WEX Inc.
NYSE:WEX
180.08 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 665.5 | 673.5 | 652.7 | 663.3 | 651.4 | 621.3 | 612 | 618.61 | 616.129 | 598.237 | 517.535 | 497.538 | 482.764 | 459.483 | 410.757 | 398.99 | 382.116 | 347.084 | 431.679 | 440.045 | 459.963 | 441.807 | 381.876 | 381.196 | 382.69 | 370.876 | 354.829 | 331.305 | 324.002 | 303.884 | 291.357 | 290.84 | 287.756 | 233.936 | 205.928 | 212.642 | 226.057 | 213.653 | 202.285 | 211.864 | 222.134 | 201.581 | 182.068 | 182.283 | 191.525 | 178.285 | 165.37 | 168.998 | 160.967 | 153.064 | 140.122 | 139.836 | 151.878 | 141.272 | 120.09 | 114.896 | 100.229 | 91.435 | 83.846 | 83.78 | 86.642 | 78.626 | 69.176 | 80.867 | 108.531 | 111.238 | 92.946 | 90.681 | 87.652 | 85.973 | 71.822 | 70.756 | 79.689 | 76.164 | 64.638 | 64.425 | 67.395 | 57.311 | 52.202 | 618.61 | 616.129 |
Kosten van de omzet
| 249.3 | 290.1 | 292 | 290 | 235.1 | 235 | 247.3 | 251.832 | 252.112 | 224.307 | 202.199 | 192.743 | 179.93 | 171.651 | 157.785 | 168.571 | 156.872 | 161.9 | 185.832 | 180.085 | 165.679 | 160.773 | 153.233 | 137.57 | 144.114 | 131.76 | 134.891 | 132.393 | 161.588 | 144.806 | 138.443 | 136.871 | 143.068 | 118.72 | 106.377 | 107.293 | 102.922 | 99.056 | 95.089 | 100.485 | 100.367 | 81.914 | 81.533 | 73.587 | 77.867 | 74.389 | 69.859 | 75.124 | 34.304 | 30.428 | 25.302 | 18.754 | 25.835 | 23.041 | 17.995 | 15.185 | 19.719 | 13.384 | 10.961 | 76.93 | 26.609 | 24.996 | 9.335 | 24.818 | 19.527 | 24.176 | 17.414 | 30.389 | 19.899 | 17.691 | 19.195 | -23.296 | 18.549 | 18.573 | 1.592 | 0 | 1.569 | 1.432 | 1.442 | 7.195 | 7.887 |
Brutowinst
| 416.2 | 383.4 | 360.7 | 373.3 | 416.3 | 386.3 | 364.7 | 366.778 | 364.017 | 373.93 | 315.336 | 304.795 | 302.834 | 287.832 | 252.972 | 230.419 | 225.244 | 185.184 | 245.847 | 259.96 | 294.284 | 281.034 | 228.643 | 243.626 | 238.576 | 239.116 | 219.938 | 198.912 | 162.414 | 159.078 | 152.914 | 153.969 | 144.688 | 115.216 | 99.551 | 105.349 | 123.135 | 114.597 | 107.196 | 111.379 | 121.767 | 119.667 | 100.535 | 108.696 | 113.658 | 103.896 | 95.511 | 93.874 | 126.663 | 122.636 | 114.82 | 121.082 | 126.043 | 118.231 | 102.095 | 99.711 | 80.51 | 78.051 | 72.885 | 6.85 | 60.033 | 53.63 | 59.841 | 56.049 | 89.004 | 87.062 | 75.532 | 60.292 | 67.753 | 68.282 | 52.627 | 94.052 | 61.14 | 57.591 | 63.046 | 64.425 | 65.826 | 55.879 | 50.76 | 611.415 | 608.242 |
Brutowinstmarge
| 0.625 | 0.569 | 0.553 | 0.563 | 0.639 | 0.622 | 0.596 | 0.593 | 0.591 | 0.625 | 0.609 | 0.613 | 0.627 | 0.626 | 0.616 | 0.578 | 0.589 | 0.534 | 0.57 | 0.591 | 0.64 | 0.636 | 0.599 | 0.639 | 0.623 | 0.645 | 0.62 | 0.6 | 0.501 | 0.523 | 0.525 | 0.529 | 0.503 | 0.493 | 0.483 | 0.495 | 0.545 | 0.536 | 0.53 | 0.526 | 0.548 | 0.594 | 0.552 | 0.596 | 0.593 | 0.583 | 0.578 | 0.555 | 0.787 | 0.801 | 0.819 | 0.866 | 0.83 | 0.837 | 0.85 | 0.868 | 0.803 | 0.854 | 0.869 | 0.082 | 0.693 | 0.682 | 0.865 | 0.693 | 0.82 | 0.783 | 0.813 | 0.665 | 0.773 | 0.794 | 0.733 | 1.329 | 0.767 | 0.756 | 0.975 | 1 | 0.977 | 0.975 | 0.972 | 0.988 | 0.987 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 78.7 | 0 | 0 | 0 | 77.997 | 0 | 0 | 0 | 74.189 | 0 | 0 | 0 | 72.363 | 0 | 0 | 0 | 57.821 | 0 | 0 | 0 | 38.632 | 0 | 0 | 0 | 32.582 | 0 | 0 | 0 | 27.581 | 0 | 0 | 0 | 20.316 | 0 | 0 | 0 | 18.661 | 0 | 0 | 0 | 18.83 | 0 | 0 | 0 | 20.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.661 | 2.424 | 2.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 92.1 | 101 | 88.5 | 116.3 | 116.6 | 106.2 | 88.9 | 95.25 | 86.506 | 83.482 | 78.663 | 81.418 | 79.486 | 79.543 | 86.431 | 94.677 | 73.131 | 62.265 | 62.036 | 69.732 | 65.423 | 76.247 | 64.405 | 55.172 | 51.799 | 48.488 | 55.309 | 48.903 | 6.526 | 6.459 | 6.367 | 11.863 | 7.271 | 6.113 | 5.712 | 9.396 | 5.24 | 5.034 | 4.997 | 8.808 | 5.362 | 3.761 | 4.366 | 7.451 | 3.822 | 4.191 | 3.805 | 12.202 | 31.855 | 33.177 | 31.531 | 33.19 | 30.149 | 29.23 | 28.959 | 29.568 | 25.927 | 22.49 | 21.664 | -49.688 | 20.64 | 20.228 | 20.241 | 0 | 16.537 | 20.314 | 18.97 | 8.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.25 | 86.506 |
Verkoop- en marketingkosten
| 80.9 | 93.7 | 85.3 | 86.2 | 82.8 | 78.9 | 79.9 | 76.566 | 80.882 | 80.44 | 73.945 | 72.901 | 82.225 | 85.605 | 78.347 | 78.566 | 64.592 | 54.744 | 68.782 | 49.23 | 73.689 | 72.831 | 64.119 | 60.385 | 54.611 | 57.697 | 56.541 | 41.928 | 41.585 | 39.983 | 40.158 | 5.468 | 0 | 0 | 0 | 4.378 | 0 | 0 | 0 | 4.227 | 0 | 0 | 0 | 3.758 | 0 | 0 | 0 | 10.155 | 0 | 0 | 0 | 9.713 | 0 | 0 | 0 | 13.728 | 0 | 0 | 0 | 4.974 | -18.68 | -18.259 | 0 | 5.283 | -3.179 | -5.287 | 0 | 4.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.566 | 80.882 |
Verkoop-, algemene en administratieve kosten
| 173 | 213.9 | 196.2 | 214.8 | 199.4 | 185.1 | 168.8 | 171.816 | 167.388 | 163.922 | 152.608 | 154.319 | 161.711 | 165.148 | 164.778 | 173.243 | 137.723 | 117.009 | 130.818 | 118.962 | 139.112 | 149.078 | 128.524 | 115.557 | 106.41 | 106.185 | 111.85 | 90.831 | 6.526 | 6.459 | 6.367 | 17.331 | 7.271 | 6.113 | 5.712 | 13.774 | 5.24 | 5.034 | 4.997 | 13.035 | 5.362 | 3.761 | 4.366 | 11.209 | 3.822 | 4.191 | 3.805 | 12.202 | 31.855 | 33.177 | 31.531 | 50.468 | 30.149 | 29.23 | 28.959 | 43.296 | 25.927 | 22.49 | 21.664 | -38.872 | 1.96 | 1.969 | 20.241 | -19.373 | 13.358 | 15.027 | 18.97 | 13.165 | 6.798 | 17.201 | 17.723 | 49.734 | 8.621 | 5.939 | 29.374 | 36.965 | 22.673 | 21.926 | 28.715 | 171.816 | 167.388 |
Overige kosten
| 46.9 | 46.9 | 0 | -41.6 | 0 | 0 | 41.6 | 39.813 | 38.855 | 38.877 | 40.454 | 42.117 | 3.617 | 40.406 | 37.653 | 0.491 | 39.314 | 39.393 | 40.2 | 0.932 | 36.861 | 37.219 | 31.184 | -0.775 | 29.054 | 30.02 | 29.726 | 15.259 | 7.382 | 4.464 | 4.848 | -0.395 | -0.168 | 1.505 | 1.386 | 0.511 | 1.634 | 1.357 | 1.579 | 0.025 | -1.356 | 1.599 | 1.288 | -0.183 | 0.15 | 1.082 | 1.147 | -2.089 | 1.243 | 1.076 | 1.111 | 0 | 1.449 | 1.461 | 1.278 | 0 | 1.255 | 1.429 | 1.442 | 8.3 | 2.759 | 3.314 | 4.816 | 29.71 | 9.581 | 9.278 | 8.808 | 29.375 | 9.158 | 8.946 | 6.921 | 23.415 | 6.911 | 6.042 | 4.607 | 0 | 4.139 | 3.192 | 2.261 | 0 | 0 |
Bedrijfskosten
| 219.9 | 213.9 | 196.2 | 214.8 | 241.4 | 226.9 | 210.4 | 211.629 | 206.243 | 202.799 | 193.062 | 196.436 | 202.012 | 205.554 | 202.431 | 211.67 | 177.037 | 156.402 | 171.018 | 156.102 | 175.973 | 186.297 | 159.708 | 146.61 | 135.464 | 136.205 | 141.576 | 124.66 | 94.052 | 93.646 | 91.678 | 106.311 | 87.589 | 57.596 | 56.835 | 54.963 | 55.435 | 51.679 | 51.612 | 49.858 | 46.406 | 39.338 | 38.998 | 37.461 | 35.765 | 36.815 | 34.981 | 44.375 | 74.143 | 58.68 | 47.891 | 69.256 | 59.35 | 55.595 | 45.587 | 43.517 | 43.063 | 37.275 | 39.25 | -25.643 | 20.928 | 17.944 | 35.701 | 2.042 | 34.602 | 36.114 | 38.464 | 20.752 | 24.751 | 25.635 | 25.724 | 65.501 | 22.007 | 19.079 | 35.731 | 18.721 | 33.325 | 24.61 | 30.687 | 171.816 | 167.388 |
Bedrijfsresultaat
| 196.4 | 169.5 | 164.5 | 158.5 | 174.9 | 159.4 | 154.3 | 155.149 | 157.774 | 171.131 | 122.274 | 108.359 | 100.822 | 82.278 | 50.541 | -197.129 | 1.845 | 28.782 | 74.829 | 103.858 | 118.311 | 94.737 | 68.935 | 93.791 | 100.688 | 102.911 | 78.362 | 67.214 | 63.723 | 47.581 | 60.752 | 47.798 | 54.568 | 51.635 | 41.127 | 49.89 | 67.745 | 62.918 | 48.24 | 61.842 | 102.53 | 80.329 | 61.537 | 71.235 | 77.893 | 67.081 | 60.53 | 49.499 | 51.277 | 62.88 | 57.963 | 60.733 | 65.244 | 61.175 | 46.172 | 42.98 | 36.192 | 39.347 | 32.193 | 30.108 | 36.346 | 32.372 | 19.324 | 19.014 | 54.402 | 50.948 | 37.068 | 39.54 | 43.002 | 42.647 | 26.903 | 28.551 | 39.133 | 38.512 | 28.907 | 45.704 | 34.07 | 32.701 | 21.515 | 155.149 | 21.288 |
Bedrijfsresultaat ratio
| 0.295 | 0.252 | 0.252 | 0.239 | 0.268 | 0.257 | 0.252 | 0.251 | 0.256 | 0.286 | 0.236 | 0.218 | 0.209 | 0.179 | 0.123 | -0.494 | 0.005 | 0.083 | 0.173 | 0.236 | 0.257 | 0.214 | 0.181 | 0.246 | 0.263 | 0.277 | 0.221 | 0.203 | 0.197 | 0.157 | 0.209 | 0.164 | 0.19 | 0.221 | 0.2 | 0.235 | 0.3 | 0.294 | 0.238 | 0.292 | 0.462 | 0.398 | 0.338 | 0.391 | 0.407 | 0.376 | 0.366 | 0.293 | 0.319 | 0.411 | 0.414 | 0.434 | 0.43 | 0.433 | 0.384 | 0.374 | 0.361 | 0.43 | 0.384 | 0.359 | 0.419 | 0.412 | 0.279 | 0.235 | 0.501 | 0.458 | 0.399 | 0.436 | 0.491 | 0.496 | 0.375 | 0.404 | 0.491 | 0.506 | 0.447 | 0.709 | 0.506 | 0.571 | 0.412 | 0.251 | 0.035 |
Totaal overige inkomsten en kosten netto
| -55.3 | -63.4 | -74.5 | -50.1 | -130.5 | -41.6 | -56.1 | -30.682 | -64.624 | -122.534 | 8.544 | -6.616 | -29.614 | -72.818 | -29.006 | -43.507 | -37.96 | -35.136 | -92.805 | -15.2 | -56.727 | -50.489 | -46.909 | -54.392 | -26.531 | -47.046 | -18.936 | -11.855 | -11.293 | -20.286 | -17.141 | -38.764 | -29.3 | -35.241 | -4.723 | -14.844 | 4.751 | -20.077 | -13.715 | 17.461 | -3.983 | -13.599 | -4.478 | -15.339 | -7.891 | 0.217 | -15.326 | -5.951 | -16.148 | 27.78 | -21.117 | -9.403 | 9.122 | 2.688 | -27.126 | -13.377 | 1.543 | 8.71 | -2.506 | -9.6 | 2.316 | 116.315 | -1.937 | 84.491 | 53.869 | -90.352 | -13.675 | 45.251 | -7.88 | -14.212 | -13.82 | 2.208 | 14.546 | -24.175 | -11.206 | -4.01 | -42.19 | -8.149 | -45.588 | -30.682 | -64.624 |
Inkomen voor belasting
| 141.1 | 106.1 | 90 | 108.4 | 44.4 | 117.8 | 98.2 | 124.467 | -43.336 | 48.597 | 130.818 | 101.743 | 71.208 | 9.46 | 21.535 | -240.636 | -36.115 | -6.354 | -17.976 | 88.658 | 61.584 | 44.248 | 22.026 | 39.399 | 76.033 | 53.378 | 64.923 | 55.359 | 52.43 | 27.295 | 43.611 | 9.035 | 25.268 | 16.394 | 36.404 | 35.046 | 72.496 | 42.841 | 34.525 | 79.303 | 98.547 | 66.73 | 57.059 | 55.896 | 70.002 | 67.298 | 45.204 | 43.548 | 35.129 | 90.66 | 36.846 | 51.33 | 74.366 | 63.863 | 19.046 | 29.603 | 37.735 | 48.057 | 29.687 | 20.508 | 38.662 | 148.687 | 17.387 | 103.505 | 108.271 | -39.404 | 23.393 | 84.791 | 36.828 | 28.435 | 13.083 | 30.759 | 53.679 | 14.337 | 17.701 | 41.694 | -8.12 | 24.552 | -30.253 | 124.467 | -43.336 |
Inkomen voor belasting ratio
| 0.212 | 0.158 | 0.138 | 0.163 | 0.068 | 0.19 | 0.16 | 0.201 | -0.07 | 0.081 | 0.253 | 0.204 | 0.148 | 0.021 | 0.052 | -0.603 | -0.095 | -0.018 | -0.042 | 0.201 | 0.134 | 0.1 | 0.058 | 0.103 | 0.199 | 0.144 | 0.183 | 0.167 | 0.162 | 0.09 | 0.15 | 0.031 | 0.088 | 0.07 | 0.177 | 0.165 | 0.321 | 0.201 | 0.171 | 0.374 | 0.444 | 0.331 | 0.313 | 0.307 | 0.365 | 0.377 | 0.273 | 0.258 | 0.218 | 0.592 | 0.263 | 0.367 | 0.49 | 0.452 | 0.159 | 0.258 | 0.376 | 0.526 | 0.354 | 0.245 | 0.446 | 1.891 | 0.251 | 1.28 | 0.998 | -0.354 | 0.252 | 0.935 | 0.42 | 0.331 | 0.182 | 0.435 | 0.674 | 0.188 | 0.274 | 0.647 | -0.12 | 0.428 | -0.58 | 0.201 | -0.07 |
Belastingkosten
| 38.2 | 29.1 | 24.2 | 23.5 | 26 | 22.5 | 30.2 | 35.776 | 0.809 | 14.468 | 42.032 | 50.883 | 19.34 | -0.746 | -1.67 | -16.745 | 21.602 | -19.747 | -5.707 | 23.871 | 19.137 | 12.397 | 5.818 | 17.464 | 18.751 | 13.938 | 15.589 | -24.235 | 18.57 | 10.655 | 14.535 | 5.895 | 6.065 | 4.482 | 13.183 | 13.649 | 30.714 | 16.441 | 14.492 | 32.064 | 24.697 | 23.881 | 20.979 | 22.005 | 26.224 | 25.246 | 16.627 | 14.694 | 20.845 | 60.325 | 13.61 | 18.538 | 26.266 | 23.248 | 6.931 | 11.135 | 17.164 | 18.021 | 11.133 | 8.379 | 15.299 | 55.497 | 6.41 | 38.354 | 35.927 | -15.021 | 8.865 | 82.125 | 14.583 | 10.106 | 4.746 | 11.8 | 19.235 | 4.481 | 6.351 | 13.367 | -1.935 | 9.568 | -11.78 | 35.776 | 0.809 |
Nettowinst
| 102.9 | 77 | 65.8 | 84.9 | 18.4 | 95.3 | 68 | 88.691 | -44.145 | 34.1 | 88.786 | -11.76 | 48.318 | -33.856 | -2.565 | -234.2 | -65.84 | 72.658 | -16.256 | 54.446 | 14.619 | 13.807 | 16.134 | 23.042 | 56.644 | 38.424 | 51.97 | 79.804 | 33.971 | 17.09 | 29.401 | 5.287 | 19.696 | 12.567 | 23.086 | 20.901 | 32.166 | 26.492 | 22.345 | 47.893 | 74.443 | 43.333 | 36.542 | 34.468 | 43.838 | 42.213 | 28.689 | 29.053 | 14.298 | 30.335 | 23.236 | 32.792 | 48.1 | 40.615 | 12.115 | 18.468 | 20.571 | 30.036 | 18.554 | 12.129 | 23.363 | 93.19 | 10.977 | 65.151 | 72.344 | -24.383 | 14.528 | 2.666 | 22.263 | 18.329 | 8.337 | 18.959 | 34.444 | 9.856 | 11.35 | 28.327 | -6.185 | 14.984 | -18.473 | 88.691 | -44.145 |
Nettowinstmarge
| 0.155 | 0.114 | 0.101 | 0.128 | 0.028 | 0.153 | 0.111 | 0.143 | -0.072 | 0.057 | 0.172 | -0.024 | 0.1 | -0.074 | -0.006 | -0.587 | -0.172 | 0.209 | -0.038 | 0.124 | 0.032 | 0.031 | 0.042 | 0.06 | 0.148 | 0.104 | 0.146 | 0.241 | 0.105 | 0.056 | 0.101 | 0.018 | 0.068 | 0.054 | 0.112 | 0.098 | 0.142 | 0.124 | 0.11 | 0.226 | 0.335 | 0.215 | 0.201 | 0.189 | 0.229 | 0.237 | 0.173 | 0.172 | 0.089 | 0.198 | 0.166 | 0.235 | 0.317 | 0.287 | 0.101 | 0.161 | 0.205 | 0.328 | 0.221 | 0.145 | 0.27 | 1.185 | 0.159 | 0.806 | 0.667 | -0.219 | 0.156 | 0.029 | 0.254 | 0.213 | 0.116 | 0.268 | 0.432 | 0.129 | 0.176 | 0.44 | -0.092 | 0.261 | -0.354 | 0.143 | -0.072 |
WPA (Winst Per Aandeel)
| 2.55 | 1.85 | 1.57 | 2.01 | 0.43 | 2.22 | 1.58 | 2.03 | -1 | 0.76 | 1.98 | -0.26 | 1.08 | -0.76 | -0.058 | -5.3 | -1.49 | 1.67 | -0.37 | 1.26 | 0.34 | 0.32 | 0.37 | 0.49 | 1.31 | 0.89 | 1.21 | 1.85 | 0.79 | 0.4 | 0.69 | 0.12 | 0.46 | 0.32 | 0.6 | 0.54 | 0.83 | 0.68 | 0.58 | 1.23 | 1.92 | 1.12 | 0.94 | 0.88 | 1.12 | 1.08 | 0.74 | 0.75 | 0.37 | 0.78 | 0.6 | 0.84 | 1.24 | 1.05 | 0.31 | 0.48 | 0.54 | 0.77 | 0.48 | 0.32 | 0.61 | 2.43 | 0.29 | 1.7 | 1.86 | -0.63 | 0.37 | 0.068 | 0.56 | 0.46 | 0.21 | 0.47 | 0.85 | 0.24 | 0.28 | 0.7 | -0.15 | 0.37 | -0.46 | 2.03 | -1 |
Verwaterde WPA
| 2.52 | 1.83 | 1.55 | 1.98 | 0.42 | 2.2 | 1.56 | 2.02 | -1 | 0.76 | 1.96 | -0.26 | 1.07 | -0.76 | -0.058 | -5.3 | -1.49 | 1.66 | -0.37 | 1.24 | 0.33 | 0.32 | 0.37 | 0.49 | 1.3 | 0.88 | 1.2 | 1.85 | 0.79 | 0.4 | 0.68 | 0.12 | 0.46 | 0.32 | 0.59 | 0.54 | 0.83 | 0.68 | 0.57 | 1.23 | 1.91 | 1.11 | 0.93 | 0.88 | 1.12 | 1.08 | 0.73 | 0.74 | 0.37 | 0.78 | 0.59 | 0.84 | 1.23 | 1.04 | 0.31 | 0.48 | 0.53 | 0.77 | 0.48 | 0.31 | 0.6 | 2.36 | 0.28 | 1.66 | 1.82 | -0.63 | 0.36 | 0.066 | 0.55 | 0.45 | 0.2 | 0.46 | 0.83 | 0.24 | 0.28 | 0.69 | -0.15 | 0.37 | -0.46 | 2.02 | -1 |
EBITDA
| 281 | 245.7 | 228.7 | 235.1 | 165.8 | 238.7 | 215.6 | 224.969 | 60.924 | 142.896 | 221.082 | 202.325 | 165.191 | 102.709 | 116.209 | -92.287 | 70.351 | 82.889 | 78.252 | 185.695 | 159.117 | 138.675 | 104.835 | 116.792 | 149.818 | 130.878 | 142.749 | 134.273 | 129.79 | 105.88 | 119.454 | 85.682 | 106.34 | 80.729 | 80.226 | 71.05 | 104.604 | 77.677 | 68.768 | 82.132 | 128.662 | 89.777 | 80.027 | 85.992 | 92.813 | 89.762 | 67.699 | 62.453 | 60.704 | 75.353 | 78.596 | 68.029 | 91.043 | 73.544 | 68.711 | 45.565 | 44.199 | 56.216 | 37.885 | 38.639 | 47.478 | 158.795 | 28.945 | 105.837 | 9.347 | -37.485 | 39.852 | 44.055 | 46.983 | 46.128 | 30.645 | 31.884 | 42.115 | 41.474 | 31.711 | 48.673 | 36.868 | 36.018 | 17.351 | 115.674 | -50.49 |
EBITDA ratio
| 0.422 | 0.37 | 0.372 | 0.352 | 0.333 | 0.324 | 0.32 | 0.315 | 0.319 | 0.351 | 0.314 | 0.302 | 0.3 | 0.267 | 0.215 | 0.145 | 0.229 | 0.196 | 0.266 | 0.323 | 0.337 | 0.299 | 0.262 | 0.334 | 0.345 | 0.358 | 0.305 | 0.372 | 0.369 | 0.38 | 0.379 | 0.335 | 0.358 | 0.345 | 0.319 | 0.334 | 0.399 | 0.392 | 0.381 | 0.388 | 0.421 | 0.477 | 0.424 | 0.472 | 0.485 | 0.461 | 0.458 | 0.374 | 0.499 | 0.492 | 0.561 | 0.462 | 0.519 | 0.521 | 0.572 | 0.596 | 0.441 | 0.512 | 0.473 | 0.461 | 0.557 | 2.027 | 0.427 | 0.56 | 0.086 | 1.35 | 0.628 | -0.212 | 0.626 | 0.726 | 0.641 | 0.357 | 0.348 | 0.872 | 0.666 | 0.358 | 1.177 | 0.643 | 1.373 | 0.187 | -0.082 |