The Wendy's Company
NASDAQ:WEN
19.72 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1991 Q2 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 50.224 | 54.643 | 41.993 | 46.938 | 58.049 | 59.632 | 39.821 | 41.275 | 50.542 | 48.151 | 37.402 | 52.131 | 41.171 | 65.724 | 41.366 | 38.734 | 39.753 | 24.904 | 14.441 | 26.533 | 46.127 | 32.386 | 31.894 | 18.831 | 391.249 | 29.876 | 20.159 | 159.276 | 14.257 | -1.845 | 22.341 | 28.891 | 48.89 | 26.48 | 25.363 | 85.856 | 7.584 | 40.195 | 27.507 | 23.294 | 22.83 | 29.007 | 46.303 | 32.659 | -2.162 | 12.002 | 2.133 | 26.388 | -26.162 | -5.493 | 14.734 | 3.984 | -3.966 | 11.266 | -1.409 | -10.758 | -0.909 | 10.742 | -3.4 | -14.718 | 14.266 | 14.892 | -10.924 | -393.218 | -12.147 | -6.905 | -67.471 | 33.312 | 3.731 | -28.023 | 7.061 | -2.064 | 0.548 | 3.092 | -12.905 | -16.245 | -42.48 | 0.419 | 2.679 | -3.599 | 21.972 | -1.276 | -3.156 | -7.935 | 0.495 | -1.424 | -1.974 | 12.455 | -2.555 | -7.511 | -1.046 | 6.499 | -1.768 | 39.477 | 8.208 | 451.271 | 3.34 | 4.59 | 2.72 | 5 | 14.2 | 4.2 | -1.2 | 0.1 | 2.2 | 8.1 | 4.2 | 21.5 | 10.9 | -31.1 | -1.2 | -54 | 47.3 | -3.6 | 1.8 | -39 | -5.7 | 1 | 6.7 | -10.3 | -2.9 | -1.6 | 8.8 | -27.4 | 0.6 | -3.1 | -0.3 | -2.3 | -14.5 |
| Afschrijvingen & Amortisatie
| 29.935 | 41.011 | 39.06 | 39.617 | 38.132 | 35.764 | 35.054 | 34.009 | 35.14 | 33.428 | 33.231 | 32.297 | 30.94 | 30.761 | 31.542 | 34.049 | 32.966 | 34.714 | 31.046 | 33.718 | 33.306 | 31.484 | 33.185 | 34.23 | 29.07 | 33.427 | 32.152 | 33.997 | 31.216 | 31.309 | 29.165 | 30.248 | 29.362 | 31.404 | 33.29 | 35.024 | 39.909 | 41.919 | 36.88 | 41.595 | 36.274 | 39.495 | 42.496 | 61.295 | 47.454 | 39.088 | 52.382 | 42.117 | 42.499 | 36.606 | 32.952 | 32.217 | 30.816 | 39.144 | 43.125 | 44.724 | 46.178 | 44.944 | 46.326 | 46.882 | 47.02 | 44.687 | 51.662 | 16.647 | 36.773 | 18.376 | 16.519 | 19.44 | 20.554 | 18.906 | 16.46 | 22.274 | 17.475 | 14.982 | 13.607 | 12.498 | 10.908 | 6.168 | 6.163 | 9.339 | 5.464 | 4.107 | 4.002 | 4.543 | 4.044 | 3.964 | 3.834 | 2.15 | 2.073 | 2.152 | 2.067 | 2.283 | 2.053 | 1.783 | 2.453 | 1.368 | -20.109 | 12.247 | 11.928 | 12.5 | 11.4 | 11.5 | 11.5 | 11.4 | 11.5 | 11.6 | 11.3 | 11.4 | 14 | 10.6 | 8.4 | 12.3 | 11.7 | 13.1 | 15.6 | 3.9 | 14.7 | 13 | 15.3 | 12.9 | 12.9 | 13.2 | 12.5 | 11.4 | 12.1 | 12.5 | 12.1 | 12 | 10.8 |
| Uitgestelde Inkomstenbelasting
| -0.361 | -0.707 | 0.603 | -0.305 | -4.756 | 1.952 | 2.302 | -5.909 | 2.908 | 2.779 | 4.527 | -13.756 | 2.112 | -1.021 | -1.116 | 4.388 | 3.958 | 1.172 | 0.748 | -4.687 | 2.102 | 2.58 | 0.842 | -5.041 | 0.981 | 7.291 | -9.799 | -120.275 | 3.441 | -1.558 | -0.938 | 2.811 | -6.671 | -1.988 | -8.365 | 53.658 | 15.638 | 10.421 | 9.309 | 9.943 | 11.742 | 15.235 | 32.62 | -6.439 | 13.556 | 3.143 | 2.593 | -11.789 | -16.223 | -9.359 | 5.773 | -3.247 | 1.27 | 6.501 | -2.9 | -13.481 | -12.245 | 4.493 | -8.546 | -39.827 | 0.41 | 4.099 | -4.809 | -91.81 | 1.849 | -6.853 | -8.462 | 14.095 | 3.887 | -35.753 | 6.994 | 4.521 | -0.655 | 2.288 | -7.028 | -3.972 | -13.692 | 0.616 | 0.004 | -2.646 | -1.681 | -1.202 | -0.572 | -2.927 | -0.218 | -0.221 | -0.219 | 1.579 | -0.992 | -0.993 | -0.992 | 1.924 | -0.992 | 0 | 0 | -5.638 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | 11.2 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 32.6 | -1.3 | -0.8 | -0.6 | -0.8 | -1.4 | 1.3 | -8.1 | -0.3 | 0.1 | 3.2 | 0 | 0 | -1.3 | -1.7 | 3.1 | -6 |
| Aandelen Gebaseerde Vergoedingen
| 6.814 | 5.824 | 5.853 | 6.978 | 6.551 | 5.609 | 4.609 | 7.041 | 5.027 | 6.1 | 6.348 | 5.284 | 5.702 | 5.882 | 5.151 | 3.818 | 5.786 | 4.787 | 4.539 | 4.687 | 3.981 | 4.986 | 5.022 | 3.517 | 4.81 | 5.133 | 4.458 | 4.572 | 4.984 | 7.813 | 3.559 | 3.881 | 4.335 | 4.844 | 5.081 | 4.447 | 6.542 | 7.174 | 5.068 | 3.035 | 10.05 | 4.574 | 10.584 | 8.049 | 4.604 | 3.95 | 3.01 | 3.143 | 3.166 | 2.567 | 2.597 | 3.932 | 7.096 | 3.419 | 3.241 | 3.185 | 3.868 | 3.132 | 3.519 | 3.64 | 3.894 | 3.389 | 4.371 | 0 | 1.169 | 1.177 | 1.586 | 0 | 0 | 0 | 0 | -547.548 | 0 | 0 | 0 | -49.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 45.745 | -49.209 | 3.464 | -26.376 | 39.153 | -13.209 | -22.449 | 16.737 | 1.173 | -4.482 | -58.537 | 3.968 | 40.172 | -14.151 | 0.615 | 3.568 | 96.341 | -23.887 | -69.445 | 14.18 | 3.018 | 19.362 | -17.989 | -54.791 | 103.459 | 8.884 | -0.163 | -4.474 | 6.432 | 6.431 | -26.666 | 8.037 | -7.254 | -7.213 | -23.179 | -33.433 | -0.298 | -33.711 | -30.5 | 14.33 | 3.747 | -19.267 | -42.48 | 6.353 | 25.992 | -2.34 | -21.29 | -7.848 | -1.077 | 14.61 | -55.779 | 21.865 | 2.316 | 23.093 | -35.577 | 7.486 | 1.69 | 0.274 | -57.575 | -1.598 | 18.997 | 21.975 | -42.109 | -15.204 | -2.374 | -2.133 | -7.184 | 39.898 | -14.455 | 10.69 | -32.665 | -4.094 | 11.516 | -6.17 | -8.491 | 9.531 | 20.957 | 2.66 | -14.419 | 7.914 | 9.129 | 2.188 | -15.036 | -4.522 | 6.794 | 6.175 | -17.504 | -2.171 | 7.592 | 6.311 | -15.516 | -0.752 | 7.708 | 15.649 | -26.311 | -0.581 | 54.519 | -8.367 | -41.919 | 24.2 | -7.8 | 20.4 | -58 | 19.2 | -13.6 | 10.6 | -21.6 | -9.2 | 18 | -4.8 | -5.6 | 7.1 | -3.5 | -11.3 | 2.7 | 11.4 | -11.9 | 10 | -35 | 11.7 | -12.4 | 10.3 | -51.6 | -22.8 | -18.2 | 16.9 | -20.7 | 9.2 | 15.5 |
| Vorderingen
| 0 | 0 | 0 | 4.388 | 0 | 0 | 0 | -5.857 | 0 | 0 | 0 | -5.613 | 0 | 0 | 0 | -43.254 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | -59.929 | 102.552 | 18.895 | -17.505 | -3.411 | -4.636 | 8.602 | -24.326 | 8.305 | -2.75 | -4.285 | -24.506 | -16.215 | -2.385 | -9.836 | -5.04 | 3.311 | 3.576 | 0 | -0.34 | 1.817 | 0.186 | -3.687 | 1.858 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0.439 | 0 | 0 | 0 | -1.203 | 0 | 0 | 0 | -0.872 | 0 | 0 | 0 | -0.841 | 0 | 0 | 0 | -0.163 | 0 | 0 | 0 | -0.352 | 0.068 | -0.157 | 0.007 | -0.261 | 0.027 | -0.201 | 0.13 | -0.092 | -0.022 | -0.283 | 0.431 | -0.265 | 0.035 | -0.723 | 0.891 | -0.219 | -0.275 | 0.044 | 1.156 | -0.76 | 0.697 | 0.255 | 1.285 | -1.526 | 0.235 | -0.19 | 0.92 | -0.307 | 0.54 | -0.38 | -0.37 | -1.43 | 1.208 | -0.679 | 1.295 | 0 | 2.446 | -0.024 | 0.348 | -0.204 | -0.723 | -0.177 | 0.964 | -1.312 | -0.151 | -0.837 | 1.313 | -1.8 | 0.439 | 0.348 | 2.085 | -2.692 | 1.302 | -0.261 | 0.097 | 0.105 | 0.157 | -0.122 | 0.054 | -0.038 | -0.03 | -0.201 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.006 | -5.079 | 6.9 | 3.3 | -8.8 | -13.5 | 24.5 | 5.1 | -24.9 | 5.9 | 14.3 | -8.7 | 1 | -0.8 | 3 | -2.1 | -9.5 | -7.2 | 16.3 | -14.7 | -4.9 | 0.8 | -0.3 | -1.2 | 5.1 | -1.1 | -7.5 | -8.9 | -4.7 | -4.4 | -9.5 | 12.7 |
| Crediteuren
| 0 | 0 | 0 | -8.826 | 0 | 0 | 0 | -1.533 | 0 | 0 | 0 | 7.586 | 0 | 0 | 5.461 | 1.62 | 0 | 0 | 9.579 | 1.054 | 0 | 0 | 0 | 0.414 | -1.306 | 0.601 | 0.146 | -0.733 | 2.927 | -1.999 | -2.485 | -0.223 | -4.528 | -2.738 | 0.854 | -16.999 | -1.452 | 6.621 | 4.043 | 0.242 | 0.352 | -0.687 | -3.012 | 2.335 | -3.491 | 3.185 | -2.409 | -10.116 | 7.99 | 5.173 | -12.313 | 1.999 | -5.239 | 10.37 | 4.234 | -6.822 | 5.033 | -0.981 | -13.025 | 0 | -6.828 | -8.195 | -34.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.363 | 0 | 0 | 0 | 7.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 45.745 | -49.209 | 3.464 | -22.377 | 39.153 | -13.209 | -22.449 | 25.33 | 1.173 | -4.482 | -58.537 | -2.746 | 40.172 | -14.151 | -4.846 | 46.043 | 96.341 | -23.887 | -79.024 | -7.111 | 3.018 | 19.362 | -17.989 | 5.076 | 2.145 | -10.455 | 17.189 | -0.069 | 8.114 | 0.029 | 0.015 | 0.047 | 0.046 | 0.093 | 0.042 | 0.046 | 3.504 | -39.609 | -35.434 | 14.307 | 3.67 | -18.624 | -40.624 | 2.961 | 28.786 | -5.78 | -20.166 | 3.794 | -9.302 | 9.627 | -44.386 | 20.173 | 7.015 | 13.103 | -39.441 | 15.738 | -4.551 | 1.934 | -45.845 | 0 | 0 | 21.999 | -42.457 | -15 | -1.651 | -1.956 | -8.148 | 41.21 | -14.304 | 11.527 | -33.978 | -2.294 | 11.077 | -6.518 | -10.576 | 12.223 | 19.655 | 2.921 | -14.516 | 7.809 | 8.972 | 2.31 | -15.09 | -4.484 | 6.824 | 6.376 | -17.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.639 | -36.84 | 17.3 | -11.1 | 29.2 | -44.5 | -5.3 | -18.7 | 35.5 | -27.5 | -23.5 | 26.7 | -5.8 | -4.8 | 4.1 | -1.4 | -1.8 | 9.9 | -4.9 | 2.8 | 14.9 | -35.8 | 12 | -11.2 | 5.2 | -50.5 | -15.3 | -9.3 | 21.6 | -16.3 | 18.7 | 2.8 |
| Overige Niet-Contante Posten
| 8.861 | 81.76 | 6.578 | 9.039 | -9.108 | -1.219 | -6.362 | -15.888 | -10.346 | -8.785 | -1.989 | -10.825 | -2.175 | -14.274 | 8.272 | -5.955 | -3.607 | 8.241 | -0.698 | -22.998 | -5.094 | 1.241 | 9.067 | -2.18 | -448.328 | -4.901 | 21.904 | 1.801 | -4.17 | 39.781 | 11.191 | -23.257 | -38.823 | 0.157 | 15.084 | -51.701 | -3.86 | -34.624 | -26.524 | -20.017 | 16.944 | -2.776 | -74.782 | -24.761 | 19.883 | 54.917 | -6.224 | 13.773 | 53.898 | 44.743 | -15.421 | 5.863 | 11.972 | -4.287 | 46.983 | 27.722 | 26.581 | 3.383 | 54.917 | 53.118 | 20.266 | -0.858 | 60.073 | 513.89 | -5.263 | 3.534 | 84.533 | -126.694 | 0.276 | 66.045 | -4.577 | -55.196 | 546.818 | 176.012 | -698.931 | -29.435 | -84.708 | -33.978 | -370.223 | -76.104 | 1.22 | 7.628 | 13.541 | -18.019 | 20.233 | -30.502 | -1.286 | 9.865 | 1.317 | 0.895 | -0.42 | -3.933 | -181.464 | -43.173 | -4.223 | -384.58 | -39.255 | 16.32 | -8.576 | -10.5 | -4.4 | -6.1 | 12 | -29.1 | 6.2 | -11.8 | -13.5 | -41.7 | -37.5 | 33.3 | 1.8 | 12.1 | 5.7 | 30.1 | -3.4 | -1.7 | 1.6 | -10.6 | -1.4 | 10.3 | -15.9 | -0.9 | -0.9 | 15.9 | -1 | 4.7 | 3.1 | 2.7 | 15.9 |
| Kasstroom uit Operationele Activiteiten
| 141.218 | 45.476 | 99.987 | 75.891 | 128.021 | 88.529 | 52.975 | 77.265 | 84.444 | 77.213 | 20.982 | 69.099 | 117.922 | 72.921 | 85.83 | 78.602 | 175.197 | 49.931 | -19.369 | 51.433 | 83.44 | 92.039 | 62.021 | -5.434 | 81.241 | 79.71 | 68.711 | 74.897 | 56.16 | 81.931 | 38.652 | 50.611 | 29.839 | 53.684 | 47.274 | 93.851 | 65.515 | 31.374 | 21.74 | 72.18 | 101.587 | 66.268 | 14.741 | 77.156 | 109.327 | 110.76 | 32.604 | 65.784 | 56.101 | 83.674 | -15.144 | 64.614 | 49.504 | 79.136 | 53.463 | 58.878 | 65.163 | 66.968 | 35.241 | 47.497 | 104.853 | 88.184 | 58.264 | 30.305 | 18.838 | 6.019 | 16.929 | -19.949 | 12.609 | 30.19 | -2.759 | -13.656 | 1,137.639 | 191.223 | -713.228 | -77.566 | -109.015 | -24.115 | -375.796 | -65.096 | 36.104 | 11.445 | -1.221 | -28.86 | 31.348 | -22.008 | -17.149 | 23.878 | 7.435 | 4.418 | -11.509 | 6.021 | -174.463 | 13.736 | -19.873 | 61.84 | -1.505 | 24.79 | -35.847 | 29.5 | 13.4 | 30 | -35.7 | 1.6 | 17.5 | 18.5 | -19.6 | -18 | 32.4 | 8 | 3.4 | -22.5 | 14.1 | 23.1 | 21.8 | -10.2 | -2.8 | 12 | -15.7 | 9 | -7.6 | 24.3 | -33.4 | -22.9 | -6.5 | 29.7 | -6.3 | 24.4 | 21.7 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -17.896 | -17.111 | -17.354 | -29.332 | -25.525 | -17.924 | -12.24 | -35.508 | -19.095 | -18.445 | -12.496 | -34.583 | -19.332 | -13.705 | -10.364 | -24.093 | -15.474 | -16.773 | -12.629 | -33.469 | -15.5 | -14.269 | -11.215 | -30.14 | -15.819 | -13.329 | -10.569 | -27.999 | -21.594 | -17.306 | -14.811 | -41.279 | -40.249 | -29.637 | -38.858 | -63.376 | -57.698 | -69.268 | -61.28 | -100.585 | -83.365 | -61.463 | -53.058 | -93.443 | -49.032 | -41.793 | -39.977 | -71.265 | -42.246 | -37.081 | -46.998 | -48.237 | -42.56 | -27.398 | -28.568 | -53.233 | -42.006 | -25.587 | -27.143 | -36.634 | -25.265 | -22.812 | -17.203 | -48.588 | -17.958 | -23.673 | -16.77 | -16.72 | -22.116 | -16.672 | -17.482 | -26.974 | -19.449 | -19.257 | -14.57 | -21.577 | -10.671 | -1.554 | -1.588 | -4.643 | -5.098 | -1.742 | -1.052 | -1.805 | -1.595 | -1.149 | -0.721 | -0.077 | -0.007 | 0 | -0.023 | -0.228 | -24.129 | -0.3 | -0.729 | -1.534 | 9.74 | -3.191 | -16.97 | -19.9 | -6.7 | -4.8 | -18.9 | -8.4 | -7.9 | -2.3 | -6.2 | -321.5 | 321.9 | -329.8 | -3.1 | -8.6 | -10.4 | -6.1 | -5 | -14 | -14.9 | -20.2 | -20.9 | -33.9 | -35.4 | 9.7 | -20.8 | -11.1 | -6.2 | -7.1 | -8.5 | -7.2 | -14.3 |
| Netto Overnames
| -0.601 | 0.575 | 0.026 | 1.835 | 0 | -0.007 | 0.287 | 4.506 | 2.715 | 0.753 | 0.263 | -125.487 | 2.126 | 50.528 | 4.882 | -2.358 | -0.75 | 4.125 | 0.195 | 1.41 | 0.798 | 1.24 | -5.052 | 0.36 | -20.352 | 1.463 | 0.351 | 1.458 | 2.078 | -10.458 | 1.65 | 88.324 | 128.771 | 3.893 | 38.976 | 158.031 | 7.66 | 110.822 | 5.051 | -6.511 | 0.074 | 5.412 | 108.457 | 102.257 | 27.044 | 13.095 | 2.104 | 21.009 | -18.815 | -19.185 | -2.594 | -16.447 | 109.775 | -3.713 | -2.9 | 0 | 0 | 0 | 0 | 8.581 | -0.664 | 0 | 0 | -0.082 | -0.003 | -0.051 | -9.486 | -2.565 | -0.275 | -0.416 | -0.838 | -1.062 | 0 | 0 | 0 | 2.919 | -199.834 | 1.244 | -2.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.225 | -1.643 | 0 | 0 | 0 | 0 | 27 | 1.3 | 0 | 0 | 65.5 | 0.9 | 0.9 | 1.5 | -8.1 | 0 | 0 | 0.4 | 1.7 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 11.477 | -6.736 | -4.741 | -6.004 | -1.552 | -0.177 | -0.218 | -1.121 | -1.172 | -0.357 | -0.955 | -10 | 0 | 0 | 0 | 0 | 15.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | -0.001 | -0.012 | 0.375 | 0 | -0.317 | -0.058 | 0.172 | -0.059 | -0.049 | -0.064 | -0.024 | -0.082 | 0 | -2 | 100.585 | 0 | -0.4 | 0 | 19 | 0 | 0 | 0 | 1.001 | 0 | 0.095 | -1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.661 | 0 | 0 | 0 | 0 | -5.833 | 0 | 0 | 0 | -383.341 | 0 | 0 | 0 | 0 | -2.327 | 15.065 | -70.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.5 | -52.6 | -66 | -31.4 | 44.3 | -55.4 | -74.2 | -21.8 | -18.4 | -19.6 | -8.8 | -13.6 | -59.7 | -1.7 | 0 | -3 | -27.5 | 0 | 0 | -2.3 | -10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.031 | 0 | 17.924 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 24.366 | 0 | 0 | 0.13 | -0.013 | 450 | 0 | 0 | 0.829 | 0 | 3.282 | 0 | 0.393 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0.011 | 2.529 | 0 | 0.151 | 3.575 | 0 | -0.993 | 24.374 | 0 | 0 | 0 | 0 | -0.079 | 0.05 | 31.661 | 0.526 | 1.385 | -0.155 | 36.207 | 0.704 | 0 | 0 | 0 | 3.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.207 | 72.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.8 | 82.895 | 34.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.212 | 23.34 | 23.486 | 0 | 30.2 | 0 | 0 | -53.6 | 76.8 | 42.5 | 33.9 | 22 | 22.5 | 11.3 | 7.1 | 11.6 | 0 | 0.1 | 9.9 | 27.7 | 0.4 | -0.7 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -17.818 | -6.609 | 1.256 | 2.455 | 0.49 | -16.699 | 0.11 | 0.423 | 0.268 | 2.304 | 0.141 | 0.296 | 0.296 | 0.214 | 0.397 | -0.8 | -15.474 | -0.175 | 0.313 | -1.536 | -1.084 | -0.998 | 0.248 | 1.242 | 450.255 | 0.334 | -0.872 | -3.515 | 2.964 | 9.695 | 6.791 | -17.96 | -3.851 | 3.866 | -0.282 | 3.72 | 1.8 | 1.554 | -0.151 | -101.735 | 1.182 | 2.466 | 0.325 | 1.2 | -20.093 | 0.13 | 0.127 | -8.106 | 8.605 | 0.066 | 0.277 | 0.384 | -0.062 | 1.229 | 0.3 | -1.912 | 0.623 | 1.746 | 2.432 | -48.751 | -21.912 | 17.385 | 5.56 | 206.581 | 32.337 | -3.887 | 25.617 | 1.075 | 17.329 | -16.684 | 35.44 | -1.555 | -1,022.221 | -177.233 | 783.709 | 512.148 | 32.97 | 16.599 | 372.164 | 25.182 | -93.718 | -0.317 | -0.035 | 56.846 | 78.529 | -78.725 | -0.066 | 5.435 | -3.716 | 0.808 | -44.483 | 143.235 | 2.169 | 34.621 | -28.936 | -213.093 | 12.574 | -6.763 | -0.543 | -104.2 | -0.2 | 54.1 | 19.2 | -6.3 | -22 | 28.2 | -3.4 | 328.6 | -327.8 | 20.2 | -20.4 | 37 | -43.3 | 247.8 | 0.1 | 0.2 | -111.8 | 15.7 | -4.4 | 27.4 | 35.9 | -21.3 | 0.3 | 0.3 | 1 | -1.9 | 2.9 | -0.9 | -0.8 |
| Kasstroom uit Investeringsactiviteiten
| -24.838 | -23.145 | -20.813 | -31.015 | -26.587 | -16.883 | -12.061 | -31.7 | -17.284 | -15.745 | -13.047 | -169.711 | -16.91 | 37.037 | -5.085 | -27.251 | -16.055 | -12.823 | -12.121 | -9.229 | -15.786 | -14.027 | -15.889 | -28.538 | 414.084 | -11.533 | -11.102 | -29.227 | -16.552 | -15.104 | -6.428 | 29.65 | 84.612 | -21.927 | -0.228 | 98.972 | -48.32 | 43.108 | -58.38 | -107.842 | -82.109 | -53.585 | 55.724 | 29.025 | -39.552 | -28.568 | -37.595 | -54.787 | -52.456 | -56.105 | -26.037 | -64.3 | 67.153 | -29.882 | -31.168 | -55.224 | -41.333 | 7.82 | -24.185 | -38.785 | -22.576 | 17.385 | -11.643 | 157.911 | 14.376 | -27.611 | -27.745 | -18.21 | -5.062 | -33.772 | 17.12 | -35.424 | -1,041.67 | -196.49 | 769.139 | 37.942 | -105.328 | 16.289 | 368.02 | 20.539 | -101.143 | 13.006 | -71.177 | 55.041 | -38.866 | 3.021 | 33.753 | 5.358 | -3.723 | 0.808 | -44.506 | 143.007 | -21.96 | 34.321 | -29.665 | -214.627 | 21.102 | 11.161 | 4.33 | -25.6 | -29.1 | -16.7 | -31.1 | 3 | -7.2 | -5.8 | 2.5 | 76.2 | -2.1 | -306.2 | -28.5 | -27.8 | -55.4 | 241.8 | 2.4 | -11.9 | -126.3 | -5.2 | -22.2 | -17 | 0.5 | -11.6 | -20.5 | -10.8 | -5.2 | -9 | -5.6 | -8.1 | -15.1 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -9.54 | -12.183 | -12.778 | -38.063 | -19.457 | -15.25 | -43.52 | -11.214 | -11.228 | -11.481 | -489.861 | -19.181 | -17.806 | -932.438 | -14.559 | -19.036 | -152.831 | -11.677 | -16.301 | -17.893 | -7.345 | -873.703 | -7.694 | -7.033 | -11.406 | -9.886 | -871.747 | -7.979 | -6.645 | -7.487 | -6.159 | -5.939 | -6.027 | -5.955 | -6.696 | -6.054 | -19.114 | -1,292.611 | -9.444 | -9.397 | -9.497 | -9.586 | -9.9 | -240.368 | -0.945 | -350.913 | -6.506 | -0.299 | -474.246 | -606.562 | -6.354 | -2.091 | -1.843 | -4.557 | -30.211 | -3.849 | -4.58 | -456.146 | -10.216 | -55.944 | -16.025 | -133.907 | -4.495 | 0 | -59.919 | -25.036 | -4.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| -2.098 | 1.166 | 0.932 | 5.554 | 1.266 | 4.966 | 2.881 | 2.197 | 0.709 | 0.368 | 1.591 | 2.799 | 1.271 | 1,124.961 | 0.972 | 7.821 | 3.675 | 0 | 155.037 | 4.259 | 4.909 | 863.964 | 5.196 | 2.929 | 33.13 | 6.454 | 937.552 | 2.465 | 4.034 | 1.926 | 4.459 | 9.15 | 3.927 | 3.022 | 3.674 | 5.533 | 21.731 | 2,277.564 | 17.124 | 5.534 | 1.454 | 0.653 | 23.147 | 246.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.014 | 2.005 | 0.438 | 0 | 0 | 0 | 497.5 | 0.161 | 51.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.695 | 0.676 | 2.555 | 0.2 | 3.359 | 2.482 | 1.082 | 0.866 | 1.29 | 0.785 | 1.64 | 4.046 | 2.225 | 7.083 | 3.266 | 4.089 | 4.641 | 1.692 | 0.688 | 2.166 | 1.422 | 1.851 | 0.892 | 1.826 | 1.398 | 1.561 | 16.453 | 2.984 | 1.235 | 1.999 | 1.1 | 2.2 | 3.9 | 0.2 | 0.6 | 0.9 | 1.1 | 1.3 | 0 | 0.5 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -25.808 | -26.953 | -7.295 | -47.141 | -55.483 | -50.203 | -36.727 | -0.188 | -1.076 | -52.324 | -1.53 | -142.875 | -41.998 | -28.047 | -55.611 | -15.506 | -1.53 | -0.302 | -45.137 | -140.849 | -26.167 | -19.852 | -30.929 | -129.61 | -55.892 | -44.935 | -39.372 | -36.166 | -39.538 | -34.501 | -16.026 | -175.764 | -53.137 | -60.456 | -47.601 | -20.313 | -1,015.198 | -26.243 | -36.963 | -9.976 | -13.965 | -0.014 | -277.261 | -27.851 | -41.469 | 0 | 0 | 0 | 0 | 0 | 0 | -4.875 | -115.281 | -37.4 | 0 | 0 | 0 | -92.695 | -80.842 | -47.683 | -25.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.381 | 0 | 0 | 0 | 0 | -3.84 | 0 | 0 | 0 | -1.457 | -45.873 | 0 | -3.703 | -25.942 | 0 | 0 | 0 | -0.1 | -41.1 | 0 | 0 | -1.5 | -20.3 | -5.4 | -27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -50.785 | -51.252 | -51.374 | -51.382 | -52.156 | -52.612 | -53.103 | -26.626 | -26.607 | -26.635 | -26.911 | -25.883 | -26.684 | -22.123 | -20.156 | -15.69 | -11.202 | -11.181 | -26.793 | -27.084 | -23.087 | -23.124 | -23.069 | -19.746 | -20.141 | -20.29 | -20.355 | -16.858 | -17.017 | -17.174 | -17.273 | -16.039 | -15.641 | -15.938 | -16.214 | -16.431 | -15.225 | -19.99 | -20.199 | -20.105 | -18.364 | -18.342 | -18.306 | -19.616 | -19.625 | -15.737 | -15.703 | -15.637 | -7.809 | -7.802 | -7.795 | -7.782 | -7.834 | -8.376 | -8.374 | -8.361 | -6.271 | -6.336 | -6.653 | -6.888 | -7.015 | -14.073 | 0 | -14.437 | -0.742 | -8.798 | -8.045 | -7.955 | -8.043 | -8.118 | -8.001 | -20.951 | -20.812 | -7.618 | -20.659 | -7.738 | -3.653 | -6.428 | -4.684 | -4.677 | -4.595 | -4.558 | -4.338 | -3.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 0.044 | -0.53 | -2.115 | -0.046 | -1.119 | -0.899 | -1.809 | 2.197 | 0.709 | 0.345 | -8.618 | -0.121 | -1.193 | -21.762 | -2.308 | -0.168 | -1.705 | 7.719 | -3.402 | -0.373 | -1.49 | -14.91 | -6.055 | -1.341 | -1.364 | -0.948 | -31.761 | -1.592 | -1.857 | -0.722 | -2.974 | -0.26 | 0.452 | 0.112 | 0.795 | -1.976 | -4.915 | -19.866 | 26.866 | -2.616 | -5.688 | -0.477 | 18.144 | 3.851 | -25.855 | 346.383 | 3.564 | 5.225 | 495.386 | 604.223 | -2.459 | -1.509 | -0.655 | -0.137 | 2.884 | -0.167 | -2.001 | -14.495 | 0.801 | 50.952 | -31.076 | 535.192 | -9.645 | -105.598 | -26.275 | -10.285 | -0.229 | -10.341 | 0.525 | -2.891 | -6.749 | -6.805 | -43.357 | -43.34 | 2.725 | 3.408 | 144.053 | -8.832 | -15.732 | -3.819 | -9.297 | -8.722 | 0.023 | -9.516 | -13.489 | 108.769 | -8.243 | -12.85 | -8.833 | -5.944 | -5.808 | -5.072 | 200.675 | 53.252 | -244.297 | 244.734 | -29.651 | -12.998 | -3.259 | -3.7 | -2.9 | -80.4 | 186.7 | -6.5 | -10.2 | -5.3 | 94.1 | 2.5 | -32.6 | 249.2 | -8.9 | 40 | 72.5 | -172.4 | -47.4 | 47.3 | 103.1 | 32.8 | -16.3 | 41.3 | -4.5 | -0.6 | -12.8 | 41.4 | -5.4 | -5.1 | 10.9 | -6.8 | -8.4 |
| Kasstroom uit Financieringsactiviteiten
| -88.187 | -89.752 | -72.63 | -131.078 | -126.949 | -113.998 | -132.278 | -35.831 | -38.202 | -90.095 | 452.802 | -185.261 | -86.41 | 120.591 | -91.662 | -42.579 | -163.593 | -15.139 | 63.404 | -181.94 | -53.18 | -67.625 | -62.551 | -154.801 | -55.673 | -69.605 | -25.683 | -60.13 | -61.023 | -57.958 | -37.973 | -188.852 | -70.426 | -79.215 | -66.042 | -39.241 | -1,032.721 | 918.854 | -22.616 | -36.56 | -46.06 | -27.766 | -264.176 | -37.564 | -46.425 | -20.267 | -18.645 | -10.711 | 13.331 | -10.141 | -16.608 | -15.243 | -123.608 | -50.032 | -35.701 | -12.377 | -12.852 | -72.172 | -96.749 | -59.563 | -54.116 | 387.212 | -14.14 | -120.035 | -26.275 | -18.341 | -8.274 | -18.297 | -7.518 | -10.314 | -14.074 | -25.201 | -63.969 | -47.599 | -15.452 | -3.248 | 141.266 | -13.97 | -19.631 | -6.856 | -9.846 | -11.055 | -7.218 | -9.617 | -9.4 | 113.41 | -6.551 | -16.002 | -6.667 | -4.522 | -3.957 | -5.637 | 156.628 | 54.65 | -246.439 | 235.245 | -26.667 | -11.763 | -1.26 | -2.7 | -41.8 | -76.5 | 186.9 | -7.4 | -29.6 | -9.6 | 67.9 | 2.5 | -32.6 | 249.2 | -8.9 | 40 | 72.5 | -172.4 | -47.4 | 47.3 | 103.1 | 32.8 | -16.8 | 41.3 | -7.4 | -0.6 | -15.7 | 41.4 | -5.4 | -5.1 | 10.9 | -6.8 | -8.4 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 1.695 | -1.024 | -2.274 | 2.141 | -1.854 | 2.032 | 0.129 | 1.209 | -4.748 | -2.733 | 0.305 | 0.187 | -2.106 | 1.46 | 0.823 | 3.045 | 1.417 | 1.954 | -5.086 | 0.734 | -1.111 | 1.982 | 1.884 | -5.494 | 2.206 | -1.919 | -2.482 | -0.722 | 3.501 | 2.439 | 0.744 | -1.953 | -1.421 | 0.715 | 4.703 | -2.066 | -6.341 | 1.369 | -5.158 | -2.948 | -2.632 | 2.048 | -1.746 | -1.896 | 1.064 | -1.592 | -1.041 | -0.517 | 1.516 | -0.738 | 0.968 | 1.343 | -3.756 | 0.241 | 0.959 | 0.717 | 1.156 | -1.52 | 1.258 | 1.054 | 0.484 | 0.786 | -0.112 | -4.123 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | -0.021 | -0.297 | 0 | 0 | -1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.645 | -34.04 | 0.026 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 29.888 | -68.445 | 4.27 | -159.048 | -27.369 | -40.32 | -91.235 | 10.943 | 24.21 | -31.36 | 461.042 | -285.686 | 12.496 | 232.009 | -10.094 | 11.817 | -3.034 | 23.923 | 26.828 | -139.002 | 13.363 | 12.369 | -14.535 | -194.267 | 441.858 | -3.347 | 29.444 | -15.182 | -17.914 | 11.308 | -5.005 | -110.544 | 42.604 | -46.743 | -14.293 | 151.516 | -1,021.867 | 994.705 | -64.414 | -75.17 | -29.214 | -13.035 | -195.457 | 66.721 | 24.414 | 60.333 | -24.677 | -0.231 | 18.492 | 16.69 | -56.821 | -13.586 | -10.707 | -0.537 | -12.447 | -8.006 | 12.134 | 1.096 | -84.435 | -52.927 | 28.645 | 493.567 | 32.344 | 64.058 | 6.939 | -39.933 | -19.09 | -56.456 | 0.029 | -13.894 | 0.285 | -74.281 | 32 | -52.866 | 40.459 | -42.872 | -73.077 | -21.796 | -27.407 | -51.095 | -74.906 | 13.099 | -79.616 | 16.564 | -18.002 | 94.423 | 10.053 | 13.234 | -2.955 | 0.704 | -59.972 | 143.391 | -39.795 | 102.707 | -295.977 | 6.813 | -41.11 | 24.214 | -32.777 | 1.3 | -57.6 | -63.2 | 120.1 | -2.8 | -19.3 | 3.1 | 50.8 | 60.7 | -2.3 | -49 | -34 | -10.3 | 31.2 | 92.5 | -23.2 | 25.2 | -25.9 | 39.6 | -54.8 | 33.3 | -14.6 | 12.1 | -69.6 | 7.7 | -17.1 | 15.6 | -1 | 9.5 | -1.8 |
| Kaspositie aan het Einde van de Periode
| 554.529 | 524.641 | 593.086 | 588.816 | 672.877 | 700.246 | 740.566 | 831.801 | 820.858 | 796.648 | 828.008 | 366.966 | 652.652 | 640.156 | 408.147 | 418.241 | 406.424 | 409.458 | 385.535 | 358.707 | 497.709 | 484.346 | 471.977 | 486.512 | 680.779 | 238.921 | 242.268 | 171.447 | 186.629 | 204.543 | 193.235 | 198.24 | 308.784 | 266.18 | 312.923 | 327.216 | 175.7 | 1,197.567 | 202.862 | 267.276 | 342.446 | 371.66 | 384.695 | 580.152 | 513.431 | 489.017 | 428.684 | 453.361 | 453.592 | 435.1 | 418.41 | 475.231 | 488.817 | 499.524 | 500.061 | 512.508 | 520.514 | 508.38 | 507.284 | 591.719 | 644.646 | 616.001 | 122.434 | 90.09 | 26.032 | 19.093 | 59.026 | 78.116 | 134.572 | 134.543 | 148.437 | 148.152 | 222.433 | 190.433 | 243.299 | 202.84 | 245.712 | 318.789 | 340.585 | 367.992 | 419.087 | 493.993 | 480.894 | 560.51 | 543.946 | 561.948 | 467.525 | 457.472 | 444.238 | 447.193 | 446.489 | 506.461 | 363.07 | 402.865 | 300.158 | 118.997 | 112.184 | 153.294 | 129.08 | 161.9 | 160.6 | 218.2 | 281.3 | 161.3 | 164.1 | 3.1 | 180.3 | 60.7 | -2.3 | -49 | 120.4 | -10.3 | 31.2 | 133.5 | 41 | 64.2 | 39 | 64.9 | 25.3 | 80.1 | 46.8 | 61.4 | 49.2 | 7.7 | 79.5 | 58.1 | -1 | 42.1 | -1.8 |