Wayne Savings Bancshares, Inc.
OTC:WAYN
22.71 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.539 | 2.037 | 1.773 | 1.744 | 2.279 | 2.409 | 2.509 | 2.019 | 2.067 | 1.796 | 1.952 | 1.802 | 1.887 | 1.773 | 1.949 | 1.651 | 1.317 | 1.729 | 1.583 | 1.572 | 1.567 | 1.561 | 1.418 | 1.204 | 0.965 | 0.922 | 0.855 | 0.761 | 0.571 | 0.315 | 0.55 | 0.674 | 0.707 | 0.592 | 0.372 | 0.243 | 0.44 | 0.654 | 0.607 | 0.7 | 0.67 | 0.479 | 0.508 | 0.491 | 0.578 | 0.481 | 0.465 | 0.624 | 0.152 | 0.309 | 0.515 | 0.405 | 0.476 | 0.674 | 0.643 | 0.418 | 0.635 | 0.652 | 0.532 | 0.147 | 0.584 | 0.601 | 0.531 | 0.448 | 0.446 | 0.547 | 0.523 | 0.521 | 0.563 | 0.484 | 0.593 | 0.562 | 0.171 | 0.467 | 0.44 | -0.973 | 0.403 | 0.489 | 0.462 | 0.8 | 0.56 | 0.613 | 0.731 | 0.872 | 0.739 | 0.607 | 0.554 | 0.535 | 0.495 | 0.417 | 0.376 | 0.282 | 0.395 | 0.365 | 0.29 | 0.251 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.46 | 0.5 | 0.4 | 0.4 | -0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.51 | 0.57 | 0.56 | 0.53 | 0.23 | 0.36 | 0.17 | 0.28 | 0.19 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0.178 | 0.181 | 0.184 | 0.188 | 0.188 | 0.175 | 0.164 | 0.164 | 0.168 | 0.162 | 0.148 | 0.146 | 0.145 | 0.177 | 0.181 | 0.18 | 0.189 | 0.181 | 0.177 | 0.194 | 0.178 | 0.165 | 0.174 | 0.163 | 0.153 | 0.202 | 0.128 | 0.175 | 0.161 | 0 | 0.168 | 0.171 | 0.17 | 0 | 0.254 | 0.165 | 0.161 | 0.165 | 0.241 | 0.144 | 0.171 | 0.227 | 0.253 | 0.184 | 0.175 | -0.586 | 0.252 | 0.253 | 0.273 | 1.795 | 0.35 | 0.446 | 0.432 | 0.348 | 0.479 | 0.442 | 0.389 | 0.218 | 0.127 | 0.133 | 0.097 | 0.131 | -0.003 | 0.002 | 0.025 | 0.253 | -0.169 | 0.188 | 0.106 | 0.039 | 0 | 0 | 0.1 | 0 | 0 | 0 | -3.6 | 0 | 0.04 | 0.04 | 0.2 | 0 | 0 | 0 | -0.3 | 0.1 | 0 | 0.1 | 0.3 | -0.1 | 0.1 | 0.1 | 0 | 0.03 | -0.02 | -0.09 | 0.01 | -0.13 | 0.12 | -0.08 | -0.01 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | -0.075 | -0.079 | -0.026 | 0.153 | -0.136 | -0.074 | 0.014 | 0.222 | -0.097 | -0.149 | 0.167 | -0.009 | -0.064 | 0.032 | -0.024 | -0.164 | -0.011 | -0.01 | 0.176 | 0.08 | -0.103 | 0.29 | 0.104 | -0.089 | -0.023 | -0.157 | -0.066 | -0.05 | -0.049 | 0 | -0.177 | -0.111 | 0.063 | 0 | 0.038 | -0.078 | -0.035 | 0.063 | -0.122 | 0 | 0 | 0.002 | -0.081 | 0 | 0 | -0.054 | 0.121 | 0 | 0 | -0.314 | 0.408 | -1.121 | 0.771 | 0.577 | 0.093 | 0.009 | -0.049 | 0.054 | -0.145 | 0.032 | 0.066 | 0 | 0.291 | -0.045 | 0.03 | -0.072 | 0.124 | -0.009 | 0.001 | 0.144 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.05 | -0.05 | 0 | 0.15 | 0.03 | -0.12 | -0.03 | -0.19 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.108 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0.03 | 0.029 | 0.03 | 0.03 | 0.026 | 0.023 | 0.023 | 0.022 | 0.023 | 0.023 | 0.025 | 0.024 | 0.025 | 0.024 | 0.024 | 0.022 | 0.02 | 0.021 | 0.02 | 0.02 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.735 | -0.156 | 0.839 | -0.627 | 1.181 | 0.035 | -0.237 | -0.335 | -0.062 | 0.321 | -0.277 | -0.729 | 0.377 | -0.058 | 0.082 | -0.716 | 0.378 | -0.3 | 0.967 | -0.499 | 0.556 | 0.477 | 0.359 | -1.193 | -0.205 | 0.432 | -0.547 | 1.26 | -0.602 | 0.406 | 1.883 | -1.487 | 0.604 | -1.05 | -0.986 | 0.506 | -0.16 | 0.536 | -0.34 | 0.37 | 0.011 | 0.215 | -0.354 | 0.362 | 0.077 | -0.134 | 0.159 | 0.86 | 0.345 | -0.673 | -0.434 | 0.649 | 1.371 | -2.343 | -1.245 | 0.22 | -0.049 | -0.425 | 0.787 | -1.302 | 0.293 | 0.276 | 0.397 | -0.506 | 1.318 | -1.348 | 0.192 | 0.138 | -0.221 | 0.348 | -0.301 | 0.8 | -0.6 | 0.5 | -0.3 | -0.7 | 0.2 | -0.3 | -0.9 | 0.1 | -0.63 | 0.3 | -1 | 0.7 | 0.1 | -0.4 | 0.6 | -0.3 | 0.5 | 0.1 | 0.3 | -0.3 | 0.4 | 4.59 | -2.81 | -0.78 | -2.35 | 1.48 | -1.2 | -1.19 | -1.24 | 2.05 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | -0.211 | 0.159 | -0.163 | 0.205 | -0.185 | 0.182 | -0.199 | 0.19 | -0.18 | 0.172 | -0.177 | 0.243 | -0.178 | 0.2 | -0.235 | 0.187 | -0.144 | 0.193 | -0.192 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.551 | -0.177 | 0.464 | -0.586 | 0.765 | -0.15 | 0.148 | -0.31 | -0.248 | 0.243 | -0.105 | -0.188 | 0.381 | 0.033 | -0.164 | -0.453 | -0.172 | -0.419 | 0.44 | -0.086 | 0.823 | 0.266 | 0.361 | -0.502 | 0.059 | -0.087 | -0.527 | 0.328 | 0.152 | -0.132 | 0 | -0.124 | -0.227 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.232 | 0.216 | 0.122 | 0.211 | 0.37 | -0.567 | 0.174 | -0.004 | 0.258 | -0.344 | -0.364 | -0.247 | 0.087 | 0.046 | -0.028 | 0.363 | 0.263 | 0.334 | -0.221 | -0.576 | 0.211 | -0.002 | -0.691 | -0.264 | 0.519 | -0.02 | 0.932 | -0.754 | 0.538 | 0 | -1.363 | 0.831 | -0.882 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.011 | 0.215 | -0.354 | 0.362 | 0.077 | -0.134 | 0.159 | 0.86 | 0.345 | -0.673 | -0.434 | 0.649 | 1.371 | -2.343 | -1.245 | 0 | 0 | -0.425 | 0.787 | -1.302 | 0.293 | 0.276 | 0.397 | -0.506 | 1.318 | -1.348 | 0.192 | 0.138 | -0.221 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.4 | 4.49 | -2.91 | -0.48 | -2.55 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.539 | -2.145 | -1.773 | -1.744 | -2.279 | -2.525 | -2.509 | -2.019 | -2.067 | -1.917 | -1.952 | -1.802 | -1.887 | -1.924 | -1.949 | -1.651 | -1.317 | -1.856 | -1.583 | -1.572 | -1.567 | -1.695 | -1.418 | -1.204 | -0.965 | 0.204 | 0.225 | 0.207 | 0.171 | 0.398 | 0.438 | 0.244 | 0.12 | 0.34 | 0.667 | 0.801 | 0.495 | 0.31 | 0.44 | 0.257 | 0.179 | 0.46 | 0.462 | 0.381 | 0.239 | 0.634 | 0.666 | 0.087 | 1.235 | 1.016 | 0.581 | 0.828 | 0.68 | 0.296 | 0.351 | -2.721 | 0.357 | 0.336 | 0.037 | -0.882 | 0.116 | -0.02 | -0.064 | -0.258 | 0.225 | -0.182 | 0.03 | 0.053 | -0.061 | 0.095 | -0.036 | 0.213 | -0.129 | 0.021 | -0.053 | 1.811 | -0.041 | -0.114 | -0.034 | 0.059 | -0.214 | 0.174 | -0.031 | -0.105 | -0.542 | -1.377 | 3.295 | -0.301 | 4.063 | -4.061 | 0.799 | -0.046 | -0.347 | 0.008 | -0.31 | -0.115 | -0.5 | 0.4 | 1.5 | 0.7 | -1.5 | 0.4 | 3.7 | -0.1 | 0.41 | -0.05 | 0.7 | -0.6 | -0.2 | 0.4 | -0.1 | 0.2 | -0.5 | -0.3 | -0.9 | 0.3 | -0.1 | 1.1 | -0.01 | -0.02 | -0 | -0.01 | 0.26 | 0.24 | 0.28 | 0.25 | 0.33 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.235 | 1.056 | 1.939 | 0.303 | 2.261 | 1.098 | 0.805 | 0.692 | 1.279 | 1.454 | 0.805 | 0.545 | 1.503 | 1.094 | 1.272 | 0.312 | 1.353 | 0.869 | 2.03 | 0.691 | 1.945 | 1.683 | 1.525 | 0.472 | 1.194 | 1.658 | 0.731 | 2.478 | 0.493 | 1.512 | -0.42 | -0.504 | 1.652 | -0.248 | -1.721 | 1.498 | 0.508 | 1.129 | 0.078 | 1.16 | 0.52 | 0.939 | 0.449 | 1.036 | 0.84 | 0.598 | 0.294 | 1.275 | 1.086 | -0.013 | 1.885 | 1.769 | 1.071 | -0.712 | 0.539 | 1.138 | 1.189 | 0.615 | 1.826 | -1.123 | -0.312 | 4.288 | 0.762 | 4.34 | -2.369 | -0.118 | 0.609 | 0.141 | 0.331 | 0.435 | 0.018 | 0.7 | 0.1 | 2.2 | 0.7 | -1.8 | 1 | 0.3 | -0.7 | 1.01 | -0.09 | 1.6 | -1.2 | 0 | 0.9 | -0.4 | 1.2 | -0.4 | 0.6 | -0.2 | 0.9 | 0.2 | 2 | 5.25 | -2.18 | -0.29 | -1.92 | 2.13 | -0.7 | -0.74 | -0.82 | 2.37 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.065 | -0.171 | -0.022 | -0.027 | -0.083 | -0.185 | -0.133 | -0.07 | -0.044 | -0.274 | -0.039 | -0.219 | -0.058 | -0.354 | -0.09 | -0.051 | -0.013 | -0.055 | -0.074 | -0.078 | -0.142 | -0.184 | -0.074 | -0.352 | -0.303 | -0.024 | -0.04 | -0.007 | -0.053 | 0 | -0.049 | -0.008 | -0.241 | 0 | 0 | 0 | -0.097 | -0.154 | -0.079 | -0.223 | -0.032 | -0.088 | -0.055 | -0.147 | -0.032 | -0.034 | -0.111 | -0.048 | -0.087 | -0.073 | -0.085 | -0.152 | -0.111 | -0.109 | -0.308 | 0 | 0 | -0.009 | -0.03 | -0.056 | -0.07 | -0.186 | -0.301 | -0.143 | -0.388 | -0.339 | -0.117 | -0.214 | -0.445 | 0 | -0.1 | -0.1 | -1 | -0.6 | -0.2 | -0.9 | -0.1 | -0.8 | -1.4 | -0.68 | -0.7 | 0 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.33 | -0.08 | -0.09 | -0.11 | -0.04 | 0.02 | -0.15 | -0.03 | -0.15 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.038 | 0 | -11.084 | 0 | -9.014 | 0 | 0 | -10.157 | -5.115 | 0 | 0 | 0 | 0 | -1.412 | -3.403 | 0 | -2.776 | 1.105 | -7.28 | 0 | 0 | -0.125 | 0 | 0 | 0 | 1.06 | 0 | 2.981 | 0 | 3.663 | -3.489 | 1.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.123 | 0 | -0.46 | -1.813 | -0.803 | 0 | -4.37 | 0 | 0 | -1.58 | -9.795 | -3.233 | -9.396 | -2.651 | -11.573 | -6.411 | -9.497 | 0 | -14.607 | -12.512 | -5.798 | -7.739 | -11.292 | -13.885 | -10.901 | -11.663 | -11.066 | -13.424 | -12.975 | -17.594 | 0 | -10.002 | -5.695 | -9.122 | 0 | -5.157 | -3.074 | -10.235 | -7.13 | -13.193 | -8.923 | -14.097 | -21.117 | 0 | -7.106 | -9.579 | -10.602 | -12.559 | -1 | -10.05 | -25.093 | -4.527 | -2.734 | -11.304 | -12.018 | -15.152 | -23.683 | -26.74 | -47.244 | -43.683 | -24.164 | -2.05 | -10.899 | -12.474 | -7.032 | -0.038 | -5.202 | 0 | -0.103 | -1 | -2.941 | -4 | -7.7 | -6.8 | -5.3 | -5.8 | -0.6 | -7.4 | -10.5 | 0 | 0 | -8.5 | -0.5 | 15.8 | -16.8 | -3 | -1.5 | 0 | 0 | -0.1 | -3.9 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.691 | 3.322 | 4.296 | 4.082 | 8.826 | 5.624 | 6.004 | 6.304 | 5.161 | 6.642 | 6.18 | 6.476 | 7.913 | 5.833 | 5.478 | 5.001 | 6.111 | 9.076 | 10.636 | 11.424 | 15.163 | 12.799 | 14.106 | 11.195 | 9.227 | 9.016 | 11.71 | 10.985 | 9.487 | 10.448 | 0 | 11.002 | 7.987 | 13.015 | 0 | 5.002 | 14.164 | 5.242 | 6.933 | 13.092 | 10.71 | 17.006 | 20.095 | 9.502 | 4.279 | 10.41 | 10.769 | 10.062 | 8.788 | 9.051 | 8.024 | 9.296 | 9.368 | 12.95 | 20.03 | 10.326 | 18.427 | 19.576 | 21.486 | 9.608 | 10.151 | 3.306 | 2.451 | 3.179 | 4.385 | 2.978 | 9.17 | 1.663 | 0.115 | 5.118 | 1.1 | -0.2 | 3.6 | 2.2 | 6.1 | 4.2 | 5.2 | 2 | 9.9 | 0 | 0 | 2.8 | 3.8 | -14 | 16.6 | -25.3 | 30.9 | -8.9 | 11.3 | 7.5 | 11.5 | 22.5 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.096 | -5.994 | 0.001 | -1.797 | 0.003 | -6.418 | -9.004 | -12.933 | -10.772 | -10.003 | -5.013 | -2.796 | -4.651 | -1.231 | 2.378 | -0.613 | -3.367 | -8.338 | -2.626 | 1.227 | -8.445 | -4.483 | -3.609 | -0.203 | 5.575 | 4.508 | -3.341 | 1.461 | 3.619 | 3.614 | 0 | 3.925 | -3.762 | 2.34 | 0 | -4.617 | -6.801 | -2.576 | 5.643 | -3.163 | -1.17 | -4.515 | 0.515 | -4.468 | 0.491 | -1.739 | -5.004 | -4.144 | -11.241 | -1.028 | -0.713 | -0.983 | 2.141 | 1.524 | 3.409 | 3.159 | 7.479 | 7.943 | 9.174 | 3.063 | 3.624 | 0.607 | 6.496 | -3.967 | 0.712 | -2.709 | -2.53 | -2.117 | -1.89 | -3.83 | -2.346 | -0.9 | -8.1 | -10.4 | -5.2 | -4.4 | -3.8 | 8.2 | -3.1 | 2.29 | 3.2 | -4.5 | -1.8 | 0 | 0.4 | 25 | -25.1 | 5.7 | -9 | -8.1 | -10.5 | -25.4 | -7.2 | -2.15 | -0.73 | 0.65 | -4.23 | -2.53 | -9.63 | -3.31 | -1.05 | 10.83 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.41 | -2.737 | -0.372 | 0.45 | -3.085 | -0.877 | -7.555 | -6.762 | -5.681 | -4.985 | -8.902 | 0.408 | -6.353 | 1.893 | -4.071 | -2.113 | -6.804 | 0.725 | -6.652 | 0.065 | 0.842 | 0.435 | -0.979 | -2.967 | 3.549 | 1.558 | -2.721 | -1.018 | 0.124 | -3.585 | -9.308 | 4.876 | -1.478 | 5.992 | 8.134 | -4.772 | 4.289 | -7.569 | 5.446 | -3.264 | 0.617 | -1.606 | -0.507 | 5.034 | -2.336 | -0.908 | -4.837 | -6.641 | -3.453 | -2.027 | -17.782 | 3.786 | 8.775 | 1.856 | 11.421 | -1.667 | 2.223 | 0.779 | -16.584 | -31.012 | -10.389 | 1.863 | -1.952 | -13.262 | -1.935 | 0.231 | 1.438 | -0.454 | -1.878 | 0.288 | -4.187 | -5.1 | -12.2 | -15 | -4.4 | -6 | 0.8 | 2.8 | -3.7 | 0.89 | 2.52 | -10.2 | 1.5 | 1.8 | 0.2 | -3.3 | 4.3 | -3.2 | 2.3 | -0.7 | -2.9 | -3.9 | -3.8 | -2.48 | -0.81 | 0.56 | -4.34 | -2.57 | -9.61 | -3.46 | -1.08 | 10.68 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.4 | -8.05 | -19.5 | -9.6 | -3.8 | -4.5 | 0 | -13.375 | -7.5 | -12.7 | -5.8 | -0.021 | -3 | -0.022 | -6.41 | -2.25 | -3.65 | -11.75 | -2 | -1 | -27.032 | -1.098 | -1.421 | -1.619 | -7.004 | -4.47 | -0.03 | -14.523 | -3.75 | -6.5 | 0 | -8.254 | -6.724 | -8.2 | 0 | -22.775 | -22.685 | -7.85 | -3.75 | -17.95 | -19.4 | -3.1 | 0 | -11.4 | -32.25 | -33 | -40.875 | -17.65 | -14 | -15 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -4 | -5 | -4 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -7 | 0 | 0 | -7 | -7 | -5 | -5 | -12.5 | -8.5 | -3.5 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.42 | 0 | 5.7 | 0 | 12.031 | 1.499 | 14.681 | 6.088 | 9.825 | -1.106 | 27.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.338 | 0 | -0.195 | -0.118 | -0.091 | -0.056 | -0.441 | -0.216 | -0.432 | -0.126 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.09 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.247 | -0.248 | -0.248 | -0.248 | -0.247 | -0.248 | -0.247 | -0.247 | -0.246 | -0.246 | -0.249 | -0.249 | -0.223 | -0.249 | -0.252 | -0.222 | -0.204 | -0.226 | -0.227 | -0.203 | -0.203 | -0.204 | -0.177 | -0.176 | -0.175 | -0.176 | -0.177 | -0.174 | -0.176 | -0.175 | -0.165 | -0.145 | -0.146 | -0.145 | -0.348 | -0.347 | -0.347 | -0.352 | -0.383 | -0.375 | -0.377 | -0.383 | -0.401 | -0.391 | -0.398 | -0.401 | -0.401 | -0.401 | -0.403 | -0.412 | -0.427 | -0.431 | -0.432 | -0.447 | -0.445 | -0.46 | -0.441 | -0.44 | -0.208 | -0.207 | -0.209 | -0.207 | -0.208 | -0.206 | -0.233 | -0.205 | -0.059 | -0.301 | -0.358 | -0.2 | -0.282 | -0.2 | -0.2 | -0.2 | -0.1 | -0.4 | 0 | -0.2 | -0.4 | 0 | 0 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.3 | -0.1 | -0.2 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.081 | 8.849 | 14.999 | 3.613 | 12.763 | 1.324 | 10.928 | 16.672 | 17.445 | 14.796 | 9.924 | 0.613 | 6.202 | -1.862 | 11.525 | 1.066 | 15.125 | 6.255 | 9.664 | -1.52 | 27.716 | -7.252 | -2.763 | -2.267 | 0.937 | 6.88 | -1.392 | 14.373 | 5.972 | 6.874 | 3.025 | 11.616 | 1.201 | 7.336 | -3.646 | 29.767 | 19.35 | 7.79 | -4.233 | 18.921 | 19.012 | -3.524 | -3.216 | 14.585 | 35.503 | 30.255 | 46.393 | 22.772 | 1.243 | 17.231 | 12.489 | 9.882 | -5.241 | -0.986 | -4.87 | -0.731 | -3.232 | -3.227 | -2.972 | 43.542 | 2.187 | -0.87 | 2.07 | 5.472 | 8.561 | 11.033 | 4.623 | 7.135 | 5.826 | 1.912 | 1.015 | 9.3 | 8.4 | 13.7 | 6.8 | 7.6 | 0 | -0.8 | 11.4 | 0.27 | 1.55 | 8.6 | 7.3 | 5 | 6.5 | 14.8 | 10.2 | 6 | 12.2 | 0.8 | 1.6 | 0 | -1.7 | -0.78 | 0.8 | -3.15 | -2.25 | -1.89 | 1.39 | -1.35 | 0.62 | 8.08 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.566 | 0.551 | -4.749 | -6.235 | 8.716 | -3.424 | 10.681 | 3.05 | 9.699 | 1.85 | 3.537 | 0.364 | 2.784 | -2.229 | 4.772 | -1.462 | 10.83 | -5.937 | 7.005 | -2.849 | 0.18 | -8.554 | -1.519 | -0.824 | -6.242 | 2.234 | -1.539 | -0.324 | 2.046 | 0.199 | 2.86 | 3.217 | -5.669 | -1.009 | -3.994 | 6.645 | -3.682 | -0.412 | -0.866 | 0.596 | -0.765 | -7.007 | -3.617 | 2.794 | 2.855 | -3.146 | 5.117 | 4.721 | -13.16 | 1.819 | 12.062 | 9.451 | -5.673 | -6.433 | -5.315 | -1.191 | -3.673 | -3.667 | -3.18 | 43.335 | 1.978 | -1.077 | 1.862 | 5.266 | 8.328 | 5.828 | 4.682 | 2.834 | 0.468 | -2.288 | 0.733 | 9.1 | 8.2 | 13.5 | 2.7 | 7.2 | 0.8 | -1 | 4 | 0.19 | 1.4 | 1.5 | 0.1 | -0.1 | 1.3 | 2.2 | 1.5 | 2.4 | -0.1 | 0.7 | 1.4 | -0.1 | -1.9 | -0.89 | 0.7 | -3.24 | 2.84 | -1.89 | 1.39 | -1.35 | 0.62 | 8.08 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.921 | -1.13 | -3.182 | -5.482 | 7.892 | -3.203 | 3.931 | -3.02 | 5.297 | -1.681 | -4.56 | 1.317 | -2.066 | 0.758 | 1.973 | -3.263 | 5.379 | -4.343 | 2.383 | -2.093 | 2.967 | -6.436 | -0.973 | -3.319 | -1.499 | 5.45 | -3.529 | 1.136 | 2.663 | -1.874 | -13.547 | 7.589 | -5.495 | 4.735 | -10.586 | 3.371 | 1.115 | -6.852 | 4.658 | -1.508 | 0.372 | -7.674 | -3.675 | 8.864 | 1.359 | -3.456 | 0.574 | -0.645 | -15.527 | -0.221 | -3.835 | 15.006 | 4.173 | -5.289 | 6.645 | -1.72 | -0.261 | -2.273 | -17.938 | 11.2 | -8.723 | 5.074 | 0.672 | -3.656 | 4.024 | 5.941 | 6.716 | 2.521 | -1.079 | -1.565 | -3.491 | 4.8 | -3.9 | 0.7 | -1 | -0.6 | 2.6 | 2.1 | -0.4 | 2.09 | 3.83 | -7.1 | 0.4 | 1.7 | 2.4 | -1.5 | 7 | -1.2 | 2.8 | -0.2 | -0.6 | -3.8 | -3.7 | 1.88 | -2.29 | -2.97 | -3.42 | -2.33 | -8.92 | -5.55 | -1.28 | 21.13 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.041 | 6.041 | 6.962 | 8.092 | 11.274 | 16.756 | 8.864 | 12.067 | 8.136 | 11.156 | 5.859 | 7.54 | 12.1 | 10.783 | 12.849 | 12.091 | 10.118 | 13.381 | 8.002 | 12.345 | 9.962 | 12.055 | 9.088 | 15.524 | 16.497 | 12.222 | 13.721 | 8.271 | 11.8 | 10.664 | 8.001 | 0.072 | 13.619 | 6.03 | 11.525 | 0.111 | 10.697 | 7.326 | 6.211 | 13.063 | 8.405 | 9.913 | 9.541 | 17.215 | 20.89 | 12.026 | 10.667 | 14.123 | 13.549 | 14.194 | 29.721 | 29.942 | 33.777 | 18.771 | 14.598 | 19.887 | 13.242 | 14.962 | 15.223 | 17.496 | 35.434 | 24.234 | 32.957 | 27.883 | 27.211 | 30.867 | 26.843 | 20.902 | 14.186 | 11.665 | 12.744 | 14.309 | 17.8 | 13 | 16.9 | -1 | -0.6 | 2.6 | 15.3 | -0.4 | 2.1 | 3.82 | -7.1 | 0.4 | 1.7 | 12.6 | -1.5 | 7 | -1.2 | 5.9 | -0.2 | -0.6 | -3.8 | 7.7 | 1.88 | -2.29 | -2.97 | -3.42 | -2.34 | -8.91 | -5.55 | -1.28 | 21.13 |