Welltower Inc.
NYSE:WELL
138.2 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 3,564.942 | 2,863.598 | 2,478.335 | 2,076.083 | 2,582.037 | 2,203.788 | 571.902 | 631.681 | 343.446 | 363.339 | 301.089 | 269.265 | 303.982 | 513.602 | 2,131.846 | 1,545.046 | 1,603.74 | 1,678.77 | 303.423 | 284.917 | 265.788 | 268.666 | 249.127 | 215.376 | 191.199 | 215.12 | 202.824 | 243.777 | 236.247 | 442.284 | 380.36 | 419.378 | 428.617 | 466.585 | 355.949 | 360.908 | 292.042 | 217.942 | 202.273 | 473.726 | 998.678 | 207.354 | 185.928 | 158.78 | 164.838 | 512.472 | 269.842 | 1,033.764 | 1,382.252 | 204.895 | 469.217 | 163.482 | 136.676 | 328.758 | 2,667.995 | 131.57 | 181.147 | 55.423 | 36.558 | 35.476 | 102.353 | 79.505 | 19.18 | 23.37 | 18.273 | 25.078 | 32.282 | 30.269 | 31.44 | 38.472 | 31.293 | 36.216 | 15.49 | 15.2 | 25.758 | 36.237 | 27.119 | 15.067 | 17.429 | 19.763 | 15.419 | 33.99 | 47.063 | 124.496 | 8.172 | 7.953 | 33.878 | 9.55 | 21.44 | 9.256 | 8.122 | 9.826 | 43.564 | 5.854 | 2.537 | 2.844 | 3.516 | 3.022 | 1.38 | 2.129 | 0 | 0 | 0 | 1.269 | 0 | 0 | 0 | 1.381 | 28 | 1 | 0 | 0.581 | 0 | 1 | 1 | 0.86 | 1 | 1 | 1 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,499.79 | 1,383.246 | 1,300.975 | 1,138.526 | 1,039.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.168 | 1.408 | 4.617 | 4.7 | 4.7 | 4.7 | 5.07 | 5.07 | 2.97 | 2.97 | 3.298 | 3.298 | 3.298 | 3.298 | 3.298 | 3.298 | 3.298 | 3.299 | 7.649 | 7.492 | 7.101 | 7.494 | 7.215 | 6.891 | 6.55 | 6.498 | 6.585 | 5.924 | 5.501 | 5.45 | 5.556 | 5.79 | 0.545 | 0.9 | 29.8 | 29.2 | 28.1 | 30.3 | 27.7 | 25.6 | 13.7 | 9.6 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.3 | 76.3 | 94.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.4 | 89 | 93.3 | 171.8 | 95.5 | 99.7 | 103.8 | 108.6 | 108.7 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 3,564.942 | 2,863.598 | 2,478.335 | 2,076.083 | 2,582.037 | 2,203.788 | 571.902 | 631.681 | 343.446 | 363.339 | 301.089 | 269.265 | 303.982 | 513.602 | 2,131.846 | 1,545.046 | 1,603.74 | 1,678.77 | 303.423 | 284.917 | 265.788 | 268.666 | 249.127 | 215.376 | 191.199 | 215.12 | 202.824 | 243.777 | 236.247 | 442.284 | 380.36 | 419.378 | 428.617 | 466.585 | 355.949 | 360.908 | 292.042 | 217.942 | 202.273 | 473.726 | 998.678 | 207.354 | 185.928 | 158.78 | 164.838 | 512.472 | 269.842 | 1,033.764 | 1,382.252 | 204.895 | 469.217 | 163.482 | 136.676 | 328.758 | 2,667.995 | 131.57 | 181.147 | 55.423 | 36.558 | 35.476 | 102.353 | 79.505 | 19.18 | 23.37 | 18.273 | 25.078 | 33.45 | 31.677 | 36.057 | 43.172 | 35.993 | 40.916 | 20.56 | 20.27 | 28.728 | 39.207 | 30.417 | 18.365 | 20.727 | 23.061 | 18.717 | 37.288 | 50.361 | 127.795 | 15.821 | 15.445 | 40.979 | 17.044 | 28.655 | 16.147 | 14.672 | 16.324 | 50.149 | 11.778 | 8.038 | 8.294 | 9.072 | 8.812 | 1.925 | 3.029 | 29.8 | 29.2 | 28.1 | 31.569 | 27.7 | 25.6 | 13.7 | 10.981 | 28 | 1 | 0 | 0.581 | 1.4 | 1 | 1 | 0.86 | 1 | 1 | 1 | 0.935 | 77.3 | 76.3 | 94.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.4 | 89 | 93.3 | 171.8 | 95.5 | 99.7 | 103.8 | 108.6 | 108.7 | 0 | 0 | 0 | 0 |
| Nettovorderingen
| 3,330.49 | 456.235 | 502.003 | 443.8 | 2,822.34 | 2,470.968 | 2,470.748 | 2,353.855 | 2,617.686 | 2,304.296 | 2,193.091 | 2,237.777 | 2,236.688 | 2,099.742 | 1,425.313 | 1,416.469 | 1,561.956 | 1,550.844 | 1,605.254 | 1,494.352 | 1,564.2 | 1,505.352 | 1,435.488 | 1,384.278 | 1,379.076 | 1,470.382 | 1,400.492 | 1,377.658 | 1,510.692 | 1,518.067 | 1,624.207 | 1,784.941 | 1,898.757 | 1,785.338 | 1,843.444 | 1,921.36 | 1,801.821 | 1,708.895 | 1,694.298 | 1,108.092 | 987.209 | 941.913 | 886.085 | 885.456 | 892.447 | 911.073 | 767.546 | 1,306.76 | 391.35 | 407.077 | 381.134 | 380.527 | 337.159 | 342.154 | 322.459 | 328.988 | 252.33 | 208.067 | 192.834 | 199.339 | 157.611 | 132.233 | 146.405 | 136.89 | 137.028 | 133.95 | 171.833 | 139.06 | 117.427 | 109.816 | 98.51 | 96.144 | 73.132 | 71.877 | 62.267 | 71.211 | 81.412 | 82.556 | 79.633 | 334.458 | 72.649 | 64.894 | 61.39 | 52.159 | 55.067 | 49.982 | 43.454 | 43.318 | 298.722 | 37.667 | 36.333 | 32.765 | 32.012 | 29.891 | 27.096 | 24.252 | 26.712 | 20.354 | 21.509 | 17.296 | 0 | 0 | 0 | 11.774 | 0 | 0 | 0 | 7.479 | 0 | 0 | 0 | 4.156 | 0 | 0 | 0 | 2.715 | 0 | 0 | 0 | 2.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 4,302.795 | 0 | 0 | 0 | 3,226.515 | 2,810.372 | 1,087.605 | 0 | 0 | 955.059 | 1,138.526 | 1,039.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.003 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 219.466 | -3,319.833 | -2,980.338 | -2,519.883 | -3,121.841 | -2,715.091 | -1,020.711 | -1,067.343 | 81.738 | -876.147 | -1,072.572 | -961.553 | 58.663 | 295.102 | 426.976 | 475.997 | 551.593 | 147.473 | 89.643 | 100.849 | 64.947 | 91.052 | 158.312 | 100.753 | 90.086 | 57.263 | 61.295 | 65.526 | 59.064 | 45.357 | 42.777 | 187.842 | 83.137 | 58.44 | 62.176 | 61.782 | 74.758 | 72.706 | 85.177 | 79.697 | 118.167 | 65.139 | 67.797 | 72.821 | 80.89 | 212.812 | 225.36 | 107.657 | 140.404 | 79.619 | 83.499 | 69.62 | 56.675 | 42.497 | 38.722 | 79.069 | 61.224 | 59.656 | 17.692 | 23.237 | 17.493 | 18.833 | 16.358 | 154.07 | 83.189 | 149.694 | -173.001 | -140.468 | -122.044 | -114.516 | -103.21 | -100.844 | -78.202 | -76.947 | -65.237 | -74.181 | -84.71 | -85.854 | -82.931 | -337.756 | -75.947 | -68.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 7,114.898 | 6,176.681 | 5,434.264 | 4,892.988 | 5,509.051 | 4,770.037 | 3,109.544 | 3,076.147 | 3,042.87 | 2,746.547 | 2,560.134 | 2,584.532 | 2,599.333 | 2,908.446 | 3,984.135 | 3,437.512 | 3,717.289 | 3,377.087 | 1,998.32 | 1,880.118 | 1,894.935 | 1,865.07 | 1,842.927 | 1,700.407 | 1,660.361 | 1,742.765 | 1,664.611 | 1,686.961 | 1,806.003 | 2,005.708 | 2,047.344 | 2,392.161 | 2,410.511 | 2,310.363 | 2,261.569 | 2,344.05 | 2,168.621 | 1,999.543 | 1,981.748 | 1,661.515 | 2,104.054 | 1,214.406 | 1,139.81 | 1,117.057 | 1,138.175 | 1,636.357 | 1,262.748 | 2,448.181 | 1,914.006 | 691.591 | 933.85 | 613.629 | 530.51 | 713.409 | 3,029.176 | 539.627 | 494.701 | 323.146 | 247.084 | 258.052 | 277.457 | 230.571 | 181.943 | 314.33 | 238.49 | 308.722 | 32.282 | 30.269 | 31.44 | 38.472 | 31.293 | 36.216 | 15.49 | 15.2 | 25.758 | 36.237 | 27.119 | 15.067 | 17.429 | 19.763 | 15.419 | 33.99 | 111.751 | 179.954 | 70.888 | 65.427 | 84.433 | 60.362 | 327.377 | 53.814 | 51.005 | 49.089 | 82.161 | 41.669 | 35.134 | 32.546 | 35.784 | 29.166 | 23.434 | 20.325 | 29.8 | 29.2 | 28.1 | 43.343 | 27.7 | 25.6 | 13.7 | 18.46 | 28 | 1 | 0 | 4.737 | 1.4 | 1 | 1 | 3.575 | 1 | 1 | 1 | 3.2 | 77.3 | 76.3 | 94.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.4 | 89 | 93.3 | 171.8 | 95.5 | 99.7 | 103.8 | 108.6 | 108.7 | 0 | 0 | 0 | 0 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 358.16 | 290.973 | 291.301 | 350.969 | 338.693 | 322.316 | 322.896 | 323.942 | 323.23 | 324.72 | 404.689 | 522.796 | 526.614 | 453.621 | 454.787 | 465.866 | 480.861 | 502.604 | 523.217 | 536.433 | 536.689 | 550.342 | 502.429 | 27,116.336 | 27,105.489 | 24,426.189 | 24,805.656 | 24,632.397 | 25,434.088 | 24,952.261 | 24,646.329 | 24,466.535 | 25,533.819 | 25,145.86 | 25,497.175 | 25,429.754 | 23,996.016 | 23,951.613 | 23,168.103 | 21,787.774 | 21,251.068 | 21,096.321 | 20,830.132 | 20,829.827 | 20,718.872 | 19,066.735 | 18,070.014 | 15,865.689 | 15,347.491 | 14,572.648 | 14,096.453 | 13,649.843 | 12,638.49 | 12,073.143 | 9,361.977 | 8,155.529 | 6,723.366 | 6,063.29 | 5,868.196 | 5,612.754 | 5,551.819 | 5,461.32 | 5,426.606 | 5,378.794 | 5,220.487 | 4,936.058 | 5,153.356 | 5,012.62 | 4,521.682 | 4,409.948 | 4,054.845 | 3,935.851 | 2,885.114 | 2,787.121 | 2,738.61 | 2,661.925 | 2,387.19 | 2,391.538 | 2,217.634 | 2,190.427 | 2,092.346 | 1,827.843 | 1,809.534 | 1,741.537 | 1,713.01 | 1,461.689 | 1,333.847 | 1,306.818 | 1,203.393 | 1,163.203 | 1,053.923 | 956.851 | 1,112.471 | 1,113.896 | 1,108.343 | 1,121.419 | 787.65 | 1,136.887 | 1,203.807 | 1,222.211 | 796.7 | 770.3 | 703.6 | 1,027.706 | 0 | 0 | 0 | 713.557 | 0 | 0 | 0 | 512.894 | 0 | 0 | 0 | 351.924 | 0 | 0 | 0 | 323.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill
| 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 51.207 | 51.207 | 51.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 2,268.889 | 2,192.386 | 476.587 | 2,166.47 | 1,961.799 | 1,950.349 | 1,990.83 | 1,945.458 | 1,920.803 | 1,902.141 | 1,844.78 | 1,789.628 | 1,653.415 | 1,516.971 | 1,506.823 | 1,500.03 | 1,509.053 | 1,565.978 | 1,629.662 | 1,617.051 | 1,604.982 | 1,589.138 | 1,539.363 | 1,581.159 | 1,562.65 | 1,534.755 | 1,548.621 | 1,502.471 | 1,492.279 | 1,436.041 | 1,421.277 | 1,402.884 | 1,423.032 | 1,345.424 | 1,346.064 | 1,350.585 | 1,208.51 | 1,214.628 | 1,187.094 | 1,135.936 | 1,092.367 | 1,084.703 | 1,066.626 | 1,070.754 | 1,050.542 | 928.91 | 811.495 | 673.684 | 572.765 | 524.145 | 497.389 | 428.199 | 361.832 | 347.662 | 347.62 | 258.079 | 223.349 | 147.861 | 147.957 | 127.39 | 121.059 | 133.48 | 133.457 | 133.324 | 136.603 | 134.636 | 134.388 | 131.312 | 129.533 | 136.589 | 85.11 | 84.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 68.321 | 2,260.707 | 544.908 | 2,234.791 | 2,030.12 | 2,018.67 | 2,059.151 | 2,013.779 | 1,989.124 | 1,970.462 | 1,913.101 | 1,857.949 | 1,721.736 | 1,585.292 | 1,575.144 | 1,568.351 | 1,577.374 | 1,634.299 | 1,697.983 | 1,685.372 | 1,673.303 | 1,657.459 | 1,607.684 | 1,649.48 | 1,630.971 | 1,603.076 | 1,616.942 | 1,570.792 | 1,560.6 | 1,504.362 | 1,489.598 | 1,471.205 | 1,491.353 | 1,413.745 | 1,414.385 | 1,418.906 | 1,276.831 | 1,282.949 | 1,255.415 | 1,204.257 | 1,160.688 | 1,153.024 | 1,134.947 | 1,139.075 | 1,118.863 | 997.231 | 879.816 | 742.005 | 68.321 | 68.321 | 68.321 | 68.321 | 68.321 | 51.207 | 51.207 | 51.207 | 223.349 | 147.861 | 147.957 | 127.39 | 121.059 | 133.48 | 133.457 | 133.324 | 136.603 | 134.636 | 134.388 | 131.312 | 129.533 | 136.589 | 85.11 | 84.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 2,212.096 | 1,709.558 | 1,769.773 | 1,673.649 | 1,568.096 | 1,650.133 | 1,596.413 | 1,499.79 | 1,383.246 | 1,300.975 | 1,138.526 | 1,039.043 | 977.955 | 1,020.112 | 1,020.01 | 946.234 | 822.586 | 786.921 | 702.497 | 583.423 | 556.854 | 519.387 | 484.265 | 482.914 | 423.192 | 450.027 | 440.424 | 445.585 | 407.507 | 425.489 | 416.11 | 457.138 | 479.382 | 543.068 | 545.07 | 542.281 | 558.354 | 569.621 | 715.468 | 744.151 | 656.213 | 680.558 | 668.171 | 479.629 | 475.574 | 768.737 | 781.792 | 438.936 | 456.552 | 460.962 | 239.254 | 241.722 | 239.984 | 250.933 | 250.111 | 237.107 | 213.163 | 181.527 | 166.654 | 5.816 | 3.02 | 2.531 | 0.836 | 1.03 | 1.862 | 1.287 | 0 | 1.408 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.215 | 0 | 0 | 0 | 0 | 0 | 0 | 5.45 | 5.556 | 5.79 | 31.709 | 26.224 | 0 | 0 | 0 | 30.286 | 0 | 0 | 0 | 9.635 | 0 | 0 | 0 | 0.768 | 0 | 0 | 0 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 34,335.048 | -2,779.505 | 33,842.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,178.515 | 0 | 0 | 0 | 0 | 0 | -27,116.336 | -27,105.489 | -24,426.189 | -24,805.656 | -24,632.397 | -25,434.088 | -24,952.261 | -24,646.329 | -24,466.535 | -25,533.819 | -25,145.86 | -25,497.175 | -25,429.754 | -23,996.016 | -23,951.613 | -23,168.103 | -21,787.774 | -21,251.068 | -21,096.321 | -20,830.132 | -20,829.827 | -20,718.872 | -19,066.735 | -18,070.014 | -15,865.689 | 342.447 | 360.597 | 356.12 | 0 | 378.234 | 373.767 | 494.447 | 0 | 221.56 | 350.487 | 316.88 | 317.488 | 390.933 | 370.933 | 364.719 | -133.324 | 383.177 | 382.158 | 0 | -1.408 | 0 | 0 | -85.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 39,200.223 | 760.97 | 39,292.844 | 1,017.164 | 32,208.742 | 31,302.979 | 31,405.885 | 30,979.575 | 30,676.018 | 30,230.967 | 29,456.003 | 28,906.005 | 27,654.387 | 26,208.645 | 25,958.175 | 26,065.679 | 25,943.487 | 28,040.256 | 28,001.011 | 28,695.405 | 27,202.174 | 28,556.439 | 26,200.031 | -607.065 | -570.894 | -603.075 | -780.974 | -391.29 | -1,027.819 | -912.034 | -832.104 | 78.145 | -58.726 | -448.535 | -629.906 | -711.146 | -543.456 | -396.244 | -491.339 | -383.401 | -630.301 | -570.419 | -562.018 | -481.631 | -401.679 | -272.667 | -205.398 | 54.298 | 153.458 | 193.307 | 165.736 | 351.091 | 5.55 | 18.202 | 71.126 | 468.264 | 16.928 | 13.02 | 27.607 | 45.686 | 37.118 | 48.824 | 35.52 | 498.964 | 41.336 | 42.153 | -5,153.356 | -5,014.028 | -4,521.682 | -4,409.948 | -4,059.545 | -3,935.851 | -2,885.114 | -2,787.121 | -2,738.61 | 274.002 | -2,387.19 | -2,391.538 | -2,217.634 | 336.155 | -2,092.346 | -1,827.843 | -1,809.534 | -1,741.537 | -1,713.01 | -1,461.689 | -1,333.847 | -1,306.818 | -1,210.608 | -1,163.203 | -1,053.923 | -956.851 | -1,112.471 | -1,113.896 | -1,108.343 | -1,126.869 | -793.206 | -1,142.677 | -1,235.516 | -1,248.435 | -796.7 | -770.3 | -703.6 | -1,057.992 | 0 | 0 | 0 | -723.192 | 0 | 0 | 0 | -513.662 | 0 | 0 | 0 | -352.769 | 0 | 0 | 0 | -323.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende activa
| 41,838.8 | 39,357.256 | 39,119.321 | 39,119.178 | 36,145.651 | 35,294.098 | 35,384.345 | 34,817.086 | 34,371.618 | 33,827.124 | 32,912.319 | 32,325.793 | 30,880.692 | 29,267.67 | 29,008.116 | 29,046.13 | 28,824.308 | 29,785.565 | 30,924.708 | 31,500.633 | 29,969.02 | 31,283.627 | 28,794.409 | 28,641.665 | 28,588.758 | 25,876.217 | 26,082.048 | 26,257.484 | 26,374.376 | 25,970.078 | 25,719.933 | 26,473.023 | 27,445.828 | 26,654.138 | 26,826.724 | 26,679.795 | 25,287.745 | 25,407.939 | 24,647.647 | 23,352.781 | 22,437.668 | 22,359.484 | 22,071.232 | 21,966.9 | 21,911.63 | 20,560.036 | 19,526.224 | 17,100.928 | 16,368.269 | 15,655.835 | 14,925.884 | 14,310.977 | 13,330.579 | 12,767.252 | 10,228.868 | 8,912.107 | 7,398.366 | 6,756.185 | 6,527.294 | 6,109.134 | 6,103.949 | 6,017.088 | 5,961.138 | 5,878.788 | 5,783.465 | 5,496.292 | 134.388 | 131.312 | 129.533 | 136.589 | 85.11 | 84.082 | 2,885.114 | 2,787.121 | 2,738.61 | 2,935.927 | 2,387.19 | 2,391.538 | 2,217.634 | 2,529.88 | 2,092.346 | 1,827.843 | 1,809.534 | 1,741.537 | 1,713.01 | 1,461.689 | 1,333.847 | 1,306.818 | 1,210.608 | 1,163.203 | 1,053.923 | 956.851 | 1,112.471 | 1,113.896 | 1,108.343 | 1,126.869 | 793.206 | 1,142.677 | 1,235.516 | 1,248.435 | 796.7 | 770.3 | 703.6 | 1,057.992 | 0 | 0 | 0 | 723.192 | 0 | 0 | 0 | 513.662 | 0 | 0 | 0 | 352.769 | 0 | 0 | 0 | 323.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal activa
| 48,953.698 | 45,533.937 | 44,553.585 | 44,012.166 | 41,654.702 | 40,064.135 | 38,493.889 | 37,893.233 | 37,414.488 | 36,573.671 | 35,472.453 | 34,910.325 | 33,480.025 | 32,176.116 | 32,992.251 | 32,483.642 | 32,541.597 | 33,162.652 | 32,923.028 | 33,380.751 | 31,863.955 | 33,148.697 | 30,637.336 | 30,342.072 | 30,249.119 | 27,618.982 | 27,746.659 | 27,944.445 | 28,180.379 | 27,975.786 | 27,767.277 | 28,865.184 | 29,856.339 | 28,964.501 | 29,088.293 | 29,023.845 | 27,456.366 | 27,407.482 | 26,629.395 | 25,014.296 | 24,541.722 | 23,573.89 | 23,211.042 | 23,083.957 | 23,049.805 | 22,196.393 | 20,788.972 | 19,549.109 | 18,282.275 | 16,347.426 | 15,859.734 | 14,924.606 | 13,861.089 | 13,480.661 | 13,258.044 | 9,451.734 | 7,893.067 | 7,079.331 | 6,774.378 | 6,367.186 | 6,381.406 | 6,247.659 | 6,143.081 | 6,193.118 | 6,021.955 | 5,805.014 | 5,387.456 | 5,213.856 | 4,966.899 | 4,822.51 | 4,456.3 | 4,278.382 | 3,200.829 | 3,062.112 | 3,012.64 | 2,972.164 | 2,736.898 | 2,739.939 | 2,560.362 | 2,549.643 | 2,451.314 | 2,191.581 | 2,186.321 | 2,182.731 | 2,031.611 | 1,746.1 | 1,641.84 | 1,594.11 | 1,532.867 | 1,466.304 | 1,368.98 | 1,269.843 | 1,195.287 | 1,152.753 | 1,141.281 | 1,156.904 | 1,162.283 | 1,169.326 | 1,261.866 | 1,271.171 | 1,261.9 | 1,235.5 | 1,160 | 1,073.424 | 985.4 | 927 | 836 | 734.327 | 686.6 | 637.6 | 608.4 | 519.831 | 471.9 | 434.5 | 397.4 | 358.092 | 358 | 372.2 | 331.1 | 324.102 | 306.8 | 306.8 | 315.9 | 285 | 272.2 | 278 | 255.3 | 226.2 | 209.4 | 208.2 | 197.3 | 207.2 | 202.9 | 198.4 | 198.3 | 189.7 | 186.3 | 188.6 | 187.9 | 186.8 | 188.7 | 186.9 | 181.7 | 156.9 | 127 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 0 | 0 | 173.215 | 0 | 0 | 0 | 216.732 | 0 | 0 | 0 | 174.799 | 0 | 0 | 0 | 101.592 | 0 | 0 | 0 | 58.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 96.016 | 106.622 | 307.236 | 1,775.134 | 221.074 | 398.56 | 550.304 | 12,853.097 | 654.715 | 354 | 299.968 | 324.935 | 290.996 | 253.459 | 438.772 | 670.918 | 64.1 | 64.077 | 844.985 | 1,587.597 | 1,334.586 | 1,869.188 | 419.293 | 1,147 | 1,312 | 540 | 865 | 719 | 420 | 385 | 522 | 645 | 1,350 | 745 | 645 | 835 | 490 | 350 | 410 | 0 | 50.367 | 117.263 | 562 | 130 | 847.67 | 0.135 | 710 | 0 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 318 | 163.5 | 151 | 0 | 0 | 0 | 0 | 143 | 156.9 | 74.1 | 109.5 | 0 | 0 | 0 | 0 | 0 | 61.5 | 110.3 | 119.9 | 118.85 | 122.8 | 172.9 | 177.5 | 178.1 | 156.6 | 89.2 | 171.6 | 143.8 | 89.6 | 49 | 78.4 | 85.6 | 44.6 | 100.5 | 92.1 | 93.7 | 98.9 | 142.6 | 106.7 | 106.4 | 119.1 | 76.3 | 70.9 | 54 | 58.6 | 61.1 | 35 | 75 | 79.4 | 107.9 | 78.9 | 63.2 | 63.9 | 53.1 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 130.006 | 0 | 0 | 0 | 144.021 | 0 | 0 | 0 | 117.013 | 0 | 0 | 0 | 99.916 | 0 | 0 | 0 | 97.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 374.545 | 0 | 0 | 0 | 432.941 | 0 | 0 | 0 | 307.316 | 0 | 0 | 0 | 115.411 | 0 | 0 | 0 | 183.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -96.016 | -106.622 | 1,111.976 | -1,222.972 | 1,415.656 | 1,132.554 | 971.195 | -11,967.445 | 1,445.479 | 1,254.497 | 1,203.755 | 753.439 | 1,093.959 | 807.911 | 584.447 | 153.673 | 977.268 | 951.829 | 997.603 | 767.825 | 1,025.704 | 1,076.061 | 1,000.825 | 1,034.283 | 1,074.994 | 984.779 | 948.618 | 911.863 | 1,027.375 | 893.441 | 817.411 | 827.034 | 767.683 | 728.08 | 665.645 | 697.191 | 686.651 | 650.437 | 604.149 | 626.825 | 626.675 | 561.137 | 612.671 | 640.573 | 660.441 | 539.226 | 518.17 | 462.099 | 405.798 | 400.065 | 393.202 | -238.443 | 342.013 | 325.55 | 334.259 | 244.345 | 201.529 | 187.443 | 185.975 | 145.713 | 124.769 | 89.29 | 102.601 | 107.157 | 124.986 | 107.267 | 121 | 105 | 163 | 153 | 150 | 156 | 51 | 45 | 50 | 40 | -260 | -274 | -145.5 | -127 | 16 | 17 | 13 | 20 | -136 | -139.9 | -67.1 | -88.5 | 13 | 19 | 16 | 21 | 16 | -45.5 | -94.3 | -101.9 | -98.85 | -100.8 | -150.9 | -152.5 | -153.1 | -132.6 | -67.2 | -150.6 | -114.8 | -63.6 | -21 | -54.4 | 17.4 | -23.6 | -79.5 | 9.9 | 9.3 | -3.9 | -76.6 | -95.7 | -41.4 | -55.1 | -10.3 | -58.9 | 10 | 6.4 | -61.1 | -35 | -75 | -79.4 | -107.9 | -78.9 | -63.2 | -63.9 | -53.1 | -62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal kortlopende verplichtingen
| 1,733.712 | 1,515.921 | 1,419.212 | 1,099.922 | 1,636.73 | 1,531.114 | 1,521.499 | 1,535.325 | 2,100.194 | 1,608.497 | 1,503.723 | 1,560.489 | 1,384.955 | 1,061.37 | 1,023.219 | 1,041.594 | 1,041.368 | 1,015.906 | 1,842.588 | 2,597.079 | 2,360.29 | 2,945.249 | 1,420.118 | 2,181.283 | 2,386.994 | 1,524.779 | 1,813.618 | 1,630.863 | 1,447.375 | 1,278.441 | 1,339.411 | 1,472.034 | 2,117.683 | 1,473.08 | 1,310.645 | 1,532.191 | 1,176.651 | 1,000.437 | 1,014.149 | 626.825 | 677.042 | 678.4 | 1,174.671 | 770.573 | 1,508.111 | 539.361 | 1,228.17 | 462.099 | 405.798 | 400.065 | 393.202 | 371.557 | 342.013 | 325.55 | 334.259 | 244.345 | 201.529 | 187.443 | 185.975 | 145.713 | 124.769 | 89.29 | 102.601 | 107.157 | 124.986 | 107.267 | 121 | 105 | 163 | 153 | 150 | 156 | 51 | 45 | 50 | 40 | 44 | 44 | 18 | 24 | 16 | 17 | 13 | 20 | 7 | 17 | 7 | 21 | 13 | 19 | 16 | 21 | 16 | 16 | 16 | 18 | 20 | 22 | 22 | 25 | 25 | 24 | 22 | 21 | 29 | 26 | 28 | 24 | 103 | 21 | 21 | 102 | 103 | 95 | 66 | 11 | 65 | 64 | 66 | 12 | 64 | 65 | 61.1 | 35 | 75 | 79.4 | 107.9 | 78.9 | 63.2 | 63.9 | 53.1 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 15,763.623 | 13,829.145 | 13,897.909 | 13,985.291 | 16,199.353 | 16,339.907 | 15,376.235 | 14,963.912 | 14,856.644 | 15,091.261 | 14,790.704 | 14,351.963 | 13,922.959 | 13,871.538 | 14,922.1 | 14,216.986 | 14,209.074 | 14,883.074 | 13,584.744 | 13,801.168 | 12,807.595 | 13,750.642 | 12,718.842 | 12,150.144 | 12,192.06 | 10,895.559 | 10,484.84 | 11,012.936 | 11,101.592 | 10,994.946 | 10,932.185 | 11,713.245 | 12,080.888 | 12,228.727 | 12,418.198 | 12,132.686 | 10,977.775 | 11,202.366 | 10,604.789 | 10,828.013 | 10,282.842 | 10,345.196 | 10,379.474 | 10,522.014 | 9,595.569 | 9,560.066 | 9,143.928 | 8,531.899 | 7,319.025 | 7,685.5 | 6,877.979 | 7,240.752 | 6,793.047 | 6,403.659 | 6,148.636 | 4,469.736 | 3,471.455 | 3,154.763 | 2,828.487 | 2,414.022 | 2,420.487 | 2,697.432 | 2,589.873 | 2,863.772 | 2,686.455 | 3,056.954 | 2,758.437 | 2,704.668 | 2,600.586 | 2,456.561 | 2,352.321 | 2,198.001 | 1,603.302 | 1,470.533 | 1,528.324 | 1,500.818 | 1,373.154 | 1,381.62 | 1,208.006 | 1,186.225 | 1,101.341 | 1,012.936 | 1,012.616 | 1,013.184 | 760.164 | 676.608 | 666.73 | 676.331 | 639.537 | 576.033 | 571.373 | 491.216 | 416.051 | 371.318 | 430.135 | 439.752 | 438.717 | 442.682 | 534.218 | 538.842 | 351.4 | 347.4 | 341.4 | 418.979 | 247.5 | 247.5 | 270.7 | 249.07 | 170.7 | 172.1 | 92.1 | 184.395 | 92.3 | 85.8 | 56 | 162.76 | 57 | 57.1 | 57.2 | 128.273 | 57.4 | 55.3 | 64.3 | 61.3 | 66.7 | 68.1 | 22.1 | 24.8 | 25.1 | 25.2 | 25.5 | 28.1 | 89.2 | 117 | 116.8 | 109.7 | 106.5 | 109.7 | 109.5 | 109.2 | 111.5 | 111.9 | 61.3 | 78.3 | 71 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 374.545 | 0 | 0 | 0 | 432.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | -374.545 | 0 | 0 | 0 | -1,535.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 392.36 | 500.292 | 688.556 | 2,555.226 | 0 | 0 | 0 | 1,102.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.437 | 0.332 | -52.586 | -52.561 | -52.321 | -52.001 | -0.302 | 0.467 | -0.324 | 0.182 | -0.154 | 0.38 | -0.006 | 6.775 | -0.341 | 0.064 | 0.384 | -0.184 | 142.836 | 157.392 | 74.27 | -0.331 | 0.463 | -0.033 | -0.373 | -0.216 | -0.051 | -0.318 | -0.135 | 0.248 | 0.283 | 0.318 | -0.218 | 0.158 | 177.6 | 156.6 | 89.6 | 0.021 | 136.5 | 82.5 | 40.3 | -9.07 | 0.3 | 34.9 | 90.9 | -92.395 | 1.7 | 13.2 | 87 | -3.76 | 49 | 61.9 | 18.8 | -5.273 | -3.4 | -0.3 | -64.3 | -61.3 | -66.7 | -68.1 | -22.1 | -24.8 | -25.1 | -25.2 | -25.5 | -28.1 | -89.2 | -117 | -116.8 | -109.7 | -106.5 | -109.7 | -109.5 | -109.2 | -111.5 | -111.9 | -61.3 | -78.3 | -71 |
| Totaal niet-vlottende verplichtingen
| 16,155.983 | 14,329.437 | 14,586.465 | 16,540.517 | 16,199.353 | 16,339.907 | 15,376.235 | 14,963.912 | 14,856.644 | 15,091.261 | 14,790.704 | 14,351.963 | 13,922.959 | 13,871.538 | 14,922.1 | 14,216.986 | 14,209.074 | 14,883.074 | 13,584.744 | 13,801.168 | 12,807.595 | 13,750.642 | 12,718.842 | 12,150.144 | 12,192.06 | 10,895.559 | 10,484.84 | 11,012.936 | 11,101.592 | 10,994.946 | 10,932.185 | 11,713.245 | 12,080.888 | 12,228.727 | 12,418.198 | 12,132.686 | 10,977.775 | 11,202.366 | 10,604.789 | 10,828.013 | 10,282.842 | 10,345.196 | 10,379.474 | 10,522.014 | 9,595.569 | 9,560.066 | 9,143.928 | 8,531.899 | 7,319.025 | 7,685.5 | 6,877.979 | 7,240.752 | 6,793.047 | 6,403.659 | 6,148.636 | 4,469.736 | 3,471.455 | 3,154.763 | 2,828.487 | 2,414.022 | 2,420.487 | 2,697.432 | 2,589.873 | 2,863.772 | 2,686.455 | 3,056.954 | 2,758 | 2,705 | 2,548 | 2,404 | 2,300 | 2,146 | 1,603 | 1,471 | 1,528 | 1,501 | 1,373 | 1,382 | 1,208 | 1,193 | 1,101 | 1,013 | 1,013 | 1,013 | 903 | 834 | 741 | 676 | 640 | 576 | 571 | 491 | 416 | 371 | 430 | 440 | 439 | 443 | 534 | 539 | 529 | 504 | 431 | 419 | 384 | 330 | 311 | 240 | 171 | 207 | 183 | 92 | 94 | 99 | 143 | 159 | 106 | 119 | 76 | 123 | 54 | 55 | 64.3 | 61.3 | 66.7 | 68.1 | 22.1 | 24.8 | 25.1 | 25.2 | 25.5 | 28.1 | 89.2 | 117 | 116.8 | 109.7 | 106.5 | 109.7 | 109.5 | 109.2 | 111.5 | 111.9 | 61.3 | 78.3 | 71 |
| Totaal passiva
| 17,889.695 | 15,845.358 | 16,005.677 | 17,640.439 | 17,836.083 | 17,871.021 | 16,897.734 | 16,499.237 | 16,956.838 | 16,699.758 | 16,294.427 | 15,912.452 | 15,307.914 | 14,932.908 | 15,945.319 | 15,258.58 | 15,250.442 | 15,898.98 | 15,427.332 | 16,398.247 | 15,167.885 | 16,695.891 | 14,138.96 | 14,331.427 | 14,579.054 | 12,420.338 | 12,298.458 | 12,643.799 | 12,548.967 | 12,273.387 | 12,271.596 | 13,185.279 | 14,198.571 | 13,701.807 | 13,728.843 | 13,664.877 | 12,154.426 | 12,202.803 | 11,618.938 | 11,454.838 | 10,959.884 | 11,023.596 | 11,554.145 | 11,292.587 | 11,103.68 | 10,099.427 | 10,372.098 | 8,993.998 | 7,724.823 | 8,085.565 | 7,271.181 | 7,612.309 | 7,135.06 | 6,729.209 | 6,482.895 | 4,714.081 | 3,672.984 | 3,342.206 | 3,014.462 | 2,559.735 | 2,545.256 | 2,786.722 | 2,692.474 | 2,970.929 | 2,811.441 | 3,164.221 | 2,869.152 | 2,799.813 | 2,701.287 | 2,552.812 | 2,445.562 | 2,297.361 | 1,653.86 | 1,516.174 | 1,577.723 | 1,541.408 | 1,417.202 | 1,425.974 | 1,225.957 | 1,214.364 | 1,117.3 | 1,030.496 | 1,025.958 | 1,033.052 | 910.487 | 850.79 | 748.467 | 696.878 | 653.225 | 595.147 | 587.42 | 511.973 | 432.301 | 387.306 | 446.446 | 458.297 | 459.271 | 464.614 | 555.957 | 564.175 | 553.8 | 528.1 | 453.3 | 439.665 | 413.3 | 356.4 | 338.9 | 264.403 | 274.1 | 228.1 | 204 | 194.295 | 197.1 | 194.2 | 208.7 | 170.494 | 171.5 | 183.5 | 141.9 | 134.922 | 118.4 | 119.6 | 131.3 | 100.9 | 148 | 155.7 | 134.4 | 107.3 | 92.1 | 92.2 | 82 | 93.2 | 89.2 | 117 | 116.8 | 109.7 | 106.5 | 109.7 | 109.5 | 109.2 | 111.5 | 111.9 | 61.3 | 78.3 | 71 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 7,924.847 | 7,965.58 | 7,261.475 | 184.621 | 7,374.283 | 7,183.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 718.498 | 718.498 | 718.498 | 718.498 | 718.503 | 718.503 | 718.75 | 718.75 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,006.25 | 1,017.361 | 1,022.917 | 1,022.917 | 1,022.917 | 1,022.917 | 1,022.917 | 1,022.917 | 1,297.917 | 1,010.417 | 1,010.417 | 1,010.417 | 1,010.417 | 291.667 | 275 | 286.41 | 287.974 | 288.683 | 288.683 | 288.713 | 288.728 | 289.929 | 301.901 | 305.681 | 327.897 | 330.243 | 338.993 | 338.993 | 338.993 | 338.993 | 276.875 | 276.875 | 276.875 | 276.875 | 276.989 | 283.751 | 283.751 | 283.751 | 289.294 | 116.859 | 119.631 | 120.761 | 145.15 | 106.15 | 127.5 | 127.5 | 127.5 | 135 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 620.107 | 609.859 | 592.637 | 565.894 | 533.918 | 509.805 | 497.928 | 491.919 | 473.93 | 464.778 | 455.376 | 448.605 | 436.64 | 423.933 | 418.866 | 418.691 | 418.361 | 418.343 | 418.226 | 411.005 | 406.498 | 406.014 | 404.509 | 384.465 | 376.353 | 372.801 | 372.729 | 372.449 | 371.012 | 369.525 | 365.187 | 363.071 | 362.703 | 357.95 | 356.953 | 354.811 | 353.023 | 351.651 | 350.434 | 328.835 | 327.433 | 308.355 | 291.091 | 289.461 | 288.249 | 285.085 | 261.249 | 260.396 | 259.522 | 214.592 | 213.529 | 192.299 | 178.772 | 177.29 | 176.563 | 147.155 | 135.046 | 124.52 | 123.979 | 123.385 | 122.87 | 111.733 | 110.945 | 104.635 | 103.11 | 89.981 | 88.992 | 85.412 | 81.253 | 80.752 | 73.931 | 73.152 | 63.005 | 62.446 | 58.685 | 58.05 | 54.534 | 53.772 | 53.314 | 52.86 | 52.127 | 51.546 | 51.051 | 50.298 | 48.016 | 41.36 | 40.207 | 40.086 | 39.057 | 38.116 | 33.947 | 32.74 | 32.49 | 32.389 | 28.881 | 28.806 | 28.691 | 28.66 | 28.577 | 28.532 | 0 | 0 | 0 | 28.24 | 0 | 0 | 0 | 24.341 | 0 | 0 | 0 | 18.32 | 0 | 0 | 0 | 12.034 | 0 | 0 | 0 | 11.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| -7,924.847 | -7,965.58 | -7,854.112 | -7,628.729 | -7,374.283 | -7,183.035 | -6,985.303 | -6,709.147 | -6,407.016 | -6,116.752 | -5,928.922 | -5,717.179 | -5,510.641 | -5,428.744 | -5,199.529 | -5,016.123 | -4,925.022 | -4,996.097 | -4,920.497 | -4,869.568 | -4,740.602 | -4,977.228 | -4,761.313 | -4,697.023 | -4,469.925 | -4,210.127 | -4,041.187 | -4,155.132 | -3,721.919 | -3,474.634 | -3,344.182 | -3,341.406 | -3,362.312 | -3,389.003 | -3,277.085 | -3,120.284 | -2,961.051 | -2,852.444 | -2,875.671 | -2,793.901 | -2,721.801 | -2,611.685 | -2,451.764 | -2,270.985 | -2,061.507 | -1,863.024 | -1,654.248 | -1,509.76 | -1,407.951 | -1,285.789 | -1,181.935 | -1,078.323 | -977.51 | -887.031 | -830.353 | -751.685 | -692.626 | -607.6 | -568.7 | -509.989 | -457.887 | -400.785 | -384.286 | -361.453 | -313.927 | -304.05 | -399.442 | -372.704 | -361.59 | -332.555 | -304.936 | -306.007 | -261.408 | -242.728 | -225.607 | -208.929 | -201.554 | -187.963 | -153.185 | -139.073 | -123.315 | -111.268 | -99.675 | -88.72 | -76.808 | -71.511 | -64.653 | -57.589 | -47.044 | -41.112 | -34.748 | -28.109 | -18.922 | -13.564 | -8.416 | -3.388 | 2.001 | 4.956 | 7.087 | 8.883 | 10.6 | 10.6 | 520 | 10.434 | 9.5 | 9.2 | 9.1 | 8.841 | 8.8 | 8.7 | 8.3 | 8.166 | 7.5 | 7.6 | 5.3 | 5.918 | 11.2 | 14 | 15.4 | 16.498 | 16.6 | 16 | 14 | 14.7 | 15.2 | 14.4 | 13.9 | 12.9 | 12.5 | 12.3 | 12.8 | 0 | 12.1 | 11.8 | 11.5 | 11.2 | 11.1 | 10.8 | 10.5 | 10.2 | 10 | 9.2 | 9.2 | 7.7 | 7.3 |
| Overige gereserveerde algehele resultaten
| -195.138 | -1,066.688 | -991.967 | -913.675 | -149.362 | -95.594 | -111.559 | -119.707 | -75.267 | -145.196 | -138.472 | -121.316 | -103.177 | -127.948 | -128.136 | -148.504 | -126.469 | -116.856 | -96.213 | -112.157 | -117.676 | -100.622 | -144.618 | -129.769 | -138.491 | -132.631 | -91.253 | -111.465 | -141.24 | -163.624 | -177.2 | -169.531 | -151.184 | -159.638 | -109.053 | -88.243 | -94.359 | -81.67 | -107.496 | -77.009 | -52.704 | -18.642 | -25.419 | -24.531 | -23.475 | -49.174 | -33.091 | -11.028 | -10.432 | -13.59 | -11.642 | -11.928 | -10.354 | -10.145 | -10.295 | -11.099 | -11.459 | -8.526 | -4.092 | -2.891 | -4.942 | -1.016 | -1.348 | -1.113 | -11.905 | -8.546 | -18.474 | -7.381 | 3.302 | -0.135 | -0.135 | -0.135 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.128 | 0.079 | -0.344 | -0.17 | -0.37 | -0.558 | -0.995 | -0.923 | -0.873 | -1.159 | -0.994 | -0.744 | -0.715 | -0.413 | 0.248 | 0.593 | 0 | 0 | 0 | 3.982 | 0 | 0 | 0 | 4.671 | 0 | 0 | 0 | 0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 29,909.312 | 29,433.255 | 28,539.91 | 33,196.265 | 22,569.48 | 20,790.23 | 27,047.089 | 26,631.749 | 25,177.66 | 24,353.35 | 23,507.594 | 23,025.891 | 22,040.381 | 21,053.205 | 20,707.677 | 20,718.655 | 20,741.004 | 20,742.75 | 20,731.267 | 20,111.164 | 19,717.845 | 19,666.291 | 19,579.913 | 18,356.163 | 17,821.25 | 17,593.382 | 17,599.648 | 17,598.792 | 17,503.569 | 17,378.815 | 17,073.648 | 16,948.009 | 16,934.388 | 16,577.815 | 16,542.529 | 16,438.026 | 16,341.23 | 16,263.386 | 16,181.87 | 14,710.978 | 14,636.431 | 13,498.491 | 12,474.197 | 12,403.277 | 12,334.279 | 12,248.357 | 10,583.945 | 10,532.276 | 10,491.971 | 8,119.943 | 8,078.516 | 7,012.299 | 6,377.468 | 6,307.659 | 6,273.809 | 4,926.813 | 4,424.045 | 3,931.925 | 3,911.073 | 3,897.851 | 3,876.804 | 3,452.181 | 3,426.082 | 3,179.588 | 3,122.377 | 2,550.058 | 2,509.634 | 2,368.786 | 2,198.726 | 2,180.349 | 1,900.531 | 1,872.79 | 1,468.497 | 1,449.345 | 1,324.964 | 1,304.76 | 1,189.726 | 1,164.404 | 1,150.524 | 1,137.74 | 1,115.907 | 1,103.947 | 1,089.355 | 1,067.339 | 1,004.638 | 819.232 | 790.663 | 787.405 | 760.499 | 739.711 | 633.356 | 604.162 | 600.291 | 597.781 | 525.364 | 523.933 | 523.035 | 521.509 | 519.997 | 518.988 | 697.5 | 696.8 | 186.7 | 516.103 | 562.6 | 561.4 | 488 | 432.071 | 403.7 | 400.8 | 396.1 | 298.281 | 267.3 | 232.7 | 183.4 | 169.645 | 175.3 | 174.7 | 173.8 | 161.087 | 171.8 | 171.2 | 170.6 | 169.4 | 109 | 107.9 | 107 | 106 | 104.8 | 103.7 | 102.5 | 0 | 97.8 | 66.1 | 65.8 | 65.4 | 65 | 64.9 | 64.6 | 64.3 | 63.9 | 62.6 | 60.6 | 55.8 | 35.3 |
| Totaal eigen vermogen van aandeelhouders
| 30,334.281 | 28,976.426 | 27,547.943 | 25,404.376 | 22,954.036 | 21,204.441 | 20,448.155 | 20,294.814 | 19,169.307 | 18,556.18 | 17,895.576 | 17,636.001 | 16,863.203 | 15,920.446 | 15,798.878 | 15,972.719 | 16,107.874 | 16,048.14 | 16,132.783 | 15,540.444 | 15,266.065 | 14,994.455 | 15,078.491 | 14,632.334 | 14,307.685 | 14,341.923 | 14,558.435 | 14,423.147 | 14,729.925 | 14,828.832 | 14,636.203 | 14,806.393 | 14,789.845 | 14,393.374 | 14,519.594 | 14,590.56 | 14,645.093 | 14,687.173 | 14,555.387 | 13,175.153 | 13,195.609 | 12,182.769 | 11,294.355 | 11,414.583 | 11,560.463 | 11,644.161 | 10,180.772 | 10,294.801 | 10,356.027 | 8,058.073 | 8,396.385 | 7,124.764 | 6,578.793 | 6,598.19 | 6,620.141 | 4,602.851 | 4,130.006 | 3,726.729 | 3,750.234 | 3,797.039 | 3,825.528 | 3,450.826 | 3,440.121 | 3,211.586 | 3,201.556 | 2,633.124 | 2,508.607 | 2,404.356 | 2,260.684 | 2,267.404 | 2,008.384 | 1,978.793 | 1,546.969 | 1,545.938 | 1,434.917 | 1,430.756 | 1,319.696 | 1,313.965 | 1,334.405 | 1,335.279 | 1,334.014 | 1,161.085 | 1,160.363 | 1,149.679 | 1,121.124 | 895.31 | 893.373 | 897.232 | 879.642 | 871.157 | 781.56 | 757.87 | 762.986 | 765.447 | 694.835 | 698.607 | 703.012 | 704.712 | 705.909 | 706.996 | 708.1 | 707.4 | 706.7 | 633.759 | 572.1 | 570.6 | 497.1 | 469.924 | 412.5 | 409.5 | 404.4 | 325.536 | 274.8 | 240.3 | 188.7 | 187.598 | 186.5 | 188.7 | 189.2 | 189.18 | 188.4 | 187.2 | 184.6 | 184.1 | 124.2 | 122.3 | 120.9 | 118.9 | 117.3 | 116 | 115.3 | 114 | 109.9 | 77.9 | 77.3 | 76.6 | 76.1 | 75.7 | 75.1 | 74.5 | 73.9 | 71.8 | 69.8 | 63.5 | 42.6 |
| Totaal eigen vermogen
| 31,064.003 | 29,688.579 | 28,547.908 | 26,371.727 | 23,818.619 | 22,193.114 | 21,596.155 | 21,393.996 | 20,457.65 | 19,873.913 | 19,178.026 | 18,997.873 | 18,172.111 | 17,243.208 | 17,046.932 | 17,225.062 | 17,291.155 | 17,263.672 | 17,495.696 | 16,982.504 | 16,696.07 | 16,452.806 | 16,498.376 | 16,010.645 | 15,670.065 | 15,198.644 | 15,448.201 | 15,300.646 | 15,631.412 | 15,702.399 | 15,495.681 | 15,679.905 | 15,657.768 | 15,262.694 | 15,359.45 | 15,358.968 | 15,301.94 | 15,204.679 | 15,010.457 | 13,559.458 | 13,581.838 | 12,550.294 | 11,656.897 | 11,791.37 | 11,946.125 | 12,096.966 | 10,416.874 | 10,555.111 | 10,557.452 | 8,261.861 | 8,588.553 | 7,312.297 | 6,726.029 | 6,751.452 | 6,775.149 | 4,737.653 | 4,220.083 | 3,737.125 | 3,759.916 | 3,807.451 | 3,836.15 | 3,460.937 | 3,450.607 | 3,222.189 | 3,210.514 | 2,640.793 | 2,518.304 | 2,414.043 | 2,265.612 | 2,269.698 | 2,010.738 | 1,981.021 | 1,546.969 | 1,545.938 | 1,434.917 | 1,430.756 | 1,319.696 | 1,313.965 | 1,334.405 | 1,335.279 | 1,334.014 | 1,161.085 | 1,160.363 | 1,149.679 | 1,121.124 | 895.31 | 893.373 | 897.232 | 879.642 | 871.157 | 781.56 | 757.87 | 762.986 | 765.447 | 694.835 | 698.607 | 703.012 | 704.712 | 705.909 | 706.996 | 708.1 | 707.4 | 706.7 | 633.759 | 572.1 | 570.6 | 497.1 | 469.924 | 412.5 | 409.5 | 404.4 | 325.536 | 274.8 | 240.3 | 188.7 | 187.598 | 186.5 | 188.7 | 189.2 | 189.18 | 188.4 | 187.2 | 184.6 | 184.1 | 124.2 | 122.3 | 120.9 | 118.9 | 117.3 | 116 | 115.3 | 114 | 109.9 | 77.9 | 77.3 | 76.6 | 76.1 | 75.7 | 75.1 | 74.5 | 73.9 | 71.8 | 69.8 | 63.5 | 42.6 |
| Totaal passiva en aandeelhoudersvermogen
| 48,953.698 | 45,533.937 | 44,553.585 | 44,012.166 | 41,654.702 | 40,064.135 | 38,493.889 | 37,893.233 | 37,414.488 | 36,573.671 | 35,472.453 | 34,910.325 | 33,480.025 | 32,176.116 | 32,992.251 | 32,483.642 | 32,541.597 | 33,162.652 | 32,923.028 | 33,380.751 | 31,863.955 | 33,148.697 | 30,637.336 | 30,342.072 | 30,249.119 | 27,618.982 | 27,746.659 | 27,944.445 | 28,180.379 | 27,975.786 | 27,767.277 | 28,865.184 | 29,856.339 | 28,964.501 | 29,088.293 | 29,023.845 | 27,456.366 | 27,407.482 | 26,629.395 | 25,014.296 | 24,541.722 | 23,573.89 | 23,211.042 | 23,083.957 | 23,049.805 | 22,196.393 | 20,788.972 | 19,549.109 | 18,282.275 | 16,347.426 | 15,859.734 | 14,924.606 | 13,861.089 | 13,480.661 | 13,258.044 | 9,451.734 | 7,893.067 | 7,079.331 | 6,774.378 | 6,367.186 | 6,381.406 | 6,247.659 | 6,143.081 | 6,193.118 | 6,021.955 | 5,805.014 | 5,387.456 | 5,213.856 | 4,966.899 | 4,822.51 | 4,456.3 | 4,278.382 | 3,200.829 | 3,062.112 | 3,012.64 | 2,972.164 | 2,736.898 | 2,739.939 | 2,560.362 | 2,549.643 | 2,451.314 | 2,191.581 | 2,186.321 | 2,182.731 | 2,031.611 | 1,746.1 | 1,641.84 | 1,594.11 | 1,532.867 | 1,466.304 | 1,368.98 | 1,269.843 | 1,195.287 | 1,152.753 | 1,141.281 | 1,156.904 | 1,162.283 | 1,169.326 | 1,261.866 | 1,271.171 | 1,261.9 | 1,235.5 | 1,160 | 1,073.424 | 985.4 | 927 | 836 | 734.327 | 686.6 | 637.6 | 608.4 | 519.831 | 471.9 | 434.5 | 397.4 | 358.092 | 358 | 372.2 | 331.1 | 324.102 | 306.8 | 306.8 | 315.9 | 285 | 272.2 | 278 | 255.3 | 226.2 | 209.4 | 208.2 | 197.3 | 207.2 | 202.9 | 198.4 | 198.3 | 189.7 | 186.3 | 188.6 | 187.9 | 186.8 | 188.7 | 186.9 | 181.7 | 156.9 | 127 |