The Wendy's Company
NASDAQ:WEN
19.72 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 289.717 | 570.727 | 534.753 | 540.651 | 550.555 | 561.565 | 528.807 | 536.51 | 532.569 | 537.783 | 488.643 | 473.203 | 470.255 | 493.337 | 460.203 | 474.317 | 452.242 | 402.306 | 404.96 | 427.191 | 437.88 | 435.348 | 408.583 | 397.82 | 400.55 | 411.002 | 380.564 | 309.247 | 308 | 320.342 | 285.819 | 309.901 | 364.012 | 382.718 | 378.787 | 464.365 | 464.629 | 489.534 | 466.246 | 501.951 | 512.489 | 523.427 | 523.196 | 592.405 | 640.779 | 650.544 | 603.682 | 629.879 | 636.308 | 645.868 | 593.187 | 615.018 | 611.416 | 622.459 | 847.824 | 840.732 | 861.214 | 877.021 | 837.447 | 900.943 | 903.221 | 912.687 | 863.984 | 896.522 | 310.371 | 313.014 | 302.854 | 320.637 | 324.213 | 316.821 | 302.046 | 331.429 | 311.877 | 307.829 | 292.143 | 305.558 | 240.356 | 93.723 | 87.697 | 95.963 | 85.96 | 77.465 | 69.191 | 74.451 | 74.635 | 74.8 | 69.734 | 24.893 | 25.671 | 18.914 | 27.873 | 69.288 | 23.914 | 39.625 | 36.677 | 23.989 | 22.574 | 266.169 | 190.018 | 91.2 | 250.7 | 250.8 | 178.2 | 141 | 227.1 | 232.9 | 172.1 | 88.3 | 275 | 226.1 | 205.4 | 207.3 | 206.4 | 246.5 | 328.9 | 315.1 | 291.9 | 279.3 | 298 | 268.9 | 256.1 | 267.4 | 270.1 | 243.4 | 264.1 | 99.8 | 332.5 | 308.5 | 317.5 | 280.3 | 338.9 | 303.1 | 302.8 | 297.6 | 320.1 | 300.5 | 297.2 | 309 | 324 | 295.8 | 302.4 | 299.2 | 306.8 | 282.6 | 286.5 | 267.1 | 291.5 | 301.3 | 284.6 | 350.6 | 269.5 | 287.2 | 276.1 | 276.8 | 286.5 | 266.4 |
Kosten van de omzet
| 227.875 | 410.326 | 380.607 | 391.731 | 359.499 | 395.611 | 342.086 | 352.045 | 387.252 | 387.546 | 356.605 | 302.522 | 299.898 | 304.982 | 298.74 | 296.37 | 289.979 | 258.694 | 300.801 | 287.469 | 282.411 | 271.852 | 261.529 | 243.647 | 248.498 | 254.061 | 240.555 | 150.967 | 156.463 | 151.257 | 142.275 | 158.941 | 186.546 | 202.554 | 214.736 | 272.316 | 291.524 | 315.122 | 303.272 | 335.019 | 343.807 | 347.78 | 374.19 | 436.437 | 469.177 | 473.298 | 460.828 | 464.276 | 478.425 | 483.08 | 455.467 | 454.44 | 458 | 464.798 | 659.788 | 643.192 | 667.063 | 659.084 | 641.422 | 682.009 | 684.071 | 686.462 | 675.942 | 759.891 | 222.206 | 220.527 | 212.91 | 209.804 | 217.502 | 211.195 | 201.862 | 210.288 | 205.202 | 200.285 | 198.094 | 201.029 | 152.772 | 45.652 | 43.338 | 48.458 | 42.944 | 41.604 | 37.385 | 39.473 | 38.295 | 37.589 | 36.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.379 | 86.478 | 75 | 122.7 | 118.3 | 80.1 | 97.1 | 111.7 | 103.1 | 68.5 | 57.7 | 133.4 | 118.9 | 117.5 | 115.7 | 116.9 | 146.4 | 220.3 | 228.6 | 196 | 190.7 | 197.6 | 175.5 | 170.3 | 178.6 | 173.9 | 169.2 | 175.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.9 | 0 | 0 | 222 | 218.2 | 242.2 | 233.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 61.842 | 160.401 | 154.146 | 148.92 | 191.056 | 165.954 | 186.721 | 184.465 | 145.317 | 150.237 | 132.038 | 170.681 | 170.357 | 188.355 | 161.463 | 177.947 | 162.263 | 143.612 | 104.159 | 139.722 | 155.469 | 163.496 | 147.054 | 154.173 | 152.052 | 156.941 | 140.009 | 158.28 | 151.537 | 169.085 | 143.544 | 150.96 | 177.466 | 180.164 | 164.051 | 192.049 | 173.105 | 174.412 | 162.974 | 166.932 | 168.682 | 175.647 | 149.006 | 155.968 | 171.602 | 177.246 | 142.854 | 165.603 | 157.883 | 162.788 | 137.72 | 160.578 | 153.416 | 157.661 | 188.036 | 197.54 | 194.151 | 217.937 | 196.025 | 218.934 | 219.15 | 226.225 | 188.042 | 136.631 | 88.165 | 92.487 | 89.944 | 110.833 | 106.711 | 105.626 | 100.184 | 121.141 | 106.675 | 107.544 | 94.049 | 104.529 | 87.584 | 48.071 | 44.359 | 47.505 | 43.016 | 35.861 | 31.806 | 34.978 | 36.34 | 37.211 | 33.479 | 24.893 | 25.671 | 18.914 | 27.873 | 69.288 | 23.914 | 39.625 | 36.677 | 23.989 | 22.574 | 140.79 | 103.54 | 16.2 | 128 | 132.5 | 98.1 | 43.9 | 115.4 | 129.8 | 103.6 | 30.6 | 141.6 | 107.2 | 87.9 | 91.6 | 89.5 | 100.1 | 108.6 | 86.5 | 95.9 | 88.6 | 100.4 | 93.4 | 85.8 | 88.8 | 96.2 | 74.2 | 88.4 | 99.8 | 332.5 | 308.5 | 317.5 | 280.3 | 338.9 | 303.1 | 80.9 | 297.6 | 320.1 | 78.5 | 79 | 66.8 | 90.7 | 295.8 | 302.4 | 299.2 | 306.8 | 282.6 | 286.5 | 267.1 | 291.5 | 301.3 | 284.6 | 350.6 | 269.5 | 287.2 | 276.1 | 276.8 | 286.5 | 266.4 |
Brutowinstmarge
| 0.213 | 0.281 | 0.288 | 0.275 | 0.347 | 0.296 | 0.353 | 0.344 | 0.273 | 0.279 | 0.27 | 0.361 | 0.362 | 0.382 | 0.351 | 0.375 | 0.359 | 0.357 | 0.257 | 0.327 | 0.355 | 0.376 | 0.36 | 0.388 | 0.38 | 0.382 | 0.368 | 0.512 | 0.492 | 0.528 | 0.502 | 0.487 | 0.488 | 0.471 | 0.433 | 0.414 | 0.373 | 0.356 | 0.35 | 0.333 | 0.329 | 0.336 | 0.285 | 0.263 | 0.268 | 0.272 | 0.237 | 0.263 | 0.248 | 0.252 | 0.232 | 0.261 | 0.251 | 0.253 | 0.222 | 0.235 | 0.225 | 0.248 | 0.234 | 0.243 | 0.243 | 0.248 | 0.218 | 0.152 | 0.284 | 0.295 | 0.297 | 0.346 | 0.329 | 0.333 | 0.332 | 0.366 | 0.342 | 0.349 | 0.322 | 0.342 | 0.364 | 0.513 | 0.506 | 0.495 | 0.5 | 0.463 | 0.46 | 0.47 | 0.487 | 0.497 | 0.48 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.529 | 0.545 | 0.178 | 0.511 | 0.528 | 0.551 | 0.311 | 0.508 | 0.557 | 0.602 | 0.347 | 0.515 | 0.474 | 0.428 | 0.442 | 0.434 | 0.406 | 0.33 | 0.275 | 0.329 | 0.317 | 0.337 | 0.347 | 0.335 | 0.332 | 0.356 | 0.305 | 0.335 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.267 | 1 | 1 | 0.261 | 0.266 | 0.216 | 0.28 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 62.794 | 22.5 | 29.2 | 86.064 | 53.9 | 23.9 | 62.276 | 68.473 | 24.1 | 24.3 | 29.3 | 64.394 | 62.84 | 63.114 | 45.2 | 59.323 | 47.322 | 48.592 | 16.9 | 53.94 | 46.169 | 50.784 | 49.313 | 71.425 | 46.545 | 49.163 | 50.356 | 51.891 | 52.96 | 51.28 | 52.45 | 61.161 | 58.938 | 61.124 | 64.646 | 72.401 | 63.683 | 60.771 | 60.312 | 60.135 | 65.774 | 66.982 | 70.366 | 77.169 | 76.518 | 74.795 | 65.31 | 69.984 | 72.175 | 73.345 | 72.304 | 292.39 | 66.006 | 74.456 | 103.627 | 221.146 | 97.948 | 97.512 | 0 | 0 | 97.909 | 0 | 0 | 0 | 36.075 | 42.122 | 44.911 | 49.808 | 42.009 | 55.975 | 57.583 | 61.595 | 55.871 | 58.563 | 60.367 | 80.082 | 56.527 | 35.374 | 33.814 | 41.087 | 28.713 | 24.472 | 24.31 | 0 | 23.402 | 23.899 | 23.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 38.996 | 0 | -44.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.174 | 0.145 | 0.562 | 0.612 | -200.198 | 23.839 | 5.039 | 0 | -110.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.674 | 24.465 | 20.535 | 19.954 | 20.929 | 20.658 | 17.729 | 18.754 | 19.882 | 19.881 | 20.102 | 19.312 | 15.15 | 4.427 | 4.583 | 3.82 | 3.971 | 4.629 | 4.167 | 0 | 4.412 | 4.043 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 62.794 | 61.496 | 29.2 | 65.658 | 53.9 | 23.9 | 62.276 | 68.473 | 24.1 | 24.3 | 29.3 | 64.394 | 62.84 | 63.114 | 45.2 | 59.323 | 47.322 | 48.592 | 16.9 | 53.94 | 46.169 | 50.784 | 49.313 | 71.425 | 46.545 | 49.163 | 50.356 | 51.891 | 52.96 | 51.28 | 52.45 | 61.161 | 58.938 | 61.124 | 64.646 | 72.401 | 63.683 | 60.771 | 60.312 | 60.135 | 65.774 | 66.982 | 70.366 | 77.169 | 76.518 | 74.795 | 65.31 | 69.984 | 72.32 | 73.907 | 72.916 | 92.192 | 89.845 | 79.495 | 103.627 | 110.664 | 97.948 | 97.512 | 110.482 | 132.18 | 97.909 | 103.759 | 109.878 | 62.936 | 53.749 | 66.587 | 65.446 | 69.762 | 62.938 | 76.633 | 75.312 | 80.349 | 75.753 | 78.444 | 80.469 | 99.394 | 71.677 | 39.801 | 38.397 | 44.907 | 32.684 | 29.101 | 28.477 | 24.922 | 27.814 | 27.942 | 26.48 | 15.776 | 23.359 | 19.331 | 19.506 | 19.18 | 21.141 | 24.3 | 12.734 | 32.252 | 15.367 | 100.261 | 78.804 | 69.8 | 85.5 | 94.2 | 73.9 | 34.2 | 95.1 | 95.4 | 82.4 | 33.9 | 102.1 | 125.5 | 61.9 | 67.9 | 66.4 | 69.2 | 67.5 | 101.2 | 68.5 | 63.3 | 60.3 | 63.4 | 61.5 | 59.2 | 52.2 | 72.5 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.9 | 0 | 0 | 49.8 | 51.3 | 33.1 | 52.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 6.3 | 6.836 | 7.024 | 7.637 | 8.673 | 31.206 | 29.302 | 34.352 | 33.228 | 31.531 | 0.226 | 0.871 | 1.761 | 2.029 | 0.107 | 0.181 | -0.144 | 1.076 | 1.605 | 1.878 | 2.247 | 2.7 | 2.958 | 1.061 | 0.917 | 0.744 | 0.595 | -0.125 | 2.844 | 0.389 | 0.301 | 0.498 | 0.276 | 0.262 | 0.26 | 0.214 | 0.272 | 0.239 | 0.177 | 0.373 | 0.857 | 0.523 | 0.233 | 40.672 | 39.084 | -2.271 | 0.551 | 43.095 | 37.794 | 33.846 | 30.333 | 31.181 | 30.367 | 44.157 | 45.776 | 48.449 | 45.348 | 47.609 | 48.892 | 47.166 | 45.259 | 53.189 | 504.346 | 30.701 | 17.693 | 15.506 | -21.019 | 20.022 | 18.404 | 15.985 | 22.025 | 16.299 | 15.409 | 13.381 | 31.354 | 10.043 | 5.541 | 5.526 | 8.666 | 4.804 | 3.464 | 3.351 | 25.875 | 6.373 | 3.414 | 3.383 | 1.69 | 1.605 | 1.674 | 1.581 | 37.539 | 1.554 | 1.411 | 1.754 | 1.368 | 1.352 | 12.247 | 11.928 | 12.5 | 11.4 | 11.5 | 11.5 | 11.4 | 11.5 | 11.6 | 11.3 | 11.4 | 14 | 10.6 | 8.4 | 12.3 | 11.7 | 13.1 | 15.6 | 3.9 | 14.7 | 13.1 | 15.3 | 12.9 | 12.9 | 13.2 | 12.5 | 11.8 | 12.1 | -1,023.8 | 0 | 0 | 0 | -1,180.7 | 0 | 0 | 12.5 | -1,167.2 | 0 | 12.1 | 12 | 10.8 | 12.2 | 0 | 0 | -1,110.2 | 0 | 0 | 0 | -1,007 | 0 | 0 | 0 | -1,080.1 | 0 | 0 | 0 | -1,047 | 0 | 0 |
Bedrijfskosten
| 62.794 | 61.496 | 67.76 | 65.658 | 88.732 | 54.598 | 93.482 | 97.775 | 58.452 | 57.528 | 60.831 | 93.023 | 93.78 | 93.675 | 76.842 | 91.051 | 77.54 | 81.91 | 46.014 | 85.617 | 77.083 | 79.265 | 78.516 | 103.911 | 73.902 | 80.823 | 81.345 | 88.267 | 85.845 | 84.289 | 83.54 | 90.103 | 106.644 | 108.428 | 98.293 | 118.198 | 109.801 | 109.461 | 103.341 | 101.44 | 110.831 | 110.91 | 103.693 | 127.975 | 117.19 | 113.879 | 117.352 | 108.56 | 115.415 | 111.701 | 106.762 | 122.525 | 121.026 | 109.862 | 147.784 | 156.44 | 146.397 | 142.86 | 158.091 | 181.072 | 145.075 | 147.823 | 163.067 | 567.282 | 84.45 | 84.28 | 80.952 | 48.743 | 82.96 | 95.037 | 91.297 | 102.374 | 92.052 | 93.853 | 93.85 | 130.748 | 81.72 | 45.342 | 43.923 | 53.573 | 37.488 | 32.565 | 31.828 | 50.797 | 34.187 | 31.356 | 29.863 | 17.466 | 24.964 | 21.005 | 21.087 | 56.719 | 22.695 | 25.711 | 14.488 | 33.62 | 16.719 | 112.508 | 90.732 | 82.3 | 96.9 | 105.7 | 85.4 | 45.6 | 106.6 | 107 | 93.7 | 45.3 | 116.1 | 136.1 | 70.3 | 80.2 | 78.1 | 82.3 | 83.1 | 105.1 | 83.2 | 76.4 | 75.6 | 76.3 | 74.4 | 72.4 | 64.7 | 84.3 | 70.1 | -1,023.8 | 0 | 0 | 0 | -1,180.7 | 0 | 0 | 63.4 | -1,167.2 | 0 | 61.9 | 63.3 | 43.9 | 64.3 | 0 | 0 | -1,110.2 | 0 | 0 | 0 | -1,007 | 0 | 0 | 0 | -1,080.1 | 0 | 0 | 0 | -1,047 | 0 | 0 |
Bedrijfsresultaat
| -5.068 | 98.905 | 81.156 | 83.262 | 101.603 | 109.274 | 84.478 | 84.017 | 98.135 | 96.281 | 74.881 | 76.897 | 80.195 | 126.746 | 83.122 | 78.567 | 81.348 | 60.661 | 48.732 | 36.717 | 79.023 | 80.573 | 66.266 | 45.799 | 77.348 | 71.483 | 55.262 | 66.587 | 61.657 | 25.794 | 60.72 | 79.215 | 106.088 | 65.648 | 63.829 | 116.312 | 55.939 | 64.308 | 52.27 | 51.717 | 46.923 | 63.854 | 89.014 | 28.878 | 26.81 | 56.99 | 22.464 | 26.257 | 31.183 | 38.391 | 20.916 | 29.28 | 32.39 | 47.434 | 30.64 | 13.047 | 20.345 | 72.663 | 26.333 | -15.287 | 56.822 | 68.865 | 13.934 | -433.752 | 3.797 | 8.248 | 8.057 | 57.927 | 21.944 | -68.455 | 8.484 | 19.237 | 12.458 | 12.916 | -0.604 | -41.103 | 5.864 | 2.729 | 0.436 | -6.068 | 5.528 | 3.296 | -0.022 | -15.819 | 5.147 | 5.855 | 3.616 | 7.427 | 0.707 | -2.091 | 6.786 | 13.069 | 1.219 | 13.914 | 22.189 | -9.51 | 5.855 | 28.282 | 12.808 | -66.1 | 31.1 | 26.8 | 12.7 | -1.7 | 8.8 | 22.8 | 9.9 | -14.7 | 25.5 | -28.9 | 17.6 | 11.4 | 11.4 | 17.8 | 25.5 | -18.6 | 12.7 | 12.2 | 24.8 | 17.1 | 11.4 | 16.4 | 31.5 | -10.1 | 18.3 | -924 | 332.5 | 308.5 | 317.5 | -900.4 | 338.9 | 303.1 | 17.5 | -869.6 | 320.1 | 16.6 | 15.7 | 22.9 | 26.4 | 295.8 | 302.4 | -811 | 306.8 | 282.6 | 286.5 | -739.9 | 291.5 | 301.3 | 284.6 | -729.5 | 269.5 | 287.2 | 276.1 | -770.2 | 286.5 | 266.4 |
Bedrijfsresultaat ratio
| -0.017 | 0.173 | 0.152 | 0.154 | 0.185 | 0.195 | 0.16 | 0.157 | 0.184 | 0.179 | 0.153 | 0.163 | 0.171 | 0.257 | 0.181 | 0.166 | 0.18 | 0.151 | 0.12 | 0.086 | 0.18 | 0.185 | 0.162 | 0.115 | 0.193 | 0.174 | 0.145 | 0.215 | 0.2 | 0.081 | 0.212 | 0.256 | 0.291 | 0.172 | 0.169 | 0.25 | 0.12 | 0.131 | 0.112 | 0.103 | 0.092 | 0.122 | 0.17 | 0.049 | 0.042 | 0.088 | 0.037 | 0.042 | 0.049 | 0.059 | 0.035 | 0.048 | 0.053 | 0.076 | 0.036 | 0.016 | 0.024 | 0.083 | 0.031 | -0.017 | 0.063 | 0.075 | 0.016 | -0.484 | 0.012 | 0.026 | 0.027 | 0.181 | 0.068 | -0.216 | 0.028 | 0.058 | 0.04 | 0.042 | -0.002 | -0.135 | 0.024 | 0.029 | 0.005 | -0.063 | 0.064 | 0.043 | -0 | -0.212 | 0.069 | 0.078 | 0.052 | 0.298 | 0.028 | -0.111 | 0.243 | 0.189 | 0.051 | 0.351 | 0.605 | -0.396 | 0.259 | 0.106 | 0.067 | -0.725 | 0.124 | 0.107 | 0.071 | -0.012 | 0.039 | 0.098 | 0.058 | -0.166 | 0.093 | -0.128 | 0.086 | 0.055 | 0.055 | 0.072 | 0.078 | -0.059 | 0.044 | 0.044 | 0.083 | 0.064 | 0.045 | 0.061 | 0.117 | -0.041 | 0.069 | -9.259 | 1 | 1 | 1 | -3.212 | 1 | 1 | 0.058 | -2.922 | 1 | 0.055 | 0.053 | 0.074 | 0.081 | 1 | 1 | -2.711 | 1 | 1 | 1 | -2.77 | 1 | 1 | 1 | -2.081 | 1 | 1 | 1 | -2.783 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 74.719 | -24.082 | 1.53 | -15.973 | 6.568 | -1.285 | -29.197 | -25.865 | -29.006 | -30.891 | -24.047 | -0.502 | 3.697 | 14.378 | -1.424 | -8.218 | -3.194 | -1.185 | -8.298 | 7.47 | 2.855 | -8.561 | 0.428 | -1.201 | 450.392 | -3.718 | -14.133 | -2.214 | -4.16 | -56.158 | 1.105 | 19.034 | 35.764 | -5.812 | -1.667 | 94.756 | -7.151 | -7.666 | -7.124 | -13.575 | -10.555 | -0.026 | 44.224 | 14.776 | -25.329 | -27.348 | -5.309 | -23.449 | -60.266 | -37.251 | 18.889 | -8.05 | 0.301 | -0.176 | -9.289 | -27.24 | -27.064 | -22.134 | -10.193 | -51.087 | -15.197 | -9.46 | -18.559 | -504.996 | -0.232 | -7.934 | -70.935 | 41.056 | -1.789 | -58.261 | 24.352 | 5.925 | 20.983 | 32.129 | 11.596 | 13.207 | -38.395 | 11.256 | 17.434 | 12.684 | -4.317 | 4.472 | 5.509 | -3.156 | 4.232 | 2.171 | 2.606 | -0.934 | -0.014 | -1.13 | -1.175 | 0.815 | 4.689 | -1.199 | -1.241 | -23.072 | 7.064 | 5.415 | 16.358 | 87.2 | 4.3 | 7.6 | 3.7 | 23.7 | 15.7 | 10.3 | 9.9 | 34.5 | 7.9 | 2.8 | 4.1 | -69.7 | 79.8 | 0.6 | 1.2 | -0.7 | -1 | 10 | 6.8 | -7.8 | 1.3 | 1.2 | 2.7 | 12 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 3.2 | 0.8 | -27.9 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 69.651 | 74.823 | 57.457 | 67.289 | 77.964 | 78.884 | 55.281 | 58.152 | 69.129 | 65.39 | 50.834 | 50.961 | 54.366 | 80.786 | 54.465 | 47.637 | 52.443 | 31.432 | 21.283 | 32.547 | 53.311 | 45.739 | 39.884 | 19.382 | 498.917 | 42.264 | 14.353 | 37.627 | 31.555 | -0.297 | 32.134 | 50.572 | 77.855 | 37.281 | 35.982 | 140.422 | 28.215 | 40.084 | 39.752 | 39.053 | 34.092 | 51.581 | 76.543 | 29.305 | 13.463 | 17.055 | -0.771 | 12.793 | -39.364 | -14.166 | 21.612 | 1.62 | 4.31 | 19.682 | -3.365 | 20.831 | -13.178 | 18.554 | -8.537 | -50.262 | 22.421 | 38.293 | -15.733 | -481.218 | -10.102 | -13.671 | -75.921 | 48.049 | 6.473 | -62.958 | 17.85 | 10.881 | 1.18 | 8.232 | -15.581 | -21.189 | -54.612 | 1.501 | 7.617 | -3.9 | -3.806 | -1.236 | -4.147 | -12.543 | 1.547 | -1.341 | -2.236 | 1.578 | -5.137 | -8.778 | -0.749 | 1.576 | -1.214 | 2.9 | 14.4 | -35.622 | 12.398 | 10.202 | 6.043 | 0.9 | 12.7 | 12.2 | -3.2 | 3.3 | 6.8 | 15.4 | 3.2 | 1.8 | 14.4 | -43.5 | 1.9 | -77.5 | 76.4 | -0.7 | 4.5 | -43.3 | -9.5 | 1.9 | 12.8 | -10 | -5.6 | -0.8 | 15.8 | -15.1 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 1.1 | -1.5 | -20.5 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.24 | 0.131 | 0.107 | 0.124 | 0.142 | 0.14 | 0.105 | 0.108 | 0.13 | 0.122 | 0.104 | 0.108 | 0.116 | 0.164 | 0.118 | 0.1 | 0.116 | 0.078 | 0.053 | 0.076 | 0.122 | 0.105 | 0.098 | 0.049 | 1.246 | 0.103 | 0.038 | 0.122 | 0.102 | -0.001 | 0.112 | 0.163 | 0.214 | 0.097 | 0.095 | 0.302 | 0.061 | 0.082 | 0.085 | 0.078 | 0.067 | 0.099 | 0.146 | 0.049 | 0.021 | 0.026 | -0.001 | 0.02 | -0.062 | -0.022 | 0.036 | 0.003 | 0.007 | 0.032 | -0.004 | 0.025 | -0.015 | 0.021 | -0.01 | -0.056 | 0.025 | 0.042 | -0.018 | -0.537 | -0.033 | -0.044 | -0.251 | 0.15 | 0.02 | -0.199 | 0.059 | 0.033 | 0.004 | 0.027 | -0.053 | -0.069 | -0.227 | 0.016 | 0.087 | -0.041 | -0.044 | -0.016 | -0.06 | -0.168 | 0.021 | -0.018 | -0.032 | 0.063 | -0.2 | -0.464 | -0.027 | 0.023 | -0.051 | 0.073 | 0.393 | -1.485 | 0.549 | 0.038 | 0.032 | 0.01 | 0.051 | 0.049 | -0.018 | 0.023 | 0.03 | 0.066 | 0.019 | 0.02 | 0.052 | -0.192 | 0.009 | -0.374 | 0.37 | -0.003 | 0.014 | -0.137 | -0.033 | 0.007 | 0.043 | -0.037 | -0.022 | -0.003 | 0.058 | -0.062 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0.004 | -0.005 | -0.066 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -19.427 | 20.18 | 15.464 | 20.351 | 19.915 | 19.252 | 15.46 | 16.877 | 18.587 | 17.239 | 13.432 | -1.17 | 13.195 | 15.062 | 13.099 | 8.903 | 12.69 | 6.528 | 6.842 | 6.014 | 7.184 | 13.353 | 7.99 | 0.551 | 107.668 | 12.388 | -5.806 | -121.649 | 17.298 | 1.548 | 9.793 | 21.681 | 28.965 | 10.801 | 10.619 | 51.741 | 19.892 | 15.259 | 12.245 | 15.759 | 11.262 | 22.574 | 30.24 | -3.62 | 15.625 | 5.053 | -2.904 | -8.616 | -12.672 | -8.673 | 6.878 | -2.67 | 1.766 | 8.308 | -1.956 | 31.589 | -12.269 | 7.812 | -5.137 | -35.544 | 8.155 | 14.038 | -4.809 | -87.002 | 2.938 | -6.766 | -8.464 | 16.031 | 4.174 | -36.002 | 7.443 | 7.967 | -0.344 | 2.532 | -5.766 | -4.886 | -14.657 | 0.497 | 2.513 | -0.924 | -15.618 | 0.05 | -0.991 | -2.356 | 1.052 | 0.195 | -0.262 | 0.223 | -2.582 | -1.267 | 0.297 | 0.01 | 0.554 | 1.94 | 6.192 | -3.015 | 4.749 | 5.612 | 3.323 | -1.2 | 9.5 | 7 | -2 | 3.2 | 4.5 | 7.3 | 1.6 | 1 | 3.5 | -12.3 | 3.1 | -23.5 | 29.1 | 2.9 | 2.7 | -4.3 | -3.7 | 0.9 | 6.1 | -3.6 | -2.7 | 0.8 | 7 | 4.5 | 1.8 | -867.4 | 333.4 | 309.7 | 318.7 | 0 | 0 | 0 | -0.4 | 0 | 0 | 1.4 | 0.8 | -6 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 50.224 | 54.643 | 41.993 | 46.938 | 58.049 | 59.632 | 39.821 | 41.275 | 50.542 | 48.151 | 37.402 | 52.131 | 41.171 | 65.724 | 41.366 | 38.734 | 39.753 | 24.904 | 14.441 | 26.533 | 46.127 | 32.386 | 31.894 | 18.831 | 391.249 | 29.876 | 20.159 | 159.276 | 14.257 | -1.845 | 22.341 | 28.891 | 48.89 | 26.48 | 25.363 | 85.856 | 7.584 | 40.195 | 27.507 | 23.294 | 22.83 | 29.007 | 46.303 | 33.069 | -1.939 | 12.224 | 2.133 | 26.388 | -26.162 | -5.493 | 12.35 | 3.984 | -3.966 | 11.266 | -1.409 | -10.758 | -0.909 | 10.742 | -3.4 | -13.594 | 14.688 | 24.255 | -10.924 | -393.218 | -12.147 | -6.905 | -67.471 | 33.312 | 3.731 | -28.023 | 7.061 | -2.064 | 0.548 | 3.092 | -12.905 | -16.245 | -42.48 | 0.419 | 2.679 | -3.599 | 21.972 | -1.276 | -3.156 | -7.935 | 0.495 | -1.424 | -1.974 | 12.455 | -2.555 | -7.511 | -1.046 | 6.499 | -1.768 | 39.477 | 8.208 | 451.271 | 3.368 | 4.59 | 2.72 | 5 | 14.4 | 4.2 | -13.3 | 0.1 | 2.3 | 8.1 | 4.2 | 20.7 | 10.9 | -34.2 | -1.2 | -54 | 50.4 | -10.8 | 0.4 | -39 | -5.8 | 1 | 6.7 | -12.4 | -2.9 | -1.6 | 7.3 | -27.8 | 0.6 | -56.6 | -0.9 | -1.2 | -1.2 | 0 | 0 | 0 | -3.1 | 0 | 0 | -0.3 | -2.3 | -14.5 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.173 | 0.096 | 0.079 | 0.087 | 0.105 | 0.106 | 0.075 | 0.077 | 0.095 | 0.09 | 0.077 | 0.11 | 0.088 | 0.133 | 0.09 | 0.082 | 0.088 | 0.062 | 0.036 | 0.062 | 0.105 | 0.074 | 0.078 | 0.047 | 0.977 | 0.073 | 0.053 | 0.515 | 0.046 | -0.006 | 0.078 | 0.093 | 0.134 | 0.069 | 0.067 | 0.185 | 0.016 | 0.082 | 0.059 | 0.046 | 0.045 | 0.055 | 0.089 | 0.056 | -0.003 | 0.019 | 0.004 | 0.042 | -0.041 | -0.009 | 0.021 | 0.006 | -0.006 | 0.018 | -0.002 | -0.013 | -0.001 | 0.012 | -0.004 | -0.015 | 0.016 | 0.027 | -0.013 | -0.439 | -0.039 | -0.022 | -0.223 | 0.104 | 0.012 | -0.088 | 0.023 | -0.006 | 0.002 | 0.01 | -0.044 | -0.053 | -0.177 | 0.004 | 0.031 | -0.038 | 0.256 | -0.016 | -0.046 | -0.107 | 0.007 | -0.019 | -0.028 | 0.5 | -0.1 | -0.397 | -0.038 | 0.094 | -0.074 | 0.996 | 0.224 | 18.812 | 0.149 | 0.017 | 0.014 | 0.055 | 0.057 | 0.017 | -0.075 | 0.001 | 0.01 | 0.035 | 0.024 | 0.234 | 0.04 | -0.151 | -0.006 | -0.26 | 0.244 | -0.044 | 0.001 | -0.124 | -0.02 | 0.004 | 0.022 | -0.046 | -0.011 | -0.006 | 0.027 | -0.114 | 0.002 | -0.567 | -0.003 | -0.004 | -0.004 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.001 | -0.008 | -0.047 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.25 | 0.27 | 0.2 | 0.23 | 0.28 | 0.28 | 0.19 | 0.19 | 0.24 | 0.23 | 0.17 | 0.24 | 0.19 | 0.3 | 0.19 | 0.17 | 0.18 | 0.11 | 0.06 | 0.12 | 0.2 | 0.14 | 0.14 | 0.08 | 1.65 | 0.13 | 0.08 | 0.66 | 0.06 | -0.008 | 0.09 | 0.11 | 0.19 | 0.1 | 0.09 | 0.31 | 0.03 | 0.11 | 0.08 | 0.06 | 0.06 | 0.08 | 0.12 | 0.08 | -0.005 | 0.03 | 0.01 | 0.06 | -0.069 | -0.014 | 0.03 | 0.01 | -0.01 | 0.03 | -0.003 | -0.026 | -0.002 | 0.03 | -0.008 | -0.03 | 0.03 | 0.052 | -0.023 | -0.84 | -0.42 | -0.24 | -0.73 | 0.53 | 0.04 | -0.3 | 0.07 | -0.025 | 0.01 | 0.03 | -0.2 | -0.25 | -0.58 | 0.01 | 0.04 | -0.055 | 0.32 | -0.057 | -0.16 | -0.4 | 0.01 | -0.071 | -0.097 | 0.066 | -0.12 | -0.34 | -0.051 | 0.077 | -0.075 | 1.77 | 0.37 | -1.46 | 0.15 | 0.19 | 0.11 | 0.088 | 0.58 | 0.16 | -0.46 | 0.004 | 0.07 | 0.26 | 0.13 | 0.025 | 0.36 | -1.14 | -0.044 | -1.8 | 1.69 | -0.36 | 0.01 | -1.29 | -0.19 | 0.03 | 0.23 | -0.43 | -0.12 | -0.065 | 0.34 | -1.31 | -0.04 | -2.66 | -0.04 | -0.05 | -0.04 | 0.06 | -0.05 | -0.18 | -0.12 | -0.38 | -0.2 | -0.01 | -0.09 | -0.57 | 0.22 | -0.03 | -0.2 | 0 | 0 | -0.03 | 0.28 | 0 | 0.26 | 0.13 | 0.24 | 0 | 0.17 | 0.05 | -0.16 | 0 | 0.14 | -0.14 |
Verwaterde WPA
| 0.24 | 0.27 | 0.2 | 0.23 | 0.28 | 0.28 | 0.19 | 0.19 | 0.24 | 0.22 | 0.17 | 0.24 | 0.18 | 0.29 | 0.18 | 0.17 | 0.17 | 0.11 | 0.06 | 0.11 | 0.2 | 0.14 | 0.14 | 0.08 | 1.6 | 0.12 | 0.08 | 0.64 | 0.06 | -0.008 | 0.09 | 0.11 | 0.18 | 0.098 | 0.09 | 0.31 | 0.03 | 0.11 | 0.07 | 0.06 | 0.06 | 0.08 | 0.12 | 0.08 | -0.005 | 0.03 | 0.005 | 0.057 | -0.067 | -0.014 | 0.03 | 0.01 | -0.01 | 0.027 | -0.003 | -0.026 | -0.002 | 0.025 | -0.008 | -0.03 | 0.03 | 0.052 | -0.023 | -0.84 | -0.42 | -0.24 | -0.73 | 0.53 | 0.04 | -0.3 | 0.07 | -0.025 | 0.01 | 0.03 | -0.19 | -0.23 | -0.58 | 0.01 | 0.04 | -0.052 | 0.31 | -0.057 | -0.16 | -0.4 | 0.01 | -0.071 | -0.097 | 0.066 | -0.12 | -0.34 | -0.051 | 0.077 | -0.071 | 1.68 | 0.37 | -1.39 | 0.14 | 0.18 | 0.11 | 0.088 | 0.55 | 0.15 | -0.46 | 0.004 | 0.07 | 0.25 | 0.13 | 0.025 | 0.35 | -1.14 | -0.044 | -1.8 | 1.69 | -0.36 | 0.01 | -1.29 | -0.19 | 0.03 | 0.22 | -0.41 | -0.12 | -0.065 | 0.33 | -1.31 | -0.04 | -2.66 | -0.04 | -0.05 | -0.04 | 0.06 | -0.05 | -0.18 | -0.12 | -0.38 | -0.2 | -0.01 | -0.09 | -0.57 | 0.22 | -0.03 | -0.2 | 0 | 0 | -0.03 | 0.2 | 0 | 0.19 | 0.1 | 0.17 | 0 | 0.12 | 0.04 | -0.16 | 0 | 0.1 | -0.14 |
EBITDA
| 36.523 | 139.916 | 134.858 | 122.879 | 148.122 | 155.742 | 135.629 | 125.241 | 128.235 | 131.511 | 105.065 | 110.181 | 110.78 | 128.834 | 119.846 | 121.052 | 117.87 | 96.272 | 90.228 | 89.428 | 113.57 | 117.962 | 104.423 | 87.45 | 108.281 | 110.462 | 91.56 | 104.605 | 96.783 | 118.949 | 89.558 | 91.406 | 100.682 | 103.416 | 99.31 | 107.862 | 103.427 | 107.142 | 96.752 | 107.232 | 94.498 | 105.089 | 88.332 | 75.744 | 101.866 | 102.086 | 75.613 | 96.434 | 84.967 | 87.693 | 63.91 | 70.082 | 63.209 | 87.091 | 83.377 | 125.489 | 93.932 | 120.021 | 84.26 | 84.744 | 121.095 | 122.257 | 76.637 | 98.273 | 40.72 | 34.517 | 96.446 | 40.474 | 46.094 | 87.756 | 0.995 | 35.116 | 11.115 | -3.456 | 2.21 | -23.866 | 55.167 | -2.359 | -10.835 | -9.413 | 15.309 | 2.931 | -1.529 | -8.12 | 1.965 | 7.648 | 4.844 | 10.511 | 2.794 | 1.191 | 10.028 | 14.037 | -1.417 | 16.896 | 25.883 | 14.93 | 0.143 | 35.114 | 8.378 | -140.8 | 38.2 | 30.7 | 20.5 | -14 | 4.6 | 24.1 | 11.3 | -37.8 | 31.6 | -21.1 | 21.9 | 93.4 | -56.7 | 30.3 | 39.9 | -14 | 28.4 | 15.3 | 33.3 | 37.8 | 23 | 28.4 | 41.3 | -10.3 | 30.7 | -924 | 332.5 | 308.5 | 317.5 | -900.4 | 338.9 | 303.1 | 31.2 | -869.6 | 320.1 | 25.5 | 26.9 | 61.6 | 36.1 | 295.8 | 302.4 | -811 | 306.8 | 282.6 | 286.5 | -739.9 | 291.5 | 301.3 | 284.6 | -729.5 | 269.5 | 287.2 | 276.1 | -770.2 | 286.5 | 266.4 |
EBITDA ratio
| 0.126 | 0.245 | 0.252 | 0.227 | 0.269 | 0.277 | 0.256 | 0.233 | 0.241 | 0.245 | 0.215 | 0.233 | 0.236 | 0.261 | 0.26 | 0.255 | 0.261 | 0.239 | 0.223 | 0.209 | 0.259 | 0.271 | 0.256 | 0.22 | 0.27 | 0.269 | 0.241 | 0.338 | 0.314 | 0.371 | 0.313 | 0.295 | 0.277 | 0.27 | 0.262 | 0.232 | 0.223 | 0.219 | 0.208 | 0.214 | 0.184 | 0.201 | 0.169 | 0.128 | 0.159 | 0.157 | 0.125 | 0.153 | 0.134 | 0.136 | 0.108 | 0.114 | 0.103 | 0.14 | 0.098 | 0.149 | 0.109 | 0.137 | 0.101 | 0.094 | 0.134 | 0.134 | 0.089 | 0.11 | 0.131 | 0.11 | 0.318 | 0.126 | 0.142 | 0.277 | 0.003 | 0.106 | 0.036 | -0.011 | 0.008 | -0.078 | 0.23 | -0.025 | -0.124 | -0.098 | 0.178 | 0.038 | -0.022 | -0.109 | 0.026 | 0.102 | 0.069 | 0.422 | 0.109 | 0.063 | 0.36 | 0.203 | -0.059 | 0.426 | 0.706 | 0.622 | 0.006 | 0.132 | 0.044 | -1.544 | 0.152 | 0.122 | 0.115 | -0.099 | 0.02 | 0.103 | 0.066 | -0.428 | 0.115 | -0.093 | 0.107 | 0.451 | -0.275 | 0.123 | 0.121 | -0.044 | 0.097 | 0.055 | 0.112 | 0.141 | 0.09 | 0.106 | 0.153 | -0.042 | 0.116 | -9.259 | 1 | 1 | 1 | -3.212 | 1 | 1 | 0.103 | -2.922 | 1 | 0.085 | 0.091 | 0.199 | 0.111 | 1 | 1 | -2.711 | 1 | 1 | 1 | -2.77 | 1 | 1 | 1 | -2.081 | 1 | 1 | 1 | -2.783 | 1 | 1 |