WAM Research Limited
ASX:WAX.AX
1.1 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30.145 | 15.072 | 24.1 | 12.05 | 12.479 | 6.239 | 13.311 | 6.655 | -24.056 | -24.056 | 10.246 | 10.246 | 15.81 | 15.81 | 25.355 | 25.355 | -13.914 | -13.914 | 9.133 | 9.133 | 14.866 | 14.866 | -13.003 | -13.003 | 5.1 | 5.1 | 11.113 | 11.113 | -0.405 | -0.405 | 12.27 | 12.27 | 5.992 | 5.992 | 17.828 | 17.828 | 8.042 | 8.042 | 8.922 | 8.922 | 2.272 | 2.272 | 9.901 | 9.901 | -6.986 | -6.986 | 19.825 | 19.825 | 18.555 | 18.555 | 18.555 | 13.082 | 13.082 | 13.082 | 13.082 | 1.342 | 1.342 | 1.342 | 1.342 | 1.487 | 1.487 | 1.487 | 1.487 | 2.679 | 2.679 | 2.679 | 2.679 | 2.664 | 2.664 | 2.664 | 2.664 | 2.103 | 2.103 | 2.103 | 2.103 | 2.016 | 2.016 | 2.016 | 2.016 | 1.991 | 1.991 | 1.991 | 1.991 |
Kosten van de omzet
| 5.63 | 0 | 3.065 | 0 | 1.259 | 0 | 1.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.411 | 12.411 | 12.411 | 12.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 24.515 | 15.072 | 21.035 | 12.05 | 11.22 | 6.239 | 12.066 | 6.655 | -24.056 | -24.056 | 10.246 | 10.246 | 15.81 | 15.81 | 25.355 | 25.355 | -13.914 | -13.914 | 9.133 | 9.133 | 14.866 | 14.866 | -13.003 | -13.003 | 5.1 | 5.1 | 11.113 | 11.113 | -0.405 | -0.405 | 12.27 | 12.27 | 5.992 | 5.992 | 17.828 | 17.828 | 8.042 | 8.042 | 8.922 | 8.922 | 2.272 | 2.272 | 9.901 | 9.901 | -19.396 | -19.396 | 7.414 | 7.414 | 18.555 | 18.555 | 18.555 | 13.082 | 13.082 | 13.082 | 13.082 | 1.342 | 1.342 | 1.342 | 1.342 | 1.487 | 1.487 | 1.487 | 1.487 | 2.679 | 2.679 | 2.679 | 2.679 | 2.664 | 2.664 | 2.664 | 2.664 | 2.103 | 2.103 | 2.103 | 2.103 | 2.016 | 2.016 | 2.016 | 2.016 | 1.991 | 1.991 | 1.991 | 1.991 |
Brutowinstmarge
| 0.813 | 1 | 0.873 | 1 | 0.899 | 1 | 0.907 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2.777 | 2.777 | 0.374 | 0.374 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.867 | 2.867 | 1.548 | 1.548 | 0.645 | 0.645 | 0.638 | 0.638 | 0.206 | 0.206 | 1.669 | 1.669 | 1.273 | 1.273 | 2.906 | 2.906 | 0.235 | 0.235 | 1.672 | 1.672 | 0.715 | 0.715 | 0.715 | 0.715 | 0.784 | 0.784 | 0.767 | 0.767 | 0.482 | 0.482 | 0.995 | 0.995 | 1.482 | 1.482 | 4.151 | 4.151 | 1.533 | 1.533 | 1.94 | 1.94 | 0.718 | 0.718 | 0.587 | 0.587 | 1.058 | 1.058 | 0.525 | 0.525 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.867 | 2.867 | 1.548 | 1.548 | 0.645 | 0.645 | 0.638 | 0.638 | 0.206 | 0.206 | 1.669 | 1.669 | 1.273 | 1.273 | 2.906 | 2.906 | 0.235 | 0.235 | 1.672 | 1.672 | 0.715 | 0.715 | 0.715 | 0.715 | 0.784 | 0.784 | 0.767 | 0.767 | 0.482 | 0.482 | 0.995 | 0.995 | 1.482 | 1.482 | 4.151 | 4.151 | 1.533 | 1.533 | 1.94 | 1.94 | 0.718 | 0.718 | 0.587 | 0.587 | 1.058 | 1.058 | 0.525 | 0.525 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.669 | -0.669 | -0.669 | -0.669 | 0 | -0.69 | -0.69 | -0.69 | 0 | -0.736 | -0.736 | -0.736 | 0 | -0.729 | -0.729 | -0.729 | 0 | -0.664 | -0.664 | -0.664 | -0.546 | -0.546 | -0.546 | -0.546 | -0.65 | -0.65 | -0.65 | -0.65 | -19.146 | -19.146 | -19.146 | -19.146 | -18.383 | -18.383 | -18.383 | -18.383 | -10.809 | -10.809 | -10.809 | -10.809 | -0.393 | -0.393 | -0.393 | -0.393 | -1.265 | -1.265 | -1.265 | -1.265 | -0.941 | -0.941 | -0.941 | -0.941 | -0.507 | -0.507 | -0.507 | -0.507 | -0.481 | -0.481 | -0.481 | -0.481 | 0.677 | 0.677 | 0.677 | 0.677 | 0.673 | 0.673 | 0.673 | 0.673 |
Bedrijfskosten
| 0 | 2.867 | 1.659 | 1.659 | 0.801 | 0.801 | 0.771 | 0.771 | 0.074 | 0.074 | 1.797 | 1.797 | 1.382 | 1.382 | 3.034 | 3.034 | 0.14 | 0.14 | 1.819 | 1.819 | 0.824 | 0.824 | 0.849 | 0.849 | 0.871 | 0.871 | 0.895 | 0.895 | 0.564 | 0.564 | 1.142 | 1.142 | 1.585 | 1.585 | 4.271 | 4.271 | 1.627 | 1.627 | 2.042 | 2.042 | 0.804 | 0.804 | 0.702 | 0.702 | 1.125 | 1.125 | 0.606 | 0.606 | -18.359 | -18.359 | -18.359 | -10.79 | -10.79 | -10.79 | -10.79 | -0.374 | -0.374 | -0.374 | -0.374 | -1.247 | -1.247 | -1.247 | -1.247 | -0.923 | -0.923 | -0.923 | -0.923 | -0.49 | -0.49 | -0.49 | -0.49 | -0.466 | -0.466 | -0.466 | -0.466 | 0.692 | 0.692 | 0.692 | 0.692 | 0.687 | 0.687 | 0.687 | 0.687 |
Bedrijfsresultaat
| 17.41 | 12.205 | 15.061 | 10.46 | 8.144 | 5.496 | 8.71 | 5.963 | -23.931 | -23.931 | 8.512 | 8.512 | 14.478 | 14.478 | 22.386 | 22.386 | -13.735 | -13.735 | 7.384 | 7.384 | 14.086 | 14.086 | -13.784 | -13.784 | 4.252 | 4.252 | 10.285 | 10.285 | -0.937 | -0.937 | 11.201 | 11.201 | 4.43 | 4.43 | 13.636 | 13.636 | 6.448 | 6.448 | 6.95 | 6.95 | 1.51 | 1.51 | 9.271 | 9.271 | 4.334 | 4.334 | 6.856 | 6.856 | 0.195 | 0.195 | 0.195 | 2.292 | 2.292 | 2.292 | 2.292 | 0.969 | 0.969 | 0.969 | 0.969 | 0.24 | 0.24 | 0.24 | 0.24 | 1.756 | 1.756 | 1.756 | 1.756 | 2.174 | 2.174 | 2.174 | 2.174 | 1.636 | 1.636 | 1.636 | 1.636 | 2.708 | 2.708 | 2.708 | 2.708 | 2.678 | 2.678 | 2.678 | 2.678 |
Bedrijfsresultaat ratio
| 0.578 | 0.81 | 0.625 | 0.868 | 0.653 | 0.881 | 0.654 | 0.896 | 0.995 | 0.995 | 0.831 | 0.831 | 0.916 | 0.916 | 0.883 | 0.883 | 0.987 | 0.987 | 0.808 | 0.808 | 0.948 | 0.948 | 1.06 | 1.06 | 0.834 | 0.834 | 0.925 | 0.925 | 2.312 | 2.312 | 0.913 | 0.913 | 0.739 | 0.739 | 0.765 | 0.765 | 0.802 | 0.802 | 0.779 | 0.779 | 0.665 | 0.665 | 0.936 | 0.936 | -0.62 | -0.62 | 0.346 | 0.346 | 0.011 | 0.011 | 0.011 | 0.175 | 0.175 | 0.175 | 0.175 | 0.722 | 0.722 | 0.722 | 0.722 | 0.161 | 0.161 | 0.161 | 0.161 | 0.655 | 0.655 | 0.655 | 0.655 | 0.816 | 0.816 | 0.816 | 0.816 | 0.778 | 0.778 | 0.778 | 0.778 | 1.343 | 1.343 | 1.343 | 1.343 | 1.345 | 1.345 | 1.345 | 1.345 |
Totaal overige inkomsten en kosten netto
| 0 | -0.147 | 0 | -0.069 | 0 | -0.058 | 0 | -0.078 | -0.052 | -0.052 | -0.063 | -0.063 | -0.05 | -0.05 | -0.064 | -0.064 | -0.039 | -0.039 | -0.069 | -0.069 | -0.044 | -0.044 | -0.068 | -0.068 | -0.022 | -0.022 | -0.067 | -0.067 | -0.033 | -0.033 | -0.073 | -0.073 | -0.023 | -0.023 | -0.079 | -0.079 | -0.032 | -0.032 | -0.069 | -0.069 | -0.042 | -0.042 | -0.072 | -0.072 | -0.034 | -0.034 | -0.047 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.203 | -1.203 | -1.203 | -1.203 | -1.127 | -1.127 | -1.127 | -1.127 |
Inkomen voor belasting
| 0 | 12.058 | 0 | 10.391 | 0 | 5.438 | 0 | 5.885 | -23.983 | -23.983 | 8.449 | 8.449 | 14.428 | 14.428 | 22.321 | 22.321 | -13.774 | -13.774 | 7.314 | 7.314 | 14.042 | 14.042 | -13.853 | -13.853 | 4.229 | 4.229 | 10.218 | 10.218 | -0.97 | -0.97 | 11.128 | 11.128 | 4.407 | 4.407 | 13.557 | 13.557 | 6.416 | 6.416 | 6.881 | 6.881 | 1.468 | 1.468 | 9.199 | 9.199 | 4.3 | 4.3 | 6.809 | 6.809 | 0.195 | 0.195 | 0.195 | 2.292 | 2.292 | 2.292 | 2.292 | 0.969 | 0.969 | 0.969 | 0.969 | 0.24 | 0.24 | 0.24 | 0.24 | 1.756 | 1.756 | 1.756 | 1.756 | 2.174 | 2.174 | 2.174 | 2.174 | 1.636 | 1.636 | 1.636 | 1.636 | 1.505 | 1.505 | 1.505 | 1.505 | 1.551 | 1.551 | 1.551 | 1.551 |
Inkomen voor belasting ratio
| 0 | 0.8 | 0 | 0.862 | 0 | 0.872 | 0 | 0.884 | 0.997 | 0.997 | 0.825 | 0.825 | 0.913 | 0.913 | 0.88 | 0.88 | 0.99 | 0.99 | 0.801 | 0.801 | 0.945 | 0.945 | 1.065 | 1.065 | 0.829 | 0.829 | 0.919 | 0.919 | 2.393 | 2.393 | 0.907 | 0.907 | 0.736 | 0.736 | 0.76 | 0.76 | 0.798 | 0.798 | 0.771 | 0.771 | 0.646 | 0.646 | 0.929 | 0.929 | -0.616 | -0.616 | 0.343 | 0.343 | 0.011 | 0.011 | 0.011 | 0.175 | 0.175 | 0.175 | 0.175 | 0.722 | 0.722 | 0.722 | 0.722 | 0.161 | 0.161 | 0.161 | 0.161 | 0.655 | 0.655 | 0.655 | 0.655 | 0.816 | 0.816 | 0.816 | 0.816 | 0.778 | 0.778 | 0.778 | 0.778 | 0.746 | 0.746 | 0.746 | 0.746 | 0.779 | 0.779 | 0.779 | 0.779 |
Belastingkosten
| 0 | 3.353 | 0 | 2.86 | 0 | 1.366 | 0 | 1.53 | 7.463 | 7.463 | 2.279 | 2.279 | 4.146 | 4.146 | 6.459 | 6.459 | 4.349 | 4.349 | 1.807 | 1.807 | 3.949 | 3.949 | 4.566 | 4.566 | 0.962 | 0.962 | 2.685 | 2.685 | 0.582 | 0.582 | 2.945 | 2.945 | 1.098 | 1.098 | 3.788 | 3.788 | 1.751 | 1.751 | 1.814 | 1.814 | 0.319 | 0.319 | 2.439 | 2.439 | 1.062 | 1.062 | 1.705 | 1.705 | -0.294 | -0.294 | -0.294 | -0.061 | -0.061 | -0.061 | -0.061 | -0.032 | -0.032 | -0.032 | -0.032 | -0.278 | -0.278 | -0.278 | -0.278 | 0.109 | 0.109 | 0.109 | 0.109 | 0.299 | 0.299 | 0.299 | 0.299 | 0.251 | 0.251 | 0.251 | 0.251 | 1.505 | 1.505 | 1.505 | 1.505 | 1.551 | 1.551 | 1.551 | 1.551 |
Nettowinst
| 203.226 | 8.705 | 201.626 | 7.531 | 199.902 | 4.072 | 198.857 | 4.355 | -16.52 | -16.52 | 6.171 | 6.171 | 10.282 | 10.282 | 15.862 | 15.862 | -9.425 | -9.425 | 5.507 | 5.507 | 10.093 | 10.093 | -9.287 | -9.287 | 3.268 | 3.268 | 7.533 | 7.533 | -0.388 | -0.388 | 8.183 | 8.183 | 3.31 | 3.31 | 9.769 | 9.769 | 4.664 | 4.664 | 5.067 | 5.067 | 1.149 | 1.149 | 6.76 | 6.76 | 3.238 | 3.238 | 5.104 | 5.104 | 0.489 | 0.489 | 0.489 | 2.354 | 2.354 | 2.354 | 2.354 | 1.001 | 1.001 | 1.001 | 1.001 | 0.518 | 0.518 | 0.518 | 0.518 | 1.647 | 1.647 | 1.647 | 1.647 | 1.875 | 1.875 | 1.875 | 1.875 | 1.385 | 1.385 | 1.385 | 1.385 | 1.203 | 1.203 | 1.203 | 1.203 | 1.127 | 1.127 | 1.127 | 1.127 |
Nettowinstmarge
| 6.742 | 0.578 | 8.366 | 0.625 | 16.02 | 0.653 | 14.94 | 0.654 | 0.687 | 0.687 | 0.602 | 0.602 | 0.65 | 0.65 | 0.626 | 0.626 | 0.677 | 0.677 | 0.603 | 0.603 | 0.679 | 0.679 | 0.714 | 0.714 | 0.641 | 0.641 | 0.678 | 0.678 | 0.957 | 0.957 | 0.667 | 0.667 | 0.552 | 0.552 | 0.548 | 0.548 | 0.58 | 0.58 | 0.568 | 0.568 | 0.506 | 0.506 | 0.683 | 0.683 | -0.464 | -0.464 | 0.257 | 0.257 | 0.026 | 0.026 | 0.026 | 0.18 | 0.18 | 0.18 | 0.18 | 0.746 | 0.746 | 0.746 | 0.746 | 0.348 | 0.348 | 0.348 | 0.348 | 0.615 | 0.615 | 0.615 | 0.615 | 0.704 | 0.704 | 0.704 | 0.704 | 0.659 | 0.659 | 0.659 | 0.659 | 0.597 | 0.597 | 0.597 | 0.597 | 0.566 | 0.566 | 0.566 | 0.566 |
WPA (Winst Per Aandeel)
| 1.01 | 0.043 | 1 | 0.037 | -0.02 | 0.02 | 1 | 0.022 | -0.083 | -0.083 | 0.032 | 0.032 | 0.053 | 0.053 | 0.082 | 0.082 | -0.047 | -0.047 | 0.029 | 0.029 | 0.053 | 0.053 | -0.047 | -0.047 | 0.016 | 0.016 | 0.044 | 0.044 | -0.002 | -0.002 | 0.046 | 0.046 | 0.019 | 0.019 | 0.058 | 0.058 | 0.031 | 0.031 | 0.036 | 0.036 | 0.008 | 0.008 | 0.034 | 0.034 | 0.016 | 0.016 | 0.026 | 0.026 | 0.003 | 0.003 | 0.003 | 0.013 | 0.013 | 0.013 | 0.013 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 |
Verwaterde WPA
| 1.01 | 0.043 | 1 | 0.037 | -0.02 | 0.02 | 1 | 0.022 | -0.083 | -0.083 | 0.032 | 0.032 | 0.053 | 0.053 | 0.082 | 0.082 | -0.047 | -0.047 | 0.029 | 0.029 | 0.053 | 0.053 | -0.047 | -0.047 | 0.016 | 0.016 | 0.044 | 0.044 | -0.002 | -0.002 | 0.046 | 0.046 | 0.019 | 0.019 | 0.058 | 0.058 | 0.031 | 0.031 | 0.036 | 0.036 | 0.008 | 0.008 | 0.034 | 0.034 | 0.016 | 0.016 | 0.026 | 0.026 | 0.003 | 0.003 | 0.003 | 0.013 | 0.013 | 0.013 | 0.013 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 |
EBITDA
| 6.707 | 0.067 | 5.72 | -0.069 | 2.732 | -0.058 | 3.06 | -0.078 | 14.873 | 14.873 | -0.063 | -0.063 | -0.05 | -0.05 | -0.064 | -0.064 | 8.658 | 8.658 | -0.069 | -0.069 | -0.044 | -0.044 | 9.064 | 9.064 | -0.022 | -0.022 | -0.067 | -0.067 | 1.131 | 1.131 | -0.073 | -0.073 | -0.023 | -0.023 | -0.079 | -0.079 | -0.032 | -0.032 | -0.069 | -0.069 | -0.042 | -0.042 | -0.072 | -0.072 | -0.034 | -0.034 | -0.047 | -0.047 | 0.195 | 0.195 | 0.195 | 2.292 | 2.292 | 2.292 | 2.292 | 0.969 | 0.969 | 0.969 | 0.969 | 0.24 | 0.24 | 0.24 | 0.24 | 1.756 | 1.756 | 1.756 | 1.756 | 2.174 | 2.174 | 2.174 | 2.174 | 1.636 | 1.636 | 1.636 | 1.636 | 2.708 | 2.708 | 2.708 | 2.708 | 2.678 | 2.678 | 2.678 | 2.678 |
EBITDA ratio
| 0.222 | 0.004 | 0.237 | -0.006 | 0.219 | -0.009 | 0.23 | -0.012 | -0.618 | -0.618 | -0.006 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | -0.622 | -0.622 | -0.008 | -0.008 | -0.003 | -0.003 | -0.697 | -0.697 | -0.004 | -0.004 | -0.006 | -0.006 | -2.791 | -2.791 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.018 | -0.018 | -0.007 | -0.007 | 0.005 | 0.005 | -0.002 | -0.002 | 0.011 | 0.011 | 0.011 | 0.175 | 0.175 | 0.175 | 0.175 | 0.722 | 0.722 | 0.722 | 0.722 | 0.161 | 0.161 | 0.161 | 0.161 | 0.655 | 0.655 | 0.655 | 0.655 | 0.816 | 0.816 | 0.816 | 0.816 | 0.778 | 0.778 | 0.778 | 0.778 | 1.343 | 1.343 | 1.343 | 1.343 | 1.345 | 1.345 | 1.345 | 1.345 |