Whitecap Resources Inc.

TSX:WCP.TO

10.62 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Operationele Activiteiten:
Nettowinst 274.2244.559.8298.3152.7175.4262.6318.646324.464380.661652.329223.8411,514.63318.55819.635331.95112.835-78.285-2,111.474-203.94642.27758.357-52.5616.96669.532-3.615-7.755-231.7293.68944.54159.531191.1046.35-28.3111.605-87.087-375.64-8.583-29.403166.11687.44195.0454.54-1.46916.16820.1435.5867.57910.67826.5367.6783.22810.06512.1690.05-4.361-4.573-0.712-0.099-0.131-0.225-0.226-0.154-0.450.4890.3650.275-0.013-0.026-0.024-0.215-0.1970.046-0.015-0.1930.149-0.0120.003-0.1630.004-0.1-0.018-0.081-0.001-0.006-0.002-0.004-0.003-0.003-0.003
Afschrijvingen & Amortisatie 250.7256.9246230.4302.7174.6223.5224.323208.031192.946181.2165.778133.228134.782112.22973.76677.9980.777125.118134.277116.273118.838116.842125.062124.076121.906115.969448.79598.77393.99191.788-150.45680.38269.45475.56399.344567.62384.07174.26874.21170.50260.38757.06543.57942.5835.61832.2932.94335.82729.74921.07816.6314.06912.4715.8065.7635.192.420.6710.6650.5350.6720.620.6170.5170.3660.4120.4010.4540.4250.3620.4170.3140.310.1130.0990.1120.0650.0170.0330.0460.0390.0320000000
Uitgestelde Inkomstenbelasting 37.8-63-18.980.75.956.673.895.12111.759126.245215.37674.658501.9988.27810.605116.9415.085-25.032-670.001-65.65810.31424.255-16.3831.94625.1390.9730.367-79.3492.74316.22623.72570.8493.508-9.3233.83715.552-136.47318.591-5.03255.97928.00112.0292.159.5836.2876.7252.3883.3424.5499.4093.1641.0583.6864.3940.042-1.689-0.343-0.15-0.034-0.04-0.071-0.069-0.085-0.1520.2170.16-0.0420.0180.0030.008-0.07-0.119-0.0470.1010.0230.031-0.0010.0160.062-0.032-0.014-0.02300000000
Aandelen Gebaseerde Vergoedingen 3.75.14.22.93.65.12.82.4652.72.73.31.4241.6223.2451.6671.2331.3422.0952.8772.0421.8192.142.657-1.7133.8854.5195.9253.9633.8334.8714.6131.2373.9754.1297.4524.8794.3665.3178.3092.3891.7981.351.6411.6681.8231.1470.7241.1391.2140.7420.7810.7520.5330.40.19823.260.3730.090.0210.0520.0210.043000.042000000000000000000000000
Verandering in Werkkapitaal 147.278.6-31.513.9-83.2-0.220.6-37.7913.0940.137-115.141-21.37-0.13717.41729.378-8.3169.859-13.96728.718-21.659-6.93322.709-24.36919.434-18.830.117-7.237-16.311-18.71624.656-9.137-18.989-16.8550.55715.72.94510.146-6.99817.44720.185-45.74627.595-14.76913.1031.976-9.221-4.74721.696-12.524-26.5882.679-5.342-1.075-1.2921.007-0.1010.44-4.429-0.2320.144-0.1240.115-0.7470.847-0.0010.035-0.180.468-0.250.388-0.1480.079-0.2660.016-0.530.672-0.2790.008-0.1660.287-0.005-0.291-0.209000-0.006000
Vorderingen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Voorraden 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Crediteuren 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 147.278.6-31.513.9-83.2-0.220.6-37.7913.0940.137-115.1-21.358-0.13717.41729.378-8.3169.859-13.96728.718-21.659-6.93322.709-24.36919.434-18.830.117-7.237-16.311-18.71624.656-9.137-18.989-16.8550.55715.72.94510.146-6.99817.44720.185-45.74627.595-14.76913.1031.976-9.221-4.74700000000000000000-0.0010.035-0.180.468-0.250.388-0.1480.079-0.2660.016-0.530.672-0.2790.008-0.1660.287-0.005-0.291-0.2090000000
Overige Niet-Contante Posten 93.3501.8589.1-1501.13.4-114.7-46.875-100.151-25.861-546.513-115.142-1,857.74101.70143.631-419.24122.06898.5792,785.257317.831-16.377-28.053110.6666.549-17.63772.03350.2931.8639.941-37.759-55.4225.05812.11156.979-20.77878.84955.81844.96861.441-161.336-60.095-152.72435.16312.8116.5111.49123.09916.994.355-29.02-0.4611.186-2.368-10.8492.191.9660.5330.007-0.002-0.002-0.002-0.002-0.0320.6770.0550.0421.6990.0510.0320.040.1790.0360.0370.090.230.0180.1110.0180.0450.0020.0430.0020.010.2540.01-0.0010.0270.003-0.002-0.02
Kasstroom uit Operationele Activiteiten 556.2505352.5476.2382.8414.9468.6555.889559.882676.779390.55329.189293.604283.981217.14596.334129.17964.167160.495162.887147.373198.246136.852158.244186.195225.933157.562127.232100.263146.526115.09898.80389.47193.48583.379114.482125.84137.366127.03157.54481.9143.68285.7979.27485.34555.90359.3483.68944.09910.82834.9227.51224.9117.2939.2933.5784.441-2.490.3940.6560.1440.512-0.3560.9221.2770.9680.4740.9250.2120.8360.1080.2150.0850.502-0.5040.97-0.0690.11-0.2060.293-0.03-0.291-0.2480.2540.003-0.0030.018-0.004-0.005-0.024
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -276.5-205.5-393.2-370.6-284.2-217.8-253.6-180.684-207.807-94.347-211.662-192.976-135.598-39.601-191.04-21.739-14.146-26.509-138.873-99.172-155.868-26.703-126.294-91.642-133.324-67.552-183.23-996.712-114.995-66.997-128.449-91.746-34.121-612.44-49.114-156.464-137.088-49.508-131.776-179.424-108.11-842.679-138.221-84.87-264.826-144.525-76.754-71.434-74.924-42.862-63.767-13.317-50.273-29.995-46.873-24.598-56.601-7.555-0.467-0.658-0.535-0.478-0.627-0.853-4.076-1.001-1.465-0.76-0.923-0.552-1.848-1.738-2.133-3.713-0.292-0.762-0.209-0.865-0.534-0.768-1.086-0.17400000000
Netto Overnames -0.81000.30.1-1.36.6360.4-0.048-1,690.43613.142-180.516186.335-40.189-64.72518.934-0.026-0.1090-16.894-3.99100-1.390.001-0.7530.615-57.4700.1420.0780.2020.1850.1420.2630.2540.3180.338-15.5130.15-188.8470.076-107.1160.90700-20.74108.8190-224.701-15.137-41.373-41.519-146.486-25.1780-49.608000000000000000000000000000000000
Aankoop van Beleggingen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten -232-83.7114.9-90.974.6-37.148.2-54.164273.423-195.61532.214206.65943.434-57.41765.135-0.629-4.494-70.5932.953-47.27380.612-47.53624.479-30.56730.802-68.16776.5788.584-0.141-21.4422.10240.0918.74517.13445.5222.58914.7314.2765.991.0383.83386.15119.448-27.34421.37-24.344-10.7678.57712.449-16.2419.0161.11919.165-173.2120.7299.5360.951-0.703-0.0510.2020.108-0.118-0.232-1.0090.9440.1060.571-0.1470.391-0.814-0.258-0.3530.591-2.27700.471-0.064-0.425-0.515000-0.264000-0.275000
Kasstroom uit Investeringsactiviteiten -232.8-189.2-278-461.4-210.9-248.3155-234.896-1,624.82-276.82-359.96413.683-132.353-161.743-106.971-22.368-18.749-97.099-122.814-146.445-75.256-74.239-101.815-122.208-103.275-135.719-164.122-988.128-114.994-88.359-106.145-51.47-25.234-595.043-3.338-153.557-122.019-60.745-125.726-277.241-24.201-863.644-117.866-112.214-243.456-189.61-87.521-54.038-62.475-283.804-69.888-53.571-31.108-203.207-46.144-15.062-55.65-8.258-0.518-0.456-0.427-0.596-0.859-1.862-3.132-0.895-0.895-0.907-0.533-1.366-2.106-2.091-1.542-5.99-0.292-0.762-0.209-0.865-1.048-0.768-1.086-0.174-0.264000-0.275000
Financieringsactiviteiten:
Schuldaflossingen -98.2-202.5-36.5-1.7-1.7-79-1.8-1.698-1.564-223.227-0.398-47.069-111.071-83.305-364.637-56.511-92.978-2.685-2.61-18.603-22.247-84.938-2.592-14.874-40.7-52.428-49.72-481.824-41.458-29.255-16.81-21.605-39.109-159.196-121.655-92.747-73.867-134.325-45.503-47.001-13.869-277.414-63.145-4.352-17.572-33.785-25.195000-20.43500000-9.075-7.900000000000000000000000000000000
Uitgifte van Gewone Aandelen 00091.4000-0.02700-0.173-123.31-0.048-0.25275.9520061.1787.776000029.748000411.41500000446.54490.339-0.0180104.760118.3562.776475.961061.838162.024116.15903.3330.03957.99855.4010.070.0150038.04738.287.8300.0120000000.0550.0077.2890.0190.0063.1280.0020.1070.0181.050.0760.8580.15700400000000
Terugkoop van Gewone Aandelen -116.6-2.20-89.700-33-51.018-70.676-120.8060-133.74-19.336-11.15-0.48400-2.302-7.8950-14.632-4.9960-17.235-8.414-5.616-11.454-6.492-0.877-3.10900000.127003.312-0.0030-0.0950-0.213000000000000000-0.163-0.030-0.278-0.098-0.039-0.001-0.154000000000000000-0.37200000000
Uitgekeerde Dividenden -107.9-109.2-109.1-109.6-87.8-87.7-87.7-67.209-67.232-55.6-47.1-42.298-30.807-28.784-24.181-17.468-17.454-17.448-34.906-35.018-35.171-34.686-33.466-33.611-33.778-32.719-32.187-27.476-25.851-25.82-25.779-25.745-25.698-23.224-41.854-56.162-56.014-53.181-47.541-47.525-46.066-41.993-34.01-26.847-24.977-21.644-19.510000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -0.70.1094.8-82.40.1-501.1-201.0411,204.41-0.29216.9373.545-0.0371.0013.1760.0130.002-5.811-0.04637.179-0.0670.6131.021-0.064-0.0280.54950.201965.27341.4590.01716.8260.0170.5778.238-6.99895.25552.1932.81346.2448.866-0.445285.99466.299-2.05121.04839.19347.697-32.98318.336214.97934.96625.996.18185.91836.852-26.55722.00310.8210.20.2-0.0750.3751.3252.30.825-0.0050.0840.576-7.5241.251.747-1.51.354.525-0.001-0.006-0.0020-0.20.0010-0.1090.084000-0.016000
Kasstroom uit Financieringsactiviteiten -323.4-315.8-74.5-14.8-171.9-166.6-623.6-320.9931,064.938-399.959-30.586-342.872-161.251-122.238-110.174-73.966-110.4332.932-37.681-16.442-72.117-124.007-35.037-36.036-82.92-90.2146.56860.89614.731-58.167-8.953-47.333-64.237501.558-80.04139.075-3.821-76.621-1.304119.697-57.699719.96232.07632.94158.095133.70828.187-29.6518.375272.97734.96626.066.195185.91836.85211.4951.20810.7510.0370.182-0.0750.0971.2272.2610.825-0.0050.1390.583-0.2351.2691.7531.6291.3524.6320.0171.0440.0740.858-0.0430.00103.520.084000-0.016000
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00000000000000000000000000000000000000000000000000000000-000000000000000000000000000.2750000000
Netto Kasstroomverandering 00000000000000000000000000000000000000000000-0.0160.0010.0060.001-0.0010.001-0.0020.001-0.0030.0040.0010.006-0.0010.002-0.0870.382-0.3580.0130.0121.321-1.0290.069-0.2810.601-0.5560.739-0.245-0.247-0.106-0.856-0.7791.252-0.2040.102-1.297-0.474-1.1153.054-0.1530.2540.003-0.003-0.273-0.004-0.005-0.024
Kaspositie aan het Einde van de Periode 0000000000000000000000000000000000000000000000.0190.0180.0120.0110.0120.0110.0130.0120.0150.0110.010.0040.005-0.0640.023-0.36-0.002-0.015-0.027-1.348-0.319-0.388-0.107-0.708-0.152-0.891-0.646-0.399-0.2940.5621.3410.0880.2920.191.4871.9613.0770.0220.2570.00400.0030.2760.2810.286