Webcentral Limited
ASX:WCG.AX
0.245 (AUD) • At close January 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23.767 | 23.767 | 24.303 | 24.303 | 24.169 | 24.169 | 24.004 | 24.004 | 24.96 | 24.96 | 19.799 | 19.799 | 11.983 | 11.983 | 12.68 | 12.68 | 20.904 | 20.904 | 20.904 | 11.788 | 53.253 | 53.253 | 53.253 | 0.567 | 49.427 | 49.427 | 49.427 | 42.042 | 42.042 | 42.042 | 37.493 | 37.493 | 37.493 | 37.493 | 30.905 | 30.905 | 30.905 | 30.905 | 25.182 | 25.182 | 25.182 | 25.182 | 42.567 | 42.567 | 42.567 | 42.567 | 44.837 | 44.837 | 44.837 | 44.837 | 47.291 | 47.291 | 47.291 | 47.291 | 49.738 | 49.738 | 49.738 | 49.738 | 45.978 | 45.978 | 45.978 | 45.978 | 38.192 | 38.192 | 38.192 | 38.192 | 23.555 | 23.555 | 23.555 | 23.555 | 18.049 | 18.049 | 18.049 | 18.049 | 14.843 | 14.843 | 14.843 | 14.843 | 12.107 | 12.107 | 12.107 | 12.107 | 11.636 | 11.636 | 11.636 | 11.636 | 11.656 | 11.656 | 11.656 | 11.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 18.603 | 18.603 | 18.687 | 18.687 | 18.542 | 18.542 | 18.517 | 18.517 | 19.377 | 19.377 | 15.458 | 15.458 | 9.741 | 9.741 | 10.307 | 10.307 | 6.918 | 6.918 | 6.918 | 10.554 | 23.349 | 23.349 | 23.349 | 0.471 | 21.998 | 21.998 | 21.998 | 18.55 | 18.55 | 18.55 | 16.578 | 16.578 | 16.578 | 16.578 | 13.236 | 13.236 | 13.236 | 13.236 | 10.286 | 10.286 | 10.286 | 10.286 | 15.067 | 15.067 | 15.067 | 15.067 | 15.582 | 15.582 | 15.582 | 15.582 | 18.359 | 18.359 | 18.359 | 18.359 | 19.437 | 19.437 | 19.437 | 19.437 | 17.657 | 17.657 | 17.657 | 17.657 | 15.104 | 15.104 | 15.104 | 15.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.164 | 5.164 | 5.616 | 5.616 | 5.627 | 5.627 | 5.488 | 5.488 | 5.583 | 5.583 | 4.342 | 4.342 | 2.242 | 2.242 | 2.373 | 2.373 | 13.986 | 13.986 | 13.986 | 1.234 | 29.905 | 29.905 | 29.905 | 0.096 | 27.429 | 27.429 | 27.429 | 23.493 | 23.493 | 23.493 | 20.915 | 20.915 | 20.915 | 20.915 | 17.669 | 17.669 | 17.669 | 17.669 | 14.896 | 14.896 | 14.896 | 14.896 | 27.5 | 27.5 | 27.5 | 27.5 | 29.255 | 29.255 | 29.255 | 29.255 | 28.932 | 28.932 | 28.932 | 28.932 | 30.302 | 30.302 | 30.302 | 30.302 | 28.321 | 28.321 | 28.321 | 28.321 | 23.087 | 23.087 | 23.087 | 23.087 | 23.555 | 23.555 | 23.555 | 23.555 | 18.049 | 18.049 | 18.049 | 18.049 | 14.843 | 14.843 | 14.843 | 14.843 | 12.107 | 12.107 | 12.107 | 12.107 | 11.636 | 11.636 | 11.636 | 11.636 | 11.656 | 11.656 | 11.656 | 11.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.217 | 0.217 | 0.231 | 0.231 | 0.233 | 0.233 | 0.229 | 0.229 | 0.224 | 0.224 | 0.219 | 0.219 | 0.187 | 0.187 | 0.187 | 0.187 | 0.669 | 0.669 | 0.669 | 0.105 | 0.562 | 0.562 | 0.562 | 0.169 | 0.555 | 0.555 | 0.555 | 0.559 | 0.559 | 0.559 | 0.558 | 0.558 | 0.558 | 0.558 | 0.572 | 0.572 | 0.572 | 0.572 | 0.592 | 0.592 | 0.592 | 0.592 | 0.646 | 0.646 | 0.646 | 0.646 | 0.652 | 0.652 | 0.652 | 0.652 | 0.612 | 0.612 | 0.612 | 0.612 | 0.609 | 0.609 | 0.609 | 0.609 | 0.616 | 0.616 | 0.616 | 0.616 | 0.605 | 0.605 | 0.605 | 0.605 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.644 | 7.644 | 7.644 | 0 | 17.421 | 17.421 | 17.421 | 0 | 16.681 | 16.681 | 16.681 | 14.442 | 14.442 | 14.442 | 13.447 | 13.447 | 13.447 | 13.447 | 11.486 | 11.486 | 11.486 | 11.486 | 11.727 | 11.727 | 11.727 | 11.727 | 19.442 | 19.442 | 19.442 | 19.442 | 19.109 | 19.109 | 19.109 | 19.109 | 18.439 | 18.439 | 18.439 | 18.439 | 18.576 | 18.576 | 18.576 | 18.576 | 17.104 | 17.104 | 17.104 | 17.104 | 12.987 | 12.987 | 12.987 | 12.987 | 8.363 | 8.363 | 8.363 | 8.363 | 4.888 | 4.888 | 4.888 | 4.888 | 4.087 | 4.087 | 4.087 | 4.087 | 3.193 | 3.193 | 3.193 | 3.193 | 3.143 | 3.143 | 3.143 | 3.143 | 3.499 | 3.499 | 3.499 | 3.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.839 | 0.839 | 0.839 | 0 | 1.042 | 1.042 | 1.042 | 0 | 0.814 | 0.814 | 0.814 | 0.59 | 0.59 | 0.59 | 0.708 | 0.708 | 0.708 | 0.708 | 0.539 | 0.539 | 0.539 | 0.539 | 0.411 | 0.411 | 0.411 | 0.411 | 0.474 | 0.474 | 0.474 | 0.474 | 0.519 | 0.519 | 0.519 | 0.519 | 0.529 | 0.529 | 0.529 | 0.529 | 0.498 | 0.498 | 0.498 | 0.498 | 0.461 | 0.461 | 0.461 | 0.461 | 0.578 | 0.578 | 0.578 | 0.578 | 0.285 | 0.285 | 0.285 | 0.285 | 0.134 | 0.134 | 0.134 | 0.134 | 0.116 | 0.116 | 0.116 | 0.116 | 0.064 | 0.064 | 0.064 | 0.064 | 0.091 | 0.091 | 0.091 | 0.091 | 4.136 | 4.136 | 4.136 | 4.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.165 | 1.165 | 1.157 | 1.157 | 1.189 | 1.189 | 4.616 | 4.616 | 1.542 | 1.542 | 0.951 | 0.951 | 0.678 | 0.678 | 0.352 | 0.352 | 8.483 | 8.483 | 8.483 | 0.32 | 18.463 | 18.463 | 18.463 | 0.013 | 17.495 | 17.495 | 17.495 | 15.032 | 15.032 | 15.032 | 14.155 | 14.155 | 14.155 | 14.155 | 12.026 | 12.026 | 12.026 | 12.026 | 12.138 | 12.138 | 12.138 | 12.138 | 19.916 | 19.916 | 19.916 | 19.916 | 19.628 | 19.628 | 19.628 | 19.628 | 18.968 | 18.968 | 18.968 | 18.968 | 19.074 | 19.074 | 19.074 | 19.074 | 17.565 | 17.565 | 17.565 | 17.565 | 13.565 | 13.565 | 13.565 | 13.565 | 8.647 | 8.647 | 8.647 | 8.647 | 5.022 | 5.022 | 5.022 | 5.022 | 4.203 | 4.203 | 4.203 | 4.203 | 3.257 | 3.257 | 3.257 | 3.257 | 3.234 | 3.234 | 3.234 | 3.234 | 7.634 | 7.634 | 7.634 | 7.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.821 | -5.821 | -5.821 | 0 | -15.104 | -15.104 | -15.104 | 0 | -14.778 | -14.778 | -14.778 | -12.835 | -12.835 | -12.835 | -12.045 | -12.045 | -12.045 | -12.045 | -10.15 | -10.15 | -10.15 | -10.15 | -11.163 | -11.163 | -11.163 | -11.163 | -18.179 | -18.179 | -18.179 | -18.179 | -16.795 | -16.795 | -16.795 | -16.795 | -17.087 | -17.087 | -17.087 | -17.087 | -16.291 | -16.291 | -16.291 | -16.291 | -15.22 | -15.22 | -15.22 | -15.22 | -11.399 | -11.399 | -11.399 | -11.399 | 5.319 | 5.319 | 5.319 | 5.319 | 5.96 | 5.96 | 5.96 | 5.96 | -2.656 | -2.656 | -2.656 | -2.656 | 4.502 | 4.502 | 4.502 | 4.502 | 3.972 | 3.972 | 3.972 | 3.972 | 0 | 0 | 0 | 0 | 0.955 | 0.955 | 0.955 | 0.955 | 0.621 | 0.621 | 0.621 | 0.621 | 0.436 | 0.436 | 0.436 | 0.436 | 0.234 | 0.234 | 0.234 | 0.234 | 0.003 | 0.003 | 0.003 | 0.003 |
Bedrijfskosten
| 13.77 | 13.77 | 6.399 | 6.399 | 11.555 | 11.555 | 10.447 | 10.447 | 6.821 | 6.821 | 4.97 | 4.97 | 2.742 | 2.742 | 2.255 | 2.255 | 2.663 | 2.663 | 2.663 | 1.712 | 3.359 | 3.359 | 3.359 | 0.061 | 2.717 | 2.717 | 2.717 | 2.197 | 2.197 | 2.197 | 2.111 | 2.111 | 2.111 | 2.111 | 1.876 | 1.876 | 1.876 | 1.876 | 0.975 | 0.975 | 0.975 | 0.975 | 1.737 | 1.737 | 1.737 | 1.737 | 2.833 | 2.833 | 2.833 | 2.833 | 1.881 | 1.881 | 1.881 | 1.881 | 2.783 | 2.783 | 2.783 | 2.783 | 2.346 | 2.346 | 2.346 | 2.346 | 2.167 | 2.167 | 2.167 | 2.167 | 13.966 | 13.966 | 13.966 | 13.966 | 10.981 | 10.981 | 10.981 | 10.981 | 1.548 | 1.548 | 1.548 | 1.548 | 7.758 | 7.758 | 7.758 | 7.758 | 7.206 | 7.206 | 7.206 | 7.206 | 7.634 | 7.634 | 7.634 | 7.634 | 0.955 | 0.955 | 0.955 | 0.955 | 0.621 | 0.621 | 0.621 | 0.621 | 0.436 | 0.436 | 0.436 | 0.436 | 0.234 | 0.234 | 0.234 | 0.234 | 0.003 | 0.003 | 0.003 | 0.003 |
Bedrijfsresultaat
| -0.493 | -0.493 | -0.11 | -0.11 | 1.225 | 1.225 | -4.06 | -4.06 | -0.806 | -0.806 | 0.651 | 0.651 | -0.14 | -0.14 | 0.214 | 0.214 | -0.117 | -0.117 | -0.117 | -0.258 | 3.759 | 3.759 | 3.759 | -0.022 | 4.533 | 4.533 | 4.533 | 4.544 | 4.544 | 4.544 | 3.171 | 3.171 | 3.171 | 3.171 | 2.646 | 2.646 | 2.646 | 2.646 | 1.032 | 1.032 | 1.032 | 1.032 | 4.604 | 4.604 | 4.604 | 4.604 | 5.121 | 5.121 | 5.121 | 5.121 | 6.066 | 6.066 | 6.066 | 6.066 | 6.094 | 6.094 | 6.094 | 6.094 | 6.164 | 6.164 | 6.164 | 6.164 | 5.417 | 5.417 | 5.417 | 5.417 | 0.109 | 0.109 | 0.109 | 0.109 | 1.797 | 1.797 | 1.797 | 1.797 | 8.699 | 8.699 | 8.699 | 8.699 | 0.606 | 0.606 | 0.606 | 0.606 | 0.518 | 0.518 | 0.518 | 0.518 | 7.679 | 7.679 | 7.679 | 7.679 | 0.955 | 0.955 | 0.955 | 0.955 | 0.621 | 0.621 | 0.621 | 0.621 | 0.436 | 0.436 | 0.436 | 0.436 | 0.234 | 0.234 | 0.234 | 0.234 | 0.003 | 0.003 | 0.003 | 0.003 |
Bedrijfsresultaat ratio
| -0.021 | -0.021 | -0.005 | -0.005 | 0.051 | 0.051 | -0.169 | -0.169 | -0.032 | -0.032 | 0.033 | 0.033 | -0.012 | -0.012 | 0.017 | 0.017 | -0.006 | -0.006 | -0.006 | -0.022 | 0.071 | 0.071 | 0.071 | -0.038 | 0.092 | 0.092 | 0.092 | 0.108 | 0.108 | 0.108 | 0.085 | 0.085 | 0.085 | 0.085 | 0.086 | 0.086 | 0.086 | 0.086 | 0.041 | 0.041 | 0.041 | 0.041 | 0.108 | 0.108 | 0.108 | 0.108 | 0.114 | 0.114 | 0.114 | 0.114 | 0.128 | 0.128 | 0.128 | 0.128 | 0.123 | 0.123 | 0.123 | 0.123 | 0.134 | 0.134 | 0.134 | 0.134 | 0.142 | 0.142 | 0.142 | 0.142 | 0.005 | 0.005 | 0.005 | 0.005 | 0.1 | 0.1 | 0.1 | 0.1 | 0.586 | 0.586 | 0.586 | 0.586 | 0.05 | 0.05 | 0.05 | 0.05 | 0.045 | 0.045 | 0.045 | 0.045 | 0.659 | 0.659 | 0.659 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -9.033 | -9.033 | -1.473 | -1.473 | -7.814 | -7.814 | -1.543 | -1.543 | -0.817 | -0.817 | -1.8 | -1.8 | -0.699 | -0.699 | -0.452 | -0.452 | -11.311 | -11.311 | -11.311 | -0.473 | -3.486 | -3.486 | -3.486 | 0.056 | 0.471 | 0.471 | 0.471 | 0.396 | 0.396 | 0.396 | -0.675 | -0.675 | -0.675 | -0.675 | -2.573 | -2.573 | -2.573 | -2.573 | 0.434 | 0.434 | 0.434 | 0.434 | -1.117 | -1.117 | -1.117 | -1.117 | -0.644 | -0.644 | -0.644 | -0.644 | -1.051 | -1.051 | -1.051 | -1.051 | -0.562 | -0.562 | -0.562 | -0.562 | -0.462 | -0.462 | -0.462 | -0.462 | -0.287 | -0.287 | -0.287 | -0.287 | 3.416 | 3.416 | 3.416 | 3.416 | -0.011 | -0.011 | -0.011 | -0.011 | -7.384 | -7.384 | -7.384 | -7.384 | 0.213 | 0.213 | 0.213 | 0.213 | -1.512 | -1.512 | -1.512 | -1.512 | -6.472 | -6.472 | -6.472 | -6.472 | -0.37 | -0.37 | -0.37 | -0.37 | -0.255 | -0.255 | -0.255 | -0.255 | -0.17 | -0.17 | -0.17 | -0.17 | -0.091 | -0.091 | -0.091 | -0.091 | -0.001 | -0.001 | -0.001 | -0.001 |
Inkomen voor belasting
| -9.526 | -9.526 | -1.583 | -1.583 | -6.589 | -6.589 | -5.602 | -5.602 | -1.623 | -1.623 | -1.15 | -1.15 | -0.838 | -0.838 | -0.238 | -0.238 | -11.428 | -11.428 | -11.428 | -0.73 | 0.273 | 0.273 | 0.273 | 0.034 | 5.004 | 5.004 | 5.004 | 4.939 | 4.939 | 4.939 | 2.496 | 2.496 | 2.496 | 2.496 | 0.073 | 0.073 | 0.073 | 0.073 | 1.466 | 1.466 | 1.466 | 1.466 | 3.487 | 3.487 | 3.487 | 3.487 | 4.477 | 4.477 | 4.477 | 4.477 | 5.015 | 5.015 | 5.015 | 5.015 | 5.532 | 5.532 | 5.532 | 5.532 | 5.702 | 5.702 | 5.702 | 5.702 | 5.13 | 5.13 | 5.13 | 5.13 | 3.525 | 3.525 | 3.525 | 3.525 | 1.786 | 1.786 | 1.786 | 1.786 | 1.314 | 1.314 | 1.314 | 1.314 | 0.819 | 0.819 | 0.819 | 0.819 | -0.994 | -0.994 | -0.994 | -0.994 | 1.207 | 1.207 | 1.207 | 1.207 | 0.585 | 0.585 | 0.585 | 0.585 | 0.366 | 0.366 | 0.366 | 0.366 | 0.266 | 0.266 | 0.266 | 0.266 | 0.143 | 0.143 | 0.143 | 0.143 | 0.002 | 0.002 | 0.002 | 0.002 |
Inkomen voor belasting ratio
| -0.401 | -0.401 | -0.065 | -0.065 | -0.273 | -0.273 | -0.233 | -0.233 | -0.065 | -0.065 | -0.058 | -0.058 | -0.07 | -0.07 | -0.019 | -0.019 | -0.547 | -0.547 | -0.547 | -0.062 | 0.005 | 0.005 | 0.005 | 0.06 | 0.101 | 0.101 | 0.101 | 0.117 | 0.117 | 0.117 | 0.067 | 0.067 | 0.067 | 0.067 | 0.002 | 0.002 | 0.002 | 0.002 | 0.058 | 0.058 | 0.058 | 0.058 | 0.082 | 0.082 | 0.082 | 0.082 | 0.1 | 0.1 | 0.1 | 0.1 | 0.106 | 0.106 | 0.106 | 0.106 | 0.111 | 0.111 | 0.111 | 0.111 | 0.124 | 0.124 | 0.124 | 0.124 | 0.134 | 0.134 | 0.134 | 0.134 | 0.15 | 0.15 | 0.15 | 0.15 | 0.099 | 0.099 | 0.099 | 0.099 | 0.089 | 0.089 | 0.089 | 0.089 | 0.068 | 0.068 | 0.068 | 0.068 | -0.085 | -0.085 | -0.085 | -0.085 | 0.104 | 0.104 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.836 | 1.836 | 0.237 | 0.237 | 0.355 | 0.355 | 0.177 | 0.177 | 0.18 | 0.18 | 0.021 | 0.021 | 0.303 | 0.303 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0 | 0.855 | 0.855 | 0.855 | 0.038 | 1.434 | 1.434 | 1.434 | 1.762 | 1.762 | 1.762 | 0.814 | 0.814 | 0.814 | 0.814 | -0.09 | -0.09 | -0.09 | -0.09 | -0.084 | -0.084 | -0.084 | -0.084 | 0.627 | 0.627 | 0.627 | 0.627 | 1.096 | 1.096 | 1.096 | 1.096 | 1 | 1 | 1 | 1 | 1.33 | 1.33 | 1.33 | 1.33 | 1.654 | 1.654 | 1.654 | 1.654 | 1.664 | 1.664 | 1.664 | 1.664 | 0.813 | 0.813 | 0.813 | 0.813 | 0.448 | 0.448 | 0.448 | 0.448 | 1.314 | 1.314 | 1.314 | 1.314 | 0.819 | 0.819 | 0.819 | 0.819 | -0.994 | -0.994 | -0.994 | -0.994 | 1.207 | 1.207 | 1.207 | 1.207 | 0.585 | 0.585 | 0.585 | 0.585 | 0.366 | 0.366 | 0.366 | 0.366 | 0.266 | 0.266 | 0.266 | 0.266 | 0.143 | 0.143 | 0.143 | 0.143 | 0.002 | 0.002 | 0.002 | 0.002 |
Nettowinst
| -7.691 | -7.691 | -1.819 | -1.819 | -6.944 | -6.944 | -5.498 | -5.498 | -1.29 | -1.29 | -1.066 | -1.066 | -0.535 | -0.535 | -0.238 | -0.238 | -32.826 | -32.826 | -32.826 | -0.73 | -0.614 | -0.614 | -0.614 | -0.004 | 3.489 | 3.489 | 3.489 | 2.682 | 2.682 | 2.682 | 1.403 | 1.403 | 1.403 | 1.403 | 0.12 | 0.12 | 0.12 | 0.12 | 17.219 | 17.219 | 17.219 | 17.219 | 2.86 | 2.86 | 2.86 | 2.86 | 3.381 | 3.381 | 3.381 | 3.381 | 4.015 | 4.015 | 4.015 | 4.015 | 4.202 | 4.202 | 4.202 | 4.202 | 4.048 | 4.048 | 4.048 | 4.048 | 3.466 | 3.466 | 3.466 | 3.466 | 2.712 | 2.712 | 2.712 | 2.712 | 1.339 | 1.339 | 1.339 | 1.339 | 0.952 | 0.952 | 0.952 | 0.952 | 0.525 | 0.525 | 0.525 | 0.525 | -1.262 | -1.262 | -1.262 | -1.262 | 0.763 | 0.763 | 0.763 | 0.763 | 0.37 | 0.37 | 0.37 | 0.37 | 0.255 | 0.255 | 0.255 | 0.255 | 0.17 | 0.17 | 0.17 | 0.17 | 0.091 | 0.091 | 0.091 | 0.091 | 0.001 | 0.001 | 0.001 | 0.001 |
Nettowinstmarge
| -0.324 | -0.324 | -0.075 | -0.075 | -0.287 | -0.287 | -0.229 | -0.229 | -0.052 | -0.052 | -0.054 | -0.054 | -0.045 | -0.045 | -0.019 | -0.019 | -1.57 | -1.57 | -1.57 | -0.062 | -0.012 | -0.012 | -0.012 | -0.007 | 0.071 | 0.071 | 0.071 | 0.064 | 0.064 | 0.064 | 0.037 | 0.037 | 0.037 | 0.037 | 0.004 | 0.004 | 0.004 | 0.004 | 0.684 | 0.684 | 0.684 | 0.684 | 0.067 | 0.067 | 0.067 | 0.067 | 0.075 | 0.075 | 0.075 | 0.075 | 0.085 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.084 | 0.088 | 0.088 | 0.088 | 0.088 | 0.091 | 0.091 | 0.091 | 0.091 | 0.115 | 0.115 | 0.115 | 0.115 | 0.074 | 0.074 | 0.074 | 0.074 | 0.064 | 0.064 | 0.064 | 0.064 | 0.043 | 0.043 | 0.043 | 0.043 | -0.108 | -0.108 | -0.108 | -0.108 | 0.065 | 0.065 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.023 | -0.023 | -0.006 | -0.006 | -0.021 | -0.021 | -0.022 | -0.022 | -0.011 | -0.011 | -0.005 | -0.005 | -0.008 | -0.008 | -0.004 | -0.004 | -0.27 | -0.27 | -0.27 | -0.015 | -0.005 | -0.005 | -0.005 | -0 | 0.031 | 0.031 | 0.031 | 0.027 | 0.027 | 0.027 | 0.015 | 0.015 | 0.015 | 0.015 | 0.002 | 0.002 | 0.002 | 0.002 | 0.21 | 0.21 | 0.21 | 0.21 | 0.035 | 0.035 | 0.035 | 0.035 | 0.042 | 0.042 | 0.042 | 0.042 | 0.05 | 0.05 | 0.05 | 0.05 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.025 | 0.025 | 0.025 | 0.025 | 0.018 | 0.018 | 0.018 | 0.018 | 0.01 | 0.01 | 0.01 | 0.01 | -0.025 | -0.025 | -0.025 | -0.025 | 0.015 | 0.015 | 0.015 | 0.015 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.023 | -0.023 | -0.006 | -0.006 | -0.021 | -0.021 | -0.022 | -0.022 | -0.011 | -0.011 | -0.004 | -0.004 | -0.008 | -0.008 | -0.004 | -0.004 | -0.27 | -0.27 | -0.27 | -0.015 | -0.005 | -0.005 | -0.005 | -0 | 0.031 | 0.031 | 0.031 | 0.027 | 0.027 | 0.027 | 0.015 | 0.015 | 0.015 | 0.015 | 0.002 | 0.002 | 0.002 | 0.002 | 0.21 | 0.21 | 0.21 | 0.21 | 0.034 | 0.034 | 0.034 | 0.034 | 0.041 | 0.041 | 0.041 | 0.041 | 0.05 | 0.05 | 0.05 | 0.05 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.023 | 0.023 | 0.023 | 0.023 | 0.017 | 0.017 | 0.017 | 0.017 | 0.01 | 0.01 | 0.01 | 0.01 | -0.025 | -0.025 | -0.025 | -0.025 | 0.015 | 0.015 | 0.015 | 0.015 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
EBITDA
| 1.992 | 1.992 | 1.69 | 1.69 | 2.203 | 2.203 | -0.557 | -0.557 | 0.575 | 0.575 | 2.916 | 2.916 | 0.538 | 0.538 | 0.7 | 0.7 | -28.803 | -28.803 | -28.803 | 0.567 | 5.245 | 5.245 | 5.245 | -0.008 | 8.292 | 8.292 | 8.292 | 6.989 | 6.989 | 6.989 | 4.296 | 4.296 | 4.296 | 4.296 | 1.444 | 1.444 | 1.444 | 1.444 | 18.06 | 18.06 | 18.06 | 18.06 | 5.259 | 5.259 | 5.259 | 5.259 | 6.365 | 6.365 | 6.365 | 6.365 | 7.296 | 7.296 | 7.296 | 7.296 | 8.262 | 8.262 | 8.262 | 8.262 | 8.203 | 8.203 | 8.203 | 8.203 | 7.182 | 7.182 | 7.182 | 7.182 | 4.325 | 4.325 | 4.325 | 4.325 | 2.022 | 2.022 | 2.022 | 2.022 | 2.636 | 2.636 | 2.636 | 2.636 | 1.784 | 1.784 | 1.784 | 1.784 | -1.74 | -1.74 | -1.74 | -1.74 | 2.449 | 2.449 | 2.449 | 2.449 | 0.955 | 0.955 | 0.955 | 0.955 | 0.621 | 0.621 | 0.621 | 0.621 | 0.436 | 0.436 | 0.436 | 0.436 | 0.234 | 0.234 | 0.234 | 0.234 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA ratio
| 0.084 | 0.084 | 0.07 | 0.07 | 0.091 | 0.091 | -0.023 | -0.023 | 0.023 | 0.023 | 0.147 | 0.147 | 0.045 | 0.045 | 0.055 | 0.055 | -1.378 | -1.378 | -1.378 | 0.048 | 0.098 | 0.098 | 0.098 | -0.014 | 0.168 | 0.168 | 0.168 | 0.166 | 0.166 | 0.166 | 0.115 | 0.115 | 0.115 | 0.115 | 0.047 | 0.047 | 0.047 | 0.047 | 0.717 | 0.717 | 0.717 | 0.717 | 0.124 | 0.124 | 0.124 | 0.124 | 0.142 | 0.142 | 0.142 | 0.142 | 0.154 | 0.154 | 0.154 | 0.154 | 0.166 | 0.166 | 0.166 | 0.166 | 0.178 | 0.178 | 0.178 | 0.178 | 0.188 | 0.188 | 0.188 | 0.188 | 0.184 | 0.184 | 0.184 | 0.184 | 0.112 | 0.112 | 0.112 | 0.112 | 0.178 | 0.178 | 0.178 | 0.178 | 0.147 | 0.147 | 0.147 | 0.147 | -0.149 | -0.149 | -0.149 | -0.149 | 0.21 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |