Wästbygg Gruppen AB (publ)
SSE:WBGR-B.ST
40.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| -28 | -41 | -210 | 33 | -204 | 5 | 14 | -74 | 20 | -10 | 11 | 58 | 91 | 76 | 65 | 56 | 77 | 25 | 40 | 81 | 52 | 42 | 62 | 25 | 33 | 22 | 56 | 21 | 30 | -7 | 70 | -40 | -15 | 14 | 28 | 24 | 11 |
Afschrijvingen & Amortisatie
| 0 | 0 | 35 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 48 | -50 | 538 | -306 | 74 | -646 | 178 | -232 | -567 | -221 | -220 | -246 | -3 | -102 | -267 | -50 | -123 | -68 | -184 | 93 | 6 | -174 | 199 | -151 | -33 | -70 | -16 | 37 | -73 | -26 | -83 | 45 | -64 | -2 | -46 | 4 | 30 |
Vorderingen
| -464 | -167 | 773 | -284 | -184 | -248 | 614 | -13 | -429 | -138 | -248 | 152 | -258 | -13 | -188 | 23 | -95 | 116 | 60 | 18 | -67 | -130 | 207 | -19 | -178 | 54 | 33 | -64 | 42 | -85 | 104 | -60 | -32 | -65 | 1 | 15 | 26 |
Voorraden
| -88 | -80 | -8 | -141 | -194 | -210 | -186 | -297 | -199 | -125 | -41 | -360 | -27 | -86 | -111 | -61 | -82 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 64 | 40 | -18 | -44 | -13 | -88 | 103 | 66 | 46 | -8 | 87 | 12 | 7 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 536 | 157 | -209 | 163 | 465 | -100 | -353 | 12 | 15 | -96 | -179 | 114 | 24 | -16 | -156 | 11 | -41 | -116 | -244 | 75 | 73 | -44 | -8 | -132 | 145 | -124 | -49 | 101 | -115 | 59 | -187 | 105 | -32 | 63 | -47 | -11 | 4 |
Overige Niet-Contante Posten
| 505 | 201 | 35 | -7 | -14 | -14 | -15 | -3 | 1 | -14 | 16 | -3 | -16 | 19 | 43 | 3 | 8 | -4 | 100 | 23 | 1 | -164 | 56 | -5 | -1 | 2 | 187 | -2 | -13 | -12 | 110 | -27 | -6 | -8 | 10 | 8 | -8 |
Kasstroom uit Operationele Activiteiten
| 37 | -97 | 363 | -280 | -144 | -655 | 209 | -309 | -546 | -245 | -193 | -191 | 72 | -7 | -159 | 9 | -38 | -47 | -22 | 197 | 59 | -296 | 320 | -131 | -1 | -46 | 231 | 56 | -56 | -45 | 99 | -22 | -85 | 4 | -8 | 36 | 33 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15 | -38 | -4 | -16 | -2 | -3 | 9 | -3 | -4 | -9 | -15 | -3 | -6 | -2 | -3 | -3 | -19 | -1 | 0 | -2 | 0 | 0 | -4 | 0 | -14 | 0 | -1 | -1 | -6 | 0 | -4 | 0 | -1 | -1 | 0 | -1 | -1 |
Netto Overnames
| -1 | 0 | -4 | 0 | -5 | 0 | 8 | 0 | 0 | 0 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1 | 0 | -4 | -3 | 28 | -33 | 0 | 0 | 0 | 0 | 0 | 5 | -4 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3 | -2 | 4 | -4 | 33 | -36 | -10 | -1 | -2 | 8 | -2 | 5 | -5 | -11 | -13 | -21 | 12 | -13 | 6 | 1 | -1 | -7 | 24 | -1 | -11 | 18 | 25 | 0 | -35 | 25 | -22 | 0 | -1 | 0 | 6 | 0 | -3 |
Kasstroom uit Investeringsactiviteiten
| -16 | -38 | -8 | -19 | 26 | -36 | 7 | -3 | -4 | -1 | -144 | 2 | -11 | -13 | -16 | -24 | -7 | -14 | -2 | -1 | -1 | -7 | 4 | -1 | -25 | 18 | 20 | -1 | -41 | 25 | -27 | 0 | -2 | -1 | 6 | -1 | -4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6 | -114 | -330 | -256 | -3 | -308 | -14 | -5 | -5 | -6 | -4 | -2 | -41 | -3 | -49 | -8 | -13 | -134 | -143 | -111 | -5 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -25 | -55 | -61 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | -112 | 0 | 0 | 0 | -107 | 0 | 0 | 0 | 0 | -75 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 |
Overige Financieringsactiviteiten
| -25 | 44 | -12 | 524 | 222 | 616 | 171 | 192 | 93 | 234 | 452 | 54 | 41 | 89 | 981 | 53 | 40 | 71 | 0 | 0 | 0 | 10 | 71 | 31 | 0 | 0 | -11 | -40 | 92 | 8 | -40 | -6 | -30 | -1 | 14 | -4 | -12 |
Kasstroom uit Financieringsactiviteiten
| 6 | 114 | -330 | 268 | 166 | 308 | 157 | 187 | -48 | 228 | 448 | 52 | -66 | 86 | 932 | 45 | 27 | -138 | 143 | -171 | -5 | 10 | 66 | 26 | -85 | -5 | -16 | -45 | 87 | 2 | -65 | 49 | 31 | -1 | 14 | -4 | -42 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1 | -1 | 1 | 0 | 1 | 0 | 2 | 2 | -1 | 1 | -4 | 5 | -2 | -5 | -1 | 0 | -1 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 1 | 0 | 1 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 28 | -22 | 24 | -31 | 50 | -383 | 374 | -125 | -596 | -16 | 110 | -137 | -7 | 71 | 755 | 25 | -19 | -199 | 118 | 25 | 0 | -240 | 393 | -106 | -111 | -33 | 235 | 10 | -11 | -18 | 7 | 28 | -56 | 3 | 12 | 31 | -13 |
Kaspositie aan het Einde van de Periode
| 200 | 172 | 194 | 170 | 201 | 151 | 534 | 160 | 285 | 881 | 897 | 787 | 924 | 931 | 860 | 105 | 80 | 99 | 298 | 180 | 155 | 155 | 395 | 2 | 108 | 219 | 252 | 17 | 7 | 18 | 36 | 29 | 1 | 57 | 54 | 42 | 52 |