PT Wijaya Karya Bangunan Gedung Tbk
IDX:WEGE.JK
79 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 1,036,429.035 | 916,343.786 | 1,467,874.131 | 1,507,999.461 | 1,456,213.508 | 1,765,908.78 | 1,698,735.456 | 139,362.678 | 2,560,120.483 | 2,300,892.182 | 157,830.215 | 147,160.166 |
Kortetermijnbeleggingen
| 0 | -277,224.213 | -286,853.59 | -281,135.389 | 12,238.414 | 13,843.672 | -32,784.184 | -9,455.356 | -969,378.989 | -967,773.135 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,036,429.035 | 916,343.786 | 1,467,874.131 | 1,507,999.461 | 1,468,451.922 | 1,779,752.452 | 1,698,735.456 | 139,362.678 | 2,560,120.483 | 2,300,892.182 | 157,830.215 | 147,160.166 |
Nettovorderingen
| 1,785,285.442 | 2,079,801.48 | 2,127,466.599 | 2,423,579.567 | 2,931,997.508 | 2,806,453 | 1,939,279 | 1,032,538.729 | 8,876,210.009 | 6,253,814.271 | 465,090.864 | 453,304.416 |
Voorraad
| 1,118,773.038 | 370,963.838 | 555,948.577 | 376,529.558 | 360,110.928 | 298,812.983 | 322,152.046 | 371,465.174 | 1,031,277.931 | 817,307.342 | 37,002.305 | 55,669.044 |
Overige vlottende activa
| 320,582.936 | 612,725.772 | 305,292.785 | 259,004.546 | 122,177.241 | 3,196,009.528 | -0 | 1,172,029.942 | 92,676.914 | 109,195.618 | 77,380.068 | 33,282.097 |
Totaal vlottende activa
| 4,261,070.452 | 3,979,834.876 | 4,456,582.093 | 4,702,708.394 | 5,087,145.594 | 5,274,574.963 | 4,169,736.533 | 1,682,857.794 | 12,560,285.337 | 9,481,209.413 | 737,303.452 | 689,415.723 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 366,329.566 | 440,896.696 | 553,569.549 | 459,117.415 | 273,658.945 | 201,649.244 | 106,142.901 | 38,893.484 | 3,184,400.114 | 2,676,043.079 | 15,879.304 | 6,674.717 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -926,959.752 | -874,379.6 | 309,870.563 | 58,947.595 | -195,881.686 | 0 | 4,847.052 | 4,847.052 | 0 | 0 |
Langetermijnbeleggingen
| 934,133.817 | 967,108.117 | 926,959.752 | 874,379.6 | 426,280.501 | 218,913.729 | 195,881.686 | 159,226.292 | 2,935,225.97 | 2,902,051.757 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 299.183 | 298.027 | 47.411 | 47.881 | 81.715 | 0 | 26,283.705 | 28,147.824 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 36,588.65 | 963,548.402 | 919,759.04 | 100,311.098 | 136,166.547 | 331,767.033 | 147,960.43 | 891,363.856 | 816,920.632 | 1,475.997 | -6,674.717 |
Totaal niet-vlottende activa
| 1,300,463.383 | 1,444,593.463 | 1,517,417.133 | 1,379,174.482 | 1,110,168.518 | 615,724.997 | 437,991.65 | 346,080.206 | 7,042,120.697 | 6,428,010.344 | 17,355.302 | 6,674.717 |
Totaal activa
| 5,561,533.835 | 5,424,428.339 | 5,973,999.226 | 6,081,882.877 | 6,197,314.112 | 5,890,299.961 | 4,607,728.183 | 2,028,938.001 | 19,602,406.034 | 15,909,219.757 | 754,658.754 | 697,284.342 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 1,445,267.998 | 1,050,240.166 | 2,007,363.983 | 2,121,731.802 | 1,875,243.043 | 2,032,417.66 | 713,438.645 | 238,122.483 | 4,287,019.827 | 3,842,802.356 | 175,800.698 | 165,353.047 |
Kortlopende schulden
| 138,438 | 507,030.5 | 434,292.879 | 409,027.247 | 176,845.315 | 4,481.844 | 613,423.525 | 422,507.122 | 1,914,313.02 | 1,779,142.143 | 0 | 0 |
Belastingschulden
| 99,056.66 | 88,477.244 | 91,887.589 | 95,410.467 | 167,587.165 | 113,343.123 | 85,190.932 | 41,887.404 | 177,085.029 | 168,940.523 | 0 | 0 |
Uitgestelde opbrengsten
| 34,248.419 | 14,720.779 | 34,759.79 | 24,574.308 | 979,943.58 | 113,343.123 | 825,252.244 | 252,148.755 | 177,085.029 | 168,940.523 | 0 | 0 |
Overige kortlopende verplichtingen
| 587,624.886 | 435,733.034 | 586,565.561 | 608,705.629 | 25,868.493 | 729,973.372 | -0 | -0 | 4,219,116.555 | 2,685,157.447 | 421,551.569 | 407,026.831 |
Totaal kortlopende verplichtingen
| 2,205,579.303 | 2,007,724.479 | 3,062,982.213 | 3,164,038.986 | 3,057,900.431 | 2,880,216 | 2,152,114.414 | 912,778.361 | 10,597,534.431 | 8,476,042.469 | 597,352.267 | 572,379.878 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 85,063.6 | 94,001.6 | 101,032.1 | 106,187.8 | 0 | 0 | 0 | 0 | 1,692,432.3 | 1,323,559.806 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 700,255.181 | 774,749.671 | 421,401.781 | 604,956.333 | 670,319.025 | 868,941.135 | 700,997.392 | 452,142.193 | 1,662,677.044 | 1,049,416.204 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,170.726 | 2,162.275 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,888.656 | 7,946.215 | 6,992.014 | 11,795.342 | 9,689.827 | 4,314.371 | 30,877.212 | 18,769.872 | 200,490.168 | 181,284.262 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 797,207.437 | 876,697.486 | 529,425.895 | 722,939.475 | 680,008.851 | 873,255.505 | 731,874.604 | 470,912.065 | 3,566,770.238 | 2,556,422.547 | 0 | 0 |
Totaal passiva
| 3,002,786.74 | 2,884,421.966 | 3,592,408.108 | 3,886,978.461 | 3,737,909.282 | 3,753,471.505 | 2,883,989.018 | 1,383,690.426 | 14,164,304.669 | 11,032,465.016 | 597,352.267 | 572,379.878 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000.659 | 0 | 0 |
Gewone aandelen
| 957,200 | 957,200 | 957,200 | 957,200 | 957,200 | 957,200 | 957,200 | 480,000 | 614,922.5 | 614,922.5 | 50,000 | 50,000 |
Ingehouden winsten
| 909,438.081 | 909,064.402 | 741,808.625 | 573,954.421 | 862,474.376 | 564,096.768 | 188,476.461 | 143,226.487 | 2,013,224.28 | 1,523,052.638 | 102,690.383 | 71,237.934 |
Overige gereserveerde algehele resultaten
| 166,093.336 | 147,524.284 | 124,241.232 | 107,916.389 | 86,422.574 | 66,932.411 | 30,022.529 | 22,021.088 | 41,118.156 | -8,000.659 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 524,082.9 | 524,082.9 | 522,862.769 | 522,862.769 | 522,862.769 | 522,862.769 | 522,665.812 | 0 | 1,705,899.733 | 1,749,611.635 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,556,814.317 | 2,537,871.587 | 2,346,112.626 | 2,161,933.579 | 2,428,959.72 | 2,111,091.948 | 1,698,364.802 | 645,247.575 | 4,375,164.669 | 3,887,586.773 | 152,690.383 | 121,237.934 |
Totaal eigen vermogen
| 2,558,747.095 | 2,540,006.373 | 2,381,591.118 | 2,194,904.416 | 2,459,404.83 | 2,136,828.456 | 1,723,739.165 | 645,247.575 | 5,438,101.365 | 4,876,754.741 | 152,690.383 | 121,237.934 |
Totaal passiva en aandeelhoudersvermogen
| 5,561,533.835 | 5,424,428.339 | 5,973,999.226 | 6,081,882.877 | 6,197,314.112 | 5,890,299.961 | 4,607,728.183 | 2,028,938.001 | 19,602,406.034 | 15,909,219.757 | 750,042.65 | 0 |