Welltower Inc.
NYSE:WELL
136.92 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,011.056 | 1,823.747 | 1,858.713 | 1,748.695 | 1,662.013 | 1,665.478 | 1,560.729 | 1,518.531 | 1,473.844 | 1,472.536 | 1,395.704 | 1,309.264 | 1,239.797 | 1,140.992 | 1,052.062 | 1,122.016 | 1,036.874 | 1,188.475 | 1,258.602 | 1,262.822 | 1,266.133 | 1,320.106 | 1,272.245 | 1,241.243 | 1,236.379 | 1,125.912 | 1,096.965 | 1,104.257 | 1,091.483 | 1,058.602 | 1,062.298 | 1,078.321 | 1,079.133 | 1,076.657 | 1,047.05 | 1,029.484 | 978.997 | 957.169 | 894.177 | 867.769 | 847.523 | 826.446 | 801.807 | 788.577 | 786.93 | 682.125 | 633.915 | 500.663 | 474.139 | 453.082 | 435.359 | 402.353 | 384.786 | 381.059 | 255.477 | 193.145 | 176.146 | 163.131 | 152.759 | 147.261 | 145.098 | 141.686 | 144.328 | 140.692 | 145.096 | 135.888 | 135.852 | 131.507 | 125.076 | 119.252 | 112.645 | 86.595 | 80.745 | 80.176 | 77.413 | 74.567 | 73.065 | 68.607 | 68.379 | 43.046 | 63.629 | 59.334 | 60.961 | 61.198 | 49.975 | 47.856 | 46.292 | 45.072 | 42.373 | 40.638 | 37.395 | 35.068 | 34.733 | 32.742 | 32.577 | 33.164 | 33.351 | 33.927 | 34.827 | 33.104 | 34.1 | 32.6 | 28.7 | 27.692 | 25.8 | 23.1 | 21.2 | 19.708 | 18.6 | 18.5 | 16.6 | 14.802 | 14.1 | 14.7 | 10.9 | -26.148 | 13.3 | 9.7 | 9.6 | -26.32 | 10.6 | 12.7 | 9 | 8.8 | 9.7 | 8.9 | 8.6 | 7.5 | 7.3 | 6.4 | 7.6 | 7.2 | 6.9 | 8.1 | 6.9 | 6.6 | 6.7 | 6.9 | 6.7 | 6.6 | 6.6 | 6.5 | 6.9 | 6.2 | 6.7 | 6.4 | 6.6 | 7.4 | 6.4 | 6.4 | 5.6 | 5.2 | 4.9 | 4.6 | 4.7 | 4.8 | 4.7 |
Kosten van de omzet
| 1,212.701 | 1,485.149 | 1,461.748 | 2,278.618 | 995.273 | 958.672 | 957.753 | 938.838 | 912.18 | 854.083 | 853.669 | 785.179 | 729.4 | 642.657 | 617.326 | 620.561 | 634.717 | 660.764 | 681.781 | 662.52 | 655.588 | 701.127 | 670.807 | 650.644 | 657.157 | 568.751 | 556.465 | 547.904 | 523.997 | 501.855 | 510.169 | 494.835 | 473.68 | 458.832 | 449.636 | 438.738 | 408.703 | 398.354 | 376.461 | 363.016 | 355.157 | 343.754 | 341.431 | 334.111 | 342.73 | 278.587 | 253.354 | 161.452 | 144.479 | 136.303 | 129.268 | 111.495 | 103.855 | 100.197 | 64.485 | 37.261 | 20.849 | 12.498 | 12.513 | 11.454 | 12.433 | 11.525 | 11.419 | 9.66 | 11.761 | 11.375 | 10.712 | -342.536 | 0.766 | 1.033 | 0.977 | -237.067 | 0.108 | 0.929 | 1.553 | -206.824 | 0 | 0.024 | 0.11 | -183.781 | 0 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 798.355 | 338.598 | 396.965 | -529.923 | 666.74 | 706.806 | 602.976 | 579.693 | 561.664 | 618.453 | 542.035 | 524.085 | 510.397 | 498.335 | 434.736 | 501.455 | 402.157 | 527.711 | 576.821 | 600.302 | 610.545 | 618.979 | 601.438 | 590.599 | 579.222 | 557.161 | 540.5 | 556.353 | 567.486 | 556.747 | 552.129 | 583.486 | 605.453 | 617.825 | 597.414 | 590.746 | 570.294 | 558.815 | 517.716 | 504.753 | 492.366 | 482.692 | 460.376 | 454.466 | 444.2 | 403.538 | 380.561 | 339.211 | 329.66 | 316.779 | 306.091 | 290.858 | 280.931 | 280.862 | 190.992 | 155.884 | 155.297 | 150.633 | 140.246 | 135.807 | 132.665 | 130.161 | 132.909 | 131.032 | 133.335 | 124.513 | 125.14 | 474.043 | 124.31 | 118.219 | 111.668 | 323.662 | 80.637 | 79.247 | 75.86 | 281.391 | 73.065 | 68.583 | 68.269 | 226.827 | 63.629 | 58.205 | 60.961 | 61.198 | 49.975 | 47.856 | 46.292 | 45.072 | 42.373 | 40.638 | 37.395 | 35.068 | 34.733 | 32.742 | 32.577 | 33.164 | 33.351 | 33.927 | 34.827 | 33.104 | 34.1 | 32.6 | 28.7 | 27.692 | 25.8 | 23.1 | 21.2 | 19.708 | 18.6 | 18.5 | 16.6 | 14.802 | 14.1 | 14.7 | 10.9 | -26.148 | 13.3 | 9.7 | 9.6 | -26.32 | 10.6 | 12.7 | 9 | 8.8 | 9.7 | 8.9 | 8.6 | 7.5 | 7.3 | 6.4 | 7.6 | 7.2 | 6.9 | 8.1 | 6.9 | 6.6 | 6.7 | 6.9 | 6.7 | 6.6 | 6.6 | 6.5 | 6.9 | 6.2 | 6.7 | 6.4 | 6.6 | 7.4 | 6.4 | 6.4 | 5.6 | 5.2 | 4.9 | 4.6 | 4.7 | 4.8 | 4.7 |
Brutowinstmarge
| 0.397 | 0.186 | 0.214 | -0.303 | 0.401 | 0.424 | 0.386 | 0.382 | 0.381 | 0.42 | 0.388 | 0.4 | 0.412 | 0.437 | 0.413 | 0.447 | 0.388 | 0.444 | 0.458 | 0.475 | 0.482 | 0.469 | 0.473 | 0.476 | 0.468 | 0.495 | 0.493 | 0.504 | 0.52 | 0.526 | 0.52 | 0.541 | 0.561 | 0.574 | 0.571 | 0.574 | 0.583 | 0.584 | 0.579 | 0.582 | 0.581 | 0.584 | 0.574 | 0.576 | 0.564 | 0.592 | 0.6 | 0.678 | 0.695 | 0.699 | 0.703 | 0.723 | 0.73 | 0.737 | 0.748 | 0.807 | 0.882 | 0.923 | 0.918 | 0.922 | 0.914 | 0.919 | 0.921 | 0.931 | 0.919 | 0.916 | 0.921 | 3.605 | 0.994 | 0.991 | 0.991 | 3.738 | 0.999 | 0.988 | 0.98 | 3.774 | 1 | 1 | 0.998 | 5.269 | 1 | 0.981 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 77.901 | 55.565 | 53.318 | 44.327 | 46.106 | 44.287 | 44.371 | 41.319 | 34.811 | 36.554 | 37.706 | 33.109 | 32.256 | 31.436 | 29.926 | 27.848 | 31.003 | 34.062 | 35.481 | 26.507 | 31.019 | 33.741 | 35.282 | 31.101 | 28.746 | 32.831 | 33.705 | 28.365 | 29.913 | 32.632 | 31.101 | 32.807 | 36.828 | 39.914 | 45.691 | 36.854 | 36.95 | 38.474 | 35.138 | 27.616 | 30.803 | 51.66 | 32.865 | 28.519 | 28.718 | 23.902 | 27.179 | 20.039 | 23.679 | 25.87 | 27.751 | 77.201 | 19.735 | 19.562 | 17.714 | 54.626 | 11.628 | 11.878 | 16.821 | 49.691 | 10.363 | 11.062 | 17.361 | 34.865 | 10.789 | 10.575 | 12.328 | 9.349 | 8.626 | 9.888 | 9.793 | 9.487 | 5.223 | 5.089 | 6.201 | 4.256 | 4.64 | 4.337 | 4.017 | 6.246 | 3.618 | 3.56 | 3.159 | 3.031 | 2.995 | 2.847 | 2.611 | 2.625 | 2.496 | 2.285 | 2.261 | 2.122 | 2.07 | 2.034 | 1.851 | 1.751 | 1.823 | 1.93 | 1.9 | 1.959 | 1.9 | 1.9 | 1.7 | 1.714 | 1.6 | 1.3 | 1.4 | 1.258 | 1.2 | 1.2 | 1.2 | 0 | 0 | 1.1 | 0.5 | 0.586 | 0.5 | 0.6 | 0.6 | 1.687 | 0.4 | 0 | 0.4 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 2 | 2 | 2 | 1.9 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.264 | 0 | 5.579 | 13.215 | 0 | 13.738 | 36.065 | 0 | 18.835 | 0.752 | 7.714 | -38.783 | 0 | 0 | 0 | -21.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 77.901 | 55.565 | 53.318 | 44.327 | 46.106 | 44.287 | 44.371 | 41.319 | 34.811 | 36.554 | 37.706 | 33.109 | 32.256 | 31.436 | 29.926 | 27.848 | 31.003 | 34.062 | 35.481 | 26.507 | 31.019 | 33.741 | 35.282 | 31.101 | 28.746 | 32.831 | 33.705 | 28.365 | 29.913 | 32.632 | 31.101 | 32.807 | 36.828 | 39.914 | 45.691 | 36.854 | 36.95 | 38.474 | 35.138 | 27.616 | 30.803 | 51.66 | 32.865 | 28.519 | 28.718 | 23.902 | 27.179 | 20.039 | 31.943 | 25.87 | 33.33 | 90.416 | 19.735 | 33.3 | 53.779 | -13.006 | 30.463 | 12.63 | 24.535 | 10.908 | 10.363 | 11.062 | 17.361 | 13.5 | 10.789 | 10.575 | 12.328 | 9.349 | 8.626 | 9.888 | 9.793 | 9.487 | 5.223 | 5.089 | 6.201 | 4.256 | 4.64 | 4.337 | 4.017 | 6.246 | 3.618 | 3.56 | 3.159 | 3.031 | 2.995 | 2.847 | 2.611 | 2.625 | 2.496 | 2.285 | 2.261 | 2.122 | 2.07 | 2.034 | 1.851 | 1.751 | 1.823 | 1.93 | 1.9 | 1.959 | 1.9 | 1.9 | 1.7 | 1.714 | 1.6 | 1.3 | 1.4 | 1.258 | 1.2 | 1.2 | 1.2 | 0 | 0 | 1.1 | 0.5 | 0.586 | 0.5 | 0.6 | 0.6 | 1.687 | 0.4 | 0 | 0.4 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 2 | 2 | 2 | 1.9 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 407.972 | -16.537 | -48.213 | -44.429 | -38.22 | -11.069 | 339.889 | 352.755 | 354.189 | 310.46 | 303.284 | -15.483 | -3.575 | -11.687 | -10.994 | -33.088 | -11.544 | -19.411 | -6.292 | -16.042 | -6.186 | -21.628 | -8.756 | -10.502 | -88.626 | -10.058 | -3.712 | -60.167 | -99.595 | -6.339 | -11.675 | -8.838 | 2.884 | -3.161 | 4.05 | -35.648 | 2.072 | -10.583 | 5.086 | 195.393 | -10.262 | 2.027 | 0.493 | 0.898 | 1.443 | 1.025 | 0.7 | 0.766 | 159.158 | 131.917 | 125.955 | 121.043 | 115.772 | 110.55 | 73.724 | 59.563 | 77.483 | 47.451 | 43.387 | 60.041 | 41.085 | 39.608 | 40.951 | 33.676 | 43.129 | 40.228 | 52.694 | 50.654 | 51.863 | 45.234 | 42.295 | 25.296 | 25.126 | 25.088 | 24.014 | 1.688 | 22.149 | 40.421 | 21.461 | 21.028 | 20.308 | 18.624 | 18.325 | 19.083 | 13.912 | 12.786 | 12.537 | 11.712 | 11.007 | 11.014 | 9.504 | 10.017 | 7.941 | 7.631 | 7.411 | 6.684 | 6.511 | 5.847 | 5.83 | 37.994 | -6.7 | -6.7 | -5.4 | 23.639 | -4.8 | -3.8 | -3.4 | 14.607 | -2.8 | -2.6 | -2.6 | 15.291 | -2.8 | -1.9 | -1.6 | 51.427 | -6.4 | -1.9 | -1.6 | 6.408 | -1.7 | 0 | -1.9 | -3.3 | -1.3 | -1.3 | -1.1 | -0.8 | -1 | -0.8 | -1 | -0.9 | -1.1 | -4.1 | -0.9 | -2.6 | -2.5 | -2.6 | -2.5 | -2.3 | -2.6 | 0 | 0 | 4 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.2 | 0 |
Bedrijfskosten
| 485.873 | 442.773 | 48.213 | 44.429 | 389.479 | 388.688 | 384.26 | 394.074 | 389 | 347.014 | 340.99 | 317.571 | 299.739 | 278.518 | 275.735 | 353.666 | 289.392 | 300.855 | 317.354 | 289.151 | 303.464 | 281.793 | 297.904 | 273.935 | 271.895 | 269.106 | 261.906 | 329.789 | 260.051 | 257.479 | 259.377 | 270.938 | 254.889 | 266.483 | 274.387 | 259.663 | 242.749 | 247.276 | 223.967 | 223.009 | 231.773 | 266.109 | 266.183 | 272.652 | 271.386 | 224.01 | 214.278 | 157.764 | 191.101 | 157.787 | 159.285 | 211.459 | 135.507 | 143.85 | 127.503 | 46.557 | 107.946 | 60.081 | 67.922 | 74.605 | 51.448 | 50.67 | 58.312 | 47.176 | 53.918 | 50.803 | 65.022 | 60.003 | 60.489 | 55.122 | 52.088 | 34.783 | 30.349 | 30.177 | 30.215 | 5.944 | 26.789 | 44.758 | 25.478 | 27.274 | 23.926 | 22.184 | 21.484 | 22.114 | 16.907 | 15.633 | 15.148 | 14.337 | 13.503 | 13.299 | 11.765 | 12.139 | 10.011 | 9.665 | 9.262 | 8.435 | 8.334 | 7.777 | 7.73 | 39.953 | -4.8 | -4.8 | -3.7 | 25.353 | -3.2 | -2.5 | -2 | 15.865 | -1.6 | -1.4 | -1.4 | 15.291 | -2.8 | -0.8 | -1.1 | 52.013 | -5.9 | -1.3 | -1 | 8.095 | -1.3 | 0 | -1.5 | -3.3 | -0.7 | -0.7 | -1.1 | -0.8 | -1 | -0.8 | -1 | -0.9 | -1.1 | -1.9 | -0.9 | -0.6 | -0.5 | -0.6 | -0.6 | -1.3 | -0.6 | 0 | 0 | 4 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.2 | 0 |
Bedrijfsresultaat
| 312.482 | 284.318 | 348.752 | -574.352 | 134.722 | 106.342 | 195.971 | 160.665 | 157.183 | 236.273 | 174.976 | 182.571 | 204.326 | 212.887 | 152.825 | 142.452 | 108.643 | 220.315 | 256.038 | 305.314 | 302.853 | 334.107 | 295.777 | 309.47 | 303.628 | 272.551 | 275.58 | 224.198 | 76.43 | 294.206 | 288.68 | 304.633 | 347.68 | 336.54 | 318.977 | 323.949 | 325.473 | 307.125 | 288.663 | 278.008 | 258.974 | 214.556 | 193.7 | 178.53 | 171.371 | 178.503 | 165.583 | 153.885 | 146.823 | 158.992 | 59.673 | 79.399 | 57.629 | 66.789 | 99.554 | 109.327 | 47.351 | 53.098 | 72.324 | 59.156 | 81.217 | 52.793 | 46.902 | 83.856 | 45.889 | 41.762 | 70.83 | 71.504 | 64.587 | 64.13 | 60.557 | 51.812 | 50.396 | 49.999 | 47.198 | 68.623 | 46.276 | 23.849 | 42.901 | 15.772 | 39.703 | 37.15 | 39.477 | 39.084 | 33.068 | 32.223 | 31.144 | 30.735 | 28.87 | 27.339 | 25.63 | 22.929 | 24.722 | 23.077 | 23.315 | 24.729 | 25.017 | 26.15 | 27.097 | -6.849 | 38.9 | 37.4 | 32.4 | 2.339 | 29 | 25.6 | 23.2 | 3.843 | 20.2 | 19.9 | 18 | -0.49 | 16.9 | 15.5 | 12 | -78.161 | 19.2 | 11 | 10.6 | -34.415 | 11.9 | 12.7 | 10.5 | 12.1 | 10.4 | 9.6 | 9.7 | 8.3 | 8.3 | 7.2 | 8.6 | 8.1 | 8 | 10 | 7.8 | 7.2 | 7.2 | 7.5 | 7.3 | 7.9 | 7.2 | 6.5 | 6.9 | 10.2 | 6.7 | 6.4 | 6.6 | 10.8 | 6.4 | 6.4 | 5.6 | 7.8 | 4.9 | 4.6 | 4.7 | 7 | 4.7 |
Bedrijfsresultaat ratio
| 0.155 | 0.156 | 0.188 | -0.328 | 0.081 | 0.064 | 0.126 | 0.106 | 0.107 | 0.16 | 0.125 | 0.139 | 0.165 | 0.187 | 0.145 | 0.127 | 0.105 | 0.185 | 0.203 | 0.242 | 0.239 | 0.253 | 0.232 | 0.249 | 0.246 | 0.242 | 0.251 | 0.203 | 0.07 | 0.278 | 0.272 | 0.283 | 0.322 | 0.313 | 0.305 | 0.315 | 0.332 | 0.321 | 0.323 | 0.32 | 0.306 | 0.26 | 0.242 | 0.226 | 0.218 | 0.262 | 0.261 | 0.307 | 0.31 | 0.351 | 0.137 | 0.197 | 0.15 | 0.175 | 0.39 | 0.566 | 0.269 | 0.325 | 0.473 | 0.402 | 0.56 | 0.373 | 0.325 | 0.596 | 0.316 | 0.307 | 0.521 | 0.544 | 0.516 | 0.538 | 0.538 | 0.598 | 0.624 | 0.624 | 0.61 | 0.92 | 0.633 | 0.348 | 0.627 | 0.366 | 0.624 | 0.626 | 0.648 | 0.639 | 0.662 | 0.673 | 0.673 | 0.682 | 0.681 | 0.673 | 0.685 | 0.654 | 0.712 | 0.705 | 0.716 | 0.746 | 0.75 | 0.771 | 0.778 | -0.207 | 1.141 | 1.147 | 1.129 | 0.084 | 1.124 | 1.108 | 1.094 | 0.195 | 1.086 | 1.076 | 1.084 | -0.033 | 1.199 | 1.054 | 1.101 | 2.989 | 1.444 | 1.134 | 1.104 | 1.308 | 1.123 | 1 | 1.167 | 1.375 | 1.072 | 1.079 | 1.128 | 1.107 | 1.137 | 1.125 | 1.132 | 1.125 | 1.159 | 1.235 | 1.13 | 1.091 | 1.075 | 1.087 | 1.09 | 1.197 | 1.091 | 1 | 1 | 1.645 | 1 | 1 | 1 | 1.459 | 1 | 1 | 1 | 1.5 | 1 | 1 | 1 | 1.458 | 1 |
Totaal overige inkomsten en kosten netto
| -128.616 | -193.886 | -207.851 | 661.815 | -48.494 | -13.436 | -157.967 | -153.882 | -150.945 | -126.946 | -124.262 | -15.92 | 3.018 | -90.632 | -31.853 | -56.77 | -69.256 | -96.245 | -41.77 | -13.683 | -91.35 | -33.48 | -21.988 | -88.203 | -108.395 | -7.529 | -36.431 | -160.359 | -99.919 | -26.221 | -55.286 | -49.001 | -27.031 | -8.351 | -22.498 | -76 | -9.917 | -41.961 | -7.748 | -52.58 | -26.557 | -7.922 | -0.804 | -19.166 | -24.395 | -25.42 | -67.981 | -17.395 | -0.624 | -26.591 | -0.555 | 57.521 | -6.739 | -13.738 | -36.065 | -46.66 | -9.099 | -7.035 | -18.038 | -0.41 | -26.374 | -26.698 | 1.678 | -23.393 | 0.768 | -31.948 | 1.326 | 65.865 | -29.114 | -30.12 | -28.322 | 42.068 | -26.073 | -26.81 | -22.885 | 35.777 | -24.845 | -3.876 | -23.251 | 32.098 | -17.896 | -19.568 | 0 | 0 | 0 | 0 | 0 | -2.882 | 0.439 | 0 | 0 | -2.748 | 0.202 | 0.046 | 0 | -0.776 | 1.11 | 0.788 | 0.246 | 0.703 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 183.866 | 90.432 | 140.901 | 87.463 | 72.235 | 152.345 | 38.004 | 6.783 | 6.238 | 109.327 | 50.714 | 68.746 | 91.154 | 6.844 | 4.006 | -30.154 | -81.342 | 4.254 | 75.69 | 165.82 | 78.388 | 162.37 | 136.314 | 84.092 | 60.9 | 159.11 | 119.388 | -61.012 | 84.938 | 156.816 | 118.869 | 137.187 | 193.834 | 210.665 | 167.569 | 123.985 | 196.498 | 150.717 | 164.921 | 108.459 | 115.601 | 87.596 | 72.556 | 38.425 | 31.889 | 43.479 | -11.987 | 69.897 | 43.355 | 37.433 | 53.539 | 48.668 | 50.89 | 53.051 | 4.592 | 16.262 | -6.156 | 46.063 | 24.495 | 35.638 | 26.272 | 52.793 | 48.58 | 27.958 | 46.657 | 41.762 | 37.827 | 1.778 | 0.483 | 0.392 | 0.187 | -2.021 | 0.316 | 0.131 | 0.27 | 1.905 | 0.226 | -0.011 | 0.049 | 0.641 | 21.807 | 0.366 | 0 | 0 | 0 | 0 | 0 | 27.853 | 29.309 | 0 | 0 | 20.181 | 24.924 | 23.123 | 0 | 23.953 | 26.127 | 26.938 | 27.343 | -6.146 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.091 | 0.05 | 0.076 | 0.05 | 0.043 | 0.091 | 0.024 | 0.004 | 0.004 | 0.074 | 0.036 | 0.053 | 0.074 | 0.006 | 0.004 | -0.027 | -0.078 | 0.004 | 0.06 | 0.131 | 0.062 | 0.123 | 0.107 | 0.068 | 0.049 | 0.141 | 0.109 | -0.055 | 0.078 | 0.148 | 0.112 | 0.127 | 0.18 | 0.196 | 0.16 | 0.12 | 0.201 | 0.157 | 0.184 | 0.125 | 0.136 | 0.106 | 0.09 | 0.049 | 0.041 | 0.064 | -0.019 | 0.14 | 0.091 | 0.083 | 0.123 | 0.121 | 0.132 | 0.139 | 0.018 | 0.084 | -0.035 | 0.282 | 0.16 | 0.242 | 0.181 | 0.373 | 0.337 | 0.199 | 0.322 | 0.307 | 0.278 | 0.014 | 0.004 | 0.003 | 0.002 | -0.023 | 0.004 | 0.002 | 0.003 | 0.026 | 0.003 | -0 | 0.001 | 0.015 | 0.343 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.618 | 0.692 | 0 | 0 | 0.575 | 0.718 | 0.706 | 0 | 0.722 | 0.783 | 0.794 | 0.785 | -0.186 | 0 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -4.706 | 1.101 | 6.191 | -4.768 | 4.584 | 3.503 | 3.045 | -4.088 | 3.257 | 3.065 | 5.013 | 2.051 | 4.94 | -2.221 | 3.943 | 0.29 | 2.003 | 2.233 | 5.442 | -4.832 | 3.968 | 1.599 | 2.222 | 1.504 | 1.741 | 3.841 | 1.588 | 25.663 | 0.669 | -8.448 | 2.245 | -16.585 | -0.305 | -0.513 | -1.725 | 2.682 | -3.344 | 7.417 | -0.304 | 5.102 | -10.198 | 1.569 | 2.26 | 0.435 | 3.077 | 1.215 | 2.763 | 3.858 | 0.836 | 1.447 | 1.47 | 0.825 | 0.223 | 0.211 | 0.129 | 0.039 | 0.052 | 0.188 | 0.084 | 0.151 | -0.055 | 0.021 | 0.05 | 0.136 | -0.153 | 0.044 | 1.279 | 92.456 | 4.627 | 2.073 | 2.562 | 79.792 | -2.49 | -3.022 | -0.665 | 52.366 | -3.866 | 16.143 | -3.589 | 64.161 | 0 | -3.847 | 18.552 | 20.004 | 7.767 | 13.161 | 11.847 | 15.56 | 9.107 | 10.508 | 9.742 | 9.671 | 7.755 | 7.954 | 8.112 | 9.917 | 7.856 | 8.187 | 8.979 | -24.787 | 19.4 | 18.3 | 13.4 | -15.77 | 13 | 10.9 | 9.8 | -9.135 | 8.4 | 8 | 8.2 | -9.565 | 9.5 | 6.9 | 6.3 | -78.875 | 15.9 | 6.4 | 5.7 | -40.153 | 5.6 | 4.9 | 5.5 | 7.1 | 5.3 | 4.8 | 4.6 | 3.9 | 4 | 3.8 | 4.2 | 4.1 | 5.1 | 7 | 4.8 | 4.5 | 4.3 | 4.5 | 4.4 | 5.2 | -2.6 | -2.5 | -2.9 | -2.3 | -2.1 | -2.7 | -2.9 | -3.2 | -2.6 | -2.6 | -2.4 | -2 | -1.9 | -1.7 | -1.9 | -1.4 | -1.9 |
Nettowinst
| 449.849 | 254.714 | 127.146 | 83.911 | 127.47 | 103.04 | 34.959 | 10.871 | 2.981 | 89.784 | 45.701 | 58.672 | 179.663 | 26.257 | 71.546 | 163.729 | 325.585 | 179.246 | 310.284 | 224.324 | 589.876 | 137.762 | 280.47 | 101.763 | 64.384 | 154.432 | 437.671 | -99.847 | 74.043 | 188.429 | 312.639 | 333.044 | 334.91 | 195.474 | 148.969 | 132.931 | 182.043 | 312.573 | 190.799 | 188.638 | 136.255 | 71.829 | 50.022 | 28.004 | 37.293 | 8.094 | 55.058 | 90.576 | 53.871 | 77.696 | 58.514 | 44.516 | 53.841 | 87.2 | 32.052 | 34.302 | 6.471 | 45.646 | 25.812 | 31.701 | 19.13 | 59.24 | 61.119 | 23.053 | 53.589 | 155.41 | 29.249 | 42.768 | 24.529 | 25.62 | 23.356 | 17.494 | 21.48 | 22.668 | 19.645 | 26.587 | 19.908 | 3.83 | 17.803 | 21.21 | 19.004 | 19.207 | 18.655 | 16.936 | 20.601 | 16.744 | 16.451 | 12.303 | 16.885 | 13.49 | 12.511 | 13.258 | 13.591 | 11.747 | 11.827 | 11.436 | 13.785 | 14.587 | 14.758 | 14.624 | 16.1 | 15.7 | 16.2 | 16.449 | 14.3 | 13.9 | 13.4 | 12.978 | 11.8 | 11.9 | 9.8 | 9.076 | 7.4 | 8.6 | 5.7 | 0.835 | 3.3 | 4.6 | 4.9 | 5.853 | 6.3 | 7.8 | 5 | 5.1 | 5.1 | 4.8 | 5.1 | 4.4 | 4.3 | 3.4 | 4.4 | 4 | 3.1 | 3 | 3 | 2.7 | 2.9 | 3 | 2.9 | 2.7 | 2.6 | 2.5 | 2.9 | 2.3 | 2.1 | 2.7 | 2.9 | 3.2 | 2.6 | 2.6 | 2.4 | 2 | 1.9 | 1.7 | 1.9 | 1.4 | 1.9 |
Nettowinstmarge
| 0.224 | 0.14 | 0.068 | 0.048 | 0.077 | 0.062 | 0.022 | 0.007 | 0.002 | 0.061 | 0.033 | 0.045 | 0.145 | 0.023 | 0.068 | 0.146 | 0.314 | 0.151 | 0.247 | 0.178 | 0.466 | 0.104 | 0.22 | 0.082 | 0.052 | 0.137 | 0.399 | -0.09 | 0.068 | 0.178 | 0.294 | 0.309 | 0.31 | 0.182 | 0.142 | 0.129 | 0.186 | 0.327 | 0.213 | 0.217 | 0.161 | 0.087 | 0.062 | 0.036 | 0.047 | 0.012 | 0.087 | 0.181 | 0.114 | 0.171 | 0.134 | 0.111 | 0.14 | 0.229 | 0.125 | 0.178 | 0.037 | 0.28 | 0.169 | 0.215 | 0.132 | 0.418 | 0.423 | 0.164 | 0.369 | 1.144 | 0.215 | 0.325 | 0.196 | 0.215 | 0.207 | 0.202 | 0.266 | 0.283 | 0.254 | 0.357 | 0.272 | 0.056 | 0.26 | 0.493 | 0.299 | 0.324 | 0.306 | 0.277 | 0.412 | 0.35 | 0.355 | 0.273 | 0.398 | 0.332 | 0.335 | 0.378 | 0.391 | 0.359 | 0.363 | 0.345 | 0.413 | 0.43 | 0.424 | 0.442 | 0.472 | 0.482 | 0.564 | 0.594 | 0.554 | 0.602 | 0.632 | 0.659 | 0.634 | 0.643 | 0.59 | 0.613 | 0.525 | 0.585 | 0.523 | -0.032 | 0.248 | 0.474 | 0.51 | -0.222 | 0.594 | 0.614 | 0.556 | 0.58 | 0.526 | 0.539 | 0.593 | 0.587 | 0.589 | 0.531 | 0.579 | 0.556 | 0.449 | 0.37 | 0.435 | 0.409 | 0.433 | 0.435 | 0.433 | 0.409 | 0.394 | 0.385 | 0.42 | 0.371 | 0.313 | 0.422 | 0.439 | 0.432 | 0.406 | 0.406 | 0.429 | 0.385 | 0.388 | 0.37 | 0.404 | 0.292 | 0.404 |
WPA (Winst Per Aandeel)
| 0.74 | 0.15 | 0.21 | 0.16 | 0.11 | 0.21 | 0.071 | 0.023 | 0.006 | 0.2 | 0.1 | 0.13 | 0.42 | 0.06 | 0.17 | 0.39 | 0.78 | 0.43 | 0.76 | 0.55 | 1.46 | 0.34 | 0.72 | 0.27 | 0.17 | 0.42 | 1.18 | -0.27 | 0.2 | 0.51 | 0.86 | 0.92 | 0.93 | 0.55 | 0.42 | 0.42 | 0.52 | 0.89 | 0.57 | 0.61 | 0.44 | 0.24 | 0.17 | 0.097 | 0.13 | 0.03 | 0.21 | 0.35 | 0.24 | 0.36 | 0.29 | 0.22 | 0.3 | 0.49 | 0.21 | 0.26 | 0.052 | 0.37 | 0.21 | 0.26 | 0.17 | 0.53 | 0.56 | 0.26 | 0.57 | 1.74 | 0.34 | 0.57 | 0.3 | 0.32 | 0.32 | 0.31 | 0.34 | 0.37 | 0.34 | 0.55 | 0.37 | 0.072 | 0.34 | 0.4 | 0.37 | 0.37 | 0.37 | 0.38 | 0.47 | 0.41 | 0.41 | 0.38 | 0.44 | 0.38 | 0.38 | 0.4 | 0.42 | 0.41 | 0.41 | 0.52 | 0.48 | 0.51 | 0.52 | 0.63 | 0.57 | 0.56 | 0.58 | 0.65 | 0.57 | 0.55 | 0.55 | 0.53 | 0.54 | 0.55 | 0.51 | 0.47 | 0.5 | 0.66 | 0.47 | 0.045 | 0.28 | 0.4 | 0.42 | 0.5 | 0.55 | 0.68 | 0.43 | 0.44 | 0.57 | 0.54 | 0.59 | 0.51 | 0.49 | 0.4 | 0.51 | 0.46 | 0.48 | 0.49 | 0.48 | 0.43 | 0.47 | 0.48 | 0.48 | 0.45 | 0.44 | 0.41 | 0.49 | 0.39 | 0.36 | 0.46 | 0.49 | 0.54 | 0.45 | 0.47 | 0.42 | 0.35 | 0.4 | 0.39 | 0.45 | 0.33 | 0.45 |
Verwaterde WPA
| 0.73 | 0.15 | 0.21 | 0.15 | 0.11 | 0.21 | 0.071 | 0.023 | 0.006 | 0.2 | 0.1 | 0.13 | 0.42 | 0.06 | 0.17 | 0.39 | 0.77 | 0.42 | 0.75 | 0.55 | 1.45 | 0.34 | 0.71 | 0.27 | 0.17 | 0.41 | 1.17 | -0.27 | 0.2 | 0.51 | 0.86 | 0.91 | 0.93 | 0.54 | 0.42 | 0.42 | 0.52 | 0.89 | 0.56 | 0.61 | 0.44 | 0.24 | 0.17 | 0.097 | 0.13 | 0.029 | 0.21 | 0.35 | 0.24 | 0.36 | 0.29 | 0.22 | 0.3 | 0.49 | 0.21 | 0.25 | 0.051 | 0.37 | 0.21 | 0.26 | 0.17 | 0.53 | 0.56 | 0.26 | 0.57 | 1.73 | 0.34 | 0.57 | 0.3 | 0.32 | 0.32 | 0.31 | 0.34 | 0.37 | 0.34 | 0.55 | 0.37 | 0.072 | 0.33 | 0.4 | 0.37 | 0.37 | 0.36 | 0.37 | 0.46 | 0.41 | 0.41 | 0.37 | 0.43 | 0.37 | 0.37 | 0.39 | 0.41 | 0.4 | 0.41 | 0.51 | 0.48 | 0.51 | 0.52 | 0.63 | 0.57 | 0.56 | 0.57 | 0.64 | 0.56 | 0.54 | 0.54 | 0.52 | 0.53 | 0.54 | 0.51 | 0.47 | 0.5 | 0.66 | 0.47 | 0.045 | 0.28 | 0.4 | 0.42 | 0.5 | 0.55 | 0.68 | 0.43 | 0.44 | 0.57 | 0.54 | 0.59 | 0.51 | 0.49 | 0.4 | 0.51 | 0.46 | 0.48 | 0.49 | 0.48 | 0.43 | 0.47 | 0.48 | 0.48 | 0.45 | 0.44 | 0.41 | 0.49 | 0.39 | 0.36 | 0.46 | 0.49 | 0.54 | 0.45 | 0.47 | 0.42 | 0.35 | 0.4 | 0.39 | 0.45 | 0.33 | 0.45 |
EBITDA
| 741.906 | 666.363 | 714.615 | 669.268 | 578.355 | 648.994 | 535.083 | 502.951 | 510.882 | 552.025 | 484.237 | 475.532 | 474.837 | 449.015 | 392.433 | 357.434 | 356.753 | 472.816 | 527.976 | 557.753 | 573.34 | 563.61 | 538.71 | 548.996 | 466.597 | 518.73 | 503.083 | 404.855 | 442.416 | 522.245 | 512.722 | 531.626 | 570.933 | 576.875 | 551.723 | 520.523 | 536.747 | 509.758 | 482.578 | 478.718 | 454.001 | 432.523 | 427.511 | 423.837 | 415.482 | 382.427 | 357.771 | 319.172 | 270.709 | 295.49 | 272.761 | 206.37 | 265.188 | 247.394 | 136.965 | 175.724 | 95.916 | 138.003 | 115.711 | 101.778 | 122.302 | 123.898 | 119.501 | 128.424 | 120.792 | 116.822 | 109.078 | 111.585 | 104.724 | 99.678 | 94.417 | 75.259 | 75.703 | 74.13 | 73.667 | 90.686 | 69.255 | 47.172 | 64.339 | 115.36 | 59.613 | 55.924 | 57.729 | 56.284 | 47.257 | 44.815 | 43.99 | 46.272 | 39.702 | 38.014 | 35.307 | 35.793 | 32.599 | 30.764 | 30.828 | 32.233 | 30.464 | 31.176 | 32.968 | -1.648 | 44 | 42.4 | 35.9 | 5.893 | 32.3 | 28.1 | 25.5 | 5.784 | 21.7 | 21.4 | 19.4 | -0.329 | 17.8 | 16.7 | 12.2 | -78.161 | 19.7 | 11.6 | 11.2 | -34.415 | 12.4 | 13.3 | 10.9 | 12.1 | 10.8 | 10 | 9.8 | 8.5 | 8.6 | 7.3 | 8.7 | 8.4 | 8 | 10.3 | 7.9 | 7.4 | 7.3 | 7.8 | 7.5 | 8.4 | 7.2 | 6.5 | 6.9 | 10.2 | 6.7 | 6.4 | 6.6 | 10.8 | 6.4 | 6.4 | 5.6 | 7.8 | 4.9 | 4.6 | 4.7 | 7 | 4.7 |
EBITDA ratio
| 0.369 | 0.365 | 0.384 | 0.383 | 0.348 | 0.39 | 0.343 | 0.331 | 0.347 | 0.375 | 0.347 | 0.363 | 0.383 | 0.394 | 0.373 | 0.319 | 0.344 | 0.398 | 0.419 | 0.442 | 0.453 | 0.427 | 0.423 | 0.442 | 0.377 | 0.461 | 0.459 | 0.367 | 0.405 | 0.493 | 0.483 | 0.493 | 0.529 | 0.536 | 0.527 | 0.506 | 0.548 | 0.533 | 0.54 | 0.552 | 0.536 | 0.523 | 0.533 | 0.537 | 0.528 | 0.561 | 0.564 | 0.637 | 0.571 | 0.652 | 0.627 | 0.513 | 0.689 | 0.649 | 0.536 | 0.91 | 0.545 | 0.846 | 0.757 | 0.691 | 0.843 | 0.874 | 0.828 | 0.913 | 0.832 | 0.86 | 0.803 | 0.849 | 0.837 | 0.836 | 0.838 | 0.869 | 0.938 | 0.925 | 0.952 | 1.216 | 0.948 | 0.688 | 0.941 | 2.68 | 0.937 | 0.943 | 0.947 | 0.92 | 0.946 | 0.936 | 0.95 | 1.027 | 0.937 | 0.935 | 0.944 | 1.021 | 0.939 | 0.94 | 0.946 | 0.972 | 0.913 | 0.919 | 0.947 | -0.05 | 1.29 | 1.301 | 1.251 | 0.213 | 1.252 | 1.216 | 1.203 | 0.293 | 1.167 | 1.157 | 1.169 | -0.022 | 1.262 | 1.136 | 1.119 | 2.989 | 1.481 | 1.196 | 1.167 | 1.308 | 1.17 | 1.047 | 1.211 | 1.375 | 1.113 | 1.124 | 1.14 | 1.133 | 1.178 | 1.141 | 1.145 | 1.167 | 1.159 | 1.272 | 1.145 | 1.121 | 1.09 | 1.13 | 1.119 | 1.273 | 1.091 | 1 | 1 | 1.645 | 1 | 1 | 1 | 1.459 | 1 | 1 | 1 | 1.5 | 1 | 1 | 1 | 1.458 | 1 |