Weizmann Limited
NSE:WEIZMANIND.NS
127.59 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 11.231 | 12.422 | 20.262 | 8.696 | 12.957 | 6.78 | 6.004 | 21.632 | 12.707 | 13.309 | -10.537 | -17.581 | 0.785 | 292.22 | 861.086 | 582.07 |
Kortetermijnbeleggingen
| 0.158 | 0.155 | 0.161 | 0.145 | 5.356 | 17.549 | 10.88 | 9.912 | 9.312 | 6.994 | 7.553 | 7.509 | 0 | 0 | 0.753 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.013 | 12.577 | 20.423 | 8.841 | 18.313 | 24.329 | 16.884 | 21.632 | 12.707 | 13.309 | -10.537 | -17.581 | 0.785 | 292.22 | 861.839 | 582.07 |
Nettovorderingen
| 86.141 | 187.003 | 195.361 | 263.14 | 141.952 | 127.615 | 309.912 | 346.389 | 325.334 | 354.363 | 495.353 | 441.276 | 398.827 | 195.963 | 544.773 | 639.55 |
Voorraad
| 97.418 | 84.096 | 77.801 | 103.379 | 71.1 | 73.795 | 120.046 | 62.046 | 57.461 | 43.158 | 117.982 | 111.527 | 140.008 | 152.056 | 258.122 | 205.983 |
Overige vlottende activa
| 36.998 | -1.395 | 0.431 | 0.889 | 1.316 | 174.238 | -0.001 | 0.598 | 0.81 | 0.743 | 0.647 | 0.567 | 1.464 | 4.373 | 5.875 | 14.624 |
Totaal vlottende activa
| 228.57 | 282.281 | 294.016 | 376.249 | 232.681 | 272.362 | 446.841 | 430.665 | 396.312 | 411.573 | 603.445 | 535.789 | 541.084 | 644.612 | 1,670.609 | 1,442.227 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 271.755 | 275.637 | 282.214 | 293.603 | 248.49 | 235.512 | 200.15 | 177.626 | 169.47 | 164.635 | 167.913 | 151.954 | 140.746 | 169.08 | 1,555.094 | 1,293.225 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | -353.931 | -120.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 360.781 | 361.208 | 431.992 | 442.318 | 474.362 | 587.215 | 672.012 | 353.165 | 117.721 | 115.088 | 102.22 | 119.617 | 0 | 0 | 272.021 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.766 | 2.439 | 0 | 0 | 0 | 0 | 2.565 | 0 | 0 |
Overige niet-vlottende activa
| 110.857 | -636.845 | 86.138 | 64.973 | -722.852 | 76.831 | 102.19 | 193.212 | 178.821 | 60.808 | 45.459 | 45.898 | 232.507 | 168.903 | 0.765 | 351.138 |
Totaal niet-vlottende activa
| 743.393 | 734.976 | 800.344 | 800.894 | 855.473 | 899.558 | 974.352 | 370.838 | 348.291 | 340.531 | 315.592 | 317.469 | 373.253 | 340.548 | 1,827.88 | 1,644.363 |
Totaal activa
| 971.963 | 1,017.257 | 1,094.36 | 1,177.143 | 1,088.154 | 1,171.92 | 1,421.194 | 801.503 | 744.603 | 752.104 | 919.037 | 853.258 | 914.337 | 985.16 | 3,498.489 | 3,086.59 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 119.696 | 196.414 | 207.671 | 201.851 | 159.204 | 223.27 | 151.435 | 84.331 | 56.642 | 77.153 | 82.051 | 84.692 | 103.24 | 0 | 0 | 0 |
Kortlopende schulden
| 77.293 | 112.75 | 177.651 | 162.568 | 181.52 | 11.489 | 1.517 | 0.244 | 0.117 | 12.194 | 64.078 | 75.099 | 80.085 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 1.353 | 18.6 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.189 | 36.578 | 17.729 | 44.265 | 17.244 | 40.599 | 7.035 | 30.69 | 14.811 | -12.194 | 20.756 | 15.221 | 20.928 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 27.208 | -193.517 | -205.455 | -198.963 | -157.136 | -217.775 | -140.114 | -96.74 | -59.088 | -37.73 | 14.726 | -32.555 | -62.559 | 208.591 | 775.025 | 769.026 |
Totaal kortlopende verplichtingen
| 224.386 | 348.639 | 405.267 | 411.572 | 360.036 | 280.853 | 172.661 | 121.456 | 83.624 | 116.576 | 263.662 | 227.149 | 244.934 | 208.591 | 775.025 | 769.026 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 0 | 3.936 | 5.385 | 2.943 | 7.916 | 13.959 | 5.475 | 1.198 | 0.439 | 3.148 | 15.344 | 24.564 | 16.822 | 148.844 | 1,164.991 | 882.605 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 4.075 | 6.217 | 4.512 | 9.116 | 15.487 | 24.584 | 0.099 | 1.189 | 2.536 | 2.731 | 1.496 | 1.493 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.949 | 17.211 | 20.359 | 16.035 | 15.647 | 6.384 | 37.112 | 11.271 | 8.658 | 6.699 | 5 | 3.12 | 0.045 | 8.359 | 253.256 | 241.11 |
Overige niet-vlottende verplichtingen
| 2.678 | -3.936 | -5.131 | -2.943 | -7.916 | 0.001 | 0.001 | 24 | 31.5 | 31.5 | 31.5 | 22.5 | 22.498 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 19.627 | 21.286 | 26.83 | 20.547 | 24.763 | 35.831 | 67.172 | 36.568 | 41.786 | 43.883 | 54.575 | 51.68 | 40.858 | 157.203 | 1,418.247 | 1,123.715 |
Totaal passiva
| 244.013 | 369.925 | 432.097 | 432.119 | 384.799 | 316.684 | 239.833 | 158.024 | 125.41 | 160.459 | 318.237 | 278.829 | 285.792 | 365.794 | 2,193.272 | 1,892.741 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 1,036.778 | 1,165.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 158.59 | 158.59 | 158.59 | 172.715 | 172.715 | 172.715 | 172.715 | 172.715 | 172.715 | 172.715 | 172.715 | 172.715 | 172.715 | 172.715 | 128.611 | 128.611 |
Ingehouden winsten
| 427.233 | 345.554 | 313.801 | 304.681 | 252.969 | 454.765 | 401.667 | 228.146 | 202.932 | 174.457 | 182.545 | 154.196 | 206.334 | 193.123 | 101.878 | 219.765 |
Overige gereserveerde algehele resultaten
| 142.127 | 143.187 | 189.872 | 267.628 | -245.813 | -223.137 | -229.181 | -219.247 | -208.837 | -199.283 | -192.612 | -181.162 | -172.08 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0.001 | 0 | 0 | -513.294 | -715.093 | 836.16 | 461.865 | 452.383 | 443.756 | 438.152 | 428.68 | 421.576 | 259.648 | 1,075.762 | 745.415 |
Totaal eigen vermogen van aandeelhouders
| 727.95 | 647.332 | 662.263 | 745.024 | 703.355 | 855.236 | 1,181.361 | 643.479 | 619.193 | 591.645 | 600.8 | 574.429 | 628.545 | 625.486 | 1,306.251 | 1,093.791 |
Totaal eigen vermogen
| 727.95 | 647.332 | 662.263 | 745.024 | 703.355 | 855.236 | 1,181.361 | 643.479 | 619.193 | 591.645 | 600.8 | 574.429 | 628.545 | 619.366 | 1,305.217 | 1,193.849 |
Totaal passiva en aandeelhoudersvermogen
| 971.963 | 1,017.257 | 1,094.36 | 1,177.143 | 1,088.154 | 1,171.92 | 1,421.194 | 801.503 | 744.603 | 752.104 | 919.037 | 853.258 | 914.337 | 985.16 | 3,498.489 | 3,086.59 |