Wereldhave Belgium
EBR:WEHB.BR
47.1 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.198 | 7.198 | 17.693 | 17.693 | 5.81 | 5.81 | 10.415 | 10.415 | 7.329 | 7.329 | 5.539 | 5.539 | 5.987 | 5.987 | 3.03 | 3.03 | 4.518 | 4.518 | 4.337 | 4.337 | 5.77 | 5.77 | 6.931 | 6.931 | 2.902 | 2.902 | 2.115 | 2.115 | 3.611 | 3.611 | 6.501 | 6.501 | 3.621 | 3.621 | 6.231 | 6.231 | 7.497 | 7.497 | 4.053 | 4.053 | 3.282 | 0 | 2.626 | 1.492 | 5.83 | 2.454 | 2.015 | 2.211 | 2.73 | 3.428 | 3.281 | 4.232 | 1.568 | 2.988 | 1.899 | 2.507 | 0.842 | 1.871 | 2.231 |
Kortetermijnbeleggingen
| 1.797 | 1.797 | 1.241 | 1.241 | 0.586 | 0.586 | 0.803 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.995 | 8.995 | 17.693 | 18.934 | 6.396 | 6.396 | 11.218 | 11.218 | 7.329 | 7.329 | 5.539 | 5.539 | 5.987 | 5.987 | 3.03 | 3.03 | 4.518 | 4.518 | 4.337 | 4.337 | 5.77 | 5.77 | 6.931 | 6.931 | 2.902 | 2.902 | 2.115 | 2.115 | 3.611 | 3.611 | 6.501 | 6.501 | 3.621 | 3.621 | 6.231 | 6.231 | 7.497 | 7.497 | 4.053 | 4.053 | 3.282 | 0 | 2.626 | 1.492 | 5.83 | 2.454 | 2.015 | 2.211 | 2.73 | 3.428 | 3.281 | 4.232 | 1.568 | 2.988 | 1.899 | 2.507 | 0.842 | 1.871 | 2.231 |
Nettovorderingen
| 25.165 | 25.165 | 26.457 | 26.457 | 25.505 | 25.505 | 13.387 | 13.247 | 13.038 | 13.038 | 13.064 | 12.562 | 13.813 | 13.813 | 18.563 | 13.561 | 18.875 | 18.875 | 19.281 | 17.348 | 16.322 | 16.322 | 13.52 | 13.52 | 13.023 | 13.023 | 10.303 | 10.303 | 11.443 | 11.443 | 9.451 | 9.451 | 12.465 | 12.465 | 8.139 | 8.139 | 5.48 | 5.48 | 5.606 | 5.606 | 4.645 | 0 | 5.012 | 3.592 | 2.83 | 1.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -1.797 | -1.797 | -1.241 | -1.241 | 31.688 | -0.586 | -13.387 | -0.803 | -13.038 | 0 | 3.324 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 7.48 | 0 | 0.861 | 0 | 0 | 0 | 0 | 0 | 17.798 | 0 | 17.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.48 | 0 | 0 | 0 | -4.645 | 0 | -5.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.331 | 2.128 | -44.15 | 1.551 | -31.315 | 0.959 | 13.387 | 0.944 | 15.918 | 2.88 | 0.001 | 3.827 | 14.332 | 0.519 | 18.563 | 5.002 | -0.001 | 0.361 | -0.001 | 9.412 | 0.001 | 0.861 | 0.001 | 1.795 | -0.001 | 3.307 | -0.001 | 17.798 | 14.771 | 20.682 | 12.7 | 3.249 | 15.78 | 3.315 | 14.046 | 5.907 | 9.358 | 3.878 | 4.327 | 4.327 | 5.673 | 6.875 | 5.911 | 4.343 | 3.581 | 2.9 | 3.007 | 15.011 | 3.095 | 5.769 | 5.212 | 3.746 | 2.6 | 1.604 | 1.807 | 2.884 | 1.759 | 1.544 | 0.784 |
Totaal vlottende activa
| 34.491 | 34.491 | 45.7 | 45.701 | 32.274 | 32.274 | 24.605 | 24.606 | 23.247 | 23.247 | 21.928 | 21.928 | 20.319 | 20.319 | 21.593 | 21.593 | 23.753 | 23.754 | 31.097 | 31.097 | 22.954 | 22.953 | 22.246 | 22.246 | 19.232 | 19.232 | 30.215 | 30.216 | 35.736 | 35.736 | 19.201 | 19.201 | 19.401 | 19.401 | 20.277 | 20.277 | 16.855 | 16.855 | 13.986 | 13.986 | 8.955 | 6.875 | 8.537 | 5.835 | 9.411 | 5.354 | 5.022 | 17.222 | 5.825 | 9.197 | 8.493 | 7.978 | 4.168 | 4.592 | 3.706 | 5.391 | 2.601 | 3.415 | 3.015 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.955 | 0.955 | 0.892 | 953.254 | 0.806 | 952.784 | 0.757 | 949.991 | 0.786 | 939.755 | 0.707 | 926.712 | 0.818 | 917.188 | 0.894 | 922.104 | 0.593 | 937.071 | 0.625 | 961.911 | 0.711 | 971.729 | 0.719 | 957.374 | 0.731 | 882.056 | 0.579 | 854.143 | 0.537 | 815.317 | 0.632 | 820.459 | 0.736 | 776.076 | 0.654 | 774.683 | 0.807 | 772.641 | 750.909 | 750.909 | 0.459 | 0 | 0.533 | 0.461 | 0.457 | 0.485 | 0.519 | 0.463 | 0.448 | 0.423 | 0.358 | 0.335 | 0.353 | 0.118 | 0.09 | 0.044 | 0.051 | 0.088 | 0.101 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02 | 0 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 0 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 1.891 | 1.891 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.624 | 0 | 27.815 | 17.258 | 0 | 14.87 | 13.179 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02 | 0 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 37.644 | 1.891 | 29.706 | 17.258 | 0 | 14.87 | 13.179 |
Langetermijnbeleggingen
| 12.745 | 12.745 | 11.909 | 11.909 | 17.596 | 0 | 17.308 | 18.111 | 12.101 | 0 | 0 | 0 | 0.314 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.11 | 9.11 | 9.116 | 9.116 | 19.965 | 0 | 18.506 | 17.162 | 16.533 | 15.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.965 | 0 | -18.506 | -17.162 | -16.533 | -15.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,002.212 | 1,002.212 | 956.367 | 4.004 | 953.101 | 18.719 | 950.628 | 0.591 | 939.448 | 12.58 | 927.9 | 1.895 | 916.85 | 0.48 | 921.73 | 0.521 | 937.033 | 0.555 | 961.832 | 0.546 | 971.515 | 0.498 | 957.131 | 0.475 | 881.325 | 0 | 853.564 | 0 | 814.78 | 0 | 819.827 | 0 | 775.34 | 0 | 774.029 | 0 | 771.84 | 0.006 | 0.011 | 0.011 | 635.968 | 631.826 | 615.661 | 596.759 | 588.178 | 577.063 | 571.729 | 567.282 | 571.621 | 495.443 | 485.548 | 446.491 | 410.674 | 439.478 | 408.694 | 392.812 | 406.152 | 396.311 | 396.691 |
Totaal niet-vlottende activa
| 1,015.912 | 1,015.912 | 969.168 | 969.167 | 971.503 | 971.503 | 968.693 | 968.693 | 952.335 | 952.335 | 928.607 | 928.607 | 917.982 | 917.982 | 922.624 | 922.625 | 937.626 | 937.626 | 962.457 | 962.457 | 972.226 | 972.227 | 957.85 | 957.849 | 882.056 | 882.056 | 854.143 | 854.143 | 815.317 | 815.317 | 820.459 | 820.459 | 776.076 | 776.076 | 774.683 | 774.683 | 781.757 | 781.757 | 760.036 | 760.036 | 638.447 | 631.826 | 618.214 | 599.24 | 590.655 | 579.568 | 574.268 | 569.765 | 574.089 | 497.886 | 487.926 | 448.846 | 448.671 | 441.487 | 438.49 | 410.114 | 406.203 | 411.269 | 409.971 |
Totaal activa
| 1,050.403 | 1,050.403 | 1,014.868 | 1,014.868 | 1,003.777 | 1,003.777 | 993.299 | 993.299 | 975.582 | 975.582 | 950.535 | 950.535 | 938.301 | 938.301 | 944.218 | 944.218 | 961.38 | 961.38 | 993.554 | 993.554 | 995.18 | 995.18 | 980.095 | 980.095 | 901.288 | 901.288 | 884.359 | 884.359 | 851.053 | 851.053 | 839.66 | 839.66 | 795.477 | 795.477 | 794.96 | 794.96 | 798.612 | 798.612 | 774.022 | 774.022 | 647.402 | 638.701 | 626.751 | 605.075 | 600.066 | 584.922 | 579.29 | 586.987 | 579.914 | 507.083 | 496.419 | 456.824 | 452.839 | 446.079 | 442.196 | 415.505 | 408.804 | 414.684 | 412.986 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.824 | 6.824 | 8.413 | 8.417 | 7.324 | 7.324 | 13.463 | 13.463 | 10.174 | 10.174 | 10.646 | 10.645 | 6.813 | 6.813 | 11.338 | 11.338 | 9.302 | 9.302 | 8.214 | 9.316 | 5.095 | 5.095 | 2.759 | 2.759 | 6.972 | 6.972 | 3.402 | 3.402 | 2.146 | 2.146 | 5.821 | 5.821 | 3.35 | 3.35 | 6.222 | 6.222 | 9.261 | 9.261 | 82.641 | 82.641 | 0.589 | 0 | 3.028 | 4.723 | 2.368 | 1.651 | 2.02 | 4.623 | 4.866 | 13.898 | 23.029 | 3.786 | 4.849 | 3.559 | 4.996 | 3.171 | 0.694 | 2.052 | 2.057 |
Kortlopende schulden
| 125.9 | 125.9 | 44.815 | 42.75 | 60 | 106.829 | 59.75 | 59.75 | 107.793 | 107.793 | 67.25 | 67.25 | 112.5 | 112.5 | 109.95 | 109.95 | 150.724 | 150.724 | 93 | 93 | 107 | 107 | 176 | 176 | 73.5 | 73.5 | 25.961 | 25.961 | 26 | 26 | 45.2 | 45.2 | 50 | 50 | 63 | 63 | 27 | 27 | 14.5 | 14.5 | 14.5 | 0 | 8 | 1.5 | 0 | 0 | 1 | 15 | 20.333 | 0 | 7.307 | 0 | 0 | 0 | 0 | 0 | 35.925 | 0 | 0 |
Belastingschulden
| 0 | 0 | 2.197 | 0 | 0 | 0 | 1.332 | 0 | 0 | 0 | 0.759 | 0 | 0.992 | 0 | 1.491 | 0 | 0.942 | 0 | 1.648 | 0 | 0.952 | 0 | 1.555 | 0 | 0.812 | 0 | 1.462 | 0 | 0.798 | 0 | 1.162 | 0 | 1.01 | 0 | 1.234 | 0 | 0.791 | 0 | 0 | 0 | 0.306 | 0 | 0.74 | 0.401 | 0.48 | 0.694 | 0.531 | 0 | 0.086 | 0.421 | 0.428 | 0.097 | 0.097 | 0.11 | 0 | 0.099 | 0.097 | 0.097 | 0.097 |
Uitgestelde opbrengsten
| 75.9 | 0 | 22.37 | 0 | 0 | 0 | 4.477 | 0 | -107.793 | 0 | 0 | 0 | 0.992 | 0 | 1.491 | 0 | 10.213 | 0 | 13.589 | 0 | 11.311 | 0 | 9.884 | 0 | 0.812 | 0 | 7.081 | 0 | 9.599 | 0 | 1.162 | 0 | 1.01 | 0 | 7.002 | 0 | 0.791 | 0 | 0 | 0 | 0.306 | 0 | 0.74 | 0.401 | 0 | 0 | 0.531 | 0.502 | 0.086 | 0 | 1.057 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 |
Overige kortlopende verplichtingen
| -51.663 | 24.237 | 0.001 | 24.432 | 69.373 | 22.544 | 6.927 | 11.404 | 119.125 | 11.332 | 10.543 | 10.544 | 10.415 | 11.407 | 7.374 | 8.865 | -0.001 | 10.212 | -0.001 | 12.486 | 0.001 | 11.311 | -0.001 | 9.883 | 8.522 | 9.334 | 16.449 | 23.53 | 16.447 | 26.046 | 5.172 | 6.334 | 8.201 | 9.211 | 1.335 | 8.337 | 5.63 | 6.421 | 5.791 | 5.791 | 3.804 | 6.376 | 4.966 | 2.914 | 3.992 | 3.14 | 3.594 | 2.319 | 2.703 | 25.213 | 5.587 | 69.409 | 68.758 | 49.021 | 50.438 | 36.946 | 2.994 | 24.446 | 29.646 |
Totaal kortlopende verplichtingen
| 156.961 | 156.961 | 75.599 | 75.599 | 136.697 | 136.697 | 84.617 | 84.617 | 129.299 | 129.299 | 88.439 | 88.439 | 130.72 | 130.72 | 130.153 | 130.153 | 170.238 | 170.238 | 114.802 | 114.802 | 123.407 | 123.406 | 188.642 | 188.642 | 89.806 | 89.806 | 52.893 | 52.893 | 54.192 | 54.192 | 57.355 | 57.355 | 62.561 | 62.561 | 77.559 | 77.559 | 42.682 | 42.682 | 102.932 | 102.932 | 19.199 | 6.376 | 16.734 | 9.538 | 6.36 | 4.791 | 7.145 | 22.444 | 27.988 | 39.111 | 36.98 | 73.195 | 73.607 | 52.58 | 55.434 | 40.117 | 39.71 | 26.498 | 31.703 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 139.626 | 139.626 | 202.95 | 210.775 | 143.184 | 152.732 | 164.049 | 166.809 | 124.046 | 132.972 | 109.556 | 110.44 | 120.541 | 160.936 | 152.733 | 154.746 | 109.871 | 118.257 | 179.805 | 180.84 | 179.765 | 187.333 | 109.726 | 109.885 | 180 | 180 | 208 | 208.503 | 208 | 208.619 | 162 | 162.808 | 176 | 177.107 | 146 | 146.733 | 197 | 197.351 | 169.494 | 169.494 | 140 | 131.098 | 113 | 113 | 119.5 | 90 | 90 | 90 | 90 | 0 | 60.156 | 3.873 | 3.873 | 3.949 | 3.949 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 13.383 | 0 | 0 | 0 | 4.477 | 0 | 0 | 0 | 3.629 | 0 | 2.249 | 0 | 2.833 | 0 | 3.077 | 0 | 3.663 | 0 | 8.413 | 0 | 1.814 | 0 | 1.16 | 0 | 1.563 | 0 | 0 | 0 | 18.423 | 0 | 2.339 | 0 | 1.965 | 0 | 1.723 | 0 | 0 | 0 | 1.015 | 0 | 4.567 | 0.69 | 0.69 | 0.109 | 0.109 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -13.383 | 0 | 0 | 0 | -4.477 | 0 | 0 | 0 | -3.629 | 0 | -2.249 | 0 | -2.833 | 0 | -3.077 | 0 | -3.663 | 0 | 1.168 | 0 | 1.486 | 0 | 1.686 | 0 | 1.824 | 0 | 0 | 0 | 1.799 | 0 | 1.73 | 0 | 1.73 | 0 | 1.666 | 0 | 0 | 0 | 1.329 | 0 | 1.282 | 1.263 | 1.324 | 1.276 | 1.157 | 1.184 | 1.157 | 1.229 | 1.186 | 1.702 | 1.706 | 1.71 | 1.714 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 34.057 | 34.057 | 42.621 | 34.796 | 43.083 | 33.535 | 42.689 | 39.929 | 43.061 | 34.135 | 81.643 | 80.759 | 42.52 | 2.125 | 10.784 | 8.772 | 10.386 | 2 | 9.726 | 8.691 | 0.879 | 2.893 | -0.001 | 3.14 | 0.807 | 3.653 | 0.795 | 3.679 | 4.316 | 3.697 | 0.497 | 19.911 | 0.397 | 3.359 | 0.396 | 3.358 | 0.347 | 3.385 | 3.312 | 3.312 | 3.78 | 0 | 0.189 | 0.189 | 0.164 | 0.159 | 0.159 | 0.188 | 0.359 | 60.344 | 0.188 | 0.408 | 0.408 | 0.408 | 0.408 | 0.222 | 0.303 | 0.303 | 0.303 |
Totaal niet-vlottende verplichtingen
| 173.683 | 173.683 | 245.571 | 245.571 | 186.267 | 186.267 | 206.738 | 206.738 | 167.107 | 167.107 | 191.199 | 191.199 | 163.061 | 163.061 | 163.517 | 163.518 | 120.257 | 120.257 | 189.531 | 189.531 | 190.225 | 190.226 | 113.025 | 113.025 | 183.653 | 183.653 | 212.182 | 212.182 | 212.316 | 212.316 | 182.719 | 182.719 | 180.466 | 180.466 | 150.091 | 150.091 | 200.736 | 200.736 | 172.806 | 172.806 | 146.124 | 131.098 | 119.038 | 115.142 | 121.678 | 91.544 | 91.425 | 91.544 | 91.516 | 61.573 | 61.53 | 5.983 | 5.987 | 6.067 | 6.071 | 0.222 | 0.303 | 0.303 | 0.303 |
Totaal passiva
| 330.644 | 330.644 | 321.17 | 321.17 | 322.964 | 322.964 | 291.355 | 291.355 | 296.406 | 296.406 | 279.638 | 279.638 | 293.781 | 293.781 | 293.67 | 293.671 | 290.495 | 290.495 | 304.333 | 304.333 | 313.632 | 313.632 | 301.667 | 301.667 | 273.459 | 273.459 | 265.075 | 265.075 | 266.508 | 266.508 | 240.074 | 240.074 | 243.027 | 243.027 | 227.65 | 227.65 | 243.418 | 243.418 | 275.738 | 275.738 | 165.323 | 137.474 | 135.772 | 124.68 | 128.038 | 96.335 | 98.57 | 113.988 | 119.504 | 100.684 | 98.51 | 79.178 | 79.594 | 58.647 | 61.505 | 40.339 | 40.013 | 26.801 | 32.006 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 74.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.861 | 0 | 2.185 | 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 370.861 | 370.861 | 370.861 | 370.861 | 370.861 | 370.861 | 370.861 | 370.861 | 370.805 | 370.805 | 362.81 | 362.81 | 363.094 | 363.094 | 347.96 | 347.724 | 329.437 | 329.437 | 329.437 | 329.437 | 329.437 | 329.437 | 318.141 | 318.141 | 302.357 | 302.357 | 292.774 | 292.774 | 292.774 | 292.774 | 292.774 | 292.774 | 292.774 | 292.774 | 292.774 | 292.774 | 292.774 | 292.774 | 266.16 | 266.16 | 266.16 | 501.227 | 266.16 | 266.16 | 266.16 | 266.16 | 266.16 | 266.16 | 266.16 | 224.969 | 224.969 | 224.969 | 224.969 | 224.969 | 224.969 | 224.969 | 224.969 | 224.969 | 224.969 |
Ingehouden winsten
| 62.493 | 62.493 | 29.221 | 100.857 | 16.19 | 87.825 | 55.23 | 123.647 | 110.263 | 110.295 | 38.191 | 111.752 | 85.644 | 85.677 | 47.103 | 47.808 | 71.599 | 71.635 | 89.958 | 89.994 | 81.511 | 81.547 | 99.889 | 99.926 | 109.608 | 109.644 | 136.872 | 136.908 | 102.314 | 102.35 | 143.908 | 143.944 | 97.703 | 97.739 | 120.932 | 120.968 | 107.838 | 107.874 | 100.219 | 100.219 | 178.225 | 0 | 188.584 | 179.367 | 171.629 | 188.611 | 180.792 | 173.395 | 159.962 | 174.167 | 165.696 | 145.52 | 140.573 | 154.164 | 148.326 | 142.731 | 127.272 | 6.559 | 148.173 |
Overige gereserveerde algehele resultaten
| 195.044 | 195.044 | 16.68 | 130.619 | 16.838 | 130.776 | 1.392 | 116.084 | 0.593 | 106.724 | -1.861 | 107.454 | -2.185 | 106.872 | -2.07 | 166.134 | -0.553 | 180.936 | -1.983 | 180.913 | 418.124 | 181.687 | -1.844 | 181.628 | 154.511 | 154.511 | -1.703 | 139.039 | 138.858 | 138.858 | -1.828 | 112.305 | 111.374 | 111.374 | -1.447 | 103.005 | 103.983 | 103.983 | 104.146 | 104.146 | 4.308 | 0 | -0.466 | 1.482 | 0.853 | 0.43 | -0.356 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16.43 | 91.361 | 276.936 | 91.361 | 276.924 | 91.351 | 274.46 | 91.351 | 197.514 | 91.351 | 269.892 | 88.877 | 195.782 | 88.877 | 257.555 | 88.877 | 269.849 | 88.877 | 271.809 | 88.877 | -147.524 | 88.877 | 262.242 | 78.733 | 61.353 | 61.317 | 191.341 | 50.563 | 50.599 | 50.563 | 164.732 | 50.563 | 50.599 | 50.563 | 155.051 | 50.563 | 50.599 | 50.563 | 27.759 | 27.759 | 33.386 | 0 | 36.701 | 33.386 | 33.386 | 33.386 | 34.124 | 33.444 | 34.288 | 7.263 | 7.276 | 7.157 | 7.703 | 8.299 | 7.425 | 7.466 | 16.55 | 156.355 | 7.838 |
Totaal eigen vermogen van aandeelhouders
| 719.759 | 719.759 | 693.698 | 693.698 | 680.813 | 680.813 | 701.943 | 701.943 | 679.175 | 679.175 | 670.893 | 670.893 | 644.52 | 644.52 | 650.548 | 650.543 | 670.885 | 670.885 | 689.221 | 689.221 | 681.548 | 681.548 | 678.428 | 678.428 | 627.829 | 627.829 | 619.284 | 619.284 | 584.545 | 584.545 | 599.586 | 599.586 | 552.45 | 552.45 | 567.31 | 567.31 | 555.194 | 555.194 | 498.284 | 498.284 | 482.079 | 501.227 | 490.979 | 480.395 | 472.028 | 488.587 | 480.72 | 472.999 | 460.41 | 406.399 | 397.909 | 377.646 | 373.245 | 387.432 | 380.691 | 375.166 | 368.791 | 387.883 | 380.98 |
Totaal eigen vermogen
| 719.759 | 719.759 | 693.698 | 693.698 | 680.813 | 680.813 | 701.944 | 701.944 | 679.176 | 679.176 | 670.897 | 670.897 | 644.52 | 644.52 | 650.552 | 650.547 | 670.885 | 670.885 | 689.221 | 689.221 | 681.548 | 681.548 | 678.428 | 678.428 | 627.829 | 627.829 | 619.284 | 619.284 | 584.545 | 584.545 | 599.586 | 599.586 | 552.45 | 552.45 | 567.31 | 567.31 | 555.194 | 555.194 | 498.284 | 498.284 | 482.079 | 501.227 | 490.979 | 480.395 | 472.028 | 488.587 | 480.72 | 472.999 | 460.41 | 406.399 | 397.909 | 377.646 | 373.245 | 387.432 | 380.691 | 375.166 | 368.791 | 387.883 | 380.98 |
Totaal passiva en aandeelhoudersvermogen
| 1,050.403 | 1,050.403 | 1,014.868 | 1,014.868 | 1,003.777 | 1,003.777 | 993.299 | 993.299 | 975.582 | 975.582 | 950.535 | 950.535 | 938.301 | 938.301 | 944.218 | 944.218 | 961.38 | 961.38 | 993.554 | 993.554 | 995.18 | 995.18 | 980.095 | 980.095 | 901.288 | 901.288 | 884.359 | 884.359 | 851.053 | 851.053 | 839.66 | 839.66 | 795.477 | 795.477 | 794.96 | 794.96 | 798.612 | 798.612 | 774.022 | 774.022 | 647.402 | 638.701 | 626.751 | 605.075 | 600.066 | 584.922 | 579.29 | 586.987 | 579.914 | 507.083 | 496.419 | 456.824 | 452.839 | 446.079 | 442.196 | 415.505 | 408.804 | 414.684 | 412.986 |