Western Midstream Partners, LP
NYSE:WES
38.36 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||
| Vlottende activa: | ||||||||||||||||
| Liquide middelen & kasequivalenten
| 272.787 | 286.656 | 201.999 | 444.922 | 99.962 | 92.142 | 79.588 | 359.072 | 99.694 | 67.213 | 113.085 | 422.556 | 226.559 | 27.074 | 69.984 | 36.074 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 272.787 | 286.656 | 201.999 | 444.922 | 99.962 | 92.142 | 79.588 | 359.072 | 99.694 | 67.213 | 113.085 | 422.556 | 226.559 | 27.074 | 69.984 | 36.074 |
| Nettovorderingen
| 681.288 | 590.302 | 467.129 | 471.194 | 272.331 | 235.598 | 161.879 | 226.504 | 195.235 | 98.505 | 83.943 | 36.671 | 22.703 | 10.996 | 6.592 | 9.701 |
| Voorraad
| 2.557 | 3.797 | 3.37 | 0.882 | 24.35 | 6.37 | 10.788 | 7.126 | 2.403 | 5.316 | 2.584 | 1.678 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 35.778 | 19.67 | 12.266 | 26.066 | 5.769 | 6.156 | 2.955 | 2.889 | 4.032 | 4.91 | 8.215 | 3.657 | 7.186 | 5.114 | 3.287 | 1.38 |
| Totaal vlottende activa
| 992.41 | 900.425 | 684.764 | 943.064 | 402.412 | 335.824 | 255.21 | 595.591 | 289.028 | 175.944 | 207.827 | 466.225 | 256.448 | 43.184 | 79.863 | 47.155 |
| Niet-vlottende activa: | ||||||||||||||||
| Materiële vaste activa, netto
| 9,739.295 | 8,541.6 | 8,512.907 | 8,709.945 | 9,064.931 | 6,612.073 | 5,730.891 | 5,049.932 | 4,289.974 | 4,384.371 | 3,383.255 | 2,473.375 | 2,052.224 | 1,359.35 | 700.496 | 686.353 |
| Goodwill
| 4.783 | 4.783 | 4.783 | 4.783 | 445.8 | 416.16 | 416.16 | 417.61 | 389.686 | 384.387 | 105.336 | 87.936 | 0 | 60.236 | 20.836 | 20.836 |
| Immateriële activa
| 681.408 | 713.075 | 744.742 | 776.409 | 809.391 | 746.804 | 775.269 | 803.698 | 832.127 | 884.857 | 53.606 | 55.49 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 686.191 | 717.858 | 749.525 | 781.192 | 1,255.191 | 1,162.964 | 1,191.429 | 1,221.308 | 1,221.813 | 1,269.244 | 158.942 | 143.426 | 134.994 | 60.236 | 20.836 | 20.836 |
| Langetermijnbeleggingen
| 904.535 | 944.696 | 1,167.187 | 1,224.813 | 1,285.717 | 845.279 | 566.211 | 594.208 | 618.887 | 634.492 | 243.619 | 106.13 | 109.817 | 40.406 | 20.06 | 18.183 |
| Belastingvorderingen
| 0 | 14.424 | -1,916.712 | -2,006.005 | -2,280.908 | 9.697 | 7.409 | 6.402 | 5.963 | 4.171 | 0.309 | 1.578 | 260 | 260 | 260 | 260 |
| Overige niet-vlottende activa
| 149.176 | 152.625 | 2,075.408 | 2,177.018 | 2,619.11 | 272.806 | 265.161 | 268.656 | 283.744 | 284.118 | 287.092 | 286.22 | 24.143 | 2.361 | 2.974 | 0.628 |
| Totaal niet-vlottende activa
| 11,479.197 | 10,371.203 | 10,588.315 | 10,886.963 | 11,944.041 | 8,902.819 | 7,761.101 | 7,140.506 | 6,420.381 | 6,576.396 | 4,073.217 | 3,010.729 | 2,581.178 | 1,722.353 | 1,004.366 | 986 |
| Totaal activa
| 12,471.607 | 11,271.628 | 11,273.079 | 11,830.027 | 12,346.453 | 9,238.643 | 8,016.311 | 7,736.097 | 6,709.409 | 6,752.34 | 4,281.044 | 3,476.954 | 2,837.626 | 1,765.537 | 1,084.229 | 1,033.155 |
| Passiva en Eigen Vermogen: | ||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||
| Crediteuren
| 362.451 | 360.562 | 326.061 | 210.691 | 293.128 | 443.343 | 349.801 | 247.076 | 98.661 | 54.232 | 23.429 | 25.154 | 26.588 | 15.175 | 16.946 | 26.563 |
| Kortlopende schulden
| 629.007 | 226.122 | 505.932 | 438.87 | 7.873 | 28 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 2.908 | 75.303 | 46.471 | 44.826 | 35.857 | 29.72 | 29.128 | 24.127 | 18.578 | 15.019 | 13.86 | 12.501 | 8.681 | 6.146 | 1.937 | 1.476 |
| Uitgestelde opbrengsten
| 16.866 | 20.903 | 27.763 | 31.477 | 19.659 | 16.403 | -350 | 0 | 0 | 172.33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 292.824 | 220.967 | 233.97 | 235.071 | 129.437 | 136.414 | 45.497 | 44.184 | 118.326 | 133.395 | 154.194 | 120.552 | 76.953 | 37.378 | 16.274 | 14.396 |
| Totaal kortlopende verplichtingen
| 1,304.056 | 903.857 | 1,140.197 | 960.935 | 485.954 | 536.857 | 424.426 | 315.387 | 199.309 | 203.796 | 191.483 | 158.207 | 112.222 | 42.194 | 18.113 | 42.435 |
| Langlopende verplichtingen: | ||||||||||||||||
| Langetermijnschulden
| 7,332.015 | 6,569.582 | 6,400.616 | 7,415.832 | 7,951.565 | 5,214.874 | 3,492.712 | 3,119.461 | 2,690.651 | 2,422.954 | 1,418.169 | 1,168.278 | 602.009 | 299 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 348.382 | 285.85 | 238.088 | 317.497 | 250.279 | 2,883.754 | 3,104.063 | 2,617.332 | 2,751.155 | 1,686.856 | 1,168.043 | 67.169 | 265.462 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 15.468 | 14.424 | 12.425 | 22.195 | 18.899 | 9.697 | 7.409 | 6.402 | 5.963 | 4.171 | 0.309 | 1.578 | 513.1 | 0.733 | 0.687 | 1.148 |
| Overige niet-vlottende verplichtingen
| 790.938 | 675.65 | 624.081 | 535.853 | 544.742 | 712.171 | 146.885 | 184.081 | 457.03 | 110.069 | 79.454 | 68.472 | 9.003 | 218.542 | 186.98 | 184.947 |
| Totaal niet-vlottende verplichtingen
| 8,138.421 | 7,259.656 | 7,037.122 | 7,973.88 | 8,515.206 | 5,197.121 | 3,647.006 | 3,309.944 | 3,020.6 | 2,537.194 | 1,497.623 | 1,238.328 | 1,258.45 | 518.275 | 187.667 | 186.095 |
| Totaal passiva
| 9,442.477 | 8,163.513 | 8,177.319 | 8,934.815 | 9,001.16 | 5,733.978 | 4,071.432 | 3,625.331 | 3,219.909 | 2,740.99 | 1,689.106 | 1,396.535 | 1,370.672 | 560.469 | 205.78 | 228.53 |
| Eigen vermogen: | ||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2,897.424 | 2,971.709 | 2,958.073 | 2,761.131 | 3,195.723 | 951.888 | 1,061.125 | 1,048.143 | 1,060.842 | 1,382.704 | 1,217.174 | 1,112.336 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 0 | 1,217.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -2,848.42 | -2,140.211 | -1,812.01 | -1,697.999 | -1,055.207 | -856 | -709.773 | -585.789 | -367.881 | -214.942 | -175.427 |
| Overige totale aandeelhoudersvermogen
| 0 | 136.406 | 128.805 | 116.873 | 135.346 | 1,896.532 | 2,883.754 | 3,062.623 | 1,998.06 | 2,628.646 | 1,374.764 | 968.083 | 585.789 | 367.881 | 214.942 | 175.427 |
| Totaal eigen vermogen van aandeelhouders
| 2,897.424 | 3,108.115 | 3,095.76 | 2,895.212 | 3,345.293 | -2,848.42 | 3,944.879 | 4,110.766 | 3,489.5 | 4,011.35 | 2,591.938 | 2,080.419 | -585.789 | -367.881 | -214.942 | -175.427 |
| Totaal eigen vermogen
| 3,032.323 | 3,244.521 | 3,233.447 | 3,029.293 | 3,494.863 | -295.643 | 6,828.633 | 7,173.389 | 5,918.158 | 6,762.505 | 4,278.794 | 3,248.462 | 352.292 | -277.419 | -124.02 | -109.411 |
| Totaal passiva en aandeelhoudersvermogen
| 12,471.607 | 11,271.628 | 11,273.079 | 11,830.027 | 12,346.453 | 8,286.755 | 8,016.311 | 7,736.097 | 6,709.409 | 6,752.34 | 4,281.044 | 3,476.954 | 2,308.753 | 650.931 | 296.702 | 294.546 |