
Waterdrop Inc.
NYSE:WDH
1.39 (USD) • At close June 20, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 99.615 | 92.805 | 88.29 | 80.632 | 59.057 | 36.742 | 21.697 | 49.725 | 126.202 | 169.614 | 206.943 | 104.958 | -71.197 | -476.975 | -655.752 | -370.156 | -403.798 | -139.321 | -0.019 | -120.731 | -179.948 | -80.384 | -80.384 | -80.384 | -52.299 | -52.299 | -52.299 | -52.299 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.569 | 0 | 0 | 0 | 4.523 | 4.523 | 4.523 | 4.523 | 8.186 | 3.266 | 3.266 | 3.266 | 3.431 | 1.672 | 1.672 | 1.672 | 0.496 | 0.496 | 0.496 | 0.496 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,684.535 | 0 | 0 | 0 | -11.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 21.684 | 25.853 | 20.205 | 19.13 | 22.788 | 34.762 | 29.393 | 46.926 | 37.722 | 25.552 | 25.745 | 23.007 | 226.161 | 56.54 | 87.169 | 71.178 | 59.802 | 57.802 | 90.791 | 19.433 | 6.124 | 6.999 | 6.999 | 6.999 | 11.953 | 11.953 | 11.953 | 11.953 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.906 | 0 | 0 | 0 | 47.969 | 47.969 | 47.969 | 47.969 | -293.199 | -126.208 | -126.208 | -126.208 | -99.572 | -61.521 | -61.521 | -61.521 | -12.922 | -12.922 | -12.922 | -12.922 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.039 | 0 | 0 | 0 | -26.013 | -26.013 | -26.013 | -26.013 | 14.103 | -71.71 | -71.71 | -71.71 | -150.343 | -36.832 | -36.832 | -36.832 | -25.231 | -25.231 | -25.231 | -25.231 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.494 | 113.494 | 113.494 | -139.715 | -139.715 | -139.715 | -139.715 | -96.329 | -96.329 | -96.329 | -96.329 | -41.86 | -41.86 | -41.86 | -41.86 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.277 | 0 | 0 | 0 | 19.426 | 19.426 | 19.426 | 19.426 | 71.772 | 71.772 | 71.772 | 71.772 | 38.564 | 38.564 | 38.564 | 38.564 | 39.667 | 39.667 | 39.667 | 39.667 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.668 | 0 | 0 | 0 | 54.556 | -58.938 | -58.938 | -58.938 | -307.302 | 13.445 | 13.445 | 13.445 | 50.771 | 33.077 | 33.077 | 33.077 | 14.501 | 14.501 | 14.501 | 14.501 |
Overige Niet-Contante Posten
| -121.299 | -118.658 | -108.495 | -99.762 | -81.845 | -71.504 | -51.09 | -96.651 | -163.924 | -195.166 | -232.688 | -127.965 | -154.964 | 476.975 | 568.583 | 298.978 | 137.917 | 81.519 | -90.772 | 101.298 | 26.145 | 0.01 | 0.01 | 0.01 | 0.015 | 0.015 | 0.015 | 0.015 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,357.44 | 0 | 0 | 0 | -274.163 | -274.163 | -274.163 | -274.163 | -491.092 | -194.277 | -194.277 | -194.277 | -243.82 | -133.224 | -133.224 | -133.224 | -52.757 | -52.757 | -52.757 | -52.757 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.356 | 0 | 0 | 0 | -9.119 | -9.119 | -9.119 | -9.119 | -20.114 | -6.677 | -6.677 | -6.677 | -3.811 | -3.317 | -3.317 | -3.317 | -1.867 | -1.867 | -1.867 | -1.867 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.765 | -193.685 | -193.685 | -193.685 | -0.612 | -285.982 | -285.982 | -285.982 | -1.198 | -3.588 | -3.588 | -3.588 | 11.73 | 11.73 | 11.73 | 11.73 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,311.956 | 0 | 0 | 0 | -3,266.135 | -3,266.135 | -3,266.135 | -3,266.135 | -320.607 | -320.607 | -320.607 | -320.607 | -132.698 | -132.698 | -132.698 | -132.698 | -116.637 | -116.637 | -116.637 | -116.637 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,568.224 | 0 | 0 | 0 | 3,063.331 | 3,063.331 | 3,063.331 | 3,063.331 | 27.5 | 27.5 | 27.5 | 27.5 | 125.815 | 125.815 | 125.815 | 125.815 | 126.5 | 126.5 | 126.5 | 126.5 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -680.785 | 0 | 0 | 0 | 8.354 | 202.804 | 202.804 | 202.804 | -842.708 | 293.107 | 293.107 | 293.107 | 88.092 | 6.883 | 6.883 | 6.883 | -9.864 | -9.864 | -9.864 | -9.864 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.304 | 0 | 0 | 0 | -202.804 | -202.804 | -202.804 | -202.804 | -863.434 | -292.659 | -292.659 | -292.659 | 83.083 | -6.905 | -6.905 | -6.905 | 9.864 | 9.864 | 9.864 | 9.864 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,600.078 | 0 | 0 | 0 | 533.359 | 533.359 | 533.359 | 533.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.41 | 0 | 0 | 0 | -4.137 | -4.137 | -4.137 | -4.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -1.9 | -1.9 | -1.9 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -586.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 946.335 | 0 | 0 | 0 | 426.005 | -4.802 | -4.802 | -4.802 | -1.909 | -1.909 | -1.909 | -1.909 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -586.468 | 0 | 0 | 0 | 529.175 | 529.175 | 529.175 | 529.175 | 946.293 | -0.042 | -0.042 | -0.042 | 425.989 | -4.802 | -4.802 | -4.802 | -1.909 | -1.909 | -1.909 | -1.909 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -880.805 | 0 | 0 | 0 | -11.7 | -11.7 | -11.7 | -11.7 | 33.094 | 494.278 | 494.278 | 494.278 | -6.527 | 375.247 | 375.247 | 375.247 | 90.217 | 90.217 | 90.217 | 90.217 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | -26.729 | -18.771 | 0 | 150.963 | -46.209 | 0 | 0 | 40.509 | 40.509 | 40.509 | -952.003 | 999.811 | 7.299 | 7.299 | -963.315 | 1,200.931 | 230.317 | 230.317 | 230.317 | 45.414 | 45.414 | 45.414 | 45.414 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 135.885 | 162.613 | 0 | 300.867 | 149.904 | 0 | 0 | 371.346 | 371.346 | 371.346 | 371.346 | 1,323.349 | 330.837 | 330.837 | 330.837 | 1,294.152 | 323.538 | 323.538 | 323.538 | 93.221 | 93.221 | 93.221 | 93.221 |