21,873 | 21,185 | 20,667.276 | 20,504.628 | 19,821.921 | 19,131.654 | 19,884.443 | 18,814.727 | 18,957.759 | 18,866.183 | 18,685.29 | 17,365.659 | 16,945.15 | 16,476.513 | 16,198.911 | 14,796.542 | 14,484.134 | 13,190.957 | 12,439.402 | 11,729.399 | 10,677.83 | 10,139.248 | 9,897.024 | 9,226.261 | 8,879.655 | 8,580.304 | 8,642.253 | 5,762.323 | 5,700.002 | 5,543.482 | 5,261.441 | 5,018.562 | 5,115.544 | 5,000.212 | 4,930.482 | 4,788.342 | 4,583.252 | 4,494.989 | 4,702.628 | 4,634.53 | 4,470.648 | 4,296.362 | 3,877.565 | 3,825.329 | 3,349.387 | 3,461.579 | 3,405.228 | 3,456.027 | 3,600.046 | 3,513.8 | 3,443.5 | 3,041.1 | 3,037.4 | 2,831.7 | 2,924.2 | 2,922.3 | 1,550.5 | 1,366.1 | 991.3 | 896.3 | 811 | 852.8 | 695.5 | 550.7 | 495.9 | 491.1 | 460.9 | 428.6 | 356.1 | 350.7 | 339 | 308.5 | 324.1 | 277.2 | 269.7 | 241.4 | 235.2 | 230.6 | 206.2 | 197.6 | 201.7 | 185 | 192 | 176.4 | 161.9 | 170.3 | 115.5 | 109.1 | 97.6 | 94.7 | 78.8 | 75.2 | 54.5 | 49.8 | 32.6 | 40.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 723 | 771 | 716 | 679 | 620 | 502 | 502 | 460 | 425 | 448 | 385 | 380 | 350 | 348 | 330 | 325 | 332 | 384 | 544 | 585 | 627 | 735 | 746 | 732 | 728 | 754 | 809 | 856 | 815 | 837 | 803 | 845 | 666 | 790 | 934 | 948 | 1,015 | 1,104 | 1,462 | 1,736 | 1,784 | 1,822 | 2,012 | 2,091 | 2,117 | 2,144 | 2,191 | 2,108 | 2,023 | 1,635 | 1,679 | 1,567 | 1,565.728 | 1,517.806 | 1,433.259 | 1,335.02 | 1,200.627 | 1,127.875 | 1,121.175 | 1,002.359 | 864.656 | 844.953 | 940.625 | 886.104 | 813.745 | 664.421 | 678.078 | 612.775 | 556.202 | 527.976 | 574.034 | 512.495 | 475.029 | 455.702 | 436.743 | 476.363 | 412.02 | 270.149 | 270.414 | 279.763 | 222.733 | 204.98 | 240.795 | 252.113 | 211.22 | 215.716 | 177.853 | 186.326 | 181.44 | 190.69 | 177.799 | 219.63 | 200.574 | 196.41 | 162.663 | 196.2 | 152.671 | 139.312 | 131.672 | 117.5 | 96.7 | 110.9 | 108.2 | 135.7 | 159 | 192.2 | 148.5 | 156.8 | 119.3 | 117.7 | 85.9 | 80.8 | 74 | 53.6 | 50.8 | 53.7 | 43.8 | 50.7 | 40.2 | 30.7 | 31.8 | 24.7 | 34.5 | 38.9 | 42.9 | 27 | 25.7 | 28.7 | 15.1 | 13.4 | 15.4 | 16.9 | 20 | 26.6 | 19.4 | 19.5 | 15 | 12.9 | 10.4 | 9.2 | 6.6 | 6.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 21 | 66 | 148 | 214 | 91 | 75 | 164 | 89 | 60 | 117 | 69 | 71 | 274 | 78 | 78 | 84 | 84 | 105 | 26 | 13 | 1,706 | 930 | 612 | 383 | 396 | 295 | 153 | 148 | 391 | 152 | 240 | 179 | 555 | 290 | 1,212 | 1,582 | 1,684 | 1,556 | 1,554 | 727 | 1,715 | 2,404 | 2,293 | 1,666 | 2,230 | 2,148 | 1,896 | 1,585 | 1,606 | 1,263 | 1,902 | 1,320 | 1,349.624 | 1,113.724 | 619.49 | 235.392 | 582.628 | 628.108 | 991.44 | 869.581 | 1,021.123 | 692.535 | 382.828 | 1,255.947 | 1,074 | 49.593 | 193.462 | 774.22 | 431.051 | 268.44 | 989.156 | 648.736 | 633.038 | 842.903 | 711.259 | 954.766 | 1,271.803 | 613.007 | 17.93 | 22.235 | 56.548 | 84.235 | 188.631 | 207.342 | 474.391 | 415.185 | 386.225 | 364.272 | 370.746 | 315.648 | 299.375 | 190.229 | 308.955 | 391.014 | 232.127 | 31.134 | 39.502 | 216.434 | 394.262 | 322.8 | 294 | 256 | 225.4 | 205.1 | 259.7 | 220.8 | 143.4 | 34.6 | 44.6 | 15.2 | 12.1 | 8.1 | 28.9 | 48.3 | 24.9 | 10.7 | 10.7 | 38.6 | 26.2 | 20.5 | 18 | 8.7 | 12.3 | 49.2 | 45 | 36.5 | 33.3 | 26.5 | 18.6 | 9.3 | 11 | 27.4 | 27.9 | 29 | 20.7 | 21.8 | 15.1 | 13.2 | 13.7 | 3.7 | 14.7 | 10.5 | 6.7 | 5.5 | 0 | 0 |
Belastingschulden
| 146 | 143 | 147 | 138 | 180 | 162 | 125 | 141 | 138 | 142 | 140 | 140 | 139 | 140 | 194 | 185 | 197 | 203 | 199 | 205 | 197 | 186 | 198 | 214 | 231 | 211 | 201 | 228 | 223 | 223 | 234 | 255 | 128 | 111 | 107 | 203 | 132 | 105 | 198 | 230 | 130 | 120 | 128 | 183 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 43.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,051 | 35 | 66 | 525 | -592 | 427 | 0 | 0 | 0 | 0 | 0 | 483 | 456 | 427 | 447 | 482 | 484 | 472 | 447 | 475 | 447 | 449 | 434 | 0 | 472 | 483 | 512 | -690 | 508 | 518 | 522 | 546 | 464 | 449 | 496 | 609 | 541 | 515 | 585 | 1 | 572 | 601 | 74 | 127 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 539 | 0 | 0 | 0 | 372.134 | 0 | 0 | 0 | 274.199 | 0 | 0 | 0 | 339.505 | 0 | 0 | 0 | 239.87 | 0 | 0 | 0 | 240.394 | 0 | 0 | 0 | 183.738 | 0 | 0 | 0 | 137.496 | 0 | 0 | 0 | 83.779 | 0 | 0 | 0 | 80.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,072 | 819 | 870 | 448 | 931 | -502 | -164 | 921 | 899 | 818 | 846 | 398 | 444 | 390 | 509 | 471 | 516 | 465 | 627 | 599 | 600 | 775 | 712 | 17 | 703 | 668 | 618 | 690 | 756 | 873 | 882 | 858 | 1,035 | 999 | 836 | 892 | 785 | 962 | 792 | 1,563 | 807 | 974 | 1,438 | 1,815 | 1,804 | 1,658 | 1,667 | 1,736 | 1,697 | 1,696 | 1,251 | 787 | 1,122.803 | 1,143.402 | 939.56 | 640.433 | 984.857 | 994.757 | 840.863 | 650.749 | 862.835 | 702.983 | 724.32 | 540.537 | 752.246 | 734.986 | 789.72 | 575.5 | 745.62 | 716.875 | 845.229 | 641.52 | 921 | 699.951 | 650.171 | 383.274 | 566.774 | 341.814 | 371.026 | 220.512 | 413.456 | 350.369 | 376.212 | 239.108 | 360.976 | 332.256 | 341.447 | 246.16 | 327.37 | 329.336 | 351.729 | 349.738 | 313.658 | 273.62 | 243.731 | 235.382 | 258.289 | 198.151 | 213.099 | 225.8 | 217.3 | 181.3 | 180.9 | 216 | 216.3 | 236.2 | 129.4 | 122.8 | 91.2 | 86.8 | 78.8 | 144.2 | 60.1 | 39.4 | 23.8 | 32.7 | 23.2 | 25 | 17.2 | 19.3 | 19.7 | 11.1 | 10.7 | 11.5 | 9.6 | 8.8 | 8.3 | 10.1 | 8.3 | 11.9 | 10.2 | 7.6 | 10.3 | 8.9 | 8.8 | 18.4 | 6.4 | 6.7 | 7.6 | 16.5 | 5.1 | 4.9 | 6.3 | 4 | 0 | 0 |
Totaal kortlopende verplichtingen
| 723 | 1,691 | 1,800 | 1,866 | 1,050 | 502 | 502 | 1,470 | 1,384 | 1,383 | 1,300 | 1,332 | 1,524 | 1,243 | 1,364 | 1,362 | 1,416 | 1,426 | 1,644 | 1,672 | 3,380 | 2,889 | 2,504 | 1,132 | 2,299 | 2,200 | 2,092 | 1,004 | 2,470 | 2,380 | 2,447 | 2,428 | 2,720 | 2,528 | 3,478 | 4,031 | 4,025 | 4,137 | 4,393 | 4,027 | 4,878 | 5,801 | 5,817 | 5,699 | 6,151 | 5,950 | 5,754 | 5,710 | 5,326 | 4,594 | 4,832 | 4,213 | 4,038.155 | 3,774.932 | 2,992.309 | 2,582.979 | 2,768.112 | 2,750.74 | 2,953.478 | 2,796.888 | 2,748.614 | 2,240.471 | 2,047.773 | 3,022.093 | 2,639.991 | 1,449 | 1,661.26 | 2,202.365 | 1,732.873 | 1,513.291 | 2,408.419 | 2,043.145 | 2,029.067 | 1,998.556 | 1,798.173 | 1,998.141 | 2,250.597 | 1,224.97 | 659.37 | 660.006 | 692.737 | 639.584 | 805.638 | 782.342 | 1,046.587 | 963.157 | 905.525 | 877.477 | 879.556 | 835.674 | 828.903 | 759.597 | 823.187 | 861.044 | 638.521 | 462.716 | 450.462 | 553.897 | 739.033 | 666.1 | 608 | 548.2 | 514.5 | 556.8 | 635 | 649.2 | 421.3 | 314.2 | 255.1 | 219.7 | 176.8 | 233.1 | 163 | 141.3 | 99.5 | 97.1 | 77.7 | 114.3 | 83.6 | 70.5 | 69.5 | 44.5 | 57.5 | 99.6 | 97.5 | 72.3 | 67.3 | 65.3 | 42 | 34.6 | 36.6 | 51.9 | 58.2 | 64.5 | 48.9 | 59.7 | 36.5 | 32.8 | 31.7 | 29.4 | 26.4 | 22.2 | 13 | 9.5 | 0.7 | 0.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,627 | 1,588 | 1,588 | 1,846 | 1,864 | 2,118 | 2,197 | 2,320 | 2,480 | 2,487 | 2,546 | 2,544 | 2,566 | 2,754 | 2,761 | 2,778 | 2,785 | 2,343 | 2,149 | 2,151 | 59 | 7,366 | 7,606 | 7,605 | 7,626 | 7,634 | 7,639 | 7,541 | 7,530 | 7,538 | 7,299 | 7,403 | 6,937 | 6,943 | 5,846 | 5,879 | 6,020 | 6,268 | 6,278 | 6,798 | 7,004 | 7,021 | 7,039 | 7,061 | 7,065 | 7,087 | 7,032 | 7,049 | 7,300 | 7,311 | 5,989 | 6,286 | 6,266.19 | 6,256.711 | 6,526.464 | 6,529.998 | 6,694.963 | 6,005.472 | 5,844.61 | 5,847.258 | 5,851.678 | 5,805.036 | 5,804.442 | 4,564.255 | 4,544.11 | 4,539.706 | 4,563.579 | 3,066.335 | 3,064.508 | 3,072.43 | 1,569.669 | 1,564.6 | 1,571.374 | 977.292 | 981.383 | 632.071 | 624.482 | 828.971 | 1,407.545 | 1,404.431 | 1,395.421 | 1,376.057 | 1,388.206 | 1,379.611 | 1,119.614 | 1,520.187 | 1,518.644 | 1,513.907 | 583.838 | 1,506.173 | 1,496.499 | 1,499.794 | 1,155.626 | 1,148.606 | 1,132.954 | 1,132.676 | 1,134.23 | 1,127.55 | 626.983 | 629.1 | 627.5 | 631 | 230.1 | 229.7 | 647.1 | 649.5 | 444.6 | 445.7 | 165 | 138.5 | 126.5 | 126.7 | 126.5 | 123.8 | 124.8 | 126.8 | 128.6 | 125.7 | 124.9 | 125.7 | 126.7 | 124.8 | 127.3 | 39 | 38.4 | 37.9 | 38 | 37.3 | 37.2 | 37.4 | 37.6 | 5.9 | 8.1 | 8.6 | 8.7 | 7.6 | 12.5 | 11.8 | 8.9 | 9.3 | 4.4 | 4.8 | 2.2 | 2.9 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3 | 3 | 4 | 5 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -3 | 167 | 165 | -5 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.576 | 0 | 0 | 0 | 197.494 | 230.47 | 227.837 | 109.2 | 136.208 | 115.082 | 55.467 | 55.838 | 88.476 | 136.663 | 32.767 | 35.303 | 30.58 | 41.948 | 24.319 | 20.21 | 19.416 | 42.292 | 37.448 | 26.253 | 34.399 | 24.288 | 95.792 | 94.461 | 94.967 | 115.157 | 123.238 | 136.028 | 164.451 | 205.894 | 212.572 | 197.9 | 186.6 | 160.5 | 165.4 | 140.2 | 148.8 | 118.6 | 128.2 | 95.6 | 79 | 38.5 | 27.3 | 39.9 | 38.9 | 28.5 | 34.7 | 33 | 32.9 | 32 | 32 | 31 | 37.2 | 32 | 30.2 | 29.7 | 30.9 | 29.6 | 28.5 | 28.1 | 26.8 | 24.9 | 23.5 | 25.1 | 25.2 | 25.1 | 22.9 | 23 | 23.2 | 15.7 | 15.2 | 14.2 | 14.3 | 9.3 | 8.9 | 7.7 | 6.8 | 6 | 6 |
Overige niet-vlottende verplichtingen
| 770 | 422 | 433 | 434 | 632 | 394 | -1,695 | 379 | 371 | 374 | 412 | 402 | 411 | 404 | 349 | 357 | 340 | 335 | 509 | 554 | 8,109 | 515 | 515 | 963 | 421 | 457 | 501 | 0 | 629 | 610 | 725 | 765 | 595 | 454 | 533 | 512 | 1,000 | 982 | 954 | 1,031 | 903 | 941 | 1,003 | 1,014 | 1,140 | 1,156 | 1,197 | 1,218 | 1,240 | 1,187 | 1,119 | 1,133 | 466.358 | 551.771 | 590.765 | 553.83 | 434.843 | 383.871 | 383.547 | 423.333 | 368.401 | 487.535 | 597.181 | 295.54 | 553.951 | 572.578 | 567.845 | 318.044 | 329.787 | 300.416 | 233.343 | 220.496 | 219.879 | 231.662 | 214.667 | 194.799 | 173.86 | 134.814 | 136.897 | 135.076 | 113.744 | 125.078 | 111.591 | 110.775 | 115.727 | 96.283 | 96.305 | 94.71 | 1,031.799 | 96.758 | 101.43 | 99.517 | 81.866 | 71.876 | 71.705 | 164.755 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 402.5 | 0 | -0.1 | 0 | 0 | 23.9 | 25 | 0 | 0 | 4.8 | 5.5 | 6.2 | 6.2 | 6.8 | 7.7 | 5.4 | 6.4 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0.9 | 0 | -0.1 | 0.1 | 1.9 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 8.4 | 8.3 | 6.3 | 10.6 |
Totaal niet-vlottende verplichtingen
| 2,397 | 2,180 | 2,190 | 2,280 | 2,496 | 2,512 | 502 | 2,699 | 2,851 | 2,861 | 2,958 | 2,946 | 2,977 | 3,158 | 3,110 | 3,135 | 3,125 | 2,678 | 2,658 | 2,705 | 8,168 | 7,881 | 8,121 | 8,568 | 8,047 | 8,091 | 8,140 | 7,541 | 8,159 | 8,148 | 8,024 | 8,168 | 7,532 | 7,397 | 6,379 | 6,391 | 7,020 | 7,250 | 7,232 | 7,829 | 7,907 | 7,962 | 8,042 | 8,075 | 8,205 | 8,243 | 8,229 | 8,267 | 8,540 | 8,498 | 7,108 | 7,419 | 6,732.548 | 6,808.482 | 7,117.229 | 7,083.828 | 7,129.806 | 6,389.343 | 6,228.157 | 6,270.591 | 6,220.079 | 6,292.571 | 6,401.623 | 5,088.371 | 5,098.061 | 5,112.284 | 5,131.424 | 3,581.873 | 3,624.765 | 3,600.683 | 1,912.212 | 1,921.304 | 1,906.335 | 1,264.421 | 1,251.888 | 915.346 | 935.005 | 996.552 | 1,579.745 | 1,570.087 | 1,551.113 | 1,525.454 | 1,520.007 | 1,509.802 | 1,277.633 | 1,653.918 | 1,641.202 | 1,643.016 | 1,639.925 | 1,698.723 | 1,692.39 | 1,694.278 | 1,352.649 | 1,343.72 | 1,340.687 | 1,461.882 | 1,340.124 | 1,340.122 | 824.883 | 815.7 | 788.1 | 796.3 | 370.4 | 781 | 765.7 | 777.6 | 540.2 | 524.7 | 227.4 | 190.8 | 166.4 | 165.6 | 159.8 | 164 | 164 | 165.9 | 167.4 | 165.4 | 161.3 | 169.3 | 158.6 | 155 | 156.9 | 69.9 | 68 | 66.3 | 65.9 | 64.1 | 62.1 | 60.9 | 62.7 | 32 | 33.2 | 31.4 | 31.8 | 32.7 | 28.2 | 27.1 | 23.1 | 23.5 | 13.7 | 13.7 | 18.3 | 18 | 12.3 | 16.6 |
Totaal passiva
| 3,120 | 3,871 | 3,990 | 4,146 | 3,546 | 502 | 1,004 | 4,169 | 4,235 | 4,244 | 4,258 | 4,278 | 4,501 | 4,401 | 4,474 | 4,497 | 4,541 | 4,104 | 4,302 | 4,377 | 11,548 | 10,770 | 10,625 | 9,700 | 10,346 | 10,291 | 10,232 | 8,545 | 10,629 | 10,528 | 10,471 | 10,596 | 10,252 | 9,925 | 9,857 | 10,422 | 11,045 | 11,387 | 11,625 | 11,856 | 12,785 | 13,763 | 13,859 | 13,774 | 14,356 | 14,193 | 13,983 | 13,977 | 13,866 | 13,092 | 11,940 | 11,632 | 10,770.703 | 10,583.414 | 10,109.538 | 9,666.807 | 9,897.918 | 9,140.083 | 9,181.635 | 9,067.479 | 8,968.693 | 8,533.042 | 8,449.396 | 8,110.464 | 7,738.052 | 6,561.284 | 6,792.684 | 5,784.238 | 5,357.638 | 5,113.974 | 4,320.631 | 3,964.449 | 3,935.402 | 3,262.977 | 3,050.061 | 2,913.487 | 3,185.602 | 2,221.522 | 2,239.115 | 2,230.093 | 2,243.85 | 2,165.038 | 2,325.645 | 2,292.144 | 2,324.22 | 2,617.075 | 2,546.727 | 2,520.493 | 2,519.481 | 2,534.397 | 2,521.293 | 2,453.875 | 2,175.836 | 2,204.764 | 1,979.208 | 1,924.598 | 1,790.586 | 1,894.019 | 1,563.916 | 1,481.8 | 1,396.1 | 1,344.5 | 884.9 | 1,337.8 | 1,400.7 | 1,426.8 | 961.5 | 838.9 | 482.5 | 410.5 | 343.2 | 398.7 | 322.8 | 305.3 | 263.5 | 263 | 245.1 | 279.7 | 244.9 | 239.8 | 228.1 | 199.5 | 214.4 | 169.5 | 165.5 | 138.6 | 133.2 | 129.4 | 104.1 | 95.5 | 99.3 | 83.9 | 91.4 | 95.9 | 80.7 | 92.4 | 64.7 | 59.9 | 54.8 | 52.9 | 40.1 | 35.9 | 31.3 | 27.5 | 13 | 17.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 45 | 47 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 1,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 777 | 775 | 775 | 775 | 775 | 775 | 775 | 775 | 775 | 769 | 769.254 | 763.163 | 763.163 | 761.077 | 761.077 | 761.077 | 761.077 | 761.077 | 761.109 | 728.889 | 728.869 | 728.689 | 728.266 | 728.181 | 363.814 | 363.602 | 363.344 | 362.715 | 362.023 | 361.921 | 361.812 | 361.662 | 360.55 | 358.973 | 178.485 | 146.474 | 146.273 | 145.279 | 144.227 | 142.572 | 142.22 | 141.422 | 141.393 | 131.332 | 130.946 | 130.799 | 130.127 | 130.127 | 130.828 | 129.852 | 126.577 | 126.171 | 122.275 | 121.956 | 121.335 | 120.57 | 120.379 | 120.2 | 120 | 108.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,579 | -1,717 | -1,842 | -1,954 | -2,094 | -2,217 | -2,299 | -2,371 | -2,443 | -2,471 | -2,477 | -2,397 | -2,236 | -2,141 | -2,063 | -1,947 | -1,747 | -1,573 | -992 | -26 | -10,289 | -9,468 | -9,152 | -8,671 | -6,568 | -6,369 | -6,105 | -5,763 | -3,825 | -3,569 | -3,398 | -2,950 | -2,401 | -621 | -56 | 442 | 1,650 | 1,820 | 2,309 | 2,427 | 2,902 | 2,825 | 2,970 | 3,011 | 3,282 | 3,260 | 3,378 | 3,356 | 3,478 | 3,408 | 4,475 | 4,352 | 4,700.272 | 4,518.144 | 4,408.046 | 4,348.845 | 4,895.374 | 4,750.528 | 4,777.092 | 4,817.101 | 4,808.242 | 4,730.868 | 4,688.887 | 4,524.085 | 4,175.967 | 3,805.367 | 3,434.383 | 3,170.182 | 2,839.171 | 2,546.458 | 2,381.148 | 2,099.307 | 1,827.305 | 1,593.102 | 1,406.255 | 1,202.938 | 959.188 | 911.302 | 816.114 | 735.518 | 601.963 | 531.866 | 457.977 | 405.372 | 358.491 | 324.449 | 295.621 | 262.02 | 258.903 | 165.674 | 313.269 | 268.05 | 213.526 | 153.345 | 96.909 | 53.399 | 137.011 | 114.727 | 592.845 | 586.3 | 596.6 | 607.7 | 609.7 | 607.2 | 631.4 | 588.6 | 263.2 | 231.9 | 213.8 | 191.7 | 172.7 | 158.3 | 79.3 | 69.6 | 64.5 | 60.2 | 55.8 | 52.2 | 50.5 | 48.9 | 46.9 | 45.2 | 45.1 | 48 | 46.1 | 43.9 | 42.9 | 42.1 | 42.7 | 42.5 | 42.5 | 41.9 | 40.5 | 38.5 | 37.5 | 36.1 | 8.3 | 6.9 | 6.1 | 4.5 | 3.2 | 2.8 | 1.6 | 0.7 | -2 | -2.8 |
Overige gereserveerde algehele resultaten
| -32 | -52 | -52 | -28 | -64 | -29 | -19 | -22 | -27 | 24 | -35 | -35 | -43 | -32 | -47 | -43 | -63 | -57 | -86 | 9 | -1,703 | -1,683 | -1,713 | -1,746 | -1,688 | -1,679 | -1,514 | -1,519 | -1,489 | -1,577 | -1,567 | -1,610 | -1,549 | -1,507 | -1,498 | -1,641 | -1,447 | -1,090 | -1,204 | -881 | -430 | -223 | -389 | -187 | -63 | -159 | 14 | 163 | 163 | -52 | 252 | 70 | 80.86 | 349.343 | 330.638 | 152.118 | 143.123 | -0.795 | 94.26 | 114.742 | 46.657 | -101.587 | -315.369 | -266.761 | 277.169 | 468.341 | 434.765 | 437.788 | 365.193 | 236.758 | 124.163 | 119.153 | 178.69 | 160.808 | 108.612 | 92.652 | 166.342 | 84.916 | 122.295 | 129.291 | 14.139 | -10.694 | 16.083 | 20.734 | -30.463 | -30.061 | -122.79 | -147.9 | -176.134 | -165.919 | -195.467 | -177.204 | -151.979 | -153.135 | -143.667 | -126.642 | -128.925 | -97.749 | -100.058 | -89.8 | -86.8 | -81.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,967 | 2,997 | 1,885 | 2,906 | 2,921 | 2,918 | 2,904 | 2,944 | 2,942 | 2,938 | 2,938 | 2,928 | 2,926 | 2,932 | 2,897 | 2,927 | 2,933 | 2,935 | 2,897 | 2,897 | 6,729 | 6,724 | 6,719 | 6,711 | 6,702 | 6,688 | 6,676 | 6,655 | 6,641 | 6,612 | 6,599 | 6,571 | 6,273 | 6,250 | 6,144 | 5,502 | 5,480 | 5,441 | 5,423 | 5,411 | 5,390 | 5,374 | 4,569 | 4,563 | 4,546 | 4,525 | 4,496 | 4,492 | 4,466 | 4,457 | 4,410 | 4,341 | 4,321.935 | 4,231.672 | 4,149.137 | 4,138.891 | 4,117.363 | 4,092.97 | 4,066.732 | 4,026.752 | 4,019.22 | 3,391.28 | 3,309.674 | 3,299.635 | 3,201.876 | 3,167.081 | 3,458.488 | 3,435.147 | 3,514.056 | 3,469.494 | 3,489.865 | 3,594.418 | 3,593.815 | 3,847.712 | 3,954.177 | 4,012.254 | 4,152.636 | 2,398.109 | 2,376.205 | 2,303.301 | 2,257.262 | 2,189.78 | 2,173.619 | 2,140.54 | 2,136.841 | 1,745.547 | 1,732.748 | 1,729.577 | 1,970.251 | 1,970.251 | 1,700.725 | 1,617.542 | 1,510.161 | 1,489.532 | 1,293.553 | 1,289.745 | 1,285.913 | 1,225.384 | 1,223.999 | 1,216.7 | 1,222.4 | 868.1 | 871.5 | 886.7 | 892.1 | 906.9 | 325.8 | 295.3 | 295 | 294.1 | 295.1 | 295.8 | 293.4 | 175.8 | 167.9 | 167.9 | 160 | 96.7 | 60.7 | 62 | 64 | 63.8 | 64.6 | 59.7 | 58.1 | 58.9 | 59.1 | 59.1 | 59.4 | 59.6 | 59.9 | 59.2 | 60.1 | 42 | 41.8 | 40.5 | 41.7 | 41.6 | 22 | 22 | 21.7 | 21.6 | 21.6 | 21.6 | 21.6 | 26.3 |
Totaal eigen vermogen van aandeelhouders
| 1,356 | 1,228 | 1,091 | 924 | 763 | 672 | 586 | 551 | 472 | 491 | 426 | 496 | 647 | 759 | 787 | 937 | 1,123 | 1,305 | 1,819 | 2,880 | -5,262 | -4,426 | -4,145 | -3,666 | -1,508 | -1,312 | -898 | -626 | 1,328 | 1,467 | 1,635 | 2,012 | 2,324 | 4,123 | 4,591 | 4,304 | 5,684 | 6,172 | 6,529 | 6,958 | 7,863 | 7,977 | 7,927 | 8,162 | 8,540 | 8,401 | 8,663 | 8,786 | 8,882 | 8,588 | 9,912 | 9,532 | 9,872.321 | 9,862.322 | 9,650.984 | 9,400.931 | 9,916.937 | 9,603.78 | 9,699.161 | 9,719.672 | 9,635.228 | 8,749.45 | 8,412.061 | 8,285.648 | 8,383.278 | 8,168.97 | 7,691.45 | 7,406.719 | 7,081.764 | 6,615.425 | 6,357.199 | 6,174.799 | 5,961.622 | 5,963.284 | 5,829.594 | 5,666.817 | 5,456.651 | 3,540.801 | 3,460.887 | 3,313.389 | 3,017.591 | 2,853.524 | 2,789.899 | 2,708.068 | 2,606.262 | 2,171.267 | 2,036.525 | 1,974.496 | 2,183.147 | 2,100.133 | 1,949.355 | 1,838.24 | 1,698.285 | 1,615.913 | 1,369.07 | 1,338.458 | 1,415.334 | 1,362.932 | 1,837.165 | 1,833.4 | 1,852.2 | 1,502.6 | 1,481.2 | 1,493.9 | 1,523.5 | 1,495.5 | 589 | 527.2 | 508.8 | 485.8 | 467.8 | 454.1 | 372.7 | 245.4 | 232.4 | 228.1 | 215.8 | 148.9 | 111.2 | 110.9 | 110.9 | 109 | 109.7 | 107.7 | 104.2 | 102.8 | 102 | 101.2 | 102.1 | 102.1 | 102.4 | 101.1 | 100.6 | 80.5 | 79.3 | 76.6 | 50 | 48.5 | 28.1 | 26.5 | 24.9 | 24.4 | 23.2 | 22.3 | 19.6 | 23.5 |
Totaal eigen vermogen
| 1,367 | 1,240 | 1,100 | 922 | 784 | 699 | 605 | 567 | 491 | 516 | 456 | 520 | 673 | 792 | 821 | 967 | 1,159 | 1,343 | 1,863 | 2,916 | -5,224 | -4,389 | -4,106 | -3,627 | -1,463 | -1,265 | -854 | -571 | 1,384 | 1,524 | 1,691 | 2,068 | 2,383 | 4,187 | 4,659 | 4,365 | 5,754 | 6,247 | 6,598 | 7,033 | 7,942 | 8,050 | 7,971 | 8,203 | 8,581 | 8,439 | 8,698 | 8,818 | 8,915 | 8,611 | 9,933 | 9,553 | 9,896.573 | 9,921.214 | 9,712.383 | 9,464.847 | 9,986.525 | 9,674.644 | 9,776.124 | 9,798.704 | 9,716.597 | 8,832.617 | 8,495.754 | 8,366.049 | 8,460.859 | 8,235.258 | 7,691.45 | 7,406.719 | 7,081.764 | 6,615.425 | 6,357.199 | 6,174.799 | 5,961.622 | 5,963.284 | 5,829.594 | 5,666.817 | 5,456.651 | 3,540.801 | 3,460.887 | 3,313.389 | 3,017.591 | 2,853.524 | 2,789.899 | 2,708.068 | 2,606.262 | 2,171.267 | 2,036.525 | 1,974.496 | 2,183.147 | 2,100.133 | 1,949.355 | 1,842.487 | 1,701.729 | 1,620.565 | 1,370.179 | 1,536.981 | 1,614.642 | 1,562.008 | 2,036.13 | 2,032 | 2,047.4 | 1,696.6 | 2,152.5 | 1,493.9 | 1,523.5 | 1,495.5 | 589 | 527.2 | 508.8 | 485.8 | 467.8 | 454.1 | 372.7 | 245.4 | 232.4 | 228.1 | 215.8 | 148.9 | 111.2 | 110.9 | 110.9 | 109 | 109.7 | 107.7 | 104.2 | 102.8 | 102 | 101.2 | 102.1 | 102.1 | 102.4 | 101.1 | 100.6 | 80.5 | 81.2 | 77.9 | 50.8 | 49.2 | 42.8 | 41.8 | 38.7 | 39.3 | 23.2 | 22.3 | 19.6 | 23.5 |
Totaal passiva en aandeelhoudersvermogen
| 4,476 | 5,111 | 5,090 | 5,068 | 4,309 | 4,648 | 4,709 | 4,720 | 4,707 | 4,735 | 4,684 | 4,774 | 5,148 | 5,160 | 5,295 | 5,434 | 5,664 | 5,409 | 6,165 | 7,293 | 6,324 | 6,381 | 6,519 | 6,034 | 8,838 | 8,979 | 9,334 | 7,974 | 12,013 | 12,052 | 12,162 | 12,664 | 12,635 | 14,112 | 14,516 | 14,787 | 16,799 | 17,634 | 18,223 | 18,889 | 20,727 | 21,813 | 21,830 | 21,977 | 22,937 | 22,632 | 22,681 | 22,795 | 22,781 | 21,703 | 21,873 | 21,185 | 20,667.276 | 20,504.628 | 19,821.921 | 19,131.654 | 19,884.443 | 18,814.727 | 18,957.759 | 18,866.183 | 18,685.29 | 17,365.659 | 16,945.15 | 16,476.513 | 16,198.911 | 14,796.542 | 14,484.134 | 13,190.957 | 12,439.402 | 11,729.399 | 10,677.83 | 10,139.248 | 9,897.024 | 9,226.261 | 8,879.655 | 8,580.304 | 8,642.253 | 5,762.323 | 5,700.002 | 5,543.482 | 5,261.441 | 5,018.562 | 5,115.544 | 5,000.212 | 4,930.482 | 4,788.342 | 4,583.252 | 4,494.989 | 4,702.628 | 4,634.53 | 4,470.648 | 4,296.362 | 3,877.565 | 3,825.329 | 3,349.387 | 3,461.579 | 3,405.228 | 3,456.027 | 3,600.046 | 3,513.8 | 3,443.5 | 3,041.1 | 3,037.4 | 2,831.7 | 2,924.2 | 2,922.3 | 1,550.5 | 1,366.1 | 991.3 | 896.3 | 811 | 852.8 | 695.5 | 550.7 | 495.9 | 491.1 | 460.9 | 428.6 | 356.1 | 350.7 | 339 | 308.5 | 324.1 | 277.2 | 269.7 | 241.4 | 235.2 | 230.6 | 206.2 | 197.6 | 201.7 | 185 | 192 | 176.4 | 161.9 | 170.3 | 115.5 | 109.1 | 97.6 | 94.7 | 78.8 | 75.2 | 54.5 | 49.8 | 32.6 | 40.9 |