Westlife Development Limited
NSE:WESTLIFE.NS
705.9 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 32.546 | 7.635 | 172.432 | 223.721 | 288.319 | 200.949 | 363.71 | 315.355 | 235.786 | 153.196 | 208.207 | -44.162 | -333.901 | -64.534 | 1.114 | -274.3 | -605.371 | -252.686 | 143.716 | 46.756 | -11.265 | -118.71 | 136.64 | 78.741 | 116.249 | 66.149 | 77.492 | 12.061 | -27.132 | -41.494 | -17.102 | -33.086 | -29.518 | -65.313 | 2.325 | 139.951 | -48.633 | -97.819 | -46.911 | -132.925 | -13.445 | -58.87 | 39.8 | 10.4 | 21.95 | -44.17 | 91.7 | 106.56 | 77.37 | 106.56 | 106.56 | -4.859 | -4.859 | -4.859 | -4.859 | 1.56 | 1.56 | 1.56 | 1.56 | 3.889 | 3.889 | 3.889 | 3.889 | 4.164 | 4.164 | 4.164 | 4.164 | 6.59 | 6.59 | 6.59 | 6.59 |
Afschrijvingen & Amortisatie
| 0 | 0 | 455.009 | 439.35 | 428.467 | 411.977 | 385.606 | 366.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345.908 | 345.908 | 345.908 | 345.908 | 0 | 199.288 | 199.288 | 199.288 | 0 | 168.155 | 168.155 | 168.155 | 0 | 159.31 | 159.31 | 159.31 | 0 | 144.135 | 144.135 | 144.135 | 126.095 | 126.095 | 126.095 | 126.095 | 108.758 | 108.758 | 108.758 | 108.758 | 78.34 | 78.34 | 78.34 | 78.34 | 61.655 | 61.655 | 61.655 | 61.655 | 0.004 | 0.004 | 0.004 | 0.004 | 0.007 | 0.007 | 0.007 | 0.007 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 16.633 | 18 | 18.624 | 18.627 | 6.836 | 27.083 | 4.08 | 0 | 0 | 0 | 6.42 | 0 | 2.158 | 2.158 | 8.63 | 2.158 | 0 | 0.533 | 8.34 | 0.533 | 0 | 4.055 | 16.22 | 4.055 | 0 | 3.503 | 14.01 | 3.503 | 0 | 3.493 | 13.97 | 3.493 | 0 | 0 | 17.83 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.88 | 40.88 | 40.88 | 40.88 | 0 | -27.543 | -27.543 | -27.543 | 0 | 127.035 | 127.035 | 127.035 | 0 | 30.053 | 30.053 | 30.053 | 0 | 17.103 | 17.103 | 17.103 | -1.898 | -1.898 | -1.898 | -1.898 | -22.245 | -22.245 | -22.245 | -22.245 | 27.78 | 27.78 | 27.78 | 27.78 | 7.825 | 7.825 | 7.825 | 7.825 | -19.446 | -19.446 | -19.446 | -19.446 | 0.179 | 0.179 | 0.179 | 0.179 | 19.31 | 19.31 | 19.31 | 19.31 | -1.548 | -1.548 | -1.548 | -1.548 | -5.959 | -5.959 | -5.959 | -5.959 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.353 | -0.353 | -0.353 | -0.353 | 0 | -18.28 | -18.28 | -18.28 | 0 | -8.608 | -8.608 | -8.608 | 0 | -6.04 | -6.04 | -6.04 | 0 | -9.35 | -9.35 | -9.35 | -10.343 | -10.343 | -10.343 | -10.343 | -5.538 | -5.538 | -5.538 | -5.538 | -6.755 | -6.755 | -6.755 | -6.755 | -8.253 | -8.253 | -8.253 | -8.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.233 | 41.233 | 41.233 | 41.233 | 0 | -9.263 | -9.263 | -9.263 | 0 | 135.643 | 135.643 | 135.643 | 0 | 36.093 | 36.093 | 36.093 | 0 | 26.453 | 26.453 | 26.453 | 8.445 | 8.445 | 8.445 | 8.445 | -16.708 | -16.708 | -16.708 | -16.708 | 34.535 | 34.535 | 34.535 | 34.535 | 16.078 | 16.078 | 16.078 | 16.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -32.546 | -7.635 | -172.432 | -240.354 | -306.319 | -219.573 | -382.337 | -322.191 | -262.869 | -157.276 | -208.207 | 44.162 | 333.901 | 58.114 | -1.114 | 274.3 | 605.371 | 244.056 | -143.716 | -46.756 | 11.265 | 110.37 | -136.64 | -78.741 | -116.249 | -82.369 | -77.492 | -12.061 | 27.132 | 27.484 | 17.102 | 33.086 | 29.518 | 51.343 | -2.325 | -139.951 | 48.633 | 79.989 | 46.911 | 132.925 | 13.445 | 54.87 | -39.8 | -10.4 | -21.95 | 44.17 | -91.7 | -7.705 | 21.485 | -7.705 | -7.705 | -592.56 | -592.56 | -592.56 | -592.56 | 13.337 | 13.337 | 13.337 | 13.337 | -0.417 | -0.417 | -0.417 | -0.417 | -0.553 | -0.553 | -0.553 | -0.553 | -0.865 | -0.865 | -0.865 | -0.865 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 910.018 | 16.633 | 18 | 18.624 | 18.627 | 6.836 | 27.083 | 4.08 | 0 | 0 | 0 | 6.42 | 0 | 499.063 | 499.063 | 499.063 | 499.063 | 0 | 287.043 | 287.043 | 287.043 | 0 | 342.798 | 342.798 | 342.798 | 0 | 164.17 | 164.17 | 164.17 | 0 | 198.65 | 198.65 | 198.65 | 46.933 | 46.933 | 46.933 | 46.933 | 95.07 | 95.07 | 95.07 | 95.07 | 174.218 | 174.218 | 174.218 | 174.218 | 168.335 | 168.335 | 168.335 | 168.335 | -616.86 | -616.86 | -616.86 | -616.86 | 15.083 | 15.083 | 15.083 | 15.083 | 22.784 | 22.784 | 22.784 | 22.784 | 2.062 | 2.062 | 2.062 | 2.062 | -0.233 | -0.233 | -0.233 | -0.233 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -315.3 | -315.3 | -315.3 | -315.3 | 0 | -356.808 | -356.808 | -356.808 | 0 | -265.88 | -265.88 | -265.88 | 0 | -229.353 | -229.353 | -229.353 | 0 | -192.535 | -192.535 | -192.535 | -262.78 | -262.78 | -262.78 | -262.78 | -256.69 | -256.69 | -256.69 | -256.69 | -337.153 | -337.153 | -337.153 | -337.153 | -184.663 | -184.663 | -184.663 | -184.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.9 | -0.9 | -0.9 | -0.809 | -0.809 | -0.809 | -0.809 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.33 | -217.33 | -217.33 | -217.33 | 0 | -1,599.093 | -1,599.093 | -1,599.093 | 0 | -736.598 | -736.598 | -736.598 | 0 | -1,561.48 | -1,561.48 | -1,561.48 | 0 | -987.26 | -987.26 | -987.26 | -1,033.163 | -1,033.163 | -1,033.163 | -1,033.163 | -843.033 | -843.033 | -843.033 | -843.033 | -546.855 | -546.855 | -546.855 | -546.855 | -265.78 | -265.78 | -265.78 | -265.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359.698 | 359.698 | 359.698 | 359.698 | 0 | 1,580.865 | 1,580.865 | 1,580.865 | 0 | 721.743 | 721.743 | 721.743 | 0 | 1,558.515 | 1,558.515 | 1,558.515 | 0 | 977.318 | 977.318 | 977.318 | 1,083.915 | 1,083.915 | 1,083.915 | 1,083.915 | 444.413 | 444.413 | 444.413 | 444.413 | 578.293 | 578.293 | 578.293 | 578.293 | 296.735 | 296.735 | 296.735 | 296.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.933 | 172.933 | 172.933 | 172.933 | 0 | 375.035 | 375.035 | 375.035 | 0 | 280.735 | 280.735 | 280.735 | 0 | 232.318 | 232.318 | 232.318 | 0 | 202.478 | 202.478 | 202.478 | 212.028 | 212.028 | 212.028 | 212.028 | 655.31 | 655.31 | 655.31 | 655.31 | 305.715 | 305.715 | 305.715 | 305.715 | 153.708 | 153.708 | 153.708 | 153.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.809 | 0.809 | 0.809 | 0.809 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172.933 | -172.933 | -172.933 | -172.933 | 0 | -375.035 | -375.035 | -375.035 | 0 | -280.735 | -280.735 | -280.735 | 0 | -232.318 | -232.318 | -232.318 | 0 | -202.478 | -202.478 | -202.478 | -212.028 | -212.028 | -212.028 | -212.028 | -655.308 | -655.308 | -655.308 | -655.308 | -305.715 | -305.715 | -305.715 | -305.715 | -147.205 | -147.205 | -147.205 | -147.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.9 | -0.9 | -0.9 | -0.809 | -0.809 | -0.809 | -0.809 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.438 | 2.438 | 2.438 | 2.438 | 0 | 0.618 | 0.618 | 0.618 | 0 | 0.615 | 0.615 | 0.615 | 0 | 0.343 | 0.343 | 0.343 | 0 | 0.665 | 0.665 | 0.665 | 0 | 0 | 0 | 0 | 450 | 450 | 450 | 450 | 6.9 | 6.9 | 6.9 | 6.9 | 6.178 | 6.178 | 6.178 | 6.178 | 599.997 | 599.997 | 599.997 | 599.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.428 | -2.428 | -2.428 | -2.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.438 | -2.438 | -2.438 | -2.438 | 0 | -1,999.383 | -1,999.383 | -1,999.383 | 0 | -2,336.59 | -2,336.59 | -2,336.59 | 0 | -4,100.918 | -4,100.918 | -4,100.918 | 0 | -526.153 | -526.153 | -526.153 | 333.813 | 333.813 | 333.813 | 333.813 | 420.528 | 420.528 | 420.528 | 420.528 | 112.213 | 112.213 | 112.213 | 112.213 | -9.838 | -9.838 | -9.838 | -9.838 | 599.997 | 599.997 | 599.997 | 599.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.438 | 2.438 | 2.438 | 2.438 | 0 | -1,999.383 | -1,999.383 | -1,999.383 | 0 | -2,336.59 | -2,336.59 | -2,336.59 | 0 | -4,100.918 | -4,100.918 | -4,100.918 | 0 | -526.153 | -526.153 | -526.153 | -348.668 | -348.668 | -348.668 | -348.668 | 420.528 | 420.528 | 420.528 | 420.528 | 112.213 | 112.213 | 112.213 | 112.213 | -9.838 | -9.838 | -9.838 | -9.838 | 599.997 | 599.997 | 599.997 | 599.997 | 0 | 0 | 0 | 0 | -2.428 | -2.428 | -2.428 | -2.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -345.24 | -345.24 | -345.24 | -345.24 | 0 | 2,082.575 | 2,082.575 | 2,082.575 | 0 | 2,284.508 | 2,284.508 | 2,284.508 | 0 | 4,169.57 | 4,169.57 | 4,169.57 | 0 | 528.685 | 528.685 | 528.685 | 0.003 | 0.003 | 0.003 | 0.003 | 0.155 | 0.155 | 0.155 | 0.155 | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 910.018 | 16.633 | -64.5 | 18.624 | -270.303 | 6.836 | 27.083 | 4.08 | 0 | 0 | 0 | 6.42 | 0 | -16.673 | -16.673 | -16.673 | -16.673 | 0 | -4.8 | -4.8 | -4.8 | 0 | 9.98 | 9.98 | 9.98 | 0 | 0.505 | 0.505 | 0.505 | 0 | -1.295 | -1.295 | -1.295 | -12 | -12 | -12 | -12 | -31.343 | -31.343 | -31.343 | -31.343 | 11.585 | 11.585 | 11.585 | 11.585 | 21.248 | 21.248 | 21.248 | 21.248 | -16.864 | -16.864 | -16.864 | -16.864 | 15.083 | 15.083 | 15.083 | 15.083 | 19.457 | 19.457 | 19.457 | 19.457 | 1.254 | 1.254 | 1.254 | 1.254 | 0.014 | 0.014 | 0.014 | 0.014 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 1,078.826 | 168.808 | 18 | 82.5 | 18.627 | 288.93 | 27.083 | 4.08 | 0 | 0 | 0 | 6.42 | 0 | 2.86 | 2.86 | 2.86 | 2.86 | 0 | 22.548 | 22.548 | 22.548 | 0 | 27.348 | 27.348 | 27.348 | 0 | 17.368 | 17.368 | 17.368 | 0 | 16.863 | 16.863 | 16.863 | 18.158 | 18.158 | 18.158 | 18.158 | 30.158 | 30.158 | 30.158 | 30.158 | 61.5 | 61.5 | 61.5 | 61.5 | 49.913 | 49.913 | 49.913 | 49.913 | 18.99 | 18.99 | 18.99 | 18.99 | 35.853 | 35.853 | 35.853 | 35.853 | 20.74 | 20.74 | 20.74 | 20.74 | 1.283 | 1.283 | 1.283 | 1.283 | 0.03 | 0.03 | 0.03 | 0.03 |