WEG S.A.
B3:WEGE3.SA
54.7 (BRL) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,856.935 | 9,274.426 | 8,033.304 | 8,561.285 | 8,074.837 | 8,171.322 | 7,696.157 | 7,979.637 | 7,911.192 | 7,185.787 | 6,828.106 | 6,540.01 | 6,198.243 | 5,748.206 | 5,076.879 | 4,889.918 | 4,801.26 | 4,063.943 | 3,714.436 | 3,778.846 | 3,349.604 | 3,286.605 | 2,932.379 | 3,124.657 | 3,237.309 | 3,056.648 | 2,551.476 | 2,673.747 | 2,435.085 | 2,280.769 | 2,134.229 | 2,377.331 | 2,238.078 | 2,335.255 | 2,416.344 | 2,734.251 | 2,546.349 | 2,349.432 | 2,130.291 | 2,179.695 | 2,055.972 | 1,821.547 | 1,783.543 | 1,893.299 | 1,758.381 | 1,669.639 | 1,477.577 | 1,662.258 | 1,613.067 | 1,528.791 | 1,369.762 | 1,468.551 | 1,317.483 | 1,277.258 | 1,126.117 | 1,258.429 | 1,188.622 | 1,013.015 | 931.907 | 1,076.969 | 1,055.465 | 1,029.945 | 1,048.24 | 1,295.63 | 1,223.272 | 1,095.815 | 887.324 | 1,021.831 | 1,003.077 | 923.526 | 800.743 | 825.5 | 792.053 | 534.094 | 464.235 | 468.763 | 429.863 | 403.139 | 392.395 | 410.395 | 320.852 | 291.497 | 259.29 |
Kosten van de omzet
| 6,458.216 | 6,353.939 | 5,558.232 | 5,675.854 | 5,461.011 | 5,416.778 | 5,149.094 | 5,564.64 | 5,493.544 | 5,217.781 | 4,933.27 | 4,732.113 | 4,411.429 | 4,001.699 | 3,457.14 | 3,293.619 | 3,289.688 | 2,831.84 | 2,616.903 | 2,633.622 | 2,344.433 | 2,341.339 | 2,074.772 | 2,206.97 | 2,288.304 | 2,177.665 | 1,827.877 | 1,966.991 | 1,701.858 | 1,599.657 | 1,496.877 | 1,674.935 | 1,619.116 | 1,693.587 | 1,743.591 | 2,003.815 | 1,821.547 | 1,677.705 | 1,491.668 | 1,481.477 | 1,417.439 | 1,244.222 | 1,213.122 | 1,277.452 | 1,159.128 | 1,141.608 | 1,013.942 | 1,133.617 | 1,114.48 | 1,067.13 | 977.795 | 1,022.865 | 899.217 | 895.821 | 815.455 | 861.586 | 815.125 | 703.857 | 624.453 | 732.743 | 653.255 | 735.77 | 736.287 | 874.962 | 787.602 | 703.79 | 567.577 | 662.475 | 627.977 | 555.597 | 507.446 | 527.074 | 519.179 | 312.307 | 279.718 | 287.137 | 262.112 | 244.506 | 233.679 | 244.375 | 205.265 | 178.561 | 170.544 |
Brutowinst
| 3,398.719 | 2,920.487 | 2,475.072 | 2,885.431 | 2,613.826 | 2,754.544 | 2,547.063 | 2,414.997 | 2,417.648 | 1,968.006 | 1,894.836 | 1,807.897 | 1,786.814 | 1,746.507 | 1,619.739 | 1,596.299 | 1,511.572 | 1,232.103 | 1,097.533 | 1,145.224 | 1,005.171 | 945.266 | 857.607 | 917.687 | 949.005 | 878.983 | 723.599 | 706.756 | 733.227 | 681.112 | 637.352 | 702.396 | 618.962 | 641.668 | 672.753 | 730.436 | 724.802 | 671.727 | 638.623 | 698.218 | 638.533 | 577.325 | 570.421 | 615.847 | 599.253 | 528.031 | 463.635 | 528.641 | 498.587 | 461.661 | 391.967 | 445.686 | 418.266 | 381.437 | 310.662 | 396.843 | 373.497 | 309.158 | 307.454 | 344.226 | 402.21 | 294.175 | 311.953 | 420.668 | 435.67 | 392.025 | 319.747 | 359.356 | 375.1 | 367.929 | 293.297 | 298.426 | 272.874 | 221.787 | 184.517 | 181.626 | 167.751 | 158.633 | 158.716 | 166.02 | 115.587 | 112.936 | 88.746 |
Brutowinstmarge
| 0.345 | 0.315 | 0.308 | 0.337 | 0.324 | 0.337 | 0.331 | 0.303 | 0.306 | 0.274 | 0.278 | 0.276 | 0.288 | 0.304 | 0.319 | 0.326 | 0.315 | 0.303 | 0.295 | 0.303 | 0.3 | 0.288 | 0.292 | 0.294 | 0.293 | 0.288 | 0.284 | 0.264 | 0.301 | 0.299 | 0.299 | 0.295 | 0.277 | 0.275 | 0.278 | 0.267 | 0.285 | 0.286 | 0.3 | 0.32 | 0.311 | 0.317 | 0.32 | 0.325 | 0.341 | 0.316 | 0.314 | 0.318 | 0.309 | 0.302 | 0.286 | 0.303 | 0.317 | 0.299 | 0.276 | 0.315 | 0.314 | 0.305 | 0.33 | 0.32 | 0.381 | 0.286 | 0.298 | 0.325 | 0.356 | 0.358 | 0.36 | 0.352 | 0.374 | 0.398 | 0.366 | 0.362 | 0.345 | 0.415 | 0.397 | 0.387 | 0.39 | 0.393 | 0.404 | 0.405 | 0.36 | 0.387 | 0.342 |
Onderzoek- en ontwikkelingskosten
| 0 | 255.4 | 272.8 | 188.1 | 216.7 | 204.3 | 223.4 | 453 | 47.4 | 0 | 157.3 | 399.5 | 0 | 23.9 | 142.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 350.598 | 302.897 | 254.339 | 293.442 | 256.828 | 246.668 | 258.622 | 228.021 | 230.72 | 214.447 | 192.641 | 201.498 | 205.711 | 187.597 | 168.868 | 158.116 | 169.122 | 139.907 | 148.732 | 131.138 | 128.838 | 129.99 | 131.832 | 131.029 | 148.223 | 138.601 | 123.404 | 121.091 | 119.982 | 115.881 | 108.096 | 110.327 | 104.111 | 115.302 | 113.043 | 119.313 | 113.971 | 102.692 | 100.783 | 97.959 | 92.632 | 96.418 | 83.889 | 70.867 | 86.088 | 75.035 | 68.521 | 63.233 | 81.392 | 76.017 | 63.004 | 70.249 | 66.462 | 64.282 | 58.49 | 70.776 | 68.539 | 65.312 | 58.097 | 32.126 | 74.113 | 48.596 | 57.396 | 239.251 | 3.265 | 3.694 | 2.966 | 61.286 | 48.702 | 3.221 | 2.795 | 38.331 | 36.655 | 26.308 | 24.228 | 25.259 | 23.54 | 20.791 | 19.367 | 21.974 | 20.554 | 19.252 | 14.764 |
Verkoop- en marketingkosten
| 774.971 | 705.161 | 615.484 | 652.198 | 583.364 | 606.886 | 567.689 | 600.485 | 561.666 | 508.481 | 494.17 | 497.901 | 457.889 | 443.133 | 434.281 | 405.746 | 395.78 | 356.198 | 349.093 | 357.029 | 309.062 | 296.313 | 290.761 | 299.79 | 312.897 | 284.127 | 242.599 | 237.362 | 238.374 | 214.26 | 204.357 | 227.382 | 222.418 | 233.148 | 242.051 | 262.209 | 245.007 | 236.201 | 206.835 | 226.955 | 205.555 | 191.3 | 196.661 | 199.987 | 185.888 | 173.858 | 156.625 | 165.903 | 156.743 | 155.143 | 142.191 | 140.682 | 129.536 | 122.667 | 116.019 | 119.705 | 121.148 | 100.299 | 93.097 | 103.36 | 99.753 | 101.583 | 103.622 | 125.688 | 94.92 | 98.459 | 84.153 | 90.69 | 86.302 | 86.78 | 69.541 | 74.577 | 72.292 | 60.488 | 51.6 | 57.158 | 48.141 | 45.695 | 43.724 | 46.147 | 37.752 | 35.311 | 27.314 |
Verkoop-, algemene en administratieve kosten
| 1,125.569 | 752.607 | 632.453 | 945.64 | 840.192 | 853.554 | 826.311 | 828.506 | 792.386 | 722.928 | 686.811 | 699.399 | 663.6 | 630.73 | 603.149 | 563.862 | 564.902 | 496.105 | 497.825 | 488.167 | 437.9 | 426.303 | 422.593 | 430.819 | 461.12 | 422.728 | 366.003 | 358.453 | 358.356 | 330.141 | 312.453 | 337.709 | 326.529 | 348.45 | 355.094 | 381.522 | 358.978 | 338.893 | 307.618 | 324.914 | 298.187 | 287.718 | 280.55 | 270.854 | 271.976 | 248.893 | 225.146 | 229.136 | 238.135 | 231.16 | 205.195 | 210.931 | 195.998 | 186.949 | 174.509 | 190.481 | 189.687 | 165.611 | 151.194 | 135.486 | 173.866 | 150.179 | 161.018 | 364.939 | 98.185 | 102.153 | 87.119 | 151.976 | 135.004 | 90.001 | 72.336 | 112.908 | 108.947 | 86.796 | 75.828 | 82.416 | 71.681 | 66.486 | 63.091 | 68.121 | 58.306 | 54.563 | 42.078 |
Overige kosten
| 260.475 | 185.574 | 0 | 0 | 0 | 219.717 | 185.158 | 158.91 | 199.315 | 123.637 | 106.181 | 90.393 | 109.173 | -150.195 | 103.074 | 161.296 | 136.034 | 112.302 | 66.735 | 73.725 | 89.182 | 83.565 | 62.214 | 91.116 | 81.109 | 67.545 | 51.591 | 44.072 | 58.525 | 50.753 | 62.748 | 59.403 | 38.179 | 52.258 | 59.324 | 56.771 | 53.137 | 58.197 | 50.613 | 52.841 | 53.248 | 38.368 | 44.728 | 49.327 | 56.1 | 50.202 | 41.992 | 54.833 | 38.347 | 28.687 | 38.094 | 51.735 | 28.869 | 29.819 | 14.116 | 34.798 | 17.5 | 15.68 | 17.241 | 47.459 | 27.803 | 20.827 | 20.369 | -158.318 | 0.78 | 2.101 | 0.359 | 40.191 | -0.295 | 0.418 | 1.624 | -260.772 | 0.346 | -4.776 | 0.184 | -54.739 | -0.346 | -0.979 | -3.381 | -2.562 | -2.578 | -1.75 | -1.198 |
Bedrijfskosten
| 1,386.044 | 1,008.007 | 905.253 | 1,328.601 | 1,032.657 | 1,073.271 | 1,011.469 | 987.416 | 991.701 | 846.565 | 792.992 | 789.792 | 772.773 | 480.535 | 706.223 | 725.158 | 700.936 | 608.407 | 564.56 | 561.892 | 527.082 | 509.868 | 484.807 | 521.935 | 542.229 | 490.273 | 417.594 | 402.525 | 416.881 | 380.894 | 375.201 | 397.112 | 364.708 | 400.708 | 414.418 | 438.293 | 412.115 | 397.09 | 358.231 | 377.755 | 351.435 | 326.086 | 325.278 | 320.181 | 328.076 | 299.095 | 267.138 | 283.969 | 276.482 | 259.847 | 243.289 | 262.666 | 224.867 | 216.768 | 188.625 | 225.279 | 207.187 | 181.291 | 168.435 | 182.945 | 201.669 | 171.006 | 181.387 | 206.621 | 185.813 | 191.918 | 154.822 | 192.167 | 175.506 | 167.282 | 131.681 | -147.864 | 128.638 | 92.527 | 85.768 | 39.881 | 88.769 | 81.061 | 73.963 | 77.668 | 49.082 | 54.252 | 56.548 |
Bedrijfsresultaat
| 2,012.675 | 1,912.48 | 1,569.819 | 1,473.29 | 1,878.598 | 2,129.864 | 1,617.573 | 1,250.103 | 1,749.635 | 1,241.532 | 1,152.852 | 970.543 | 1,014.041 | 1,265.972 | 913.516 | 871.141 | 810.636 | 623.696 | 532.973 | 583.332 | 478.089 | 435.398 | 372.8 | 395.752 | 406.776 | 388.71 | 306.005 | 304.231 | 316.346 | 300.218 | 262.151 | 305.284 | 254.254 | 240.96 | 258.335 | 292.143 | 312.687 | 274.637 | 280.392 | 320.463 | 287.098 | 251.239 | 245.143 | 295.666 | 271.177 | 258.936 | 196.497 | 244.672 | 222.105 | 201.814 | 148.678 | 183.02 | 193.399 | 164.669 | 122.037 | 171.564 | 166.31 | 127.867 | 139.019 | 161.281 | 200.541 | 123.169 | 130.567 | 214.047 | 198.162 | 217.662 | 148.037 | 167.189 | 199.594 | 211.857 | 180.365 | 446.29 | 144.236 | 142.686 | 113.334 | 102.45 | 91.708 | 89.672 | 108.149 | 101.584 | 76.944 | 58.954 | 40.234 |
Bedrijfsresultaat ratio
| 0.204 | 0.206 | 0.195 | 0.172 | 0.233 | 0.261 | 0.21 | 0.157 | 0.221 | 0.173 | 0.169 | 0.148 | 0.164 | 0.22 | 0.18 | 0.178 | 0.169 | 0.153 | 0.143 | 0.154 | 0.143 | 0.132 | 0.127 | 0.127 | 0.126 | 0.127 | 0.12 | 0.114 | 0.13 | 0.132 | 0.123 | 0.128 | 0.114 | 0.103 | 0.107 | 0.107 | 0.123 | 0.117 | 0.132 | 0.147 | 0.14 | 0.138 | 0.137 | 0.156 | 0.154 | 0.155 | 0.133 | 0.147 | 0.138 | 0.132 | 0.109 | 0.125 | 0.147 | 0.129 | 0.108 | 0.136 | 0.14 | 0.126 | 0.149 | 0.15 | 0.19 | 0.12 | 0.125 | 0.165 | 0.162 | 0.199 | 0.167 | 0.164 | 0.199 | 0.229 | 0.225 | 0.541 | 0.182 | 0.267 | 0.244 | 0.219 | 0.213 | 0.222 | 0.276 | 0.248 | 0.24 | 0.202 | 0.155 |
Totaal overige inkomsten en kosten netto
| 64.448 | 45.364 | 105.907 | -18.093 | 33.42 | -412.709 | -10.872 | -25.809 | -305.615 | -124.534 | 80.055 | -15.43 | 3.725 | 139.906 | -9.799 | -1.482 | -25.132 | -50.395 | -14.788 | -6.268 | -15.508 | -1.686 | -41.706 | -32.01 | 10.552 | -6.471 | 27.94 | -7.04 | 26.731 | 9.945 | 28.009 | 53.731 | 65.856 | 41.811 | 59.283 | 83.761 | -28.713 | 53.472 | 35.349 | 25.88 | 41.583 | 32.349 | 24.174 | 13.622 | 26.548 | -2.483 | 22.018 | -6.197 | 20.626 | -13.481 | 47.331 | 29.031 | -7.99 | 42.114 | 39.846 | 138.937 | 40.636 | 29.965 | 19.18 | 21.513 | -15.54 | 11.851 | -2.233 | -106.961 | 0.78 | 2.101 | 0.359 | -57.056 | 22.807 | 0.418 | 1.624 | -274.762 | 6.108 | -4.776 | 0.184 | 0.084 | -0.346 | -0.979 | -3.381 | -2.562 | -2.578 | -1.75 | -1.198 |
Inkomen voor belasting
| 2,077.123 | 1,957.844 | 1,675.726 | 1,652.352 | 1,614.589 | 1,717.155 | 1,606.701 | 1,401.772 | 1,444.02 | 1,116.998 | 1,152.852 | 1,002.675 | 1,017.766 | 1,405.878 | 903.717 | 869.659 | 785.504 | 573.301 | 518.185 | 577.064 | 462.581 | 433.712 | 331.094 | 363.742 | 417.328 | 382.239 | 334.233 | 297.191 | 343.077 | 310.163 | 290.017 | 359.015 | 320.11 | 282.771 | 317.618 | 375.904 | 283.974 | 328.109 | 315.741 | 346.343 | 328.681 | 283.588 | 269.317 | 309.288 | 297.725 | 256.453 | 221.413 | 238.475 | 242.731 | 188.333 | 194.563 | 212.051 | 185.409 | 206.783 | 161.883 | 310.501 | 172.6 | 120.742 | 126.122 | 182.794 | 185.001 | 135.02 | 128.334 | 107.086 | 198.942 | 219.763 | 148.396 | 110.133 | 222.401 | 212.275 | 181.989 | 171.527 | 150.344 | 137.91 | 113.518 | 102.534 | 91.362 | 88.693 | 104.768 | 99.022 | 74.366 | 57.204 | 39.036 |
Inkomen voor belasting ratio
| 0.211 | 0.211 | 0.209 | 0.193 | 0.2 | 0.21 | 0.209 | 0.176 | 0.183 | 0.155 | 0.169 | 0.153 | 0.164 | 0.245 | 0.178 | 0.178 | 0.164 | 0.141 | 0.14 | 0.153 | 0.138 | 0.132 | 0.113 | 0.116 | 0.129 | 0.125 | 0.131 | 0.111 | 0.141 | 0.136 | 0.136 | 0.151 | 0.143 | 0.121 | 0.131 | 0.137 | 0.112 | 0.14 | 0.148 | 0.159 | 0.16 | 0.156 | 0.151 | 0.163 | 0.169 | 0.154 | 0.15 | 0.143 | 0.15 | 0.123 | 0.142 | 0.144 | 0.141 | 0.162 | 0.144 | 0.247 | 0.145 | 0.119 | 0.135 | 0.17 | 0.175 | 0.131 | 0.122 | 0.083 | 0.163 | 0.201 | 0.167 | 0.108 | 0.222 | 0.23 | 0.227 | 0.208 | 0.19 | 0.258 | 0.245 | 0.219 | 0.213 | 0.22 | 0.267 | 0.241 | 0.232 | 0.196 | 0.151 |
Belastingkosten
| 416.771 | 444.508 | 298.545 | -135.643 | 268.697 | 307.368 | 282.76 | 182.706 | 269.816 | 190.878 | 199.37 | 108.749 | 185.534 | 253.477 | 124.796 | 107.806 | 131.892 | 46.784 | 64.21 | 72.616 | 38.041 | 38.452 | 22.887 | 26.89 | 37.216 | 43.199 | 46.089 | 0.786 | 30.188 | 35.057 | 33.475 | 34.656 | 62.101 | 24.565 | 30.36 | -7.77 | 15.853 | 64.891 | 64.944 | 82.049 | 66.085 | 55.493 | 61.986 | 72.035 | 67.507 | 51.691 | 48.342 | 53.667 | 55.785 | 46.498 | 43.288 | 22.707 | 37.444 | 47.991 | 37.624 | 57.851 | 56.902 | 40.407 | 36.958 | 9.552 | 48.292 | 32.602 | 37.283 | -14.662 | 54.792 | 71.247 | 44.828 | -17.008 | 70.149 | 67.289 | 58.905 | -0.205 | 33.882 | 25.834 | 16.02 | 19.268 | 6.885 | 25.74 | 30.806 | 25.949 | 7.202 | 1.322 | 10.73 |
Nettowinst
| 1,578.678 | 1,441.655 | 1,327.964 | 1,744.929 | 1,311.688 | 1,368.4 | 1,306.653 | 1,193.187 | 1,158.032 | 912.965 | 943.9 | 874.055 | 812.925 | 1,134.709 | 764.258 | 742.229 | 644.246 | 514.375 | 440.023 | 500.487 | 418.243 | 389.002 | 306.849 | 335.28 | 381.43 | 336.605 | 285.004 | 300.25 | 312.03 | 272.166 | 257.703 | 323.188 | 257.043 | 254.997 | 282.396 | 383.916 | 265.409 | 260.881 | 245.859 | 263.285 | 258.569 | 227.985 | 204.887 | 237.439 | 228.761 | 204.968 | 172.299 | 183.157 | 184.756 | 139.819 | 148.247 | 156.248 | 154.567 | 154.557 | 121.564 | 142.618 | 142.106 | 116.522 | 119.645 | 136.426 | 160.103 | 129.67 | 122.193 | 97.658 | 167.13 | 169.855 | 125.758 | 138.105 | 157.014 | 151.018 | 128.847 | 133.447 | 132.187 | 105.387 | 95.458 | 85.505 | 82.928 | 66.934 | 72.442 | 69.071 | 67.108 | 55.856 | 28.291 |
Nettowinstmarge
| 0.16 | 0.155 | 0.165 | 0.204 | 0.162 | 0.167 | 0.17 | 0.15 | 0.146 | 0.127 | 0.138 | 0.134 | 0.131 | 0.197 | 0.151 | 0.152 | 0.134 | 0.127 | 0.118 | 0.132 | 0.125 | 0.118 | 0.105 | 0.107 | 0.118 | 0.11 | 0.112 | 0.112 | 0.128 | 0.119 | 0.121 | 0.136 | 0.115 | 0.109 | 0.117 | 0.14 | 0.104 | 0.111 | 0.115 | 0.121 | 0.126 | 0.125 | 0.115 | 0.125 | 0.13 | 0.123 | 0.117 | 0.11 | 0.115 | 0.091 | 0.108 | 0.106 | 0.117 | 0.121 | 0.108 | 0.113 | 0.12 | 0.115 | 0.128 | 0.127 | 0.152 | 0.126 | 0.117 | 0.075 | 0.137 | 0.155 | 0.142 | 0.135 | 0.157 | 0.164 | 0.161 | 0.162 | 0.167 | 0.197 | 0.206 | 0.182 | 0.193 | 0.166 | 0.185 | 0.168 | 0.209 | 0.192 | 0.109 |
WPA (Winst Per Aandeel)
| 0.38 | 0.34 | 0.32 | 0.42 | 0.31 | 0.33 | 0.31 | 0.28 | 0.28 | 0.22 | 0.22 | 0.21 | 0.19 | 0.27 | 0.18 | 0.18 | 0.15 | 0.12 | 0.1 | 0.12 | 0.1 | 0.093 | 0.073 | 0.08 | 0.091 | 0.08 | 0.068 | 0.072 | 0.074 | 0.065 | 0.062 | 0.077 | 0.061 | 0.061 | 0.067 | 0.092 | 0.063 | 0.062 | 0.059 | 0.063 | 0.062 | 0.054 | 0.049 | 0.057 | 0.055 | 0.049 | 0.041 | 0.042 | 0.044 | 0.033 | 0.035 | 0.039 | 0.037 | 0.037 | 0.03 | 0.037 | 0.034 | 0.028 | 0.028 | 0.033 | 0.038 | 0.031 | 0.029 | 0.023 | 0.04 | 0.041 | 0.03 | 0.033 | 0.038 | 0.036 | 0.031 | 0.032 | 0.032 | 0.026 | 0.023 | 0.021 | 0.02 | 0.016 | 0.018 | 0.017 | 0.016 | 0.013 | 0.007 |
Verwaterde WPA
| 0.38 | 0.34 | 0.32 | 0.42 | 0.31 | 0.33 | 0.31 | 0.28 | 0.28 | 0.22 | 0.22 | 0.21 | 0.19 | 0.27 | 0.18 | 0.18 | 0.15 | 0.12 | 0.1 | 0.12 | 0.1 | 0.093 | 0.073 | 0.08 | 0.091 | 0.08 | 0.068 | 0.072 | 0.074 | 0.065 | 0.062 | 0.077 | 0.061 | 0.061 | 0.067 | 0.091 | 0.063 | 0.062 | 0.059 | 0.063 | 0.062 | 0.054 | 0.049 | 0.057 | 0.055 | 0.049 | 0.041 | 0.042 | 0.044 | 0.033 | 0.035 | 0.039 | 0.037 | 0.037 | 0.03 | 0.037 | 0.034 | 0.028 | 0.028 | 0.033 | 0.038 | 0.031 | 0.029 | 0.023 | 0.04 | 0.041 | 0.03 | 0.033 | 0.038 | 0.036 | 0.031 | 0.032 | 0.032 | 0.026 | 0.023 | 0.021 | 0.02 | 0.016 | 0.018 | 0.017 | 0.016 | 0.013 | 0.007 |
EBITDA
| 2,364.845 | 2,233.804 | 1,925.799 | 1,924.874 | 1,859.999 | 2,000.88 | 1,831.122 | 1,626.986 | 1,636.436 | 1,264.512 | 1,336.267 | 1,176.063 | 1,176.782 | 1,566.569 | 1,056.087 | 1,019.381 | 934.967 | 729.764 | 658.787 | 715.521 | 616.529 | 958.789 | 429.345 | 536.103 | 562.605 | 530.832 | 479.448 | 464.716 | 511.485 | 472.335 | 446.952 | 534.206 | 487.182 | 480.285 | 463.083 | 373.006 | 917.111 | 352.15 | 181.309 | 470.826 | 558.881 | 453.742 | 371.71 | 145.842 | 483.131 | 458.184 | 267.685 | 156.652 | 376.065 | 388.497 | 288.07 | 371.9 | 393.95 | 321.796 | 263.079 | 314.701 | 305.641 | 261.935 | 255.006 | -73.775 | 336.289 | 277.084 | 271.848 | -9.919 | 392.549 | 347.323 | 302.097 | -43.167 | 336.154 | 304.786 | 251.031 | 209.826 | 213.71 | 185.81 | 150.874 | 143.139 | 135.131 | 140.801 | 146.981 | 137.737 | 122.262 | 95.271 | 76.655 |
EBITDA ratio
| 0.24 | 0.227 | 0.216 | 0.192 | 0.252 | 0.279 | 0.23 | 0.176 | 0.239 | 0.192 | 0.18 | 0.17 | 0.211 | 0.316 | 0.206 | 0.191 | 0.236 | 0.227 | 0.158 | 0.164 | 0.238 | 0.292 | 0.146 | 0.125 | 0.223 | 0.198 | 0.242 | 0.117 | 0.233 | 0.274 | 0.228 | 0.167 | 0.257 | 0.206 | 0.197 | 0.136 | 0.36 | 0.15 | 0.085 | 0.216 | 0.272 | 0.249 | 0.208 | 0.077 | 0.275 | 0.274 | 0.181 | 0.094 | 0.233 | 0.254 | 0.238 | 0.253 | 0.299 | 0.252 | 0.234 | 0.25 | 0.258 | 0.259 | 0.274 | -0.069 | 0.319 | 0.269 | 0.259 | -0.008 | 0.321 | 0.317 | 0.34 | -0.042 | 0.335 | 0.33 | 0.313 | 0.254 | 0.27 | 0.348 | 0.325 | 0.305 | 0.314 | 0.349 | 0.375 | 0.336 | 0.381 | 0.327 | 0.296 |