Webuild S.p.A.
MIL:WBD.MI
2.194 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,290.118 | 7,656.006 | 5,977.821 | 4,247.167 | 4,770.634 | 4,864.142 | 5,939.976 | 5,760.358 | 4,595.483 | 4,096.337 | 2,261.406 | 2,200.382 | 2,107.936 | 1,931.45 | 2,595.943 | 2,867.048 | 2,530.406 | 2,506.507 | 2,442.98 | 2,866.059 | 2,792.522 |
| Kosten van de omzet
| 6,964.737 | 5,738.054 | 4,656.884 | 3,255.342 | 3,627.341 | 3,866.376 | 4,356.305 | 4,216.561 | 3,527.591 | 3,106.239 | 956.491 | 886.035 | 0 | 595.954 | 1,186.713 | 1,451.834 | 1,230.965 | 1,159.735 | 887.887 | 2,065.149 | 2,127.374 |
| Brutowinst
| 2,325.381 | 1,917.952 | 1,320.937 | 991.825 | 1,143.293 | 997.766 | 1,583.671 | 1,543.797 | 1,067.892 | 990.098 | 1,304.915 | 1,314.347 | 2,107.936 | 1,335.496 | 1,409.23 | 1,415.214 | 1,299.441 | 1,346.772 | 1,555.093 | 800.91 | 665.148 |
| Brutowinstmarge
| 0.25 | 0.251 | 0.221 | 0.234 | 0.24 | 0.205 | 0.267 | 0.268 | 0.232 | 0.242 | 0.577 | 0.597 | 1 | 0.691 | 0.543 | 0.494 | 0.514 | 0.537 | 0.637 | 0.279 | 0.238 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 1.425 | 1.368 | 0 | 2.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 627.269 | 702.969 | 708.444 | 654.585 | 551.107 | 352.117 | 208.326 | 211.016 | 1,798.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 72.601 | 89.179 | 100.975 | 121.093 | 136.799 | 133.092 | 35.877 | 35.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,069.078 | 1,764.848 | 1,513.912 | 1,042.839 | 699.87 | 792.148 | 809.419 | 775.678 | 687.906 | 485.209 | 208.326 | 211.016 | 1,798.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 340.42 | 1,885.175 | 1,606.181 | 388.841 | 290.873 | 117.525 | 444.591 | 471.364 | 166.49 | 294.283 | 950.613 | 1,175.382 | 83.564 | 1,111.678 | 1,267.601 | 1,226.132 | 1,168.249 | 1,147.476 | 1,809.494 | 667.097 | 478.015 |
| Bedrijfskosten
| 2,491.312 | 1,885.175 | 1,606.181 | 388.841 | 990.743 | 909.673 | 1,255.435 | 1,248.41 | 854.396 | 782.453 | 1,158.939 | 1,386.398 | 1,882.044 | 1,111.678 | 1,267.601 | 1,226.132 | 1,168.249 | 1,147.476 | 1,809.494 | 667.097 | 478.015 |
| Bedrijfsresultaat
| 450.64 | 354.032 | 26.976 | -123.4 | 256.799 | 204.539 | 368.198 | 275.513 | 272.656 | 258.383 | 233.08 | 15.148 | 225.892 | 223.818 | 238.289 | 189.082 | 268.879 | 349.462 | -252.113 | 126.856 | 181.491 |
| Bedrijfsresultaat ratio
| 0.049 | 0.046 | 0.005 | -0.029 | 0.054 | 0.042 | 0.062 | 0.048 | 0.059 | 0.063 | 0.103 | 0.007 | 0.107 | 0.116 | 0.092 | 0.066 | 0.106 | 0.139 | -0.103 | 0.044 | 0.065 |
| Totaal overige inkomsten en kosten netto
| -187.093 | -243.24 | -172.345 | 297.459 | -200.89 | -238.752 | -435.811 | -77.384 | -89.275 | -133.055 | -71.921 | -69.915 | -76.253 | -30.834 | -129.826 | -4.621 | -134.283 | -143.435 | -50.85 | -158.071 | -65.595 |
| Inkomen voor belasting
| 263.547 | 110.792 | -145.369 | 174.059 | 55.909 | -34.213 | -67.613 | 198.129 | 183.381 | 125.328 | 161.159 | -54.767 | 149.639 | 192.984 | 108.463 | 184.461 | 134.596 | 206.027 | -302.963 | -31.215 | 115.896 |
| Inkomen voor belasting ratio
| 0.028 | 0.014 | -0.024 | 0.041 | 0.012 | -0.007 | -0.011 | 0.034 | 0.04 | 0.031 | 0.071 | -0.025 | 0.071 | 0.1 | 0.042 | 0.064 | 0.053 | 0.082 | -0.124 | -0.011 | 0.042 |
| Belastingkosten
| 125.09 | 76.29 | 133.629 | 27.041 | 69.16 | 39.274 | 14.534 | 77.952 | 84.577 | 39.635 | 53.728 | 59.27 | 40.249 | 60.114 | 25.129 | 52.536 | 63.713 | 53.655 | 51.698 | 70.257 | 65.433 |
| Nettowinst
| 124.003 | 34.502 | -278.998 | 138.395 | -13.251 | -73.487 | -82.147 | 120.177 | 98.804 | 93.773 | 107.431 | -114.037 | 109.39 | 130.757 | 79.624 | 131.925 | 70.883 | 141.961 | -354.661 | -101.472 | 50.463 |
| Nettowinstmarge
| 0.013 | 0.005 | -0.047 | 0.033 | -0.003 | -0.015 | -0.014 | 0.021 | 0.022 | 0.023 | 0.048 | -0.052 | 0.052 | 0.068 | 0.031 | 0.046 | 0.028 | 0.057 | -0.145 | -0.035 | 0.018 |
| WPA (Winst Per Aandeel)
| 0.12 | 0.035 | -0.3 | 0.16 | -0.024 | -0.15 | -0.17 | 0.24 | 0.2 | 0.2 | 0.27 | -0.28 | 0.27 | 0.32 | 0.2 | 0.33 | 0.17 | 0.36 | -0.75 | -0.14 | 0 |
| Verwaterde WPA
| 0.13 | 0.035 | -0.3 | 0.16 | -0.024 | -0.15 | -0.17 | 0.24 | 0.2 | 0.2 | 0.27 | -0.28 | 0.27 | 0.32 | 0.2 | 0.33 | 0.17 | 0.35 | -0.75 | -0.14 | 0 |
| EBITDA
| 851.902 | 694.461 | 327.227 | 37.621 | 404.975 | 360.587 | 586.81 | 587.15 | 469.405 | 388.169 | 326.132 | 124.903 | 313.284 | 319.09 | 296.074 | 272.387 | 332.109 | 407.655 | 171.388 | 271.935 | 356.62 |
| EBITDA ratio
| 0.092 | 0.091 | 0.055 | 0.009 | 0.085 | 0.074 | 0.099 | 0.102 | 0.102 | 0.095 | 0.144 | 0.057 | 0.149 | 0.165 | 0.114 | 0.095 | 0.131 | 0.163 | 0.07 | 0.095 | 0.128 |