WCM Beteiligungs- und Grundbesitz-AG
FSX:WCMK.DE
2 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 120.441 | 120.441 | 55.68 | 55.68 | 30.477 | 30.477 | 45.817 | 45.817 | 135.51 | 135.51 | 131.099 | 131.099 | 193.827 | 193.827 | 30.669 | 30.669 | 90.884 | 90.884 | 22.147 | 22.147 | 25.387 | 25.387 | 22.784 | 22.784 | 14.718 | 27.789 | 29.702 | 32.251 | 10.013 | 34.331 | 37.372 | 33.113 | 11.136 | 28.515 | 0.693 | 0.261 | 19.376 | 0.506 | 0 | 2.984 | 0.004 | 5.448 | 5.448 | 11.497 | 18.608 |
Kortetermijnbeleggingen
| 0.025 | 0 | 0.078 | 0 | 0.069 | 0 | 0.085 | 0 | 0.077 | 0 | 0.102 | 0 | 0.075 | 0 | 0.075 | 0 | 0.083 | 0 | 0 | 0 | 0.149 | 0 | 0.093 | 0 | 0 | 1.356 | 0.182 | 0.47 | 0.07 | 1.746 | 0.251 | 0.215 | 0.174 | 0 | 0.007 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 120.441 | 120.441 | 55.758 | 55.68 | 30.546 | 30.477 | 45.902 | 45.817 | 135.587 | 135.51 | 131.201 | 131.099 | 193.902 | 193.827 | 30.744 | 30.669 | 90.967 | 90.884 | 22.147 | 22.147 | 25.536 | 25.387 | 22.877 | 22.784 | 14.718 | 29.145 | 29.884 | 32.721 | 10.083 | 36.077 | 37.623 | 33.328 | 11.31 | 28.515 | 0.7 | 0.261 | 19.636 | 0.506 | 0 | 2.984 | 0.004 | 5.448 | 5.448 | 11.497 | 18.608 |
Nettovorderingen
| 42.819 | 0 | 11.911 | 0 | 59.832 | 0 | 5.043 | 0 | 11.181 | 0 | 3.842 | 0 | 10.303 | 0 | 3.902 | 0 | 12.143 | 0 | 5.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.266 | 0 | 0 | 0 | 12.818 | 0.153 | 12.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 87.645 | 0 | 106.706 | 0 | 45.3 | 0 | -11.181 | 0 | -3.842 | 0 | -10.303 | 0 | -3.902 | 0 | -12.143 | 0 | -5.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07 | 0 | 0 | 0 | 0.58 | 4.766 | 4.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -163.26 | 0 | -67.591 | 0 | -90.309 | 0 | 0.001 | 0 | 5.027 | 0 | 5.43 | 0 | 4.775 | 0 | 124.817 | 0 | 3.54 | 0 | 123.776 | 0 | 6.484 | 0 | 4.043 | 0 | 0.552 | 23.434 | 20.227 | 19.066 | 1.702 | 17.826 | 0.549 | 16.482 | 2.171 | 0.227 | 0.076 | 0 | 0.082 | 0.511 | 0 | 0.763 | 0 | 1.08 | 0 | 11.713 | 0.424 |
Totaal vlottende activa
| 143.929 | 120.441 | 87.723 | 55.68 | 106.775 | 30.477 | 97.255 | 45.817 | 140.614 | 135.51 | 136.631 | 131.099 | 198.677 | 193.827 | 155.561 | 30.669 | 94.507 | 90.884 | 145.923 | 22.147 | 32.02 | 25.387 | 26.92 | 22.784 | 29.56 | 53.729 | 53.447 | 53.195 | 31.734 | 54.113 | 51.57 | 54.729 | 30.446 | 41.496 | 2.527 | 0.261 | 23.311 | 1.735 | 0 | 3.748 | 0.004 | 7.007 | 5.448 | 23.689 | 33.94 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.152 | 282.802 | 0.174 | 315.845 | 0.212 | 359.481 | 0.247 | 449.799 | 0.28 | 488.407 | 0.366 | 488.508 | 0.406 | 485.287 | 0.486 | 627.091 | 0.524 | 723.831 | 0.471 | 712.884 | 0.517 | 822.829 | 0.632 | 806.564 | 1.025 | 0.942 | 1.169 | 3.237 | 3.496 | 4.919 | 5.288 | 4.469 | 4.704 | 3.161 | 0.832 | 0.521 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.152 | 0.152 | 0 | 0 | 0.197 | 0.197 | 0 | 0 | 0 | 0 | 0.073 | 0.073 | 0.073 | 0.073 | 0.075 | 0.075 | 0.08 | 0.08 | 0.094 | 0.094 | 0.107 | 0.107 | 0.134 | 0.134 | 0.164 | 0.179 | 0.193 | 0.186 | 0.196 | 0.176 | 0.111 | 0.105 | 0.103 | 0.074 | 0.037 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.152 | 0.152 | 0 | 0 | 0.197 | 0.197 | 0 | 0 | 0 | 0 | 0.073 | 0.073 | 0.073 | 0.073 | 0.075 | 0.075 | 0.08 | 0.08 | 0.094 | 0.094 | 0.107 | 0.107 | 0.134 | 0.134 | 0.164 | 0.179 | 0.193 | 0.186 | 0.196 | 0.176 | 0.111 | 0.105 | 0.103 | 0.074 | 0.037 | 0.039 | 17.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 315.852 | 0 | 16.422 | 0 | -0.197 | 0 | 4.97 | 0 | 0 | 0 | 0 | 0 | -15.901 | 0 | 9.209 | 0 | 9.119 | 0 | 9.282 | 0 | 0 | 0 | 9.254 | 0 | 0 | 8.407 | 8.118 | 7.915 | 668.921 | 8.409 | 12.475 | 0 | 3.018 | 0 | 0.803 | 0 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9.617 | 0 | 0 | 0 | 12.553 | 0 | 0 | 0 | 15.606 | 0 | 0 | 0 | 15.901 | 0 | 626.68 | 0 | 723.39 | 0 | -9.282 | 0 | 0 | 0 | 0 | 0 | 0 | 3.146 | 6.018 | 6.93 | 5.523 | 14.591 | 14.439 | 9.561 | 10.933 | 6.745 | 1.923 | 0 | 2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -21.516 | 44.792 | 317.418 | 50.212 | 353.334 | 82.719 | 451.732 | 58.587 | 481.16 | 13.742 | 497.082 | 14.472 | 493.869 | 13.838 | 4.048 | 138.224 | 3.893 | 16.718 | 725.342 | 136.705 | 834.847 | 19.168 | 806.025 | 13.483 | 809.43 | 808.109 | 800.603 | 798.219 | 0.402 | 578.125 | 575.24 | 528.891 | 501.72 | 282.074 | 86.001 | 93.314 | -0.26 | 2.591 | 0 | 2.12 | 3.744 | 2.511 | 4.07 | 0 | 0 |
Totaal niet-vlottende activa
| 304.257 | 327.746 | 334.014 | 366.057 | 366.099 | 442.397 | 456.949 | 508.386 | 497.046 | 502.149 | 497.521 | 503.053 | 494.348 | 499.198 | 640.498 | 765.39 | 737.006 | 740.629 | 725.907 | 849.683 | 835.471 | 842.104 | 816.045 | 820.181 | 810.619 | 820.783 | 816.101 | 816.487 | 678.538 | 606.22 | 607.553 | 543.026 | 520.478 | 292.054 | 89.596 | 93.874 | 20.578 | 2.591 | 0 | 2.12 | 3.744 | 2.511 | 4.07 | 0 | 0 |
Totaal activa
| 457.804 | 448.187 | 421.737 | 421.737 | 472.874 | 472.874 | 554.203 | 554.203 | 637.659 | 637.659 | 634.152 | 634.152 | 693.025 | 693.025 | 796.059 | 796.059 | 831.513 | 831.513 | 871.83 | 871.83 | 867.491 | 867.491 | 842.965 | 842.965 | 840.179 | 874.512 | 869.548 | 869.682 | 710.273 | 660.333 | 659.123 | 597.755 | 550.924 | 333.55 | 92.123 | 94.135 | 43.889 | 4.326 | 0 | 5.868 | 3.748 | 9.519 | 9.519 | 23.689 | 33.94 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.865 | 0 | 1.304 | 0 | 1.758 | 0 | 1.369 | 0 | 2.16 | 0 | 2.541 | 0 | 3.193 | 0 | 5.966 | 0 | 4.958 | 0 | 6.699 | 0 | 9.93 | 0 | 2.076 | 0 | 0.942 | 8.61 | 3.974 | 4.697 | 5.064 | 2.604 | 3.642 | 4.138 | 4.799 | 5.179 | 1.525 | 0 | 2.435 | 0.732 | 0 | 0.271 | 0 | 0.454 | 0 | 0.16 | 0 |
Kortlopende schulden
| 1.778 | 0 | 0 | 0 | 11.544 | 0 | 0.429 | 0 | 0.429 | 0 | 0.429 | 0 | 34.091 | 0 | 31.605 | 0 | 4.369 | 0 | 3.787 | 0 | 64.947 | 0 | 7.696 | 0 | 7.746 | 61.373 | 61.927 | 0 | 22.162 | 0 | 6.7 | 0 | 44.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.181 | 0 | 0 | 0 | 12.972 | 0 | 14.646 | 0 | 14.475 | 0 | 15.065 | 0 | 4.037 | 0 | 4.707 | 0 | 0.991 | 0 | 0.866 | 0 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.57 | 0 | 16.31 | 0 | 17.17 | 0 | 4.239 | 0 | 4.902 | 0 | 1.053 | 0 | 3.018 | 0 | 3.217 | 0 | 12.533 | 3.529 | 3.655 | 0 | 3.747 | 0 | 2.995 | 0 | 35.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Overige kortlopende verplichtingen
| 3.83 | 0 | 5.714 | 0 | 14.567 | 0 | 21.773 | 0 | 5.095 | 0 | 5.724 | 0 | 12.279 | 0 | 9.009 | 0 | 7.208 | 0 | 6.639 | 0 | 2.95 | 0 | 2.26 | 0 | 12.008 | 25.557 | 20.314 | 63.47 | 9.026 | 24.172 | 7.719 | 15.467 | 4.573 | 12.371 | 9.867 | 0 | 3.444 | 3.594 | 0 | 0 | 0 | 0 | 0 | 12.059 | 23.831 |
Totaal kortlopende verplichtingen
| 9.092 | 1.921 | 7.018 | 0 | 27.869 | 2.535 | 23.571 | 0 | 38.254 | 9.078 | 25.004 | 0 | 66.733 | 8.69 | 50.819 | 0 | 21.437 | 3.012 | 18.178 | 0 | 80.845 | 0.411 | 15.249 | 0.737 | 33.229 | 99.069 | 89.87 | 68.167 | 39.999 | 26.776 | 21.056 | 19.605 | 88.877 | 17.55 | 11.392 | 0 | 5.879 | 4.326 | 0 | 0.271 | 0.03 | 0.454 | 0 | 12.219 | 23.831 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33.199 | 33.199 | 0 | 0 | 10 | 10 | 11.168 | 60.168 | 11.38 | 140.488 | 11.591 | 140.699 | 43.577 | 233.905 | 132.716 | 324.32 | 162.502 | 417.83 | 213.091 | 472.432 | 212.828 | 410.101 | 273.807 | 273.807 | 276.909 | 414.971 | 416.234 | 444.499 | 338.358 | 310.557 | 318.651 | 301.812 | 187.218 | 0 | 0 | 50.763 | 6.201 | 1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 |
Uitgestelde opbrengsten niet-vlottend
| -9.76 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 129.108 | 0 | -37.346 | 0 | -33.455 | 0 | 191.604 | 0 | 256.332 | 0 | 259.341 | 0 | 197.273 | 0 | 199.937 | 0 | 0 | 23.739 | -370.286 | -444.499 | -325.778 | -310.557 | 0.564 | -301.812 | -142.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 14.318 | 0 | 5.55 | 0 | 7.176 | 0 | 33.6 | 0 | 31.22 | 0 | 28.725 | 0 | 27.162 | 0 | 34.356 | 0 | 31.363 | 0 | 30.84 | 0 | 27.767 | 0 | 22.201 | 0 | 0 | 21.6 | 19.953 | 19.369 | 14.646 | 9.468 | 9.198 | 4.873 | 4.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.467 | 19.196 | 9.041 | 0 | 20.029 | 42.539 | 60.973 | 0 | 13.125 | 73.521 | 179.395 | 0 | 236.758 | 98.18 | 19.387 | 0 | 17.321 | 68.113 | 16.123 | 0 | 20.583 | 128.784 | 19.779 | 256.429 | 236.347 | 0.001 | 371.623 | 888.998 | 327.115 | 621.114 | 0.049 | 301.811 | 143.49 | 107.454 | 45.426 | 0 | 0 | -1.131 | 0 | 5.597 | 0 | 9.064 | 0 | 11.47 | 10.01 |
Totaal niet-vlottende verplichtingen
| 45.224 | 52.395 | 14.591 | 0 | 27.205 | 52.539 | 105.741 | 60.168 | 184.833 | 214.009 | 182.365 | 140.699 | 274.042 | 332.085 | 378.063 | 324.32 | 467.518 | 485.943 | 519.395 | 472.432 | 458.451 | 538.885 | 515.724 | 530.236 | 513.256 | 460.311 | 437.524 | 463.868 | 354.341 | 320.025 | 328.462 | 306.684 | 192.465 | 107.454 | 45.426 | 50.763 | 6.201 | 0.732 | 0 | 5.597 | 0 | 9.064 | 0 | 11.47 | 10.109 |
Totaal passiva
| 63.933 | 54.316 | 21.609 | 0 | 55.074 | 55.074 | 129.312 | 60.168 | 223.087 | 223.087 | 207.369 | 140.699 | 340.775 | 340.775 | 428.882 | 324.32 | 488.955 | 488.955 | 537.573 | 472.432 | 539.296 | 539.296 | 530.973 | 530.973 | 546.485 | 559.38 | 527.394 | 532.035 | 394.34 | 346.801 | 349.518 | 326.289 | 281.342 | 125.004 | 56.818 | 50.763 | 12.08 | 4.326 | 0 | 5.868 | 0.03 | 9.519 | 0 | 23.689 | 33.94 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 246.291 | 0 | 263.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 150.483 | 150.483 | 150.483 | 150.483 | 150.483 | 150.483 | 150.483 | 150.483 | 150.483 | 150.483 | 150.483 | 150.483 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 136.803 | 134.028 | 131.965 | 131.965 | 131.965 | 130.773 | 120.773 | 120.773 | 109.793 | 33.783 | 33.783 | 33.783 | 14.441 | 0 | 14.441 | 14.441 | 14.441 | 14.441 | 288.825 | 288.825 |
Ingehouden winsten
| 89.551 | 89.551 | 95.808 | 95.808 | 113.48 | 113.48 | 120.571 | 120.571 | 110.252 | 110.252 | 122.463 | 122.463 | 115.541 | 115.541 | 130.468 | 130.468 | 105.849 | 105.849 | 97.607 | 97.607 | 91.545 | 91.545 | 75.342 | 75.342 | 57.044 | 77.404 | 93.178 | 90.029 | 78.396 | 78.641 | 77.123 | 64.151 | 62.42 | -0.076 | -16.245 | -16.626 | -16.799 | -18.477 | 0 | -18.005 | -18.005 | -18.397 | -15.885 | -511.372 | -510.912 |
Overige gereserveerde algehele resultaten
| 153.837 | 153.837 | 153.837 | 153.837 | 153.837 | 153.837 | 153.836 | 153.836 | 153.837 | 153.837 | 153.836 | 153.836 | 99.906 | 99.906 | 99.906 | 99.906 | 99.906 | 99.906 | 99.847 | 99.847 | 99.847 | 99.847 | 99.847 | 99.847 | -0.412 | 99.847 | 97.477 | 99.578 | -1.019 | 93.595 | 94.572 | 78.166 | -0.348 | 91.802 | 15.575 | 15.575 | 13.775 | 1.444 | -2.12 | 1.444 | 1.444 | 1.444 | 1.444 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -246.291 | 0 | -263.963 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.259 | 0 | 0 | 0 | 94.614 | 0 | 0 | 0 | 78.514 | 0 | 0 | 0 | 0 | -1.444 | 0 | -1.444 | 0 | -1.444 | 0 | 221.683 | 221.683 |
Totaal eigen vermogen van aandeelhouders
| 393.871 | 393.871 | 400.128 | 400.128 | 417.8 | 417.8 | 424.891 | 424.89 | 414.572 | 414.572 | 426.783 | 426.782 | 352.25 | 352.25 | 367.177 | 367.177 | 342.558 | 342.558 | 334.257 | 334.257 | 328.195 | 328.195 | 311.992 | 311.992 | 293.694 | 314.054 | 324.683 | 321.572 | 303.956 | 304.201 | 302.468 | 263.09 | 261.359 | 201.519 | 33.113 | 32.732 | 30.759 | -4.035 | -2.12 | -3.564 | -2.12 | -3.955 | -0 | -0.863 | -0.404 |
Totaal eigen vermogen
| 393.871 | 393.871 | 400.128 | 400.128 | 417.8 | 417.8 | 424.891 | 424.89 | 414.572 | 414.572 | 426.783 | 426.782 | 352.25 | 352.25 | 367.177 | 367.177 | 342.558 | 342.558 | 334.257 | 334.257 | 328.195 | 328.195 | 311.992 | 311.992 | 293.694 | 315.132 | 342.154 | 337.647 | 315.933 | 313.532 | 309.605 | 271.466 | 269.582 | 208.546 | 35.305 | 36.883 | 31.809 | -4.035 | -2.12 | -3.564 | -2.12 | -3.955 | -0 | -0.863 | -0.404 |
Totaal passiva en aandeelhoudersvermogen
| 457.804 | 448.187 | 421.737 | 400.128 | 472.874 | 472.874 | 554.203 | 485.058 | 637.659 | 637.659 | 634.152 | 567.481 | 693.025 | 693.025 | 796.059 | 691.497 | 831.513 | 831.513 | 871.83 | 806.689 | 867.491 | 867.491 | 842.965 | 842.965 | 840.179 | 874.512 | 869.548 | 869.682 | 710.273 | 660.333 | 659.123 | 597.755 | 550.924 | 333.55 | 92.123 | 87.646 | 43.889 | 4.326 | -2.12 | 5.868 | -2.09 | 9.519 | -0 | 22.826 | 33.536 |