Walker & Dunlop, Inc.
NYSE:WD
107.39 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 22.149 | 11.576 | 31.599 | 21.144 | 25.521 | 27.47 | 37.635 | 46.659 | 54.107 | 70.53 | 79.73 | 71.79 | 56.058 | 58.052 | 83.099 | 53.19 | 62.059 | 47.605 | 42.955 | 44.069 | 42.146 | 44.06 | 45.445 | 37.757 | 41.033 | 36.707 | 99.554 | 34.708 | 34.512 | 43.06 | 37.006 | 29.861 | 32.111 | 15.333 | 20.28 | 20.711 | 20.291 | 21.313 | 16.251 | 15.113 | 12.914 | 7.144 | 11.206 | 8.055 | 14.543 | 7.726 | 11.543 | 7.098 | 9.292 | 5.839 | 11.015 | 6.079 | 11.131 | 6.639 | -10.079 | 7.057 | 11.728 | 10.741 | 6.701 | 3.068 |
Afschrijvingen & Amortisatie
| 56.043 | 55.891 | 56.015 | 57.479 | 56.292 | 56.966 | 57.93 | 59.846 | 61.103 | 56.152 | 61.405 | 53.498 | 48.51 | 46.871 | 45.013 | 41.919 | 42.317 | 39.762 | 39.552 | 37.636 | 37.381 | 37.903 | 36.271 | 36.739 | 35.489 | 33.635 | 33.705 | 32.343 | 32.86 | 32.338 | 30.603 | 29.244 | 26.425 | 25.155 | 24.385 | 25.644 | 23.47 | 24.674 | 22.764 | 19.818 | 19.097 | 18.459 | 18.714 | 20.513 | 18.176 | 18.552 | 22.923 | 17 | 6.743 | 7.259 | 6.256 | 6.267 | 5.084 | 4.907 | 5.298 | 3.498 | 4.719 | 3.444 | 3.956 | 3.605 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.198 | 22.73 | -17.965 | 74.585 | 18.439 | -58.451 | 98.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.483 | 0 | 0 | 0 | -30.961 | 0 | 0 | 0 | 37.595 | 0 | 0 | 0 | 16.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.207 | -0.364 | -0.728 | -0.161 | -1,702.29 | 268.989 | 721.377 | 624.45 | 1,079.707 | 1,030.67 | 498.947 | 621.799 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 6.862 | 6.23 | 5.374 | 7.427 | 7.898 | 7.143 | 6.833 | 5.546 | 10.329 | 11.279 | 9.637 | 10.708 | 8.121 | 8.116 | 10.103 | 6.927 | 5.927 | 5.363 | 6.659 | 5.533 | 4.733 | 7.15 | 23.959 | 7.594 | 5.332 | 5.46 | 21.134 | 6.508 | 4.31 | 4.947 | 18.477 | 5.27 | 3.656 | 3.858 | 14.084 | 3.635 | 3.178 | 4.084 | 3.48 | 2.239 | 2.003 | 2.271 | 2.348 | 2.142 | 2.544 | 2.16 | 1.792 | 1.675 | 1.028 | 0.681 | 0.698 | 0.681 | 0.62 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 28.001 | -89.81 | 63.197 | -22.73 | 17.965 | -81.728 | 1,901.479 | 52.905 | -233.269 | -68.955 | -8.477 | 42.441 | 26.031 | -81.572 | 60.795 | 0 | 0 | 0 | -32.96 | 0 | 0 | 0 | -64.598 | 0 | 0 | 0 | -53.379 | 0 | 0 | 0 | -45.234 | 0 | 0 | 0 | -35.871 | 0 | 0 | 0 | -27.877 | 0 | 0 | 0 | -8.94 | -8.703 | 16.85 | -17.952 | -20.354 | 9.035 | 4.463 | -19.915 | -1.038 | 8.245 | 3.112 | -11.149 | 6.168 | 10.057 | -7.346 | 1.435 | -2.473 | -2.427 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.957 | 0 | 0 | 0 | 22.866 | 0 | 0 | 0 | 22.035 | 0 | 0 | 0 | 7.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.33 | 0.533 | 13.191 | -30.651 | 0 | 19.076 | 10.76 | -19.986 | 0 | 0 | 0 | -10.219 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 28.001 | -89.81 | 63.197 | -22.73 | 17.965 | -81.728 | 1,901.479 | 52.905 | -233.269 | -68.955 | 34.396 | 42.441 | 26.031 | -81.572 | 60.795 | 0 | 0 | 0 | -32.96 | 0 | 0 | 0 | -50.641 | 0 | 0 | 0 | -76.245 | 0 | 0 | 0 | -67.269 | 0 | 0 | 0 | -43.61 | 0 | 0 | 0 | -27.877 | 0 | 0 | 0 | -6.61 | -9.236 | 3.659 | 12.699 | -20.354 | 9.035 | 4.463 | 0.071 | -1.038 | 8.245 | 3.112 | -0.93 | 6.168 | 10.057 | -7.346 | 1.435 | -2.473 | -2.427 |
Overige Niet-Contante Posten
| -231.953 | 172.522 | 244.28 | 463.332 | -420.401 | -631.108 | 2,073.156 | -1,427.14 | -109.226 | 845.246 | 926.299 | -1,081.609 | -660.918 | 1,210.769 | 757.386 | -1,569.334 | -634.393 | -379.993 | 438.082 | -15.529 | -103.369 | -217.325 | 1,102.974 | -917.804 | -507.709 | 106.695 | 2,326.021 | -1,815.587 | -291.37 | 568.704 | -584.993 | 885.312 | -1,693.272 | 1,915.743 | -1,388.654 | -251.025 | 390.787 | -266.646 | -296.607 | -151.851 | -312.077 | -100.521 | 44.322 | 85.237 | -19.185 | 601.646 | 1,749.479 | -1,065.895 | -861.704 | -639.691 | -1,252.164 | -680.295 | -859.348 | -440.225 | -170.91 | -38.582 | -45.312 | 36.793 | -37.799 | -3.172 |
Kasstroom uit Operationele Activiteiten
| -237.846 | 38.397 | 331.894 | 548.619 | -334.359 | -546.672 | 2,049.47 | -1,320.635 | -118.059 | 971.928 | 1,067.434 | -956.321 | -556.35 | 1,315.692 | 885.498 | -1,474.225 | -530.017 | -292.626 | 520.589 | 66.176 | -23.842 | -135.362 | 1,161.534 | -843.308 | -431.187 | 177.037 | 2,396.074 | -1,748.536 | -223.998 | 644.102 | -506.546 | 944.417 | -1,634.736 | 1,956.231 | -1,348.857 | -204.67 | 434.548 | -220.659 | -257.592 | -116.92 | -280.066 | -74.918 | 85.857 | 106.88 | 32.2 | 611.971 | 63.093 | -762.098 | -118.801 | -21.377 | -155.526 | 371.647 | -340.454 | 182.394 | -169.523 | -17.97 | -36.211 | 52.413 | -29.615 | 1.074 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.835 | -3.221 | -2.321 | -4.379 | -6.975 | -2.526 | -2.693 | -7.4 | -0.112 | -11.79 | -3.701 | -1.707 | -2.006 | -1.794 | -0.933 | -0.511 | -0.761 | -0.778 | -0.545 | -0.774 | -1.931 | -1.461 | -2.757 | -0.814 | -0.635 | -0.516 | -0.569 | -2.589 | -1.205 | -0.844 | -0.657 | -1.044 | -0.293 | -0.484 | -0.132 | -0.341 | -0.492 | -0.448 | -1.578 | -0.253 | -0.542 | -0.152 | -0.18 | -2.239 | -0.912 | -1.188 | 4.668 | -0.908 | -1.838 | -1.922 | -2.072 | -1.046 | -0.375 | -0.265 | -0.133 | -0.072 | -0.274 | -0.107 | 0 | -0.364 |
Netto Overnames
| -7.489 | -4.048 | -9.617 | 0.169 | -4.182 | -11.049 | -1.001 | -48.767 | -6.088 | -89.446 | -392.417 | -75.742 | -43.93 | -8.63 | -0.708 | -0.124 | -3.287 | -44.347 | -0.923 | 18.518 | -16.839 | -8.859 | 24.418 | -0.89 | -33.102 | -1.1 | -0.721 | -11.12 | -7.333 | -19.052 | -31.185 | 1.044 | -5.118 | -1.058 | -12.767 | 0 | 0.492 | 0 | 1.578 | 0.253 | 0.542 | 51.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -24.389 | -12.048 | -22.165 | 0.169 | -4.182 | -11.049 | -26.099 | -17.976 | -45.473 | -12.951 | 35.75 | -29.291 | -33.903 | -35.75 | -172.956 | -36.925 | -9.155 | -5 | -213.622 | -88.949 | -53.524 | -37.44 | -410.874 | -95.137 | -164.367 | -25.953 | -16.236 | -0.601 | -27.637 | -139.442 | -195.805 | -77.116 | 0 | -41.548 | -35.425 | -30.005 | -106.525 | -8.42 | -109.873 | -82.873 | -65.806 | -81.25 | -16.2 | -93.7 | -37.92 | 0 | 16.368 | -0.001 | -9.424 | -6.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -0.111 | 3.688 | 4.925 | 8.379 | 2.801 | 2.797 | 14.04 | 3.727 | 6.547 | 1.672 | -134.379 | 18.588 | 23.321 | 134.379 | 147.076 | 108.281 | 51.279 | 92.49 | -218.431 | 67.67 | 90.616 | 60.145 | -30.624 | 30.624 | 73.562 | 14.126 | 102.037 | 16.499 | 52.58 | 48.4 | 238 | 54.7 | 91.572 | 41.548 | 149.403 | 0 | 22.92 | 0 | 91.748 | 70 | 58.636 | 29.72 | 0 | 21.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.194 | -18.408 | 9.478 | 31.615 | 113.87 | 31.111 | 52.966 | 13.354 | -24.362 | 68.075 | 67.871 | 51.363 | 40.168 | -7.026 | -4.924 | 2.932 | -0.015 | -6.455 | 337.021 | -10.377 | 37.092 | 22.705 | 73.615 | -1.209 | -1.66 | 1.055 | -7.781 | 119.75 | 24.943 | -91.042 | -0.392 | -0.375 | -185.216 | 41.548 | 12.767 | -30.005 | -13.259 | -8.42 | -24.995 | -0.253 | -0.542 | -51.53 | -16.2 | -72 | -37.92 | 0 | -14.022 | -208.109 | -9.424 | -6.943 | 1.686 | 0 | 0 | 0 | 0.453 | 0 | 0 | 0 | 0.262 | 0 |
Kasstroom uit Investeringsactiviteiten
| -8.561 | -25.05 | -19.7 | 35.953 | 101.332 | 9.284 | 37.213 | -57.062 | -69.488 | -44.44 | -426.876 | -26.086 | -5.768 | 81.179 | -32.445 | 73.653 | 38.061 | 35.91 | -96.5 | -13.912 | 18.322 | 12.385 | -346.222 | -67.426 | -126.202 | -12.388 | 76.73 | 121.939 | 16.405 | -110.938 | 9.961 | -22.791 | -93.937 | 40.006 | 113.846 | -30.346 | -96.864 | -8.868 | -43.12 | -13.126 | -7.712 | -51.682 | -16.38 | -74.239 | -38.832 | -1.188 | 7.014 | -209.018 | -11.262 | -8.865 | -2.072 | -1.046 | -0.375 | -0.265 | -0.133 | -0.072 | -0.274 | -0.107 | 0.262 | -0.364 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -60.929 | -78.819 | -2 | -30.249 | -79.065 | -130.567 | -1,415.705 | -818.211 | -157.806 | -1,031.504 | -999.173 | -620.434 | -577.726 | -1,430.983 | -58.843 | -25.646 | -35.854 | -50.594 | -397.208 | -7.013 | -33.014 | -0.75 | -165.396 | -0.276 | -73.974 | -135.575 | -1,017.294 | -313.671 | -196.635 | -687.068 | -372.717 | -947.364 | -1,597.907 | -2,029.947 | -108.628 | -176.194 | -197.489 | -0.438 | -69.248 | -67.988 | -44.414 | -22.091 | -142.011 | -150.308 | -7.6 | -610.393 | -59.131 | -60.931 | -0.9 | -0.9 | -0.899 | -0.901 | -0.9 | -1.052 | -1.347 | -7.27 | 0 | 0 | -31.843 | -2.908 |
Uitgifte van Gewone Aandelen
| -1.22 | 1.22 | 1.197 | 1.737 | 3.402 | 0.449 | 0.223 | 0 | 0.11 | 0.153 | -0.004 | -7.881 | 0.531 | 12.606 | 1.434 | 6.022 | 0.196 | 6.369 | 1.058 | 0.265 | 0.001 | 4.187 | 0.01 | 0.872 | 3.216 | 4.851 | 0.126 | 0.002 | 0.001 | 2.884 | 0.326 | 0.148 | 0 | 3.291 | 1.876 | 0 | 2.858 | 2.819 | 6.038 | 0.001 | 0.25 | 1.467 | -0.05 | 0.65 | 0.42 | 0.119 | 0.375 | 150.697 | 0 | 0.001 | 0.001 | 0 | 0 | 2.053 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.809 | -9.789 | -1.583 | -0.871 | -0.662 | -17.395 | -1.694 | -1.295 | -12.331 | -27.049 | -3.186 | -1.496 | -0.816 | -13.374 | -3.249 | -15.383 | -0.405 | -26.737 | -0.826 | -3.935 | -1.756 | -24.159 | -42.12 | -5.255 | -0.057 | -21.4 | -6.036 | -11.273 | -0.049 | -17.541 | -0.519 | -0.395 | -3.634 | -8.345 | -0.199 | -0.381 | -1.877 | -47.804 | -0.061 | -0.236 | -1.399 | -35.897 | -0.707 | -0.794 | -1.232 | -0.292 | -0.574 | -0.043 | 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -22.248 | -21.965 | -21.296 | -21.139 | -21.18 | -21.221 | -20.12 | -19.882 | -20.066 | -20.077 | -16.185 | -16.146 | -16.07 | -16.052 | -11.366 | -11.343 | -11.294 | -11.347 | -9.336 | -9.306 | -9.311 | -9.319 | -7.845 | -7.901 | -7.861 | -7.838 | -1,349.289 | -1,360.97 | -26.283 | -102.377 | -177.35 | -49.615 | 0 | -2,029.947 | -1,421.503 | 0 | -139.515 | -227.84 | -394.081 | -216.621 | -336.354 | -75.903 | -185.937 | -112.126 | -15.2 | 0 | -28.501 | -797.101 | 0 | 0 | -1.75 | 0 | 0 | 0 | -3.609 | -6.628 | 0 | 0 | -2.904 | -5.011 |
Overige Financieringsactiviteiten
| -12.029 | -14.32 | -197.756 | -517.295 | 379.725 | 682.538 | -596.162 | 2,226.381 | 349.39 | -18.179 | 366.557 | 1,643.221 | 1,214.341 | 24.544 | -751.607 | 1,483.634 | 586.584 | 447.056 | 38.649 | -45.855 | 9.474 | 166.516 | -701.226 | 975.08 | 520.761 | -6.236 | -2.201 | 3,348.646 | 445.108 | 204.429 | 1,098.929 | 98.494 | 3,292.983 | 2,029.947 | 2,840.29 | 403.965 | 0.612 | 454.952 | 786.805 | 433.228 | 672.721 | 151.71 | 368.823 | 224.616 | 31.128 | 0.161 | 0.138 | 1,714.954 | 136.305 | 18.259 | 127.977 | -321.848 | 335.673 | -174.077 | 187.839 | 37.209 | 41.181 | -52.603 | 63.784 | -0.024 |
Kasstroom uit Financieringsactiviteiten
| 247.3 | -124.153 | -221.438 | -567.817 | 282.22 | 513.804 | -2,033.458 | 1,386.993 | 159.297 | -1,096.656 | -651.991 | 997.264 | 620.26 | -1,423.259 | -823.631 | 1,437.284 | 539.227 | 364.747 | -367.663 | -65.844 | -34.606 | 136.475 | -916.577 | 962.52 | 442.085 | -166.198 | -2,374.694 | 1,662.734 | 222.142 | -599.673 | 548.669 | -898.732 | 1,691.442 | -2,035.001 | 1,311.836 | 227.39 | -335.411 | 181.689 | 329.453 | 148.384 | 290.804 | 19.286 | 40.118 | -37.962 | 7.516 | -610.405 | -87.693 | 1,007.576 | 135.405 | 17.236 | 125.329 | -322.749 | 335.673 | -172.024 | 182.883 | 23.311 | 41.181 | -52.603 | 29.037 | -7.943 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 5.275 | -18.64 | -62.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.952 | -112.517 | 96.031 | 16.755 | 49.193 | -23.584 | 53.225 | 9.296 | -28.25 | -169.168 | -11.433 | 14.857 | 58.142 | -26.388 | 29.422 | 36.712 | 47.271 | 108.031 | 56.426 | -13.58 | -40.126 | 13.498 | -101.265 | 51.786 | -115.304 | -1.549 | 98.11 | 36.137 | 14.549 | -66.509 | 129.58 | 22.894 | -37.231 | -38.764 | 76.825 | -7.626 | 2.273 | -47.838 | 28.741 | 18.338 | 3.026 | -107.314 | 109.595 | -5.321 | 0.884 | 0.378 | -17.586 | 36.46 | 5.342 | -13.006 | -32.269 | 47.852 | -5.156 | 10.105 | 13.227 | 5.269 | 4.696 | -0.297 | -0.316 | -7.233 |
Kaspositie aan het Einde van de Periode
| 243.555 | 237.603 | 350.12 | 300.647 | 283.892 | 234.699 | 258.283 | 205.058 | 195.762 | 224.012 | 393.18 | 404.613 | 389.756 | 331.614 | 358.002 | 328.58 | 291.868 | 244.597 | 136.566 | 80.14 | 93.72 | 133.846 | 120.348 | 221.613 | 169.827 | 285.131 | 295.754 | 197.644 | 161.507 | 146.958 | 213.467 | 83.887 | 60.993 | 98.224 | 136.988 | 60.163 | 67.789 | 65.516 | 113.354 | 84.613 | 66.275 | 63.249 | 170.563 | 60.968 | 66.289 | 65.405 | 65.027 | 82.613 | 46.153 | 40.811 | 53.817 | 86.086 | 38.234 | 43.39 | 33.285 | 20.058 | 14.789 | 10.093 | 10.39 | 10.706 |