WD-40 Company
NASDAQ:WDFC
286.09 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.784 | 19.775 | 15.48 | 17.482 | 16.575 | 18.895 | 16.526 | 13.997 | 14.786 | 14.48 | 19.508 | 18.555 | 8.409 | 21.006 | 17.191 | 23.623 | 19.665 | 14.524 | 14.327 | 12.194 | 8.584 | 18.139 | 15.906 | 13.279 | 21.637 | 16.13 | 14.818 | 12.63 | 14.368 | 14.444 | 12.36 | 11.758 | 14.232 | 12.665 | 13.669 | 12.062 | 11.723 | 10.965 | 11.333 | 10.786 | 11.541 | 10.406 | 10.317 | 11.482 | 8.141 | 10.267 | 10.461 | 10.944 | 8.973 | 9.136 | 10.584 | 6.792 | 10.186 | 8.06 | 9.108 | 9.079 | 6.888 | 9.117 | 10.677 | 9.413 | 7.622 | 6.897 | 4.083 | 7.685 | 4.653 | 8.073 | 8.666 | 6.23 | 9.257 | 7.644 | 8.939 | 5.694 | 6.322 | 7.046 | 7.231 | 7.513 | 10.523 | 6.362 | 5.278 | 5.635 | 8.938 | 6.072 | 6.243 | 4.39 | 10.276 | 5.809 | 8.202 | 4.354 | 8.581 | 5.211 | 6.501 | 4.383 | 4.399 | 3.713 | 5.364 | 2.427 | 5.936 | 4.905 | 6.617 | 3.1 | 7 | 4.6 | 6.8 | 3.7 | 6.3 | 4 | 6.4 | 5.2 | 5.5 | 5.1 | 6.6 | 4.2 | 5.1 | 5.1 | 5.8 | 5.3 | 4.5 | 4.9 | 5.6 | 5.5 | 4.9 | 5.3 | -2.7 | 5.2 | 4.5 | 3.6 | 6.3 | 4.9 | 5.6 | 3.4 | 5.6 | 3.5 | 5.1 | 3.9 | 4 | 2.3 | 6 | 2.5 | 3.6 | 3.4 |
Afschrijvingen & Amortisatie
| 2.27 | 2.503 | 2.422 | 2.261 | 2.212 | 2.075 | 1.968 | 1.896 | 2.154 | 2.058 | 2.095 | 1.987 | 1.753 | 1.808 | 1.758 | 1.7 | 1.721 | 1.956 | 2.067 | 1.957 | 1.883 | 1.885 | 1.9 | 1.925 | 1.951 | 1.963 | 1.969 | 1.917 | 1.764 | 1.707 | 1.678 | 1.62 | 1.572 | 1.582 | 1.65 | 1.661 | 1.64 | 1.577 | 1.614 | 1.633 | 1.523 | 1.488 | 1.471 | 1.378 | 1.594 | 1.327 | 1.235 | 1.203 | 1.178 | 1.216 | 1.257 | 1.218 | 1.256 | 1.286 | 0.866 | 0.978 | 0.969 | 1.093 | 1.104 | 1.082 | 0.994 | 0.953 | 0.871 | 0.909 | 1.028 | 0.937 | 0.931 | 0.931 | 0.907 | 0.922 | 0.896 | 0.924 | 0.896 | 0.872 | 0.851 | 0.848 | 0.825 | 0.742 | 0.732 | 0.708 | 0.666 | 0.577 | 0.627 | 0.499 | 0.468 | 0.463 | 0.421 | 0.475 | 0.525 | 0.408 | 0.41 | 0.481 | 2.067 | 1.429 | 0.963 | 0.861 | 0.849 | 0.86 | 0.9 | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| -1.695 | -0.172 | 0.086 | 0.625 | -0.878 | -0.152 | -0.495 | 0.271 | 0.431 | -0.202 | -0.371 | 0.738 | -0.822 | -0.664 | -0.084 | 0.236 | -0.288 | -0.142 | -0.136 | 0.057 | -0.314 | -0.101 | -0.158 | 0.569 | -0.161 | 0.159 | -7.445 | 0.261 | 1.709 | -0.256 | 0.56 | -0.405 | -1.626 | -0.194 | -0.41 | 0.003 | -0.105 | -0.183 | -0.431 | -0.615 | -0.406 | 0.005 | -0.181 | -0.154 | -1.455 | 0.188 | 0.08 | 0.183 | -0.297 | 0.281 | 0.122 | 0.261 | 2.365 | 0.222 | 0.209 | 0.035 | -1.239 | 0.216 | 0.37 | 0.501 | -1.882 | 0.503 | 0.594 | 0.519 | 0.494 | 0.568 | 0.384 | -0.535 | 0.714 | 0.633 | 0.439 | 0.55 | 1.833 | -1.49 | 0.497 | 0.556 | -2.38 | 1.104 | 3.864 | 0.886 | 2 | 0.596 | 0.789 | 1.119 | 1.451 | 1.308 | 0.853 | 1.175 | 0.415 | 0.484 | 0.572 | 0.282 | 0.037 | -0.061 | 0.013 | -0.023 | 0.035 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.484 | 0.914 | 1.866 | 2.271 | 0.641 | 0.813 | 2.261 | 2.719 | 0.946 | 0.975 | 1.885 | 2.891 | 1.67 | 3.343 | 1.877 | 2.665 | 0.749 | 0.72 | 1.675 | 2.214 | 0.499 | 0.589 | 1.393 | 1.965 | 0.521 | 0.436 | 1.461 | 1.777 | 0.595 | 0.584 | 1.337 | 1.622 | 1.137 | 0.629 | 1.256 | 0.633 | 0.577 | 0.569 | 1.138 | 0.498 | 0.321 | 0.463 | 0.962 | 0.517 | 0.594 | 0.49 | 0.75 | 0.619 | 0.6 | 0.491 | 0.933 | 0.745 | 0.362 | 0.767 | 1.098 | 0.806 | 0.589 | 0.634 | 0.976 | 0.665 | 0.514 | 0.597 | 0 | 0.625 | 2.398 | 0 | 0 | 493 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.726 | -3.784 | -2.477 | 3.16 | 23.887 | 12.948 | -9.963 | -7.117 | -24.022 | -14.24 | -17.219 | -25.698 | 9.818 | -3.357 | -2.242 | -4.424 | 9.799 | 0.049 | -9.167 | -1.552 | 14.674 | -0.352 | -11.087 | -8.946 | -0.673 | 2.266 | -2.36 | -4.09 | 2.799 | 2.318 | -15.239 | -1.558 | 2.784 | 18.037 | -18.906 | 1.241 | 6.41 | 8.619 | -10.785 | -3.011 | 3.496 | -4.243 | -6.056 | -4.882 | 5.73 | -0.457 | -4.448 | 2.269 | -3.505 | -0.086 | -10.95 | 3.635 | -5.774 | 2.986 | -6.881 | -6.595 | 10.574 | 3.125 | -6.332 | 5.235 | 2.059 | 0.993 | -0.673 | -7.018 | 2.763 | 3.334 | -8.057 | -5.021 | 3.348 | 9.221 | -6.289 | 6.74 | -7.116 | 5.726 | -7.87 | 3.047 | 0.472 | 1.554 | -10.36 | 5.424 | -3.955 | -1.191 | 1.927 | 1.093 | -2.38 | 4.814 | -6.507 | 7.082 | 2.253 | 3.734 | -4.376 | 4.728 | -4.04 | 0.989 | -3.07 | 4.638 | -3.696 | 3.388 | -7.555 | 4.5 | 1.4 | 3.6 | -10.4 | 6.5 | -2.4 | 2.7 | -2.6 | 1.8 | 2.1 | 3.1 | -8.1 | 2.6 | -1.5 | 3.7 | -9.1 | 1.4 | 1 | 1.9 | -2.4 | 0.1 | 1 | -7.8 | 2.7 | 0.8 | 2.6 | 3.6 | -6.4 | 2 | -1.6 | 3.5 | -5.5 | 1.8 | 1.9 | 3.1 | -6.2 | 2.7 | -2.2 | 4.7 | -5.2 | 1.2 |
Vorderingen
| 0.273 | -8.7 | -9.957 | 2.886 | 7.479 | 2.995 | -12.536 | 2.847 | -0.511 | 8.246 | -7.198 | -7.98 | 13.458 | -9.942 | -0.175 | -9.936 | -1.493 | -1.693 | -4.943 | 3.63 | 0.968 | -1.908 | -4.076 | -2.302 | 0.65 | 0.862 | -7.364 | 0.217 | 2.397 | 2.173 | -10.445 | 6.357 | -2.707 | 7.599 | -15.258 | 0.43 | 3.473 | 8.815 | -11.882 | -0.72 | -2.14 | 1.204 | -7.187 | 2.302 | 0.595 | -2.192 | -1.092 | -1.111 | -2.155 | 5.246 | -9.85 | 6.985 | -5.954 | 3.314 | -7.65 | 0.514 | 2.392 | 4.054 | -11.967 | 3.798 | -3.141 | 0.248 | 0 | -1.569 | -4.342 | 0 | 0 | 508 | 0 | 0 | 0 | 4,517 | 0 | 0 | 0 | 6,512 | 0 | 0 | 0 | 8,085 | 0 | 0 | 0 | 9,713,000 | 0 | 0 | 0 | 13,061 | 0 | 0 | 0 | 6,594,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.723 | 1.87 | 3.225 | 4.042 | 9.541 | 13.985 | 10.044 | -14.203 | -10.354 | -21.942 | -7.315 | -13.054 | -8.673 | -2.997 | -1.759 | -0.345 | 2.988 | -0.785 | 0.71 | -2.358 | 2.041 | 0.348 | -4.338 | -2.851 | 0.809 | 1.644 | -2.293 | -1.459 | 1.439 | 1.656 | -3.706 | -2.876 | 0.532 | 3.325 | -1.128 | -3.73 | 0.959 | 1.486 | -1.032 | 0.624 | 2.479 | -3.329 | -0.299 | -1.088 | 1.592 | -0.346 | -3.185 | -0.89 | -3.896 | -0.043 | -2.71 | -5.698 | 2.973 | -0.747 | -2.143 | -2.737 | 1.914 | 0.031 | 2.386 | -1.629 | 1.486 | 1.872 | 1.579 | -2.903 | -1.339 | -0.309 | -1.41 | -2.317 | 1.943 | 0.091 | 0.599 | -0.241 | 0.14 | -2.516 | -2.21 | -2.303 | -0.125 | 0.036 | -1.947 | 0.381 | 0.11 | -0.59 | -0.621 | -0.205 | 2.38 | -1.558 | -0.326 | 1.037 | 1.002 | 1.131 | 1.196 | 2.256 | -1.254 | -0.868 | -0.192 | -1.305 | -0.591 | -0.846 | 0.02 | 0.4 | 3 | 0 | 0 | -0.3 | 0.7 | -0.4 | -0.4 | 1.9 | 0.7 | 0 | 0 | 1.2 | -0.1 | -0.3 | -1.5 | 0.6 | -0.7 | 0 | 0 | -0.7 | -1.7 | -0.1 | 0.9 | 0.2 | -0.4 | -0.9 | 0.9 | -0.8 | 0.3 | -1 | 1 | -0.5 | -0.1 | -0.6 | 0.2 | -0.3 | 0.2 | 0.1 | -0.5 | -0.1 |
Crediteuren
| 4.669 | -3.959 | 8.309 | -4.697 | 6.873 | -4.027 | 0.277 | -3.336 | -4.691 | 0.275 | 5.498 | 4.126 | 4.485 | 3.602 | 2.808 | 4.59 | 5.092 | -4.336 | 2.301 | -0.332 | 0.51 | -3.219 | 2.85 | -8.089 | 7.737 | -1.37 | 3.734 | -3.994 | 2.952 | -4.918 | 4.59 | 0.203 | -0.092 | -0.236 | -0.418 | 3.617 | -0.868 | -6.097 | 8.064 | -3.563 | -0.581 | -5.449 | 8.05 | -2.58 | -1.162 | -2.494 | 2.124 | 0.646 | 3.206 | -4.836 | 2.903 | 3.316 | 0.657 | 0.65 | 1.73 | -7.036 | 12.967 | -0.908 | 3.305 | -1.133 | 0.867 | -0.058 | 0 | -2.806 | 0.147 | 0 | 0 | -5,509 | 0 | 0 | 0 | 497 | 0 | 0 | 0 | -2,395 | 0 | 0 | 0 | -3,185 | 0 | 0 | 0 | -5,072,000 | 0 | 0 | 0 | -6,652 | 0 | 0 | 0 | -4,863,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.507 | 7.005 | -4.054 | 0.929 | -0.006 | -0.005 | -7.748 | 7.575 | -8.466 | -0.819 | -8.204 | -8.79 | 0.548 | 5.98 | -3.116 | 1.267 | 3.212 | 6.863 | -7.235 | -2.492 | 11.155 | 4.427 | -5.523 | 4.296 | -9.869 | 1.13 | 3.563 | 1.146 | -3.989 | 3.407 | -5.678 | -5.242 | 5.051 | 7.349 | -2.102 | 0.924 | 2.846 | 4.415 | -5.935 | 0.648 | 3.738 | 3.331 | -6.62 | -3.516 | 4.705 | 4.575 | -2.295 | 3.624 | -0.66 | -0.453 | -1.293 | -0.968 | -3.45 | -0.231 | 1.182 | 2.664 | -6.699 | -0.052 | -0.056 | 4.199 | 2.847 | -1.069 | -2.252 | 0.26 | 8.297 | 3.643 | -6.647 | 4,998.296 | 1.405 | 9.13 | -6.888 | -5,007.019 | -7.256 | 8.242 | -5.66 | -4,111.65 | 0.597 | 1.518 | -8.413 | -4,894.957 | -4.065 | -0.601 | 2.548 | -4,640,998.702 | -4.76 | 6.372 | -6.181 | -6,402.955 | 1.251 | 2.603 | -5.572 | -1,730,997.528 | -2.786 | 1.857 | -2.878 | 5.943 | -3.105 | 4.234 | -7.575 | 4.1 | -1.6 | 0 | 0 | 6.8 | -3.1 | 3.1 | -2.2 | -0.1 | 1.4 | 0 | 0 | 1.4 | -1.4 | 4 | -7.6 | 0.8 | 1.7 | 0 | 0 | 0.8 | 2.7 | -7.7 | 1.8 | 0.6 | 3 | 4.5 | -7.3 | 2.8 | -1.9 | 4.5 | -6.5 | 2.3 | 2 | 3.7 | -6.4 | 3 | -2.4 | 4.6 | -4.7 | 1.3 |
Overige Niet-Contante Posten
| 0.641 | 17.405 | 0.599 | 1.117 | 0.361 | 0.067 | 0.213 | -1.329 | 0.653 | 0.502 | -0.868 | 0.58 | -0.089 | -0.671 | 0.089 | 0.121 | 0.262 | 0.267 | -0.59 | 0.336 | 1.254 | -1.115 | 0.263 | 0.217 | -0.039 | -0.522 | 0.132 | 0.084 | -0.618 | -0.824 | -0.452 | 0.466 | -1.654 | 1.159 | -1.623 | -0.955 | -0.507 | 0.283 | 1.229 | 0.107 | 0.132 | -0.303 | 1.085 | -1.632 | 0.807 | 2.02 | -1.35 | 0.377 | 0.899 | 0.189 | 0.443 | 0.134 | 0.041 | 0.293 | -0.753 | 0.009 | -0.107 | 1.142 | 0.311 | -0.579 | 3.073 | 0.598 | -0.625 | 0.226 | -0.386 | 0.735 | 0.896 | -492.699 | 0.111 | 0.117 | 0.568 | -422.61 | 0.398 | 0.33 | 0.519 | -411.579 | -0.124 | 0.082 | 0.237 | 0 | 0.385 | 0.163 | 0.092 | 0.461 | 0.51 | -0.06 | 1.257 | -0.025 | 0.11 | 0.094 | 0.118 | 0.629 | 0.031 | 0.063 | 0.006 | 0.001 | -0.02 | 0.018 | 0.005 | 0 | 0.3 | -0.1 | 0.1 | -0.1 | -0.3 | 0.2 | -0.6 | 0.2 | -0.1 | -0.2 | 0.1 | 0 | 0.6 | -0.2 | 0.1 | 0.1 | -0.7 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 27.21 | 19.932 | 17.976 | 26.916 | 42.798 | 34.646 | 10.51 | 10.437 | -5.052 | 3.573 | 5.03 | -0.947 | 20.739 | 21.465 | 18.589 | 23.921 | 31.908 | 17.374 | 8.176 | 15.206 | 26.58 | 19.045 | 8.217 | 9.009 | 23.236 | 20.432 | 8.575 | 12.579 | 20.617 | 17.973 | 0.244 | 13.503 | 16.445 | 33.878 | -4.364 | 14.645 | 19.738 | 21.83 | 4.098 | 9.398 | 16.607 | 7.816 | 7.598 | 6.709 | 15.411 | 13.835 | 6.728 | 15.595 | 7.848 | 11.227 | 2.389 | 12.785 | 8.436 | 13.614 | 3.647 | 4.312 | 17.674 | 15.327 | 7.106 | 16.317 | 12.38 | 10.541 | 8.761 | 2.946 | 10.95 | 13.624 | 2.882 | 1.906 | 14.288 | 18.498 | 4.567 | 14.298 | 2.1 | 12.484 | 1.228 | 12.385 | 9.316 | 9.844 | -0.249 | 12.653 | 8.034 | 6.217 | 9.678 | 7.562 | 10.325 | 12.334 | 4.226 | 13.061 | 11.884 | 9.931 | 3.225 | 10.503 | 2.494 | 6.133 | 3.276 | 7.904 | 3.104 | 9.183 | -0.033 | 8.4 | 9.5 | 8.7 | -3 | 10.6 | 4.2 | 7.4 | 3.8 | 8.3 | 8.1 | 8.5 | -0.9 | 7.6 | 4.8 | 9.3 | -2.9 | 7 | 5 | 7 | 3.5 | 5.9 | 6.2 | -2.3 | 0.3 | 6.2 | 7.4 | 7.3 | 0.1 | 7.1 | 4 | 7 | 0.3 | 5.5 | 7 | 7.2 | -1.9 | 5.1 | 3.9 | 7.3 | -1.4 | 4.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.847 | -1.267 | -1.306 | -0.786 | -2.221 | -1.079 | -2.113 | -1.458 | -1.188 | -3.255 | -1.426 | -2.434 | -4.27 | -3.184 | -3.793 | -3.812 | -1.896 | -6.716 | -4.73 | -5.965 | -4.581 | -3.695 | -3.714 | -1.292 | -1.678 | -1.431 | -8.238 | -1.184 | -4.74 | -2.514 | -1.293 | -11.603 | -1.043 | -1.156 | -1.707 | -0.448 | -1.716 | -1.235 | -1.251 | -1.582 | -1.072 | -1.045 | -2.581 | -1.186 | -0.879 | -0.824 | -0.624 | -0.527 | -0.722 | -0.729 | -1.537 | -0.777 | -0.871 | -0.718 | -0.512 | -0.774 | -0.443 | -0.566 | -0.446 | -0.314 | -0.342 | -0.647 | -0.847 | -1.172 | -1.401 | -1.695 | -1.624 | -1.032 | -0.933 | -0.447 | -0.631 | -0.55 | -0.501 | -0.568 | -0.889 | -0.989 | -1.105 | -0.765 | -0.504 | -0.727 | -0.341 | -0.692 | -0.467 | -0.858 | -0.65 | -0.619 | -0.435 | -0.354 | -0.286 | -0.344 | -0.354 | -0.196 | -0.434 | -0.333 | -0.382 | -0.344 | -0.408 | -0.556 | -0.369 | -0.9 | -4.1 | -19.9 | -0.2 | -0.4 | -0.3 | -0.2 | -0.3 | -0.5 | -0.6 | -0.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.2 | -0.3 | -0.4 | -0.5 | -0.1 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.4 | -0.6 | -0.2 | -0.1 | -0.1 | -0.3 | -0.2 | -0.1 | -0.2 | -0.6 | -0.1 | 0 | -0.2 | -0.1 |
Netto Overnames
| 0 | -6.093 | 0.234 | 0.115 | 0.218 | 0.147 | 0.132 | 0.158 | 0.235 | 0.088 | 0.217 | 0.072 | 0.181 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.412 | 0 | 0 | -3.705 | 0.01 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.027 | 0 | -0.069 | -0.006 | 0.15 | -35.095 | -0.174 | -0.305 | 0.886 | -62.737 | -0.048 | -1.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.836 | -0.359 | -84.078 | -0.103 | -0.321 | -9.603 | -0.215 | -16.997 | -1.979 | -11.091 | -8.896 | -2.933 | -2.408 | -6.336 | -1.749 | -0.082 | -1.954 | -0.113 | -4.361 | -1.282 | -2.414 | -5.145 | -10.351 | -20.928 | -0.5 | 0.002 | 0 | 0 | -0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.85 | -51.325 | -53.05 | -72.025 | -40.525 | -59.075 | -11.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | -5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | -3.8 | 2 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -4.9 | -5.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.22 | 0 | 0 | -1.667 | 84.684 | 83.967 | 0 | 0.048 | 0 | -0.031 | 4.548 | 1.516 | 2.238 | 1.432 | 2.846 | 1.556 | -0.037 | 0 | 0 | 1.846 | 0.006 | 0 | 0 | 0.971 | -0.008 | 0 | 0 | 0.516 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.075 | 18.775 | 51.325 | 53.05 | 72.025 | 40.525 | 59.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 4.4 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0.5 | -2.4 | 1.2 | 1.4 | 0.6 | -1.7 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.215 | 0.108 | 0.234 | 0.115 | 0.218 | 0.147 | 0.132 | 0.158 | 0.235 | 0.088 | 0.217 | 0.072 | 0.181 | 0.179 | 0.097 | 0.142 | 0.041 | 0.109 | 0.017 | 0.195 | 0.122 | 0.137 | 0.066 | 0.058 | 0.113 | 0.099 | 0.13 | 0.116 | 0.027 | 0.132 | 0.109 | 0.162 | 0.106 | 0.103 | 0.092 | -0.087 | -0.087 | 0.17 | 1.844 | 0.079 | 0.071 | 0.066 | 0.984 | 0.095 | 0.046 | 0.042 | 1.043 | 0.064 | 0.034 | 0.1 | 0.098 | 0.92 | 0.043 | 0.027 | 0.043 | 0.057 | 0.024 | 0.13 | 0.045 | 0.017 | 0.047 | 0.082 | 0.066 | 0.06 | 0.073 | 0.034 | 0.067 | 0.041 | 0.086 | 0.124 | 0.095 | 0.039 | 31.807 | -20.253 | 0.164 | 0.049 | 0.12 | 0.02 | 0.014 | 0.058 | 0.109 | -11.492 | 0.091 | 0.016 | 0.145 | -0.008 | 0.602 | 0.054 | 0.465 | 1.036 | 0.525 | 0.014 | 0.022 | 0.029 | 0.024 | 0.028 | 0.228 | 0.059 | -0.127 | 0 | 0 | 0 | 2.2 | 0.1 | 0.1 | -0.1 | 0 | 0.5 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | -13.4 | -1.6 | 0.2 | 0.1 | 0 | 0.1 | 2.5 | 5.4 | 0.1 | 0.1 | -0.1 | 0.1 | 0.4 | 0.1 | 0.3 | -8.5 | 2.9 | 0.1 | 0.1 | 0 | -4.8 | 0.1 | 0.1 | -0.1 | 0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.632 | -7.36 | -1.072 | -0.671 | -2.003 | -0.932 | -1.981 | -1.3 | -0.953 | -3.167 | -1.209 | -2.362 | -4.089 | -3.005 | -3.696 | -3.67 | -1.855 | -6.607 | -4.713 | -5.77 | -4.46 | -3.338 | -3.648 | -1.234 | -2.396 | 82.993 | -8.219 | -1.171 | -4.986 | -11.985 | -1.43 | -23.89 | -1.4 | -9.906 | -9.079 | -0.535 | -3.067 | -7.438 | -1.156 | -5.29 | -1.099 | -1.073 | -5.958 | -2.373 | -2.276 | -5.935 | -9.932 | -21.391 | -1.188 | -0.629 | -1.439 | 0.143 | -1.343 | -0.691 | -0.469 | -0.717 | -0.419 | -0.436 | -0.401 | -0.297 | -0.295 | -0.565 | -0.781 | -1.112 | -1.328 | 4.414 | -7.632 | -0.991 | -0.847 | -0.323 | -0.536 | -0.511 | 19.931 | -20.821 | -0.725 | -0.94 | -0.985 | -0.745 | -0.49 | -0.669 | -0.242 | -12.184 | -0.376 | -0.842 | -0.478 | -0.627 | 0.098 | -0.306 | 0.329 | -34.403 | -0.003 | -0.487 | 0.474 | -63.041 | -0.406 | -1.393 | -0.18 | -0.497 | -0.496 | -0.7 | -4.1 | -14.4 | 2 | -2.1 | -6.1 | -0.3 | -0.3 | -0.5 | -0.5 | -0.2 | -0.2 | -0.2 | -0.4 | -0.3 | -9.3 | 6.9 | 2.2 | -4 | 1.6 | -4.9 | 2.4 | 5.2 | 1.2 | 0.4 | -2.7 | 1.1 | 1.4 | 0.1 | -1.6 | -5.3 | 2.8 | -1 | -5 | -6 | -5 | -0.5 | -0.1 | -0.1 | -0.1 | -0.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13.81 | -7.815 | 5.536 | -10.113 | -16.455 | -20.622 | 4.941 | 2.964 | 22.818 | 13.938 | 1.238 | -0.4 | -0.056 | -0.4 | 0 | 1.6 | -55 | 63.671 | 12.641 | 7.483 | -14.173 | 8.454 | 9.345 | -7.338 | -81.742 | 0.922 | 3.22 | 10 | 0 | 5.767 | 13.879 | 12.354 | 4 | -4.541 | 4.541 | 10 | 0 | 5 | 5 | 0 | 15 | 10 | 0 | 0 | 0 | 13 | 5 | 0 | 0 | 5 | 8 | 21.285 | 0 | 0 | 0 | -10.714 | 0 | 0 | 0 | -10.714 | 0 | 0 | 0 | -10.714 | 0 | 0 | 0 | -10.714 | 0 | 0 | 0 | -10.714 | 0 | 0 | 0 | -10.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.299 | -7.043 | 27 | 0 | -4.783 | 0.185 | 65.23 | 0.5 | -1.27 | 1.719 | -3.387 | 2.57 | -3.4 | -0.4 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.227 | 0.189 | 0.162 | 0.197 | 0.379 | 0.113 | 0.287 | 0 | 0.628 | 0.627 | 0.171 | 0.685 | 0.019 | 0.024 | 0.092 | 1.149 | 1.578 | 0.762 | 1.507 | 0.944 | 3.918 | 2.128 | 0.083 | 0.901 | 3.697 | 4.987 | 3.407 | 8.124 | 1.011 | 1.665 | 0.037 | 0.859 | 0.656 | 0 | 0 | 0.64 | 0.93 | 0.372 | 0.122 | 2.784 | -7.086 | 5.061 | 0.392 | 1.633 | 2.263 | 2.216 | 2.432 | 0.107 | 0.271 | 0.669 | 1.488 | 0.411 | 0.139 | 1.227 | 1.563 | 4.985 | 3.044 | 0.206 | 0.269 | 2.162 | 0.692 | 2.112 | 3.657 | 0.114 | -0.001 | -3.079 | 0 | 0 | 0.014 | 0.043 | 0 | 0 | -0.1 | 0.2 | 0 | 0.4 | 0 | 0.2 | 0 | 0 | 0.2 | 0.3 | 0.4 | 1 | 0.1 | 0.3 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0 | 0 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -2.775 | -2.905 | -2.414 | -3 | -1.793 | -1.569 | -4.072 | -6.766 | -4.225 | -10.779 | -7.386 | -0.174 | 0.001 | -0.005 | -3.49 | 16.825 | -7.167 | -4.701 | -4.957 | -7.241 | -10.323 | -5.198 | -6.863 | -4.832 | -6.407 | -7.484 | -3.893 | -4.882 | -7.509 | -6.562 | -12.156 | -7.44 | -9.569 | -7.047 | -8.075 | -4.373 | -11.335 | -4.688 | -9.863 | -12.291 | -8.212 | -17.006 | -5.264 | -9.143 | -9.88 | -4.323 | -8.091 | -8.939 | -8.216 | -4.084 | -18.601 | -20.097 | -11.75 | -9.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -2.59 | -1 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.962 | -11.966 | -11.976 | -11.297 | -11.308 | -11.315 | -11.324 | -10.634 | -10.672 | -10.697 | -10.714 | -9.905 | -9.904 | -9.905 | -9.217 | -9.199 | -9.199 | -9.198 | -9.236 | -8.406 | -8.421 | -8.457 | -8.489 | -7.522 | -7.54 | -7.559 | -7.598 | -6.888 | -6.912 | -6.933 | -6.965 | -5.998 | -6.022 | -6.056 | -6.091 | -5.5 | -5.543 | -5.571 | -5.603 | -5.003 | -5.088 | -5.123 | -5.215 | -4.758 | -4.781 | -4.822 | -4.862 | -4.579 | -4.603 | -4.639 | -4.656 | -4.33 | -4.482 | -4.589 | -4.625 | -4.534 | -4.181 | -4.166 | -4.161 | -4.149 | -4.138 | -4.138 | -4.137 | -4.134 | -4.119 | -4.119 | -4.238 | -4.215 | -4.31 | -4.292 | -4.26 | -3.747 | -3.717 | -3.699 | -3.673 | -3.671 | -3.669 | -3.668 | -3.315 | -3.315 | -3.376 | -3.416 | -3.403 | -3.364 | -3.336 | -3.317 | -3.312 | -3.307 | -3.288 | -4.31 | -4.25 | -4.246 | -4.245 | -4.169 | -4.94 | -4.939 | -4.938 | -4.938 | -4.921 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4.8 | -4.8 | -4.8 | -4.8 | -4.7 | -4.8 | -4.8 | -4.7 | -4.7 | -4.6 | -4.6 | -4.6 | -4.7 | -4.6 | -3.8 | -3.4 | -6.2 | -3.4 | -4.6 | 0 | 0 | -3.3 | -5.5 | -3.3 | -3.2 | -3.3 | -3.2 | -3.3 | -5.5 | -3.3 | -3.2 |
Overige Financieringsactiviteiten
| -0.019 | 0 | -1.742 | -0.678 | -0.261 | 0 | 0 | -0.6 | -0.132 | -0.008 | -0.075 | -4.246 | -0.174 | 0.001 | -0.005 | -3.49 | 0 | 0 | 0 | -2.64 | -0.35 | 0 | -0.008 | -2.425 | -0.006 | -0.02 | -0.034 | -1.763 | 0.107 | 0.496 | 0 | 0.435 | 0.446 | 0.074 | 0.154 | 1.39 | 0.299 | 0.319 | 0.093 | 0.494 | 0.007 | 0.004 | 10.043 | 0.777 | 0.184 | 0.138 | 0.903 | -0.375 | 0.222 | 0.129 | 0.022 | 0.298 | 0.271 | 0.218 | 0.132 | 0.574 | 0.059 | 0.055 | 0.002 | 0.108 | 0.087 | 0 | 0 | 0.014 | 0.136 | 0.009 | 0.002 | 0.147 | 42.442 | 0.322 | 0.043 | 0.071 | 0.182 | 0.321 | 0 | 0 | 27.756 | -10 | 0 | 0 | 6.007 | -10 | 0 | 0 | 6.6 | 0 | 0 | 0 | 0.317 | -0.03 | 0 | -0.287 | -0.009 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.7 | -0.1 | 0.1 | -0.1 | 0.4 | 0 | 0 | -0.7 | 0 | 0 | 0 | -0.1 | -0.6 | 0 | -0.2 | 0.1 | -0.6 | 0 | -0.1 | 0.1 | -0.5 | -0.1 | -0.1 | 0 | 0 | 0 | -4.2 | -3.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -25.791 | -22.556 | -11.087 | -24.502 | -31.024 | -33.73 | -7.952 | -12.342 | 5.248 | -0.992 | -20.33 | -21.937 | -10.134 | -10.304 | -9.222 | -11.089 | -64.199 | 47.306 | -1.296 | -8.52 | -30.185 | -10.326 | -4.35 | -24.148 | -94.12 | -13.064 | -11.896 | -2.329 | -11.46 | -7.99 | 1.015 | -5.168 | -8.637 | -19.979 | -8.156 | -1.764 | -8.989 | -10.96 | -5.027 | -13.687 | -2.353 | -3.307 | -12.086 | -8.096 | -12.162 | -0.802 | -1.775 | -12.101 | -9.402 | -5.598 | -0.635 | -0.447 | -20.611 | -11.134 | -10.638 | -6.55 | -3.111 | -2.446 | -4.122 | -13.896 | -3.395 | -4.138 | -4.137 | -14.194 | -3.053 | -3.738 | -21.834 | -11.998 | -18.657 | 1.091 | -3.825 | -12.757 | -1.272 | -1.162 | -1.241 | -14.278 | -3.398 | -12.999 | -1.827 | -2.904 | -13.079 | -17.373 | -1.84 | 1.621 | -0.292 | -3.111 | -3.043 | -1.444 | -9.322 | 24.772 | -0.593 | -9.202 | -4.07 | 57.982 | -1.34 | -6.209 | -3.206 | -8.282 | -4.894 | -9.4 | -5.6 | 11.2 | -5.7 | -5.9 | -4.9 | -4.9 | -4.6 | -5 | -4.8 | -5.2 | -4.4 | -3.8 | -4.7 | -4.5 | -5.4 | -4.7 | -4.8 | -4.6 | -5 | -4.5 | -4.7 | -4.6 | -4.7 | -3.8 | -3.4 | -6 | -3.2 | -4.5 | -3.9 | -1.9 | -3 | -5.5 | -3.3 | -3.2 | -3.3 | -3.2 | -3.3 | -5.5 | -3.3 | -3.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.612 | -0.159 | -0.691 | 0.431 | -0.031 | 0.427 | 0.533 | 2.244 | -2.199 | -1.937 | 0.312 | -1.196 | -0.917 | -0.175 | 0.866 | 0.22 | 2.053 | -0.021 | -0.344 | 0.531 | -0.443 | -1.236 | -0.197 | -0.919 | -1.192 | -3.523 | 1.108 | 0.771 | 0.706 | 0.635 | 0.261 | -1.854 | -2.89 | 1.07 | -1.162 | -1.171 | -0.703 | -0.216 | -0.656 | -1.782 | -0.247 | 0.497 | -0.011 | 1.745 | 0.188 | -0.439 | -1.842 | 0.613 | 0.752 | -0.986 | 0.736 | -2.23 | -0.37 | 0.967 | 1.736 | 0.276 | 2.643 | -2.253 | -2.51 | 0.796 | 1.041 | 1.893 | -1.689 | -3.283 | -2.133 | -0.147 | -0.386 | 0.369 | 0.312 | 0.073 | 0.001 | 0.2 | 0.069 | 0.288 | 0.063 | -0.023 | 0.124 | -0.066 | -0.121 | 0.203 | 0.072 | 0.034 | -0.084 | 0.264 | 0.149 | 0.019 | -0.01 | -0.021 | -0.028 | 0.174 | 0.02 | -0.089 | 0.027 | -0.008 | 0.019 | -0.081 | 0.149 | -0.234 | 0.099 | 0.1 | -0.1 | 5.7 | 1 | -0.1 | 1.9 | -7.1 | -0.2 | 0.4 | -7.6 | -8.3 | 1.1 | 0.2 | -0.3 | -9 | 12.2 | -0.1 | 0.3 | -0.2 | -0.1 | 0.2 | 0.9 | -2.9 | -1.5 | -6.6 | -0.2 | 0.2 | -0.1 | -0.8 | -0.1 | 0.4 | -3.1 | 0.2 | -2 | -1.2 | 6.9 | -0.1 | 0.1 | -7.2 | 1.5 | -4.6 |
Netto Kasstroomverandering
| 1.399 | -10.143 | 5.126 | 2.174 | 9.74 | 0.411 | 1.11 | -0.961 | -2.956 | -2.523 | -16.197 | -26.442 | 5.599 | 7.981 | 6.537 | 9.382 | -32.093 | 58.052 | 1.823 | 1.447 | -8.508 | 4.145 | 0.022 | -17.292 | -74.472 | 86.838 | -10.432 | 9.85 | 4.877 | -1.367 | 0.09 | -17.409 | 3.518 | 5.063 | -22.761 | 11.175 | 6.979 | 3.216 | -2.741 | -11.361 | 12.908 | 3.933 | -10.457 | -2.015 | 1.161 | 6.659 | -6.821 | -17.284 | -1.99 | 4.014 | 1.051 | 10.251 | -13.888 | 2.756 | -5.724 | -2.679 | 16.787 | 10.192 | 0.073 | 2.92 | 9.731 | 7.731 | 2.154 | -15.643 | 4.436 | 14.153 | -26.97 | -10.714 | -4.904 | 19.339 | 0.207 | 1.23 | 20.828 | -9.211 | -0.675 | -2.856 | 5.057 | -3.966 | -2.687 | 9.283 | -5.215 | -23.306 | 7.378 | 8.605 | 9.704 | 8.615 | 1.271 | 11.29 | 2.863 | 0.474 | 2.649 | 0.725 | -1.075 | 1.066 | 1.549 | 0.221 | -0.327 | 0.17 | -5.324 | -1.6 | -0.3 | 11.2 | -5.7 | 2.5 | -4.9 | -4.9 | -1.3 | 3.2 | -4.8 | -5.2 | -4.4 | 3.8 | -0.6 | -4.5 | -5.4 | 9.1 | 2.7 | -1.8 | 0 | -3.3 | 4.8 | -4.6 | -4.7 | -3.8 | 1.1 | 2.6 | -1.8 | 1.9 | -1.6 | 0.2 | -3 | -0.8 | -3.3 | -3.2 | -3.3 | 1.3 | 0.6 | -5.5 | -3.3 | -3.2 |
Kaspositie aan het Einde van de Periode
| 46.699 | 45.3 | 55.443 | 50.317 | 48.143 | 38.403 | 37.992 | 36.882 | 37.843 | 40.799 | 43.322 | 59.519 | 85.961 | 80.362 | 72.381 | 65.844 | 56.462 | 88.555 | 30.503 | 28.68 | 27.233 | 35.741 | 31.596 | 31.574 | 48.866 | 123.338 | 36.5 | 46.932 | 37.082 | 32.205 | 33.572 | 33.482 | 50.891 | 47.373 | 42.31 | 65.071 | 53.896 | 46.917 | 43.701 | 46.442 | 57.803 | 44.895 | 40.962 | 51.419 | 53.434 | 52.273 | 45.614 | 52.435 | 69.719 | 71.709 | 67.695 | 66.644 | 56.393 | 70.281 | 67.525 | 73.249 | 75.928 | 59.141 | 48.949 | 48.876 | 45.956 | 36.225 | 28.494 | 26.34 | 41.983 | 37.547 | 23.394 | 50.364 | 61.078 | 65.982 | 46.643 | 46.436 | 45.206 | 24.378 | 33.589 | 34.264 | 37.12 | 32.063 | 36.029 | 38.716 | 29.433 | 34.648 | 57.954 | 50.576 | 41.971 | 32.267 | 23.652 | 22.381 | 11.091 | 8.228 | 7.754 | 5.105 | 4.38 | 5.455 | 4.389 | 2.84 | 2.619 | 2.946 | 2.776 | 8.1 | 9.7 | 11.2 | -5.7 | 11.1 | -4.9 | -4.9 | -1.3 | 14.1 | -4.8 | -5.2 | -4.4 | 10.5 | -0.6 | -4.5 | -5.4 | 20.1 | 2.7 | -1.8 | 0 | 10.2 | 4.8 | -4.6 | -4.7 | 7.1 | 1.1 | 2.6 | -1.8 | 9 | -1.6 | 0.2 | -3 | 8.4 | -3.3 | -3.2 | -3.3 | 22.9 | 0.6 | -5.5 | -3.3 | 19.2 |