WCF Bancorp, Inc.
OTC:WCFB
7.08 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.025 | -0.574 | 0.094 | 0.182 | 0.135 | 0.101 | 0.265 | 0.15 | 0.102 | 0.109 | 0.104 | 0.292 | 0.212 | 0.097 | -0.002 | -0.042 | 0.187 | 0.025 | 0.152 | 0.051 | -0.015 | -0.081 | -0.004 | 0.026 | 0.285 | -0.274 | 0.051 | 0.029 | 0.078 | -0.108 | 0.068 | 0.081 | 0.067 | 0.017 | 0.109 | 0.043 | 0.225 | 0.108 | 0.103 | 0.112 | 0.123 | 0.223 | 0.16 | 0.191 | 0.434 | 0.231 | 0.27 | 0.275 | 0.289 | 0.269 | 0.311 | 0.301 | 0.306 | 0.295 | 0.422 | 0.371 | 0.35 | 0.339 | 0.297 | 0.265 | 0.289 | 0.273 | 0.358 | 0.349 | 0.32 | 0.35 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.16 | 0.255 | 0.106 | 0.186 | 0.205 | 0.209 | 0.21 | 0.208 | 0.246 | 0.217 | 0.194 | 0.189 | 0.26 | 0.189 | 0.154 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.021 | 0.046 | 0.008 | 0.022 | 0.015 | 0.086 | 0.044 | 0.045 | 0.035 | 0.011 | 0.014 | 0.027 | 0.013 | 0.04 | 0.021 | 0.015 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.007 | -0.005 | -0.052 | 0.066 | 0.302 | -0.016 | -0.041 | -0.009 | 0.042 | -0.032 | -0.008 | -0.077 | -0.043 | -0.039 | -0.061 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | 0.042 | -0.096 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.131 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.057 | 0 | -0.014 | 0.014 | 0.022 | 0.014 | 0.014 | 0.014 | 0.027 | 0.014 | 0.014 | 0.014 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.264 | -0.024 | -0.238 | 0.222 | 0.077 | -0.377 | 0.452 | 0.245 | -0.338 | -2.021 | 2.005 | 0.12 | -0.319 | 0.893 | -0.015 | 0.129 | -0.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.468 | 0.476 | -0.499 | 0.514 | -0.369 | 0.546 | -0.455 | 0.479 | -0.418 | 0.163 | -0.623 | 0.631 | -0.614 | 0.716 | -0.368 | 0.375 | -0.463 | 0.599 | -0.369 | 0.6 | -0.6 | 0.4 | 0 | 0.4 | -0.5 | 0.4 | -0.2 | 0.3 | -0.4 | 0.5 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.087 | 0.065 | -0.071 | -0.004 | 0.025 | -0.034 | -0.015 | 0.022 | 0.009 | 0.001 | -0.014 | 0.029 | -0.031 | 0.023 | -0.004 | 0.011 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | -0.108 | 0.096 | -0.081 | 0.097 | -0.08 | 0.081 | -0.073 | 0.083 | -0.089 | 0.08 | -0.076 | 0.079 | -0.08 | 0.075 | -0.077 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.322 | 0.02 | -0.263 | 0.307 | -0.045 | -0.263 | 0.385 | 0.296 | -0.43 | -1.933 | 1.939 | 0.167 | -0.367 | 0.95 | -0.086 | 0.196 | -0.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.468 | 0.476 | 0 | 0 | -0.369 | 0.546 | 0 | 0 | -0.418 | 0.163 | 0 | 0 | 0 | 0.716 | -0.368 | 0.375 | -0.463 | 0.599 | 0 | 0.6 | -0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.025 | 0.443 | -0.094 | -0.182 | -0.135 | -0.195 | -0.265 | -0.15 | -0.102 | -0.18 | -0.104 | -0.292 | -0.212 | -0.152 | 0.002 | 0.042 | -0.187 | -0.082 | -0.152 | -0.037 | -0.002 | 0.009 | -0.42 | 0.017 | 0.02 | -0.001 | -0.01 | -0.006 | -0.033 | 0.07 | -0.1 | 0.02 | -0.015 | 0.074 | 0.026 | 0.145 | -0.133 | -0.108 | -0.103 | -0.112 | -0.123 | -0.223 | -0.16 | -0.191 | -0.434 | -0.231 | 1.233 | 0.018 | 0 | 0.083 | -0.063 | -0.005 | 0 | -0.034 | 0.045 | -0.221 | 0.221 | -0.015 | 0.004 | -0.003 | 0 | -0.029 | 0 | 0 | 0 | -0.017 | -0.1 | 0.2 | 0.1 | -0.2 | 0 | 0 | 0.1 | -0.2 | 0.1 | -0.1 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | 0.094 | -0.398 | 0.333 | 0.647 | -0.119 | 0.7 | 0.45 | -0.08 | -1.771 | 2.16 | 0.407 | -0.155 | 1.201 | 0.27 | 0.41 | -0.621 | 0.108 | 0.103 | 0.112 | 0.123 | 0.223 | 0.16 | 0.191 | 0.434 | 0.231 | 1.503 | -0.269 | 0.827 | -0.196 | 0.77 | -0.051 | 0.851 | -0.108 | 0.99 | -0.224 | 0.769 | -0.287 | 0.946 | -0.326 | 1.018 | -0.084 | 0.755 | -0.099 | 0.934 | -0.036 | 0.8 | -0.1 | 0.8 | 0.1 | 0.7 | -0.1 | 0.8 | 0.2 | 0.7 | -0.1 | 1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.052 | 0 | 0 | -0.04 | -0.002 | -0.003 | 0 | -0.009 | -0.046 | -0.02 | -0.013 | -0.509 | -0.085 | -0.053 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.008 | -0.014 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.149 | -0.281 | -0.145 | 0 | -0.042 | -0.011 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.707 | -1.798 | 0 | 0 | 0 | -9.373 | 3.084 | 0 | 0 | -1.202 | -2.487 | -1.55 | -0.022 | 1.332 | 1.827 | -0.694 | -2.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.998 | -2.5 | -0.002 | 0.02 | -7.372 | -4.317 | -0 | -0 | -2.127 | -5.474 | -11.756 | -2.978 | -9.122 | -0.312 | -3.324 | -7.435 | -8.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | -3.079 | -3.015 | -3.231 | -8.416 | -5.293 | 0 | 0 | 1.132 | -4.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.407 | 0 | -1.1 | -9.9 | -2 | 0.2 | -3.2 | -4.9 | -4.2 | 0 | -1.8 | -2.6 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.961 | 1.344 | 1.755 | 1.604 | 3.577 | 1.688 | 2.274 | 2.133 | 1.514 | 3.977 | 6.112 | 1.31 | 8.65 | 0.801 | 7.616 | 4.195 | 11.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.419 | 3.778 | 3.358 | 3.343 | 4.603 | 2.928 | 1.215 | 2.588 | 3.539 | 0.667 | 9.934 | -8.021 | 3.613 | 5.831 | 5.872 | 0.51 | -0.384 | 1.351 | -1.473 | 3.9 | 1.7 | 4 | 8.2 | 1.4 | 7.1 | 5.1 | 2.9 | 4.2 | 0.6 | 2.9 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | -0.272 | 1.937 | 2.878 | 1.579 | -9.833 | 3.204 | -0.691 | -0.461 | -4.262 | -2.367 | -1.51 | -0.024 | 1.172 | 1.787 | -0.774 | -2.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.424 | -0.936 | 0.391 | 0.848 | -3.254 | 1.994 | 3.122 | -0.951 | -5.145 | -4.065 | 0.182 | -9.983 | -1.391 | -3.093 | -0.913 | -4.256 | -1.172 | 0.597 | -2.131 | 4.161 | -5 | -1.2 | -0.3 | 1.7 | 0.8 | -6.1 | 0 | -1 | 0.2 | -1.1 | 0.8 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.374 | -3.229 | 3.69 | 4.502 | -2.216 | -12.503 | 5.476 | 1.439 | -1.074 | -5.768 | -8.057 | -3.198 | -0.51 | 1.151 | 5.993 | -4.068 | -0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.424 | -1.311 | 1.09 | 1.19 | -3.143 | -1.819 | 0.757 | 0.264 | -2.557 | 0.607 | -3.282 | -0.049 | -9.413 | 0.521 | 4.918 | 1.616 | -0.663 | 0.213 | -0.78 | -0.72 | -1.1 | -0.6 | -6.2 | 7.9 | 2.4 | -2.2 | 0.2 | -2.3 | 4.4 | -2.3 | 1.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -3 | 0 | 0 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.298 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.111 | -0.128 | 0 | -0.151 | -0.151 | -0.151 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.184 | -0.182 | -0.185 | -0.154 | -0.185 | -0.212 | -0.18 | -0.178 | -0.144 | -0.147 | -0.153 | -0.16 | -0.153 | -0.154 | -0.171 | -0.151 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.4 | -0.2 | -0.2 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.961 | 14.663 | -3.27 | -5.567 | 0.012 | 13.837 | -5.067 | -2.064 | 2.443 | 2.297 | -16.137 | 24.167 | 1.111 | 3.485 | -4.173 | 2.072 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.501 | 0.083 | 0.091 | -1.221 | -0.595 | 0.91 | 1.525 | 3.278 | -0.241 | -1.405 | -1.29 | 5.903 | -0.285 | 1.024 | -0.415 | 2.295 | 0.073 | 0.648 | -3.005 | 3.407 | -1.7 | 0.2 | -1.8 | 2.2 | -5.4 | 3.4 | -1.8 | 0.7 | -0.5 | 1.8 | -1.4 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.081 | 14.543 | -3.39 | -5.687 | -0.108 | 13.718 | -5.187 | -2.183 | 2.323 | 2.186 | -16.265 | 24.167 | 0.96 | 3.036 | -4.324 | 1.951 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.501 | -0.167 | -0.159 | -1.471 | -0.779 | 0.729 | 1.341 | 3.125 | -0.426 | -1.617 | -1.47 | 5.725 | -0.428 | 0.877 | -0.567 | 2.135 | -0.08 | 0.494 | -3.176 | 3.255 | -1.9 | -0.4 | -2 | 2 | -5.6 | 3.2 | -2 | 0.5 | -0.9 | 1.6 | -1.6 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.598 | 11.408 | -0.098 | -0.852 | -1.678 | 1.096 | 0.989 | -0.294 | 1.169 | -5.353 | -22.162 | 21.376 | 0.295 | 5.388 | 1.94 | -1.707 | -0.794 | 0.108 | 0.103 | 0.112 | 0.123 | 0.223 | 0.16 | 0.191 | 0.434 | 0.231 | 0.426 | -1.747 | 1.759 | -0.477 | -3.152 | -1.141 | 2.948 | 3.28 | -1.994 | -1.234 | -3.983 | 5.388 | -8.896 | 1.072 | 5.368 | 3.667 | 0.011 | 0.608 | -3.022 | 2.486 | -2.2 | -1.1 | -7.4 | 9.9 | -2.6 | 1 | -1 | -1.6 | 4.2 | -0.8 | 0.5 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.165 | 4.165 | 14.763 | 3.354 | 3.452 | 4.305 | 5.982 | 4.886 | 3.897 | 4.191 | 3.023 | 8.375 | 30.538 | 9.162 | 8.867 | 3.478 | 1.539 | 3.245 | 0.108 | 0.103 | 0.112 | 0.123 | 0.223 | 0.16 | 0.191 | 0.434 | 0.231 | 3.857 | 3.443 | 5.19 | 3.431 | 3.908 | 7.059 | 8.2 | 5.252 | 1.972 | 3.966 | 5.2 | 9.183 | 3.795 | 12.691 | 11.619 | 6.251 | 2.583 | 2.572 | 1.964 | 4.986 | 2.5 | 4.7 | 5.8 | 13.2 | 3.3 | 5.9 | 4.9 | -1.6 | 4.2 | -0.8 | 4.3 |